LOS
ANGELES, May 15, 2024 /PRNewswire/ -- B. Riley
Financial, Inc. (NASDAQ: RILY) ("B. Riley" or the "Company"), a
diversified financial services platform, today released financial
results for the three-month period ended March 31, 2024.
First Quarter 2024 Summary
- Net loss available to common shareholders of $51 million primarily driven by non-cash,
unrealized investment losses
- Total revenues of $343 million vs
$432 million for the first quarter of
2023
- Operating revenues(3) of $379
million vs $389 million
- Operating adjusted EBITDA(4)(5) of $66 million vs $88
million
- Total cash and cash equivalents of $191
million as of March 31,
2024
- Total cash and investments(1) of $1.61 billion as of quarter end
- Retired $115 million of 6.75%
2024 Senior Notes; and repaid $57
million of bank debt facilities and notes payable
- Declared quarterly dividend of $0.50 per common share
Bryant Riley, Chairman and
Co-Chief Executive Officer of B. Riley Financial, commented:
"Overall, we had a solid quarter from an operating perspective
despite the unusual events our firm has experienced over the last
several months. As we review this quarter, it is worth pointing out
a few meaningful changes since last year. Results from 2023
benefited from $52 million of
unrealized gains on investments in addition to increased interest
income from the pool of performing consumer receivables that we
acquired in the prior year which is maturing. In contrast, the
first quarter of 2024 reflected $30
million of unrealized non-cash investment losses, and
incremental costs related to the filing of our 10-K, internal
review and subsequent independent investigation undertaken by our
Board's Audit Committee. Excluding these items, operating income
was flat compared to last year based on the performance of our core
businesses – B. Riley Securities, Wealth Management, and Financial
Consulting, including Advisory Services which reported a record
first quarter."
Tom Kelleher, Co-Chief
Executive Officer of B. Riley Financial, added: "As it relates
to our operating performance, B. Riley Advisory Services delivered
its strongest Q1 results in our firm's history, driven by increased
demand for appraisals and bankruptcy restructuring, litigation
consulting and real estate services. B. Riley Securities benefitted
from a steady dealmaking environment and generated more in fee
income this quarter compared to the same period last year, despite
a decrease in overall Capital Markets segment revenues. Wealth
Management operating margins have continued to improve over the
last two years, and our Communications portfolio continued to
deliver steady cash flow to our platform during the quarter. While
Targus is continuing to work through macro headwinds, we believe
the business is poised to turn as the overall PC market normalizes.
Our core operating performance remains strong – and that is due in
no small part to the continued dedication of our employees across
B. Riley."
Riley continued: "Consistent with our business model, we have
monetized investments since year-end and used the capital to retire
bonds, repay $57 million of bank debt
and notes payable, and redeploy in attractive new opportunities –
including Nogin which is a great strategic fit with our brands
business. The strategic review process for our Great American Group
retail liquidation and appraisal businesses is progressing, and we
are pleased with the interest we have seen to date. Throughout
all of the distractions we experienced this past quarter, we have
kept our heads down and focused on running our business in the best
interest of our stockholders by addressing the needs of our
clients, partners, and employees. To that end, we are pleased to
deliver our investors a quarterly dividend of $0.50 per share based on our operating
performance for the first quarter."
Declaration of Common Dividend
The Company has declared a quarterly dividend of $0.50 per common share which will be paid on or
about June 11, 2024 to common
shareholders of record as of May 27,
2024.
Balance Sheet Summary
At March 31, 2024, the Company had
$191 million of cash and cash
equivalents. Cash and investments(1) totaled
$1.61 billion as of quarter end,
which includes $943 million of net
securities and other investments owned, and $452 million of loans receivable, at fair
value.
Total debt was $2.19 billion as
March 31, 2024. Total net debt, net
of cash and investments,(1) was $581 million at quarter-end.
Redemption of 6.75% 2024 Senior Notes
On February 29, 2024, the Company
redeemed approximately $115 million
aggregate principal amount of its 6.75% 2024 Senior Notes. The
Company announced it will redeem the remaining $25 million of its 6.75% 2024 Senior Notes on
May 31, 2024.
First Quarter 2024 Financial Summary
|
|
Three Months
Ended
|
|
March
31,
|
|
|
|
|
|
|
|
(Dollars in
thousands, except for share data)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Net (loss) income
available to common shareholders
|
|
$
|
(51,180)
|
|
$
|
15,143
|
|
|
|
|
|
|
|
Basic (loss) income
per common share
|
|
$
|
(1.71)
|
|
$
|
0.53
|
Diluted (loss) income
per common share
|
|
$
|
(1.71)
|
|
$
|
0.51
|
Net loss available to common shareholders was $51 million during the three months ended
March 31, 2024 which was driven by
approximately $59 million of
investment-related losses consisting primarily of non-cash trading
loss on investments and fair value adjustments on loans, and
realized and unrealized losses on investments. This compared to net
income available to common shareholders of $15 million for the three months ended
March 31, 2023, which included
investment-related gains of approximately $23 million.
During the first quarter of 2024, the Company also incurred
incremental professional services expenses of approximately
$7 million, compared to the first
quarter of 2023, related to the filing of its Annual Report on Form
10-K, and the internal review and subsequent independent
investigation undertaken by the Audit Committee of the Company's
Board of Directors.
Operating loss was $3 million in
the first quarter of 2024, compared to operating income of
$85 million in the prior year
quarter. On a normalized basis, operating income, adjusted for
trading income and fair value adjustments on loans and incremental
professional services fees, was flat at approximately $33 million in the first quarter of 2024 compared
to the prior year quarter.
Total revenues were $343 million
for the first quarter of 2024, compared to $432 million for the first quarter of 2023. The
decrease was due to trading loss and fair value adjustments on
loans of $30 million which was
primarily related to unrealized, non-cash investment losses,
compared to trading income and fair value adjustment on loans of
$52 million in the same prior year
period.
Operating revenues(3) were $379 million for the first quarter of 2024,
compared to $389 million in the prior
year quarter. Revenues from services and fees increased 9% to
$257 million, up from $236 million in the same prior year period.
Revenues from the sale of goods were $56
million for the first quarter of 2024, compared to
$68 million in the prior year
period.
Interest income from loans and securities lending was
$60 million for the first quarter of
2024, compared to $77 million in the
prior year quarter, in line with the reduction of the Company's
loans receivable at fair value balance to $452 million as of March
31, 2024 from $772 million as
of March 31, 2023.
Operating adjusted EBITDA (4)(5) was $66 million compared to $88 million for the first quarter of 2023.
Certain of the information set forth herein, including Operating
Revenues(3) and Operating Adjusted
EBITDA(4)(5), are considered non-GAAP financial
measures. Information about B. Riley Financial's use of non-GAAP
financial measures is provided below under "Use of Non-GAAP
Financial Measures."
Supplemental Financial Data
Investment gains and losses include realized and unrealized
gains and losses on investments, whether realized from dispositions
or unrealized due to changes in mark-to-market prices, and often
cause volatility in our periodic earnings. For this reason, the
Company generally discusses its financial performance in the
context of operating revenues (3) and operating adjusted
EBITDA (4)(5) which are considered non-GAAP financial
measures.
Additional details related to operating results and investment
performance can be found in the First Quarter 2024 Financial
Supplement on the Company's investor relations website. The Company
recast its non-GAAP operating metrics during the fourth quarter of
2023 to include revenues from fixed income trading. This adjustment
is reflected in the reconciliation for operating revenues and
operating adjusted EBITDA for all periods presented.
Segment Financial Summary for the First Quarter
2024
|
Segment
Revenues
|
|
Three Months Ended
March 31,
|
(Dollars in
thousands)
|
2024
|
|
2023
|
Capital
Markets
|
|
$
89,823
|
|
|
$
185,411
|
Wealth
Management
|
|
51,782
|
|
|
49,814
|
Auction and
Liquidation
|
|
5,780
|
|
|
5,660
|
Financial
Consulting
|
|
35,085
|
|
|
25,010
|
Communications
|
|
82,366
|
|
|
86,919
|
Consumer
Products
|
|
51,522
|
|
|
65,694
|
|
|
Segment
Revenues
|
(Dollars in
thousands)
|
Three Months Ended
March 31,
|
Capital
Markets
|
2024
|
|
2023
|
Operating Revenues
(3)
|
|
$ 125,544
|
|
|
$
142,246
|
Investment (Loss) Gains
(2)
|
|
(35,721)
|
|
|
43,165
|
Total Segment
Revenues
|
|
$
89,823
|
|
|
$
185,411
|
Segment Highlights
- Capital Markets segment revenues were $90 million in the first quarter of 2024,
compared to $185 million in the first
quarter of 2023, primarily due to unrealized investment loss.
Segment revenues for the first quarter of 2024 increased 7% from
$84 million in the fourth quarter of
2023 due in part to the overall improved dealmaking environment for
investment banking. Excluding investment loss(2) of
$36 million, segment operating
revenues(3) of $126
million included $60 million
of revenues from services and fees, and $60
million of interest income from loans and securities
lending. Segment income was $0.4
million for the first quarter of 2024, which included
$30 million of trading loss and fair
value adjustment on loans. Excluding trading loss and fair value
adjustments on loans, segment operating income(6) was
$36 million for the first quarter of
2024.
- Wealth Management revenues increased to $52 million in the first quarter of 2024, up on a
year-over-year and sequential basis from revenues of $50 million in the first quarter of 2023.
Brokerage revenues, advisory revenues, and syndicate revenues all
showed sequential improvement from the fourth quarter of 2023.
Assets under management totaled $25.8
billion at March 31,
2024.
- Auction and Liquidation contributed segment revenues of
$6 million and segment income of
$2 million during the first quarter
of 2024 primarily related to ongoing retail liquidation projects in
Europe and returning clients in
the U.S. and Canada. Results for
this segment vary quarter-to-quarter and year-to-year due to the
episodic impact of large retail liquidation engagements.
- Financial Consulting revenues increased 40% to
$35 million, up from $25 million in the first quarter of 2023,
primarily related to an increase in appraisal engagements,
bankruptcy and litigation consulting assignments, and real estate
restructuring projects. The increase in revenue was also driven by
the additions of Farber and Crawford & Winiarski in 2023, which
contributed to the increase in advisory and bankruptcy consulting
and litigation consulting assignments. Segment income increased 62%
to $6 million for the first quarter
of 2024, up from $4 million in the
same period during 2023.
- Communications segment revenues were $82 million with segment income of $8 million for the first quarter of 2024. The
Company's portfolio of communications businesses continued to serve
as a steady source of cash flow for the platform.
- Consumer Products segment revenues were $52 million for the first quarter of 2024
compared to $66 million for the same
prior year period. Continued softness in worldwide PC and laptop
sales resulted in a segment loss of $3
million for the quarter. Despite macro headwinds, Targus
remains a leader in the PC and tablet accessories category and the
Company believes Targus is well positioned when the market returns
to growth.
Brand investments contributed to increased revenues from
services and fees in All Other category during the first quarter of
2024. Dividend income related to securities owned and brand
investments was $11.8 million for the
three months ended March 31,
2024.
Earnings Call Details
B. Riley Financial will hold its
earnings conference call today, May
15, beginning at 4:30 PM ET
(1:30 PM PT) to discuss its business
and financial results for the first quarter of 2024. Investors may
access the live audio webcast and archived recording at
https://ir.brileyfin.com/events-and-presentations. A web recording
will be made available for replay until May
29.
About B. Riley Financial
B. Riley Financial is a
diversified financial services platform that delivers tailored
solutions to meet the strategic, operational, and capital needs of
its clients and partners. B. Riley leverages cross-platform
expertise to provide clients with full service, collaborative
solutions at every stage of the business life cycle. Through its
affiliated subsidiaries, B. Riley provides end-to-end financial
services across investment banking, institutional brokerage,
private wealth and investment management, financial consulting,
corporate restructuring, operations management, risk and
compliance, due diligence, forensic accounting, litigation support,
appraisal and valuation, auction, and liquidation services. B.
Riley opportunistically invests to benefit its shareholders, and
certain affiliates originate and underwrite senior secured loans
for asset-rich companies. B. Riley refers to B. Riley Financial,
Inc. and/or one or more of its subsidiaries or affiliates. For more
information, please visit www.brileyfin.com.
Footnotes See "Note Regarding Use of Non-GAAP
Financial Measures" for further discussion of these non-GAAP terms.
For a reconciliation of Adjusted EBITDA, Operating Revenue,
Operating Adjusted EBITDA, and Segment Operating Income (Loss) to
the comparable GAAP financial measures, please see the Appendix
hereto.
(1) Total cash and investments is defined as the sum of cash and
cash equivalents, net of noncontrolling interest, restricted cash,
due from clearing brokers net of due to clearing brokers,
securities and other investments owned, at fair value net of (i)
securities sold not yet purchased and (ii) noncontrolling interest
related to investments, advances against customer contracts, loans
receivable, at fair value net of loan participations sold, and
other investments reported in prepaid and other assets.
(2) Investment Gains (Losses) is defined as Trading Income (Loss)
and Fair Value Adjustments on Loans less fixed income trading
revenue.
(3) Operating Revenues is defined as the sum of revenues from (i)
Service and Fees, (ii) Interest Income – Loans and Securities
Lending and (iii) Sales of Goods. During the fourth quarter of
2023, the Company recast its operating financial metrics to include
revenues from fixed income trading. Operating Revenues has been
adjusted to include fixed income trading revenue for the periods
presented.
(4) Adjusted EBITDA includes earnings before interest, taxes,
depreciation, amortization, restructuring charge, share-based
payments, gain/loss on extinguishment of loans, gain on bargain
purchase, impairment of goodwill and tradenames, and transaction
related and other costs.
(5) Operating Adjusted EBITDA is defined as Adjusted EBITDA
excluding (i) Trading Income (Loss) and Fair Value Adjustments on
Loans, (ii) Realized and Unrealized Gains (Losses) on Investments,
and (iii) other investment-related expenses. During the fourth
quarter of 2023, the Company recast its operating metrics to
include revenues from fixed income trading. Operating Adjusted
EBITDA has been adjusted to include fixed income trading revenue
for the periods presented.
(6) Segment Operating Income (Loss) is defined as segment income
(loss) including fixed income trading revenues and excluding
trading income (loss) and fair value adjustments on loans and other
investment-related operating expenses.
Note Regarding Use of Non-GAAP Financial
Measures
Certain of the information set forth herein,
including total cash and investments, investment gains (losses),
operating revenues, adjusted EBITDA, operating adjusted EBITDA, and
segment operating income (loss), may be considered non-GAAP
financial measures. B. Riley Financial believes this information is
useful to investors because it provides a basis for measuring the
Company's available capital resources, the operating performance of
its business and its revenues and cash flow, (i) excluding in the
case of operating revenues, trading income (losses) and fair value
adjustments on loans, (ii) excluding in the case of adjusted
EBITDA, net interest expense, provisions for or benefit from income
taxes, depreciation, amortization, fair value adjustment,
restructuring charge, gain on extinguishment of loans, gain on
bargain purchase, impairment of goodwill and tradenames,
stock-based compensation and transaction and other expenses, (iii)
excluding in the case of operating adjusted EBITDA, the
aforementioned adjustments for adjusted EBITDA as well as trading
income (losses) and fair value adjustments on loans net of fixed
income trading revenue, realized and unrealized gains (losses) on
investments, and other investment related expenses, (iv) including
in the case of trading income (losses) and fair value adjustments
on loans, realized and unrealized gains (losses) on investments,
net of fixed income trading revenue and other investment-related
expenses, and (v) including in the case of total cash and
investments, cash and cash equivalents, restricted cash, due from
clearing brokers net of due to clearing brokers, securities and
other investments owned, at fair value net of (a) securities sold
not yet purchased and (b) noncontrolling interest related to
investments, advances against customer contracts, loans receivable,
at fair value net of loan participations sold, and other
investments reported in prepaid and other assets, that would
normally be included in the most directly comparable measures
calculated and presented in accordance with Generally Accepted
Accounting Principles ("GAAP"). In addition, the Company's
management uses these non-GAAP financial measures along with the
most directly comparable GAAP financial measures in evaluating the
Company's operating performance, management compensation, capital
resources, and cash flow. Non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, financial
information presented in compliance with GAAP, and non-financial
measures as reported by the Company may not be comparable to
similarly titled amounts reported by other companies.
Forward-Looking Statements
Statements in this press
release that are not descriptions of historical facts are
forward-looking statements that are based on management's current
expectations and assumptions and are subject to risks and
uncertainties. If such risks or uncertainties materialize or such
assumptions prove incorrect, our business, operating results,
financial condition, and stock price could be materially negatively
affected. You should not place undue reliance on such
forward-looking statements, which are based on the information
currently available to us and speak only as of the date of this
press release. Such forward-looking statements include, but are not
limited to, statements regarding our excitement and the expected
growth of our business segments. Factors that could cause such
actual results to differ materially from those contemplated or
implied by such forward-looking statements include, without
limitation, the risks described from time to time in B. Riley
Financial, Inc.'s periodic filings with the SEC, including, without
limitation, the risks described in B. Riley Financial, Inc.'s 2023
Annual Report on Form 10-K under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" (as applicable). Additional information will
be set forth in B. Riley Financial's Quarterly Report on Form 10-Q
for the three months ended March 31,
2024. These factors should be considered carefully, and
readers are cautioned not to place undue reliance on such
forward-looking statements. All information is current as of the
date this press release is issued, and B. Riley Financial
undertakes no duty to update this information.
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(Dollars in
thousands, except par value)
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
Assets
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
190,690
|
|
$
|
231,964
|
|
Restricted
cash
|
|
1,889
|
|
|
1,875
|
|
Due from clearing
brokers
|
|
40,875
|
|
|
51,334
|
|
Securities and other
investments owned, at fair value
|
|
949,868
|
|
|
1,092,106
|
|
Securities
borrowed
|
|
2,050,079
|
|
|
2,870,939
|
|
Accounts receivable,
net of allowance for credit losses of $7,122 and $7,339 as
of
March 31, 2024 and
December 31, 2023, respectively
|
|
123,797
|
|
|
115,496
|
|
Due from related
parties
|
|
92
|
|
|
172
|
|
Loans receivable, at
fair value (includes $355,287 and $387,657 from related
parties
as of March 31, 2024
and December 31, 2023, respectively)
|
|
452,496
|
|
|
532,419
|
|
Prepaid expenses and
other assets
|
|
246,402
|
|
|
237,327
|
|
Operating lease
right-of-use assets
|
|
84,217
|
|
|
87,605
|
|
Property and equipment,
net
|
|
24,146
|
|
|
25,206
|
|
Goodwill
|
|
471,636
|
|
|
472,326
|
|
Other intangible
assets, net
|
|
311,850
|
|
|
322,014
|
|
Deferred income
taxes
|
|
49,607
|
|
|
33,595
|
|
|
Total assets
|
$
|
4,997,644
|
|
$
|
6,074,378
|
Liabilities and
Equity
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Accounts
payable
|
$
|
44,791
|
|
$
|
44,550
|
|
Accrued expenses and
other liabilities
|
|
253,153
|
|
|
273,193
|
|
Deferred
revenue
|
|
68,643
|
|
|
71,504
|
|
Due to related parties
and partners
|
|
1,763
|
|
|
2,731
|
|
Securities sold not yet
purchased
|
|
6,423
|
|
|
8,601
|
|
Securities
loaned
|
|
2,041,169
|
|
|
2,859,306
|
|
Operating lease
liabilities
|
|
95,645
|
|
|
98,563
|
|
Notes
payable
|
|
14,325
|
|
|
19,391
|
|
Revolving credit
facility
|
|
22,197
|
|
|
43,801
|
|
Term loans,
net
|
|
596,262
|
|
|
625,151
|
|
Senior notes payable,
net
|
|
1,553,616
|
|
|
1,668,021
|
|
|
Total
liabilities
|
|
4,697,987
|
|
|
5,714,812
|
|
|
|
|
|
|
|
|
|
|
|
|
Total B. Riley
Financial, Inc. stockholders' equity
|
|
228,449
|
|
|
291,117
|
Noncontrolling
interests
|
|
71,208
|
|
|
68,449
|
|
|
Total equity
|
|
299,657
|
|
|
359,566
|
|
|
|
Total liabilities and
equity
|
$
|
4,997,644
|
|
$
|
6,074,378
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(Unaudited)
(Dollars in
thousands, except share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Services and
fees
|
$
|
257,303
|
|
$
|
235,559
|
|
Trading (loss) income
and fair value adjustments on loans
|
|
(29,868)
|
|
|
51,568
|
|
Interest income - Loans
and securities lending
|
|
59,944
|
|
|
77,186
|
|
Sale of
goods
|
|
55,653
|
|
|
67,777
|
|
|
Total
revenues
|
|
343,032
|
|
|
432,090
|
Operating
expenses:
|
|
|
|
|
|
|
Direct cost of
services
|
|
61,126
|
|
|
54,397
|
|
Cost of goods
sold
|
|
39,615
|
|
|
47,626
|
|
Selling, general and
administrative expenses
|
|
209,548
|
|
|
212,627
|
|
Restructuring
charge
|
|
789
|
|
|
93
|
|
Interest expense -
Securities lending and loan participations sold
|
|
35,383
|
|
|
32,424
|
|
|
Total operating
expenses
|
|
346,461
|
|
|
347,167
|
|
|
|
Operating (loss)
income
|
|
(3,429)
|
|
|
84,923
|
Other income
(expense):
|
|
|
|
|
|
|
Interest
income
|
|
669
|
|
|
2,574
|
|
Dividend
income
|
|
11,815
|
|
|
13,204
|
|
Realized and unrealized
losses on investments
|
|
(29,545)
|
|
|
(28,442)
|
|
Change in fair value of
financial instruments and other
|
|
314
|
|
|
(209)
|
|
Loss from equity
investments
|
|
(4)
|
|
|
(10)
|
|
Interest
expense
|
|
(44,864)
|
|
|
(47,561)
|
|
|
(Loss) income before
income taxes
|
|
(65,044)
|
|
|
24,479
|
Benefit from (provision
for) income taxes
|
|
17,090
|
|
|
(7,919)
|
|
|
Net (loss)
income
|
|
(47,954)
|
|
|
16,560
|
Net income (loss)
attributable to noncontrolling interests
|
|
|
|
|
|
and redeemable
noncontrolling interests
|
|
1,211
|
|
|
(595)
|
|
|
Net (loss) income
attributable to B. Riley Financial, Inc.
|
|
(49,165)
|
|
|
17,155
|
Preferred stock
dividends
|
|
2,015
|
|
|
2,012
|
|
|
Net (loss) income
available to common shareholders
|
$
|
(51,180)
|
|
$
|
15,143
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per
common share
|
$
|
(1.71)
|
|
$
|
0.53
|
Diluted (loss) income
per common share
|
$
|
(1.71)
|
|
$
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic
common shares outstanding
|
|
29,989,584
|
|
|
28,585,337
|
Weighted average
diluted common shares outstanding
|
|
29,989,584
|
|
|
29,513,435
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Adjusted
EBITDA(4) and Operating
Adjusted EBITDA(5)
Reconciliations
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
Net (loss) income
attributable to B. Riley Financial, Inc.
|
$
|
(49,165)
|
|
$
|
17,155
|
Adjustments:
|
|
|
|
|
|
|
|
|
(Benefit from)
provision for income taxes
|
|
(17,090)
|
|
|
7,919
|
|
Interest
expense
|
|
44,864
|
|
|
47,561
|
|
Interest
income
|
|
(669)
|
|
|
(2,574)
|
|
Share based
payments
|
|
8,682
|
|
|
13,746
|
|
Depreciation and
amortization
|
|
11,137
|
|
|
13,077
|
|
Restructuring
charge
|
|
789
|
|
|
93
|
|
Transactions related
costs and other
|
|
1,519
|
|
|
(2,146)
|
|
|
Total EBITDA
adjustments
|
|
49,232
|
|
|
77,676
|
|
|
|
Adjusted
EBITDA(4)
|
$
|
67
|
|
$
|
94,831
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating EBITDA
Adjustments:
|
|
|
|
|
|
|
Trading loss (income)
and fair value adjustments on loans
|
|
29,868
|
|
|
(51,568)
|
|
Realized and unrealized
losses on investments
|
|
29,545
|
|
|
28,442
|
|
Fixed Income
Spread
|
|
6,052
|
|
|
8,116
|
|
Other investment
related expenses
|
|
253
|
|
|
8,421
|
|
|
Total Operating EBITDA
Adjustments
|
|
65,718
|
|
|
(6,589)
|
Operating Adjusted
EBITDA(5)
|
$
|
65,785
|
|
$
|
88,242
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Operating
Revenues(3)
Reconciliation
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
Total
Revenues
|
|
$
|
343,032
|
|
$
|
432,090
|
Operating Revenues
Adjustments:
|
|
|
|
|
|
|
Trading loss (income)
and fair value adjustments on loans
|
|
29,868
|
|
|
(51,568)
|
|
Fixed Income
Spread
|
|
6,052
|
|
|
8,116
|
|
|
Total Revenues
Adjustments
|
|
35,920
|
|
|
(43,452)
|
Operating
Revenues(3)
|
$
|
378,952
|
|
$
|
388,638
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Revenues
Reconciliation
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Capital
Markets
|
$
|
89,823
|
|
$
|
185,411
|
|
Wealth
Management
|
|
51,782
|
|
|
49,814
|
|
Auction and
Liquidation
|
|
5,780
|
|
|
5,660
|
|
Financial
Consulting
|
|
35,085
|
|
|
25,010
|
|
Communications
|
|
82,366
|
|
|
86,919
|
|
Consumer
Products
|
|
51,522
|
|
|
65,694
|
|
All Other
|
|
|
|
26,674
|
|
|
13,582
|
|
|
Total
Revenues
|
$
|
343,032
|
|
$
|
432,090
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Operating (Loss)
Income Reconciliation
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
|
2024
|
|
2023
|
Operating (Loss)
Income:
|
|
|
|
|
|
|
Capital
Markets
|
$
|
445
|
|
$
|
86,020
|
|
Wealth
Management
|
|
1,679
|
|
|
1,373
|
|
Auction and
Liquidation
|
|
2,028
|
|
|
200
|
|
Financial
Consulting
|
|
6,140
|
|
|
3,783
|
|
Communications
|
|
8,050
|
|
|
10,783
|
|
Consumer
Products
|
|
(3,406)
|
|
|
(1,614)
|
|
All Other
|
|
|
|
(18,365)
|
|
|
(15,622)
|
|
|
Total Operating (Loss)
Income
|
$
|
(3,429)
|
|
$
|
84,923
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Capital Markets
Operating Revenues(3)
Reconciliation
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
Capital
Markets
|
|
2024
|
|
2023
|
Total
Revenues
|
|
$
|
89,823
|
|
$
|
185,411
|
Operating Revenues
Adjustments:
|
|
|
|
|
|
|
Trading loss (income)
and fair value adjustments on loans
|
|
30,468
|
|
|
(50,296)
|
|
Fixed Income
Spread
|
|
5,253
|
|
|
7,131
|
|
|
Total Revenues
Adjustments
|
|
35,721
|
|
|
(43,165)
|
Operating
Revenues(3)
|
$
|
125,544
|
|
$
|
142,246
|
B. RILEY FINANCIAL,
INC. AND SUBSIDIARIES
Capital Markets
Segment Operating Income(6) Reconciliation
(Unaudited)
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
March
31,
|
Capital
Markets
|
|
2024
|
|
2023
|
Segment
Income
|
|
$
|
445
|
|
$
|
86,020
|
Operating Revenues
Adjustments:
|
|
|
|
|
|
|
Trading loss (income)
and fair value adjustments on loans
|
|
30,468
|
|
|
(50,296)
|
|
Fixed Income
Spread
|
|
5,253
|
|
|
7,131
|
|
Other investment
related expenses
|
|
—
|
|
|
8,421
|
|
|
Total Operating Income
Adjustments
|
|
35,721
|
|
|
(34,744)
|
Segment Operating
Income(6)
|
$
|
36,166
|
|
$
|
51,276
|
Contacts
|
|
|
|
Investors
|
Media
|
Mike Frank
|
Jo Anne
McCusker
|
ir@brileyfin.com
|
jmccusker@brileyfin.com
|
(212)
409-2424
|
(646)
885-5425
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/b-riley-financial-reports-first-quarter-2024-results-declares-quarterly-dividend-of-0-50-per-share-302146733.html
SOURCE B. Riley Financial