Results of Operations
Comparison of the Years Ended December 31, 2018 and 2017
The following table summarizes our results of operations for the years indicated and is derived from our consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Better/(Worse)
|
|
|
|
2018
|
|
2017
|
|
(Dollars)
|
|
(Percentage)
|
|
|
|
(in thousands, except percentages)
|
|
Net revenue
|
|
$
|
169,956
|
|
$
|
167,464
|
|
$
|
2,492
|
|
1.5
|
%
|
Operating expenses
|
|
|
87,767
|
|
|
79,443
|
|
|
(8,324)
|
|
(10.5)
|
%
|
Impairment charges
|
|
|
17,899
|
|
|
340,628
|
|
|
322,729
|
|
94.7
|
%
|
Loss on sale of assets
|
|
|
7,117
|
|
|
-
|
|
|
(7,117)
|
|
(100.0)
|
%
|
Income (loss) from operations
|
|
|
57,173
|
|
|
(252,607)
|
|
|
309,780
|
|
122.6
|
%
|
Other expense
|
|
|
693
|
|
|
1,583
|
|
|
890
|
|
56.2
|
%
|
Interest expense, net
|
|
|
62,152
|
|
|
59,891
|
|
|
(2,261)
|
|
(3.8)
|
%
|
Loss before income taxes
|
|
|
(5,672)
|
|
|
(314,081)
|
|
|
308,409
|
|
98.2
|
%
|
Benefit from income taxes
|
|
|
(694)
|
|
|
(132,535)
|
|
|
131,841
|
|
99.5
|
%
|
Net loss
|
|
|
(4,978)
|
|
|
(181,546)
|
|
|
176,568
|
|
97.3
|
%
|
Net income attributable to noncontrolling interests
|
|
|
(5,506)
|
|
|
(4,172)
|
|
|
(1,334)
|
|
(32.0)
|
%
|
Net loss attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(10,484)
|
|
$
|
(185,718)
|
|
$
|
175,234
|
|
94.4
|
%
|
Net Revenue
. The year-over-year changes in net revenue were primarily driven by revenue earned for facilitating certain distribution arrangements and rights transfer fees included in 2018, increased revenues for
GAIAM
,
Ellen Tracy
and
AND1
offset by decreases in revenue for
Avia
,
Nevados, William Rast,
and
Jessica Simpson,
the expiration of legacy contracts for the
Martha Stewart
brand
and the absence of
FUL
and
Revo
revenue due to the sale of the trademarks during the first half of 2018. The year-to-date impact of ASC 606 in 2018 resulted in lower revenue across all brands of $3.5 million.
Operating expenses.
Operating expenses increased $8.3 million for the year ended December 31, 2018 to $87.7 million compared to $79.4 million for the year ended December 31, 2017.
This increase was primarily driven by increased advertising costs of $7.0 million, increased settlement fees of $4.0 million related to a $4.2 million settlement with a licensee as part of a strategic shift to a direct-to-retail license in the third quarter of 2018, legal costs of $4.4 million related to a $3.2 million accrual for a legacy litigation settlement claim, third-party fees related to debt refinancing of $1.2 million expensed in accordance with ASC 470 –
Debt
, partially offset by the absence of $6.7 million severance costs in connection with the Company’s CEO transition, decreased production fees of $1.1 million driven by $1.0 million of expenses related to
Martha & Snoop’s Potluck Dinner Party
show and decreased rent expense of $0.5 million.
Impairment charges.
During the year ended December 31, 2018, the Company recorded non-cash impairment charges of $17.9 million for indefinite-lived intangible assets related to the trademarks of two of the Company’s brands:
Ellen Tracy
and
Caribbean Joe.
Fair value for each trademark was determined based on the income approach using estimates of future discounted cash flows. The impairments arose due to reduced growth expectations and the impact of licensee transitions for these brands. During the year ended December 31, 2017, we recorded non-cash impairment charges of $304.1 million related to our goodwill and $36.5 million for indefinite-lived intangible assets related to the trademarks of five of our non-core brands:
Caribbean Joe
,
Revo
,
Franklin Mint
,
Nevados
, and
FUL
. Fair value for each trademark was determined based on estimates of future discounted cash flows. The trademark impairments arose due to reduced contractual minimums or reduced sales forecasts in key distribution channels for these brands. The goodwill impairment was triggered in the fourth quarter of 2017 by the continued decline of our stock price and the related decline in our market capitalization. During the fourth quarter of 2017, our stock price and market capitalization declined approximately 41%, consistent with the decline in market capitalization of similar companies in our sector.
Loss on sale of assets.
During the year ended December 31, 2018, the Company recorded a loss on sale of assets of $7.1 million related to the sale of the
Revo
trademark on April 19, 2018, recognized during the first quarter of 2018, and the
FUL
trademark on May 30, 2018, recognized during the second quarter of 2018.
Other expense.
Other expense during the year ended December 31, 2018 consists of immaterial items. Other expense during the year ended December 31, 2017 consisted of a $1.9 million loss recorded in connection with the sale of equity securities and other immaterial items partially offset by MSLO pre-acquisition sales tax refunds of $0.1 million and other immaterial items.
Interest expense, net.
The year-over-year increase in net interest expense of $2.3 million is primarily due to an increase in interest incurred under our loan agreements.
Interest expense, net during the year ended December 31, 2018 includes interest incurred under our loan agreements of $57.1 million, non-cash interest related to the amortization of deferred financing costs of $
4.5
million, t
he expensing of $0.1 million of deferred financing costs as a result of a partial extinguishment of the Amended BoA Credit Agreement in accordance with ASC 470 –
Debt
in connection with the Company’s entry into the New Amended BoA Credit Agreement
and non-cash interest of $
0.5
million related to the accretion of the present value of guaranteed contractual payments assumed through certain of the Company’s acquisitions
and certain other payment arrangements
.
Interest expense, net during the year ended December 31, 2017 includes interest incurred under our loan agreements of $55.1 million, non-cash interest related to the amortization of deferred financing costs of $3.9 million and non-cash interest of $0.9 million related to the accretion of the present value of guaranteed contractual payments assumed through certain of the
Company’s acquisitions.
Income taxes.
The benefit for income taxes for the year ended December 31, 2018 differs from the statutory rate primarily for additional tax benefit attributable to noncontrolling interest offset by non-deductible compensation and an increase in the valuation allowance on state tax attributes.
The benefit from income taxes for the year ended December 31, 2017 primarily represents a tax benefit recognized due to the decrease in deferred tax liabilities as a result of the reduction in the future corporate tax rate from 35% to 21% and the release of the valuation allowance recorded against substantially all of the Company’s deferred tax assets prior to December 31, 2017, offset by the non-tax deductible goodwill impairment.
Noncontrolling interest.
Noncontrolling interest for the year ended December 31, 2018 represents net income allocations of $5.6 million to With You, Inc., a member of With You LLC (the partnership between us and Jessica Simpson), $0.6 million to Elan Polo International, Inc., a member of DVS LLC, and a noncontrolling interest loss allocation of $0.7 million to JALP, LLC, a member of FUL IP Holdings, LLC (“JALP, LLC”). Noncontrolling interest for the year ended December 31, 2017 represents net income allocations of $5.8 million to With You, Inc., a member of With You LLC (the partnership between us and Jessica Simpson), $0.6 million to Elan Polo International, Inc., a member of DVS LLC, and a noncontrolling interest loss allocation of $2.2 million to JALP, LLC.
Comparison of the Years Ended December 31, 2017 and 2016
The following table summarizes our results of operations for the periods indicated and is derived from our consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Better/(Worse)
|
|
Change
|
|
|
|
2017
|
|
2016
|
|
(Dollars)
|
|
(Percentage)
|
|
|
|
(in thousands, except percentages)
|
|
Net revenue
|
|
$
|
167,464
|
|
$
|
155,528
|
|
$
|
11,936
|
|
7.7
|
%
|
Operating expenses
|
|
|
79,443
|
|
|
85,392
|
|
|
5,949
|
|
7.0
|
%
|
Impairment charges
|
|
|
340,628
|
|
|
-
|
|
|
(340,628)
|
|
(100.0)
|
%
|
(Loss) income from operations
|
|
|
(252,607)
|
|
|
70,136
|
|
|
(322,743)
|
|
(460.2)
|
%
|
Other expense
|
|
|
1,583
|
|
|
3,810
|
|
|
2,227
|
|
58.5
|
%
|
Interest expense, net
|
|
|
59,891
|
|
|
50,538
|
|
|
(9,353)
|
|
(18.5)
|
%
|
(Loss) income before income taxes
|
|
|
(314,081)
|
|
|
15,788
|
|
|
(329,869)
|
|
(2,089.4)
|
%
|
(Benefit from) provision for income taxes
|
|
|
(132,535)
|
|
|
9,157
|
|
|
(141,692)
|
|
(1,547.4)
|
%
|
Net (loss) income
|
|
|
(181,546)
|
|
|
6,631
|
|
|
(188,177)
|
|
(2,837.8)
|
%
|
Net income attributable to noncontrolling interests
|
|
|
(4,172)
|
|
|
(7,452)
|
|
|
3,280
|
|
44.0
|
%
|
Net loss attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(185,718)
|
|
$
|
(821)
|
|
$
|
(184,897)
|
|
(22,521.0)
|
%
|
Net Revenue
. The increase in net revenue for the year ended December 31, 2017 as compared to the year ended December 31, 2016 is primarily attributable to the acquisition of
GAIAM, Inc.
during the third quarter of 2016 and increased revenues in the
Avia
,
Joe’s,
and
Ellen Tracy
brands offset by decreased revenues in the
Martha Stewart
brand. Net revenue for the year ended December 31, 2017 consists primarily of licensing revenue earned from our license agreements relating to the
Martha Stewart
,
Jessica Simpson
,
GAIAM
,
Avia
,
AND1
,
Joe’s
and
Ellen Tracy
brands. Net revenue for the year ended December 31, 2016 consists primarily of licensing revenue earned from our license agreements relating to the
Martha Stewart
,
Jessica Simpson
,
Avia
,
AND1
,
GAIAM
,
Ellen Tracy
and
Joe’s
brands.
Operating expenses.
Operating expenses decreased $5.9 million for the year ended December 31, 2017 to $79.4 million compared to $85.4 million for the year ended December 31, 2016.
This decrease was primarily driven by a decrease in restructuring costs of $3.2 million, stock-based compensation costs of $1.8 million, professional fees of $3.2 million, deal advisory costs of $3.0 million, advertising costs of $2.8 million, and rent costs of $1.7 million, partially offset by increased stock-based compensation and severance of $6.7 million in connection with the Company’s CEO transition, increased compensation costs of $1.2 million, $1.0 million of higher expenses related to the
Martha & Snoop’s Potluck Dinner Party
show, and increased contributions of $0.9 million.
Impairment charges.
During the year ended December 31, 2017 we recorded non-cash impairment charges of $304.1 million related to our goodwill and $36.5 million for indefinite-lived intangible assets related to the trademarks of five of our non-core brands:
Caribbean Joe
,
Revo
,
Franklin Mint
,
Nevados
, and
FUL
. Fair value for each trademark was determined based on estimates of future discounted cash flows. The trademark impairments arose due to reduced contractual minimums or reduced sales forecasts in key distribution channels for these brands. The goodwill impairment was triggered in the fourth quarter of 2017 by the continued decline of our stock price and the related decline in our market capitalization. During the fourth quarter of 2017, our stock price and market capitalization declined approximately 41%, consistent with the decline in market capitalization of similar companies in our sector.
Other expense.
Other expense during the year ended December 31, 2017 consists of a $1.9 million loss recorded in connection with the sale of equity securities and other immaterial items partially offset by MSLO pre-acquisition sales tax refunds of $0.1 million and other immaterial items. Other expense during the year ended December 31, 2016 consists of the impairment of our equity securities of $4.4 million partially offset by other immaterial items.
Interest expense, net.
The year-over-year increase in net interest expense of $9.4 million is primarily due to an increase in interest incurred under our loan agreements.
Interest expense, net during the year ended December 31, 2017 includes interest incurred under our loan agreements of $55.1 million, non-cash interest related to the amortization of
deferred financing costs of $3.9 million and non-cash interest of $0.9 million related to the accretion of the present value of guaranteed contractual payments assumed through certain of the Company’s acquisitions.
Interest expense during the year ended December 31, 2016 includes interest incurred under our loan agreements and interest rate caps of $46.2 million, non-cash interest related to the amortization of deferred financing costs of $2.8 million and the write-off of $0.3 million of deferred financing costs as a result of an extinguishment a portion of the BoA Credit Agreement in accordance with ASC 470 –
Debt
in connection with the Company’s entry into the Amended BoA Credit Agreement. Additionally, we expensed non-cash interest of $1.2 million related to the accretion of the present value of guaranteed contractual payments assumed through certain of the Company’s acquisitions in 2015.
Income taxes.
The benefit from income taxes for the year ended December 31, 2017 primarily represents a tax benefit recognized due to the decrease in deferred tax liabilities as a result of the reduction in the future corporate tax rate from 35% to 21% and the release of the valuation allowance recorded against substantially all of the Company’s deferred tax assets prior to December 31, 2017, offset by the non-tax deductible goodwill impairment. The provision for income taxes for the year ended December 31, 2016 represents the non-cash deferred tax expense created by the amortization of certain acquired trademarks for tax but not book purposes and taxes for state, local and foreign jurisdictions. The 2016 effective tax rate differed from the statutory tax rate primarily due to benefits from taxes attributable to noncontrolling interest, changes in valuation allowance, change in state tax rates and a reversal of unrecognized tax benefits.
Noncontrolling interest.
Noncontrolling interest for the year ended December 31, 2017 represents net income allocations of $5.8 million to With You, Inc., a member of With You LLC (the partnership between us and Jessica Simpson), $0.6 million to Elan Polo International, Inc., a member of DVS LLC, and a noncontrolling interest loss allocation of $2.2 million to JALP, LLC, a member of FUL IP Holdings, LLC. Noncontrolling interest for the year ended December 31, 2016 represents net income allocations of $6.5 million to With You, Inc., a member of With You LLC (the partnership between us and Jessica Simpson), $0.6 million to Elan Polo International, Inc., a member of DVS LLC, and $0.4 million to JALP, LLC, a member of FUL IP Holdings, LLC.
Liquidity and Capital Resources
Liquidity
As of December 31, 2018, we had cash on hand, including restricted cash, of $16.1 million and a net working capital balance (defined below) of $28.0 million. Additionally, we had outstanding debt obligations under our loan agreements of $634.9 million excluding $24.1 million of deferred financing fees. As of December 31, 2017, we had cash on hand, including restricted cash, of $20.4 million and a net working capital balance (defined below) of $32.1 million. Additionally, we had outstanding debt obligations under our loan agreements of $644.7 million excluding $14.1 million of deferred financing fees. Net working capital is defined as current assets minus current liabilities, excluding restricted cash and discontinued operations. We believe that cash from operations and our currently available cash (including available borrowings under our existing financing arrangements) will be sufficient to satisfy our anticipated working capital requirements for the foreseeable future and at least twelve months from the date of filing this Form 10-K. Overall, we do not expect any negative effects to our funding sources that would have a material effect on our liquidity. We intend to continue financing future brand acquisitions through a combination of cash from operations, bank financing and the issuance of additional equity and/or debt securities. See Note 10 of Notes to Consolidated Financial Statements included in this Form 10-K for a description of certain financing transactions consummated by us. There are no material capital expenditure commitments as of December 31, 2018.
Cash Flows from Continuing Operations
Cash flows from continuing operations for operating, financing and investing activities for the years ended December 31, 2018, 2017 and 2016 are summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(in thousands)
|
Operating activities
|
|
$
|
32,900
|
|
$
|
28,210
|
|
$
|
43,038
|
Investing activities
|
|
|
(172)
|
|
|
2,863
|
|
|
(151,367)
|
Financing activities
|
|
|
(37,023)
|
|
|
(31,294)
|
|
|
87,423
|
Net decrease in cash and restricted cash
|
|
$
|
(4,295)
|
|
$
|
(221)
|
|
$
|
(20,906)
|
Operating Activities
Net cash provided by operating activities from continuing operations increased $4.7 million to $32.9 million for the year ended December 31, 2018 as compared to net cash provided by operations of $28.2 million for the year ended December 31, 2017. The $4.7 million increase was primarily attributable to a decrease in net loss of $176.6 million, increases in accounts receivable of $6.2 million, other liabilities of $6.7 million and accounts payable and accrued expenses of $5.7 million, offset by decreases in non-cash items of $187.8 million, in prepaid expenses and other assets of $1.6 million, and in deferred revenue of $1.1 million on a year-over-year basis.
Investing Activities
Net cash used in investing activities decreased $3.1 million to $0.2 million for the year ended December 31, 2018 compared to net cash provided by investing activities of $2.9 million for the year ended December 31, 2017. This decrease is driven primarily by $4.2 million of cash used for purchases of property and equipment during the year ended December 31, 2018 compared to $3.1 million during the year ended December 31, 2017. The increase in cash used for purchases of property and equipment was primarily related to leasehold improvements as we reconfigured and reduced our office space at the Company’s headquarters. During the year ended December 31, 2018, we sold the
FUL
and
Revo
trademarks and received cash proceeds of $4.4 million. During the year ended December 31, 2017, we sold equity securities for $5.8 million.
Financing Activities
Net cash used in financing activities for the year ended December 31, 2018 amounted to $37.0 million compared to $31.3 million for the year ended December 31, 2017. During the year ended December 31, 2018, we made principal payments of $28.9 million under our loan agreements in accordance with contractual terms and $6.7 million of distributions to certain noncontrolling interest partners. In addition, we received loan proceeds as part of our debt refinancing of $107.6 million, made prepayments of $88.6 million under the Amended FS/KKR Credit Agreement, and paid $14.6 million of related lender and third-party fees during the year ended December 31, 2018. During the year ended December 31, 2017, we made principal payments of $28.3 million under our loan agreements in accordance with contractual terms and $7.4 million of distributions to certain noncontrolling interest partners.
During the year ended December 31, 2018, we repurchased common stock from employees for tax withholding purposes related to the vesting of restricted stock of $2.4 million as compared to $1.2 million during the year ended September 30, 2017.
Debt
As of December 31, 2018, we were party to the First Amendment to the Third Amended and Restated First Lien Credit Agreement with Bank of America, N.A. as administrative and collateral agent (the “New Amended BoA Credit Agreement”) and the First Amendment to the Third Amended and Restated Credit Agreement with Wilmington Trust, National Association as administrative agent and collateral agent (the “New Amended FS/KKR Credit Agreement”), referred to as our loan agreements. Refer to Note 10 of Notes to Consolidated Financial Statements in this Form 10-K for a discussion of our borrowings and the terms of these debt facilities. As of December 31, 2018 and 2017, our long-term
debt, including current portion, was $634.9 million and $644.7 million, excluding $24.1 million and $14.1 million of deferred financing fees, respectively. As of December 31, 2018, we had no availability under the current revolving credit facility
(the “Revolving Credit Facility”)
. We may request an increase in (i) the Revolving Credit Facility and Tranche A Loans as would not cause the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed 2.80:1.00 and (ii) the Tranche A‑1 Loans, as would not cause the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed (a) with respect to any increase, the proceeds of which will be used solely to finance an acquisition, 3.00:1.00 and (b) with respect to any other increase, 2.90:1.00, subject to the satisfaction of certain conditions in the New Amended BoA Credit Agreement. We may request one or more additional term loan facilities or the increase of term loan commitments under the New Amended FS/KKR Credit Agreement as would not cause the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the New Amended FS/KKR Credit Agreement. We made $28.9 million of principal repayments under our loan agreements during the year ended December 31, 2018.
Contractual Obligations
Our material contractual obligations as of December 31, 2018 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
Less than 1
|
|
|
|
|
|
|
|
After 5
|
Contractual Obligations
|
|
Total
|
|
Year
|
|
1-3 Years
|
|
4-5 Years
|
|
Years
|
|
|
(in thousands)
|
Operating leases
|
|
$
|
89,292
|
|
$
|
6,481
|
|
$
|
12,647
|
|
$
|
12,539
|
|
$
|
57,626
|
Guaranteed payments in connection with acquisitions
|
|
|
4,202
|
|
|
3,000
|
|
|
1,202
|
|
|
-
|
|
|
-
|
Long-term debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans
|
|
|
519,850
|
|
|
28,300
|
|
|
56,600
|
|
|
166,600
|
|
|
268,350
|
Revolving Loan
|
|
|
115,000
|
|
|
-
|
|
|
-
|
|
|
115,000
|
|
|
-
|
Total
|
|
$
|
728,344
|
|
$
|
37,781
|
|
$
|
70,449
|
|
$
|
294,139
|
|
$
|
325,976
|
Future Capital Requirements
We believe cash on hand and cash from operations will be sufficient to meet our capital requirements for the twelve months following the filing of this Form 10-K. We intend to continue financing future brand acquisitions through a combination of cash from operations, bank financing and the issuance of additional equity or debt securities. The extent of our future capital requirements will depend on many factors, including our results of operations and growth through the acquisition of additional brands, and we cannot be certain that we will be able to obtain additional financing in sufficient amounts or on acceptable terms in the near future, if at all.
Off-Balance Sheet Arrangements
At December 31, 2018 and 2017, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As a result, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.
Recent Accounting Pronouncements
See Note 2 to our consolidated financial statements for a full description of recent accounting pronouncements including the respective expected dates of adoption and effects on financial conditions and results of operations.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
We limit exposure to foreign currency fluctuations by requiring payment under the majority of our licenses to be denominated in U.S. dollars. One of our licenses is denominated in Canadian dollars. If there were an adverse change in the exchange rate from Canadian to U.S. dollars of 10%, the expected effect on net income would be immaterial.
Our earnings may also be affected by changes in LIBOR interest rates as a result of our loan agreements. As further discussed in Note 10 to our consolidated financial statements, we have entered into interest rate swaps and interest rate caps to mitigate the effects of a change in LIBOR interest rates. An increase in LIBOR interest rates of one percent affecting the loan agreements would not have had a material effect on our results of operations during the years ended December 31, 2018, 2017 and 2016.
Item 8. Financial Statements and Supplementary Data
The financial statements and supplementary data required to be submitted in response to this Item 8 are set forth after Part IV, Item 15 of this Annual Report on Form 10‑K and are incorporated by reference into this Item 8.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a‑15(e) and 15d‑15(e) of the Exchange Act) as of December 31, 2018, the end of the period covered by this report. Based on, and as of the date of such evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of December 31, 2018 such that the information required to be disclosed in our reports filed or submitted to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act). Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with GAAP. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting as of the end of the period covered by this report. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control-Integrated Framework
, as issued in 2013
.
Based on this assessment, our management concluded that our internal control over financial reporting was effective as of December 31, 2018, based on those criteria.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate. The effectiveness of our internal control over financial reporting as of December 31, 2018 has been audited by CohnReznick LLP, an independent registered public accounting firm, as stated in their report provided below.
Changes in Internal Control Over Financial Reporting
There have not been any changes in our internal control over financial reporting during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Sequential Brands Group, Inc.
Opinion on Internal Control over Financial Reporting
We have audited Sequential Brands Group, Inc. and Subsidiaries’ (the Company’s) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework (2013) issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets and the related consolidated statements of operations, comprehensive (loss) income, changes in equity and cash flows and the financial statement schedule listed in the index appearing under Item 15(a) of the Company and our report dated March 14, 2019, expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ CohnReznick LLP
New York, New York
March 14, 2019
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this item will be contained under the captions “Directors and Executive Officers” and “Corporate Governance” in the definitive proxy statement for the annual meeting of stockholders to be held on June 7, 2019 (the “Proxy Statement”) to be filed with the SEC within 120 days after December 31, 2018, which information is incorporated herein by reference in response to this item.
Code of Ethics
We have adopted a Code of Ethics applicable to all members of our Board and to all of our employees and executive officers, including our Chief Executive Officer and Chief Financial Officer. The Code of Ethics constitutes a “code of ethics” as defined by applicable SEC rules and a “code of conduct” as defined by applicable Nasdaq rules. Our code of ethics is posted on our website located at www.sequentialbrandsgroup.com in the section titled “Investor Relations—Corporate Governance.” You may also request a copy of the Code of Ethics by writing or calling us at:
SEQUENTIAL BRANDS GROUP, INC.
Attn: Investor Relations
601 West 26
th
Street, Suite 900
New York, New York 10001
Tel.: (646) 564‑2577
Any amendment or waiver of the Code of Ethics pertaining to a member of our Board or one of our executive officers will be disclosed on our website within four business days.
Item 11. Executive Compensation
The information required by this item will be contained under the caption “Executive Compensation” in the Proxy Statement, which information is incorporated herein by reference in response to this item.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item will be contained under the caption “Security Ownership of Certain Beneficial Owners and Management” in the Proxy Statement, which information is incorporated herein by reference in response to this item.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item will be contained under the captions “Certain Relationships and Related Transactions” and “Corporate Governance” in the Proxy Statement, which information is incorporated herein by reference in response to this item.
Item 14. Principal Accounting Fees and Services
The information required by this item will be contained under the caption “Principal Accounting Fees and Services” in the Proxy Statement, which information is incorporated herein by reference in response to this item.
PART IV
Item 15. Exhibits, Financial Statement Schedules
|
(a)
|
|
Documents filed as part of this report
|
|
1.
|
|
Financial Statements
.
|
See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
|
2.
|
|
Financial Statement Schedules
.
|
Schedule II – Valuation and Qualifying Accounts is required to be filed by Item 8 of the Annual Report on Form 10-K.
All other schedules are omitted because the information is inapplicable or presented in the Notes to the Consolidated Financial Statements.
|
3.
|
|
Exhibits.
See Item 15(b) below.
|
|
(b)
|
|
Exhibits. See Exhibit Index, which is incorporated herein by reference
.
|
|
(c)
|
|
Financial Statement Schedule. See Item 15(a) above.
|
EXHIBIT INDEX
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
2.1
|
|
Membership Interest Purchase Agreement, dated as of June 10, 2016, between SBG-Gaiam Holdings, LLC (formerly known as Stretch & Bend Holdings, LLC), Sequential Brands Group, Inc. and GAIAM, Inc. Incorporated by reference to Exhibit 2.1 to Sequential Brands Group, Inc.’s Current Report on Form 8‑K filed with the Securities and Exchange Commission on May 16, 2016. *
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Sequential Brands Group, Inc. Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8‑K, filed as an 8‑K12B, on December 4, 2015.
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Sequential Brands Group, Inc., effective as of December 4, 2015. Incorporated by reference to Exhibit 3.2 to our Current Report on Form 8‑K, filed as an 8‑K12B, filed on December 4, 2015.
|
|
|
|
10.1
|
|
Form of Indemnity Agreement. Incorporated by reference to Exhibit 10.12 to SQBG’s Registration Statement on Form SB‑2 (File No. 333‑130930) filed on January 9, 2006.
|
|
|
|
10.2
|
|
Preemptive Rights and Board Nominee Agreement by and between Sequential Brands Group, Inc. (as successor to SQBG) and Tennman WR-T, Inc. effective as of October 1, 2011. Incorporated by reference to Exhibit 10.9 to the Quarterly Report on Form 10‑Q of SQBG, Inc. (previously known as Sequential Brands Group, Inc.) (SEC File No. 001-36082) (“SQBG”) filed on November 21, 2011.
|
|
|
|
10.3
|
|
Sequential Brands Group, Inc. 2013 Stock Incentive Plan. Incorporated by reference to Exhibit 10.1 to our Registration Statement on Form S‑8 (Registration No. 333‑208343) filed on December 4, 2015.†
|
|
|
|
10.4
|
|
2005 Stock Incentive Plan of People’s Liberation. Incorporated by reference to Exhibit 10.2 to our Registration Statement on Form S‑8 (Registration No. 333‑208343) filed on December 4, 2015 †
|
|
|
|
10.5
|
|
Registration Rights Agreement, dated as of August 15, 2014, by and between SQBG and Carlyle Equity Opportunity GP, L.P., as the representative of the former stockholders and optionholders of Galaxy Brand Holdings, Inc. Incorporated by reference to Exhibit 10.1 to SQBG’s Current Report on Form 8‑K filed on August 18, 2014.
|
|
|
|
10.6
|
|
Form of Common Stock Purchase Warrant. Incorporated by reference to Exhibit 10.5 to SQBG’s Current Report on Form 8‑K filed on August 18, 2014.
|
|
|
|
10.7
|
|
Registration Rights Agreement, dated as of June 22, 2015, by and among Sequential Brands Group, Inc., Martha Stewart, Martha Stewart Family Limited Partnership, Alexis Stewart, the Martha Stewart 1999 Family Trust, the Martha Stewart 2000 Family Trust and the Martha and Alexis Stewart Charitable Foundation. Incorporated by reference to Exhibit 10.2 to our Registration Statement on Form S‑4 (File No. 333‑205940) filed on July 30, 2015.
|
|
|
|
10.8
|
|
Employment Agreement, dated as of June 22, 2015, by and between the Company and Martha Stewart. Incorporated by reference to Exhibit 99.1 to SQBG’s Current Report on Form 8‑K filed on June 23, 2015. †
|
|
|
|
10.9
|
|
Amended and Restated Intellectual Property License and Preservation Agreement, dated as of June 22, 2015, by and between Martha Stewart and MSLO. Incorporated by reference to Exhibit 10.2 to Martha Stewart Living Omnimedia, Inc.’s Current Report on Form 8‑K filed on June 23, 2015. †
|
|
|
|
10.10
|
|
Amended and Restated Intangible Asset License Agreement, dated as of June 22, 2015, by and between Lifestyle Research Center, LLC and MSLO. Incorporated by reference to Exhibit 10.3 to Martha Stewart Living Omnimedia, Inc.’s Current Report on Form 8‑K filed on June 23, 2015. †
|
|
|
|
10.11
|
|
Assignment and Assumption Agreement, dated as of March 4, 2016, by and between SQBG, Inc. and Sequential Brands Group, Inc. Incorporated by reference to Exhibit 10.35 to our Annual Report on Form 10‑K filed on March 14, 2016. †
|
|
|
|
10.12
|
|
Form of Sequential Brands Group, Inc. 2013 Stock Incentive Compensation Plan Nonqualified Stock Option Award Agreement and form of related Notice. Incorporated by reference to Exhibit 10.36 to our Annual Report on Form 10‑K filed on March 14, 2016. †
|
|
|
|
10.13
|
|
Form of Sequential Brands Group, Inc. 2013 Stock Incentive Compensation Plan Restricted Stock Award Agreement and form of related Notice. Incorporated by reference to Exhibit 10.37 to our Annual Report on Form 10‑K filed on March 14, 2016. †
|
|
|
|
10.14
|
|
Form of Sequential Brands Group, Inc. 2013 Stock Incentive Compensation Plan Performance Stock Unit Award Agreement. Incorporated by reference to Exhibit 10.38 to our Annual Report on Form 10‑K filed on March 14, 2016. †
|
|
|
|
10.15
|
|
Assignment and Assumption Agreement dated as of May 10, 2016, between SBG-Gaiam Holdings, LLC (formerly known as Stretch & Bend Holdings, LLC), Sequential Brands Group, Inc. and Fit for Life LLC. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8‑K filed with the Securities and Exchange Commission on May 16, 2016.
|
|
|
|
10.16
|
|
Third Amended and Restated Credit Agreement, dated as of July 1, 2016, between Sequential Brands Group, Inc., certain subsidiaries of Sequential Brands Group, Inc. named therein, Bank of America, N.A., as administrative agent and collateral agent and the lenders party thereto. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8‑K filed with the Securities and Exchange Commission on July 7, 2016.
|
|
|
|
10.17
|
|
First Amendment, dated August 7, 2018, to the Third Amended and Restated Credit Agreement, dated as of July 1, 2016, between Sequential Brands Group, Inc., certain subsidiaries of Sequential Brands Group, Inc. named therein, Bank of America, N.A., as administrative agent and collateral agent and the lenders party thereto. Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on August 8, 2018.
|
|
|
|
10.18
|
|
Third Amended and Restated Credit Agreement, dated as of July 1, 2016, between Sequential Brands Group, Inc., certain subsidiaries of Sequential Brands Group, Inc. named therein, Wilmington Trust, National Association, as administrative agent and collateral agent and the lenders party thereto. Incorporated by reference to Exhibit 10.3 to our Current Report on Form 8‑K filed with the Securities and Exchange Commission on July 7, 2016.
|
|
|
|
10.19
|
|
First Amendment, dated August 7, 2018, to the Third Amended and Restated Credit Agreement, dated as of July 1, 2016, between Sequential Brands Group, Inc., certain subsidiaries of Sequential Brands Group, Inc. named therein, Wilmington Trust, National Association, as administrative agent and collateral agent and the lenders party thereto. Incorporated by reference to Exhibit 10.2 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on August 8, 2018.
|
|
|
|
10.20
|
|
Amendment No. 1, dated as of July 1, 2016, to the Intercreditor Agreement, dated as of December 4, 2015, between Bank of America, N.A., as administrative agent and collateral agent and Wilmington Trust, National Association, as administrative agent and collateral agent, and acknowledged by Sequential Brands Group, Inc. and the guarantors party thereto. Incorporated by reference to Exhibit 10.4 to our Current Report on Form 8-K filed with the Securities and Exchange Commission on July 7, 2016.
|
|
|
|
10.21
|
|
Employment agreement, dated as of August 22, 2016, by and between Sequential Brands Group, Inc. and Andrew Cooper. Incorporated by reference to Exhibit 10.1 to Sequential Brands Group, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 24, 2016. †
|
|
|
|
10.22
|
|
Employment agreement, dated as of March 22, 2017, by and between Sequential Brands Group, Inc. and Karen Murray. Incorporated by reference to Exhibit 10.1 to Sequential Brands Group, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 28, 2017. †
|
|
|
|
10.23
|
|
Employment agreement, dated as of February 27, 2018, by and between Sequential Brands Group, Inc. and Peter Lops. Incorporated by reference to Exhibit 10.1 to Sequential Brands Group, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 5, 2018. †
|
|
|
|
21.1 +
|
|
Subsidiaries of Sequential Brands Group, Inc.
|
|
|
|
23.1 +
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
31.1 +
|
|
Certification of Principal Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2 +
|
|
Certification of Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1 +
|
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS +
|
|
XBRL Instance Document
|
|
|
|
101.SCH +
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL +
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF +
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB +
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE +
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
Pursuant to Item 601(b)(2) of Regulation S-K, the schedules to this agreement have been omitted. The Registrant undertakes to supplementally furnish a copy of the omitted schedules to the Securities and Exchange Commission upon request.
† Each a management contract or compensatory plan or arrangement required to be filed as an exhibit to this Annual Report on Form 10-K.
+ Filed herewith.
Item 16. Form 10‑K Summary
Not Applicable.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
SEQUENTIAL BRANDS GROUP, INC.
|
|
|
Date: March 14, 2019
|
/s/ Karen Murray
|
|
By: Karen Murray
|
|
Title: Chief Executive Officer (Principal Executive Officer)
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Karen Murray
|
|
Chief Executive Officer, Director
|
|
|
Karen Murray
|
|
(Principal Executive Officer)
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Peter Lops
|
|
Chief Financial Officer
(Principal Financial and Accounting
|
|
|
Peter Lops
|
|
Officer)
|
|
March 14, 2019
|
|
|
|
|
|
/s/ William Sweedler
|
|
Chairman of the Board of Directors
|
|
|
William Sweedler
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Rodney Cohen
|
|
Director
|
|
|
Rodney Cohen
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Al Gossett
|
|
Director
|
|
|
Al Gossett
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Aaron Hollander
|
|
Director
|
|
|
Aaron Hollander
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Gary Johnson
|
|
Director
|
|
|
Gary Johnson
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Stewart Leonard, Jr.
|
|
Director
|
|
|
Stewart Leonard, Jr.
|
|
|
|
March 14, 2019
|
|
|
|
|
|
/s/ Martha Stewart
|
|
Director
|
|
|
Martha Stewart
|
|
|
|
March 14, 2019
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
Sequential Brands Group, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Sequential Brands Group, Inc. and Subsidiaries (the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations, comprehensive (loss) income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and the financial statement schedule listed in the index appearing under Item 15(a) (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018, and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 14, 2019, expressed an unqualified opinion.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ CohnReznick LLP
We have served as the Company’s auditor since 2013.
New York, New York
March 14, 2019
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
December 31,
|
|
2018
|
|
2017
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash
|
$
|
14,106
|
|
$
|
18,902
|
Restricted cash
|
|
2,032
|
|
|
1,531
|
Accounts receivable, net
|
|
66,202
|
|
|
60,102
|
Prepaid expenses and other current assets
|
|
11,224
|
|
|
8,635
|
Total current assets
|
|
93,564
|
|
|
89,170
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
8,971
|
|
|
7,035
|
Intangible assets, net
|
|
964,911
|
|
|
995,170
|
Other assets
|
|
11,222
|
|
|
5,836
|
Total assets
|
$
|
1,078,668
|
|
$
|
1,097,211
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
23,527
|
|
$
|
19,126
|
Current portion of long-term debt
|
|
28,300
|
|
|
28,300
|
Current portion of deferred revenue
|
|
11,695
|
|
|
8,102
|
Total current liabilities
|
|
63,522
|
|
|
55,528
|
|
|
|
|
|
|
Long-term debt, net of current portion
|
|
582,487
|
|
|
602,297
|
Long-term deferred revenue, net of current portion
|
|
8,224
|
|
|
11,845
|
Deferred income taxes
|
|
67,002
|
|
|
67,799
|
Other long-term liabilities
|
|
12,789
|
|
|
6,204
|
Total liabilities
|
|
734,024
|
|
|
743,673
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Preferred stock Series A, $0.01 par value; 10,000,000 shares authorized; none issued and outstanding at December 31, 2018 and 2017
|
|
-
|
|
|
-
|
Common stock, $0.01 par value; 150,000,000 shares authorized; 65,990,179 and 63,652,721 shares issued at December 31, 2018 and 2017, respectively, and 64,327,582 and 63,227,727 shares outstanding at December 31, 2018 and 2017, respectively
|
|
657
|
|
|
635
|
Additional paid-in capital
|
|
513,764
|
|
|
508,444
|
Accumulated other comprehensive (loss) income
|
|
(1,554)
|
|
|
80
|
Accumulated deficit
|
|
(234,723)
|
|
|
(225,369)
|
Treasury stock, at cost; 1,662,597 and 424,994 shares at December 31, 2018 and 2017, respectively
|
|
(4,226)
|
|
|
(1,799)
|
Total Sequential Brands Group, Inc. and Subsidiaries stockholders’ equity
|
|
273,918
|
|
|
281,991
|
Noncontrolling interests
|
|
70,726
|
|
|
71,547
|
Total equity
|
|
344,644
|
|
|
353,538
|
Total liabilities and equity
|
$
|
1,078,668
|
|
$
|
1,097,211
|
See Notes to Consolidated Financial Statements.
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
169,956
|
|
$
|
167,464
|
|
$
|
155,528
|
Operating expenses
|
|
|
87,767
|
|
|
79,443
|
|
|
85,392
|
Impairment charges
|
|
|
17,899
|
|
|
340,628
|
|
|
-
|
Loss on sale of assets
|
|
|
7,117
|
|
|
-
|
|
|
-
|
Income (loss) from operations
|
|
|
57,173
|
|
|
(252,607)
|
|
|
70,136
|
Other expense
|
|
|
693
|
|
|
1,583
|
|
|
3,810
|
Interest expense, net
|
|
|
62,152
|
|
|
59,891
|
|
|
50,538
|
(Loss) income before income taxes
|
|
|
(5,672)
|
|
|
(314,081)
|
|
|
15,788
|
(Benefit from) provision for income taxes
|
|
|
(694)
|
|
|
(132,535)
|
|
|
9,157
|
Net (loss) income
|
|
|
(4,978)
|
|
|
(181,546)
|
|
|
6,631
|
Net income attributable to noncontrolling interests
|
|
|
(5,506)
|
|
|
(4,172)
|
|
|
(7,452)
|
Net loss attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(10,484)
|
|
$
|
(185,718)
|
|
$
|
(821)
|
|
|
|
|
|
|
|
|
|
|
Loss per share attributable to Sequential Brands Group, Inc. and Subsidiaries:
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.16)
|
|
$
|
(2.95)
|
|
$
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
63,700,081
|
|
|
62,861,743
|
|
|
61,912,410
|
See Notes to Consolidated Financial Statements.
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
Net (loss) income
|
|
$
|
(4,978)
|
|
$
|
(181,546)
|
|
$
|
6,631
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
Unrealized gain on equity securities
|
|
|
-
|
|
|
-
|
|
|
2,062
|
Reclassification adjustment related to impairment of equity securities
|
|
|
-
|
|
|
-
|
|
|
4,375
|
Unrealized (loss) gain on interest rate caps
|
|
|
(80)
|
|
|
224
|
|
|
(144)
|
Unrealized (loss) gain on interest rate swaps
|
|
|
(1,554)
|
|
|
-
|
|
|
29
|
Other comprehensive (loss) income
|
|
|
(1,634)
|
|
|
224
|
|
|
6,322
|
Comprehensive (loss) income
|
|
|
(6,612)
|
|
|
(181,322)
|
|
|
12,953
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
(5,506)
|
|
|
(4,172)
|
|
|
(7,452)
|
Comprehensive (loss) income attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(12,118)
|
|
$
|
(185,494)
|
|
$
|
5,501
|
See Notes to Consolidated Financial Statements.
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2018, 2017 AND 2016
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Comprehensive
|
|
Accumulated
|
|
Treasury Stock
|
|
Stockholders'
|
|
Noncontrolling
|
|
Total
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Income (Loss)
|
|
Deficit
|
|
Shares
|
|
Amount
|
|
Equity
|
|
Interests
|
|
Equity
|
Balance at January 1, 2016
|
|
—
|
|
$
|
—
|
|
|
60,480,474
|
|
$
|
605
|
|
$
|
496,179
|
|
$
|
(6,466)
|
|
$
|
(38,830)
|
|
|
—
|
|
$
|
—
|
|
$
|
451,488
|
|
$
|
74,161
|
|
$
|
525,649
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
746,567
|
|
|
5
|
|
|
6,399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,404
|
|
|
—
|
|
|
6,404
|
Issuance of Galaxy Brand Holdings, Inc. holdback shares
|
|
—
|
|
|
—
|
|
|
1,375,000
|
|
|
14
|
|
|
(14)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Unrealized gain on interest rate hedging transactions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
Unrealized gain and reclassification adjustment on equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,437
|
|
|
—
|
|
|
6,437
|
Unrealized loss on interest rate caps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144)
|
|
|
—
|
|
|
(144)
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97,686)
|
|
|
(638)
|
|
|
(638)
|
|
|
—
|
|
|
(638)
|
Noncontrolling interest distribution
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,800)
|
|
|
(6,800)
|
Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,452
|
|
|
7,452
|
Net loss attributable to common stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(821)
|
|
|
—
|
|
|
—
|
|
|
(821)
|
|
|
—
|
|
|
(821)
|
Balance at December 31, 2016
|
|
—
|
|
|
—
|
|
|
62,602,041
|
|
|
624
|
|
|
502,564
|
|
|
(144)
|
|
|
(39,651)
|
|
|
(97,686)
|
|
|
(638)
|
|
|
462,755
|
|
|
74,813
|
|
|
537,568
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,050,680
|
|
|
11
|
|
|
5,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,911
|
|
|
—
|
|
|
5,911
|
Shares issued under stock incentive plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
-
|
Stock registration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20)
|
|
|
—
|
|
|
(20)
|
Unrealized gain on interest rate caps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|
—
|
|
|
224
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(327,308)
|
|
|
(1,161)
|
|
|
(1,161)
|
|
|
—
|
|
|
(1,161)
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,438)
|
|
|
(7,438)
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,172
|
|
|
4,172
|
Net loss attributable to common stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185,718)
|
|
|
—
|
|
|
—
|
|
|
(185,718)
|
|
|
—
|
|
|
(185,718)
|
Balance at December 31, 2017
|
|
—
|
|
|
—
|
|
|
63,652,721
|
|
|
635
|
|
|
508,444
|
|
|
80
|
|
|
(225,369)
|
|
|
(424,994)
|
|
|
(1,799)
|
|
|
281,991
|
|
|
71,547
|
|
|
353,538
|
Cumulative effect of revenue recognition accounting change
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|
355
|
|
|
1,485
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,493,972
|
|
|
14
|
|
|
3,828
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,842
|
|
|
—
|
|
|
3,842
|
Shares issued under stock incentive plan
|
|
—
|
|
|
—
|
|
|
843,486
|
|
|
8
|
|
|
1,492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
1,500
|
Unrealized loss on interest rate caps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80)
|
|
|
—
|
|
|
(80)
|
Unrealized loss on interest rate swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,554)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,554)
|
|
|
—
|
|
|
(1,554)
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,237,603)
|
|
|
(2,427)
|
|
|
(2,427)
|
|
|
—
|
|
|
(2,427)
|
Noncontrolling interest distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,682)
|
|
|
(6,682)
|
Net income attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,506
|
|
|
5,506
|
Net loss attributable to common stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,484)
|
|
|
—
|
|
|
—
|
|
|
(10,484)
|
|
|
—
|
|
|
(10,484)
|
Balance at December 31, 2018
|
|
—
|
|
$
|
—
|
|
|
65,990,179
|
|
$
|
657
|
|
$
|
513,764
|
|
$
|
(1,554)
|
|
$
|
(234,723)
|
|
|
(1,662,597)
|
|
$
|
(4,226)
|
|
$
|
273,918
|
|
$
|
70,726
|
|
$
|
344,644
|
See Notes to Consolidated Financial Statements.
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
(Note 2)
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(4,978)
|
|
$
|
(181,546)
|
|
$
|
6,631
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Provision for bad debts
|
|
|
1,618
|
|
|
689
|
|
|
295
|
Depreciation and amortization
|
|
|
3,366
|
|
|
4,788
|
|
|
4,765
|
Stock-based compensation
|
|
|
3,842
|
|
|
5,911
|
|
|
6,404
|
Impairment of equity securities
|
|
|
-
|
|
|
-
|
|
|
4,375
|
Amortization of deferred financing costs
|
|
|
4,481
|
|
|
3,862
|
|
|
3,111
|
Loss on debt extinguishment
|
|
|
148
|
|
|
-
|
|
|
-
|
Impairment charges
|
|
|
17,899
|
|
|
340,628
|
|
|
-
|
Income from equity method investment
|
|
|
(61)
|
|
|
(22)
|
|
|
(9)
|
Loss on disposal of property and equipment
|
|
|
131
|
|
|
2
|
|
|
447
|
Realized loss on sale of equity securities
|
|
|
-
|
|
|
1,916
|
|
|
-
|
Loss on sale of assets
|
|
|
7,117
|
|
|
-
|
|
|
-
|
Deferred income taxes
|
|
|
(1,260)
|
|
|
(132,669)
|
|
|
9,581
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,383)
|
|
|
(7,596)
|
|
|
(11,464)
|
Prepaid expenses and other assets
|
|
|
(7,994)
|
|
|
(6,350)
|
|
|
2,347
|
Accounts payable and accrued expenses
|
|
|
5,808
|
|
|
59
|
|
|
(5,132)
|
Deferred revenue
|
|
|
(4,415)
|
|
|
(3,336)
|
|
|
22,126
|
Other liabilities
|
|
|
8,581
|
|
|
1,874
|
|
|
125
|
Cash Provided By Operating Activities From Continuing Operations
|
|
|
32,900
|
|
|
28,210
|
|
|
43,602
|
Cash Used In Operating Activities From Discontinued Operations
|
|
|
-
|
|
|
-
|
|
|
(564)
|
Cash Provided By Operating Activities
|
|
|
32,900
|
|
|
28,210
|
|
|
43,038
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
Cash paid for acquisitions, net of cash acquired
|
|
|
-
|
|
|
-
|
|
|
(146,883)
|
Cash paid for equity method investment
|
|
|
-
|
|
|
-
|
|
|
(704)
|
Investments in intangible assets, including registration and renewal costs
|
|
|
(295)
|
|
|
(335)
|
|
|
(500)
|
Proceeds from sale of equity securities
|
|
|
-
|
|
|
5,757
|
|
|
-
|
Purchases of property and equipment
|
|
|
(4,233)
|
|
|
(3,061)
|
|
|
(3,325)
|
Proceeds from sale of property and equipment
|
|
|
-
|
|
|
2
|
|
|
45
|
Proceeds from sale of trademarks
|
|
|
4,356
|
|
|
500
|
|
|
-
|
Cash (Used In) Provided By Investing Activities
|
|
|
(172)
|
|
|
2,863
|
|
|
(151,367)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
107,607
|
|
|
10,000
|
|
|
132,000
|
Stock registration costs
|
|
|
-
|
|
|
(20)
|
|
|
-
|
Payment of long-term debt
|
|
|
(117,456)
|
|
|
(28,300)
|
|
|
(19,000)
|
Purchase of interest rate caps
|
|
|
-
|
|
|
-
|
|
|
(1,248)
|
Guaranteed payments in connection with acquisitions
|
|
|
(3,475)
|
|
|
(4,375)
|
|
|
(3,750)
|
Deferred financing costs
|
|
|
(14,590)
|
|
|
-
|
|
|
(13,141)
|
Repurchases of common stock
|
|
|
(2,427)
|
|
|
(1,161)
|
|
|
(638)
|
Noncontrolling interest distributions
|
|
|
(6,682)
|
|
|
(7,438)
|
|
|
(6,800)
|
Cash (Used In) Provided By Financing Activities
|
|
|
(37,023)
|
|
|
(31,294)
|
|
|
87,423
|
|
|
|
|
|
|
|
|
|
|
Cash and Restricted Cash:
|
|
|
|
|
|
|
|
|
|
Net Decrease In Cash and Restricted Cash
|
|
|
(4,295)
|
|
|
(221)
|
|
|
(20,906)
|
Balance — Beginning of year
|
|
|
20,433
|
|
|
20,654
|
|
|
41,560
|
Balance — End of year
|
|
$
|
16,138
|
|
$
|
20,433
|
|
$
|
20,654
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures Of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
58,681
|
|
$
|
55,755
|
|
$
|
45,308
|
Taxes
|
|
$
|
90
|
|
$
|
163
|
|
$
|
178
|
|
|
|
|
|
|
|
|
|
|
Non-cash Investing And Financing Activities
|
|
|
|
|
|
|
|
|
|
Accrued purchases of property and equipment at year end
|
|
$
|
18
|
|
$
|
152
|
|
$
|
10
|
Unrealized gain on equity securities during the year
|
|
$
|
-
|
|
$
|
-
|
|
$
|
2,062
|
Unrealized (loss) gain on interest rate cap, net during the year
|
|
$
|
(80)
|
|
$
|
224
|
|
$
|
(144)
|
Unrealized loss on interest rate swaps, net during the year
|
|
$
|
(1,554)
|
|
$
|
-
|
|
$
|
-
|
See Notes to Consolidated Financial Statements.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS
Overview
Sequential Brands Group, Inc. (the “Company”) owns a portfolio of consumer brands in the fashion, active and home categories. The Company aims to maximize the strategic value of its brands by promoting, marketing and licensing its global brands through various distribution channels, including to retailers, wholesalers and distributors in the United States and in certain international territories. The Company’s core strategy is to enhance and monetize the global reach of its existing brands, and to pursue additional strategic acquisitions to grow the scope of and diversify its portfolio of brands. The Company licenses brands to both wholesale and direct-to-retail licensees. In a wholesale license, a wholesale supplier is granted rights (typically on an exclusive basis) to a single or small group of related product categories for a particular brand for sale to multiple accounts within an approved channel of distribution and territory. In a direct-to-retail license, a single retailer is granted the right (typically on an exclusive basis) to sell branded products in a broad range of product categories through its brick and mortar stores and e-commerce sites. As of December 31, 2018, the Company had approximately one-hundred fifty licensees, with wholesale licensees comprising a significant majority.
We were formed in June 2015 in connection with a strategic combination resulting in our predecessors, Sequential Brands Group, Inc. (“Old Sequential”) and Martha Stewart Living Omnimedia, Inc. (“MSLO”), becoming our wholly-owned subsidiaries (the “Mergers”). Old Sequential was incorporated under the laws of the State of Delaware in 1982 as People’s Liberation, Inc. and changed its name to Sequential Brands Group, Inc. in 2012. Old Sequential's common stock began trading on the Nasdaq Capital Market (“Nasdaq”) under the ticker “SQBG” on September 24, 2013, and we succeeded to Old Sequential’s listing on December 7, 2015.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Reclassification of Prior Year Presentation
On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2016-18 “Statement of Cash Flows (Topic 230): Restricted Cash” (“ASU 2016-18”), which changes the presentation of restricted cash on the statement of cash flows. ASU 2016-18 requires an entity to show the changes in total cash, cash equivalents, restricted cash, and restricted cash equivalents in the statement of cash flows.
As a result of the adoption of ASU 2016-18, the Company no longer shows the changes in restricted cash as investing activities on the statement of cash flows and reconciles to the total cash and restricted cash balance, which are presented separately on the consolidated balance sheets.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in the consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the consolidated financial
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, actual results could differ significantly from estimates.
Discontinued Operations
The Company accounted for the closure of its wholesale operations during 2013 as discontinued operations in accordance with the guidance provided in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360,
Accounting for Impairment or Disposal of Long-Lived Assets
, and ASC 205,
Presentation of Financial Statements
, which requires that only a component of an entity or a group of components of an entity, that represents a strategic shift that has, or will have, a major effect on the reporting entity’s operations that has been disposed of or is classified as held for sale and has operations and cash flows that can be clearly distinguished from the rest of the entity be reported as discontinued operations and assets held for sale. The statements of cash flows for the periods presented are also reclassified to reflect the results of discontinued operations as separate line items.
Revenue Recognition
The Company recognizes revenue in accordance with ASC 606,
Revenue from Contracts with Customers
(“ASC 606”), which became effective for the Company as of January 1, 2018 (See Note 5 for impact of adoption and other related disclosures). ASC 606 requires a five-step approach to determine the appropriate method of revenue recognition for each contractual arrangement:
Step 1: Identify the Contract(s) with a Customer
Step 2: Identify the Performance Obligation(s) in the Contract
Step 3: Determine the Transaction Price
Step 4: Allocate the Transaction Price to the Performance Obligation(s) in the Contract
Step 5: Recognize Revenue when (or as) the Entity Satisfies a Performance Obligation
The Company has entered into various license agreements for its owned trademarks. Under ASC 606, the Company’s agreements are generally considered symbolic licenses, which contain the characteristics of a right-to-access license since the customer is simultaneously receiving the intellectual property (“IP”) and benefiting from it throughout the license period. The Company assesses each license agreement at inception and determines the performance obligation(s) and appropriate revenue recognition method. As part of this process, the Company applies judgments based on historical trends when estimating future revenues and the period over which to recognize revenue.
The Company generally recognizes revenue for license agreements under the following methods:
|
1.
|
|
Licenses with guaranteed minimum royalties (“GMRs”)
: Generally, guaranteed minimum royalty payments (fixed revenue) comprising the transaction price are recognized on a straight-line basis over the term of the contract, as defined in each license agreement.
|
|
2.
|
|
Licenses with both GMRs (fixed revenue) and earned royalties (variable revenue)
: Earned royalties in excess of fixed revenue are only recognized when the Company is reasonably certain that the guaranteed minimum payments for the period, as defined in each license agreement, will be exceeded. Additionally, the Company has categorized certain contracts as variable when there is a history and future expectation of exceeding GMRs. The Company recognizes income for these contracts during the period corresponding to the licensee’s sales.
|
|
3.
|
|
Licenses that are sales-based only or earned royalties
: Earned royalties (variable revenue) are recognized as income during the period corresponding to the licensee’s sales.
|
Payments received as consideration for the grant of a license or advanced royalty payments are recorded as deferred revenue at the time payment is received and recognized into revenue under the methods described above.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Contract assets represent unbilled receivables and are presented within accounts receivable, net on the consolidated balance sheets. Contract liabilities represent unearned revenues and are presented within the current portion of deferred revenue on the consolidated balance sheets.
The Company disaggregates its revenue into two categories: licensing agreements and other, which is comprised of revenue from sources such as editorial content for books, television, sales commissions and vendor placement commissions.
With respect to editorial content for books, the Company receives advance payments from the Company’s publishers and recognizes revenue when manuscripts are delivered to and accepted by the publishers. Revenue is also earned from book publishing when sales on a unit basis exceed the advanced royalty.
Television sponsorship revenues are generally recorded ratably across the period when new episodes initially air. Revenue from media content is recognized at a point in time, when the content is delivered and accepted.
Commission revenues and vendor placement commission revenues are recorded in the period the commission is earned.
The Company entered into a transaction with a media company in 2017 for which it receives advertising credits as part of the consideration exchanged. These transactions are recorded at the estimated fair value of the advertising credits received, as their fair value is deemed more readily determinable than the fair value of the trademark licensing right and other services provided by the Company, in accordance with ASC 845,
Nonmonetary Transactions
. The fair value of the advertising credits are recorded as revenue and in other assets when earned, and expensed when the advertising credits are utilized. The Company recorded revenue of $3.7 million for each year ended December 31, 2018 and 2017 related to the advertising credits. The Company recorded $1.3 million of expense related to the advertising credits utilized for the year ended December 31, 2018. The Company did not record any expense related to the advertising credits for the year ended December 31, 2017 as they had not yet been utilized.
Restricted Cash
Restricted cash at December 31, 2018 consists of cash deposited with a financial institution required as collateral for the Company’s cash-collateralized letter of credit facilities.
Accounts Receivable
Accounts receivable are recorded net of allowances for doubtful accounts, based on the Company’s ongoing discussions with its licensees and other customers and its evaluation of their creditworthiness, payment history and account aging. Accounts receivable balances deemed to be uncollectible are charged to the allowance for doubtful accounts after all means of collection have been exhausted and the potential for recovery is considered remote. The allowance for doubtful accounts was $2.1 million and $0.6 million at December 31, 2018 and 2017, respectively.
The Company’s accounts receivable, net amounted to $66.2 million and $60.1 million as of December 31, 2018 and 2017, respectively. Three licensees accounted for approximately 44% (19%, 13%, and 12%) of the Company’s total consolidated accounts receivable, net balance as of December 31, 2018 and three licensees accounted for approximately 53% (25%, 15%
and
13%) of the Company’s total consolidated accounts receivable, net balance as of December 31, 2017. The Company does not believe the accounts receivable balances from these licensees represents a significant collection risk based on past collection experience.
Investments
The Company accounts for equity securities under ASC 321,
Investments – Equity Securities
(“ASC 321”). Such securities are reported at fair value in the consolidated balance sheets and, at the time of purchase, are reported in the
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
consolidated statements of cash flows as an investing activity. Gains and losses on equity securities are recognized through net loss. The Company recognized a loss on its equity securities for $0.9 million recorded in other expense on the consolidated statement of operations for the year ended December 31, 2018.
Prior to adoption of ASC 321 in 2018, the Company accounted for its equity securities under ASC 320,
Investments – Debt and Equity Securities
. During the second quarter of 2017, the Company sold equity securities for $5.8 million. The book cost basis of the equity securities was approximately $7.7 million, which was determined using the specific identification method. The sale resulted in a net realized loss of $1.9 million, which is recorded in other expense (income) in the consolidated statement of operations for the year ended December 31, 2017. The Company did not hold any equity securities as of December 31, 2017.
Equity Method Investment
For investments in entities over which the Company exercises significant influence but which do not meet the requirements for consolidation, the Company uses the equity method of accounting. On July 1, 2016, the Company acquired a 49.9% noncontrolling interest in Gaiam Pty. Ltd. in connection with its acquisition of Gaiam Brand Holdco, LLC (see Note 6). The value of the Company’s equity method investment was $0.7 million and $0.8 million as of December 31, 2018 and 2017, respectively, and is included in other assets in the consolidated balance sheets. The Company’s share of earnings from its equity method investee, which was not material for the years ended December 31, 2018, 2017 and 2016, is included in other (income) expense in the consolidated statements of operations.
The Company evaluates its equity method investment for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investment may not be recoverable. The difference between the carrying value of the equity method investment and its estimated fair value is recognized as an impairment charge when the loss in value is deemed other-than-temporary.
Goodwill and Intangible Assets
Goodwill represents the excess of purchase price over the fair value of net assets acquired in business combinations accounted for under the purchase method of accounting. The Company does not have any goodwill reported on its consolidated balance sheet at December 31, 2018.
On an annual basis and as needed, the Company tests goodwill and indefinite lived trademarks for impairment through the use of discounted cash flow models. Assumptions used in our discounted cash flow models are as follows: (i) discount rates; (ii) projected average revenue growth rates; and (iii) projected long-term growth rates. Our estimates also factor in economic conditions and expectations of management, which may change in the future based on period-specific facts and circumstances. Other intangibles with determinable lives, including certain trademarks, customer agreements, patents and a favorable lease, are evaluated for the possibility of impairment when certain indicators are present, and are otherwise amortized on a straight-line basis over the estimated useful lives of the assets (currently ranging from 2 to 15 years).
Due to the identification of impairment indicators during the quarter ended September 30, 2018, specifically the impairment of certain tradenames due to reduced growth expectations and the impact of licensee transitions for these brands, the Company performed impairment testing of its indefinite-lived assets at September 30, 2018, which replaced its October 1
st
annual test. As a result of its testing, the Company recorded a non-cash impairment charge of $17.9 million relating to its indefinite-lived intangible assets during the quarter ended September 30, 2018.
Due to the identification of impairment indicators during the quarter ended September 30, 2017, the Company performed impairment testing of its goodwill and indefinite-lived assets at September 30, 2017, which replaced its October 1
st
annual test. As a result of its testing, the Company recorded a non-cash impairment charge of $36.5 million relating to its indefinite-lived intangible assets during the quarter ended September 30, 2017.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Due to the identification of impairment indicators during the quarter ended December 31, 2017, the Company performed impairment testing of its goodwill and indefinite-lived assets at December 31, 2017. As a result of its testing, the Company recorded a non-cash goodwill impairment charge of $304.1
million during the quarter ended December 31, 2017. See Notes 3, 8 and 9 for further details.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation and amortization. Maintenance and repairs are charged to expense as incurred. Upon retirement or other disposition of property and equipment, applicable cost and accumulated depreciation and amortization are removed from the accounts and any gains or losses are included in results of operations.
Depreciation and amortization of property and equipment is computed using the straight-line method based on estimated useful lives of the assets as follows:
|
|
|
Furniture and fixtures
|
|
5 years
|
Computer hardware/equipment
|
|
5 to 7 years
|
Leasehold improvements
|
|
Term of the lease or the estimated life of the related improvements, whichever is shorter.
|
Computer software
|
|
5 years
|
Automobiles and trucks
|
|
5 years
|
Websites
|
|
3 years
|
Deferred Financing Costs
Deferred financing costs represent lender fees, legal and other third-party costs incurred in connection with issuing debt securities or obtaining debt or other credit arrangements. Deferred financing costs are recorded as a deduction of the carrying value of debt and are amortized as interest expense, using the effective interest method, over the term of the related debt. Debt discounts are amortized to interest expense over the term of the related debt.
Treasury Stock
Treasury stock is recorded at cost as a reduction of equity in the consolidated balance sheets.
Preferred Stock
Preferred stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. The Company classifies conditionally redeemable preferred stock (if any), which includes preferred stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control, as temporary equity. At all other times, the Company classifies preferred stock as a component of equity.
The Company’s preferred stock does not feature any redemption rights within the holders’ control or conditional redemption features not solely within its control as of December 31, 2018 and 2017. Accordingly, all issuances of preferred stock are presented as a component of equity. The Company did not have any preferred stock outstanding as of December 31, 2018 and 2017.
Common Stock Purchase Warrants and Derivative Financial Instruments
The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) give the Company a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other freestanding derivatives, if any, at each reporting date to determine whether a change in classification between assets and liabilities is required. The Company determined that its outstanding common stock purchase warrants satisfied the criteria for classification as equity instruments at December 31, 2018 and 2017.
Advertising
Advertising costs related to media ads are charged to expense as of the first date the advertisements take place. Advertising costs related to campaign ads, such as production and talent, are expensed over the term of the related advertising campaign. Advertising expenses included in operating expenses approximated $13.9 million, $6.9 million and $9.6 million for the years ended December 31, 2018, 2017 and 2016, respectively. As of December 31, 2018, the Company had no capitalized advertising costs recorded on the consolidated balance sheet. As of December 31, 2017, the Company had $0.4 million of capitalized advertising costs recorded on the consolidated balance sheet.
Stock-Based Compensation
Compensation cost for restricted stock is measured at fair value using the quoted market price of the Company’s common stock at the date the common stock is granted. For restricted stock and restricted stock units, for which restrictions lapse with the passage of time (“time-based restricted stock”), compensation cost is recognized on a straight-line basis over the period between the issue date and the date that restrictions lapse. Time-based restricted stock is included in total shares of common stock outstanding upon the lapse of applicable restrictions. For restricted stock, for which restrictions are based on performance measures (“performance stock units” or “PSUs”), restrictions lapse when those performance measures have been deemed achieved. Compensation cost for PSUs is recognized on a straight-line basis during the period from the date on which the likelihood of the PSUs being earned is deemed probable and (x) the end of the fiscal year during which such PSUs are granted or (y) the date on which awards of such PSUs may be approved by the compensation committee of the Company’s board of directors (the “Compensation Committee”) on a discretionary basis, as applicable. PSUs are included in total common stock outstanding upon the lapse of applicable restrictions. PSUs are included in total diluted common stock outstanding when the performance measures have been deemed achieved but the PSUs have not yet been issued.
Fair value for stock options and warrants is calculated using the Black-Scholes valuation model and is expensed on a straight-line basis over the requisite service period of the grant. In accordance with the provisions of ASU 2016‑09
“Simplifying the Accounting for Share-Based Payments” (“ASU 2016‑09”)
compensation cost is reduced for actual forfeitures as they occur. Prior to the adoption to ASU 2016‑09, the Company’s estimated forfeiture rate utilized in calculating compensation cost was zero percent based on the Company’s limited historical forfeiture experience.
At each subsequent reporting period prior to the lapse of restrictions on warrants, time-based restricted stock and PSUs granted to non-employees, the Company remeasures the aggregate compensation cost of such grants using the Company’s stock price at the end of such reporting period and revises the straight-line recognition of compensation cost in line with such remeasured amount.
Income Taxes
Current income taxes are based on the respective periods’ taxable income for federal, foreign and state income tax reporting purposes. Deferred tax liabilities and assets are determined based on the difference between the financial statement and income tax bases of assets and liabilities, using statutory tax rates in effect for the year in which the differences are expected to reverse. In accordance with ASU No. 2015‑17 “Balance Sheet Classification of Deferred Taxes”, all deferred income taxes are reported and classified as non-current. A valuation allowance is required if, based
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company applies the FASB guidance on accounting for uncertainty in income taxes. The guidance clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with other authoritative GAAP and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The guidance also addresses derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. During the years ended December 31, 2018 and 2017, the Company did not have any reserves or interest and penalties to record through current income tax expense in accordance with ASC 740,
Income Taxes
(“ASC 740”). Interest and penalties related to uncertain tax positions, if any, are recorded in income tax expense. Tax years that remain open for assessment for federal and state tax purposes include the years ended December 31, 2015 through December 31, 2018.
Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing net loss attributable to Sequential Brands Group, Inc. and Subsidiaries by the weighted-average number of common shares outstanding during the reporting period, excluding the effects of any potentially dilutive securities. Diluted EPS gives effect to all potentially dilutive common shares outstanding during the reporting period, including stock options, PSUs and warrants, using the treasury stock method, and convertible debt, using the if-converted method. Diluted EPS excludes all potentially dilutive shares of common stock if their effect is anti-dilutive. In periods when there is a net loss, diluted loss per share is equal to basic loss per share, since the effect of including any common stock equivalents would be anti-dilutive. Basic weighted-average common shares outstanding is equivalent to diluted weighted-average common shares outstanding for the years ended December 31, 2018, 2017 and 2016.
The computation of diluted EPS for the years ended December 31, 2018, 2017 and 2016 excludes the common stock equivalents of the following potentially dilutive securities because their inclusion would be anti-dilutive:
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
Warrants
|
|
—
|
|
—
|
|
125,535
|
Acquisition hold back shares
|
|
—
|
|
—
|
|
172,814
|
Unvested restricted stock
|
|
1,233,703
|
|
166,607
|
|
122,167
|
Performance based restricted stock
|
|
58,275
|
|
65,087
|
|
407,303
|
Stock options
|
|
—
|
|
—
|
|
7,977
|
Total
|
|
1,291,978
|
|
231,694
|
|
835,796
|
Concentration of Credit Risk
Financial instruments which potentially expose the Company to credit risk consist primarily of cash, restricted cash, accounts receivable and equity securities. Cash is held to meet working capital needs and future acquisitions. Restricted cash is pledged as collateral for a comparable amount of irrevocable standby letters of credit for certain of the Company’s leased properties. Substantially all of the Company’s cash, restricted cash and equity securities are deposited with high quality financial institutions. At times, however, such cash, restricted cash and equity securities may be in deposit accounts that exceed the Federal Deposit Insurance Corporation insurance limit. The Company has not experienced any losses in such accounts as of December 31, 2018.
Concentration of credit risk with respect to accounts receivable is minimal due to the collection history and the nature of the Company’s revenue arrangements.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Customer Concentrations
The Company recorded net revenues of $170.0 million, $167.5 million and $155.5 million during the years ended December 31, 2018, 2017 and 2016, respectively. During the year ended December 31, 2018, one licensee represented at least 10% of net revenue, accounting for 13% of the Company’s net revenue. During the year ended December 31, 2017, three licensees represented at least 10% of net revenue, each accounting for 11% of the Company’s net revenue. During the year ended December 31, 2016, one licensee represented at least 10% of net revenue, accounting for 11% of the Company’s net revenue.
Loss Contingencies
The Company recognizes contingent losses that are both probable and estimable. In this context, probable means circumstances under which events are likely to occur. The Company records legal costs pertaining to contingencies as incurred.
Noncontrolling Interest
Noncontrolling interest recorded for the year ended December 31, 2018 represents income allocations to Elan Polo International, Inc., a member of DVS Footwear International, LLC (“DVS LLC”) and With You, Inc., a member of With You LLC (the partnership between the Company and Jessica Simpson) and a loss allocation to JALP, LLC (“JALP”), a member of FUL IP Holdings, LLC (“FUL IP”). Noncontrolling interest recorded for the year ended December 31, 2017 represents income allocations to DVS LLC, With You, Inc. and a loss allocation to JALP. Noncontrolling interest recorded for the year ended December 31, 2016 represents income allocations to DVS LLC, With You, Inc. and JALP. The following table sets forth the noncontrolling interest for the years ended December 31, 2018, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(in thousands)
|
With You LLC
|
|
$
|
5,607
|
|
$
|
5,816
|
|
$
|
6,525
|
DVS LLC
|
|
|
614
|
|
|
581
|
|
|
564
|
FUL IP
|
|
|
(715)
|
|
|
(2,225)
|
|
|
363
|
Net income attributable to noncontrolling interests
|
|
$
|
5,506
|
|
$
|
4,172
|
|
$
|
7,452
|
The following table sets forth the noncontrolling interest as of December 31, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DVS LLC
|
|
FUL IP
|
|
With You LLC
|
|
Total
|
|
|
(in thousands)
|
Balance at January 1, 2017
|
|
$
|
2,651
|
|
$
|
4,774
|
|
$
|
67,388
|
|
$
|
74,813
|
Net income (loss) attributable to noncontrolling interests
|
|
|
581
|
|
|
(2,225)
|
|
|
5,816
|
|
|
4,172
|
Distributions
|
|
|
(564)
|
|
|
(363)
|
|
|
(6,511)
|
|
|
(7,438)
|
Balance at December 31, 2017
|
|
|
2,668
|
|
|
2,186
|
|
|
66,693
|
|
|
71,547
|
Net income (loss) attributable to noncontrolling interests
|
|
|
614
|
|
|
(715)
|
|
|
5,607
|
|
|
5,506
|
Impact of adoption of ASC 606
|
|
|
-
|
|
|
-
|
|
|
355
|
|
|
355
|
Distributions
|
|
|
(581)
|
|
|
(975)
|
|
|
(5,126)
|
|
|
(6,682)
|
Balance at December 31, 2018
|
|
$
|
2,701
|
|
$
|
496
|
|
$
|
67,529
|
|
$
|
70,726
|
During the year ended December 31, 2018, the Company recorded a loss on sale of assets of $2.0 million related to the sale of the
FUL
trademark.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Reportable Segment
An operating segment, in part, is a component of an enterprise whose operating results are regularly reviewed by the chief operating decision maker (the “CODM”) to make decisions about resources to be allocated to the segment and assess its performance. Operating segments may be aggregated only to a limited extent. The Company’s CODM, the Chief Executive Officer, reviews financial information presented on a consolidated basis, accompanied by disaggregated information about revenues for purposes of making operating decisions and assessing financial performance. Accordingly, the Company has determined that it has a single operating and reportable segment. In addition, the Company has no foreign operations or any assets in foreign locations. The majority of the Company’s operations consist of a single revenue stream, which is the licensing of its trademark portfolio, with additional revenues derived from television, book, café operations and certain commissions.
Recently Issued Accounting Standards
ASU No. 2018-18, “Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606”
In November 2018, the FASB issued ASU No. 2018-18 “Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606” (“ASU 2018-18”). ASU 2018-18 amends ASC 808,
Collaborative Arrangements (“
ASC 808”) and ASC 606,
Revenue from Contracts with Customers
(“ASC 606”)
to clarify that certain transactions between participants in a collaborative arrangement should be accounted for under ASC 606 when the counterparty is a customer.
ASU 2018-18 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted. The Company does not expect the adoption of ASU 2018-18 to have a material impact on the Company’s consolidated financial statements.
ASU No. 2018-16, “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes”
In October 2018, the FASB issued ASU No. 2018-16 “Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes” (“ASU 2018-16”). ASU 2018-16 adds the overnight index swap rate based on the Secured Overnight Financing Rate to the list of US benchmark interest rates in ASC 815 that are eligible to be hedged. Entities may now designate changes in this rate as the hedged risk in hedges of interest rate risk for fixed-rate financial instruments.
ASU 2018-16 is effective when an entity adopts the new hedging guidance in ASU No. 2017‑12, “Targeted Improvements to Accounting for Hedging Activities”
(“ASU 2017‑12”). The Company early adopted the provisions of ASU 2017‑12 in December 2018. The adoption of ASU 2017-12 and ASU 2018-16 did not have a material impact on the Company’s consolidated financial statements.
ASU No. 2018-13, “Fair Value Measurement (Topic 820):
Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement”
In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 eliminates, amends, and adds certain disclosure requirements for fair value measurements.
ASU 2018-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for the entire standard or for the provisions that eliminate or amend disclosure requirements. The Company
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
does not expect the adoption of ASU 2018-13 to have a material impact on the Company’s consolidated financial statements.
ASU No. 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting”
In June 2018, the FASB issued ASU No. 2018-07 “Improvements to Nonemployee Share-Based Payment Accounting” (“ASU 2018-07”). ASU 2018-07 aligns the accounting for share-based payment awards to employees and non-employees. Under ASU 2018-07 the existing employee guidance will apply to nonemployee share-based transactions, except for specific guidance related to the attribution of compensation cost. ASU 2018-07 should be applied to all new awards granted after the date of adoption.
ASU 2018-07 is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on the Company’s consolidated financial statements.
ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”
In February 2018, the FASB issued ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” (“ASU 2018-02”). ASU 2018-02 permits a company to reclassify the disproportionate income tax effects (“stranded tax effects”) of the Tax Cuts and Jobs Act of 2017 on items within accumulated other comprehensive income to retained earnings.
ASU 2018-02 is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. The Company does not expect the adoption of ASU 2018-02 to have a material impact on the Company’s consolidated financial statements.
ASU No. 2017‑12, “Targeted Improvements to Accounting for Hedging Activities”
In August 2017, the FASB issued ASU No. 2017‑12, “Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). ASU 2017‑12 amends the hedge accounting recognition and presentation requirements in ASC 815,
Derivatives and Hedging
. The amendments in ASU 2017‑12 are intended to improve the transparency and understandability of information about an entity’s risk management activities and simplify the application of hedge accounting.
ASU 2017‑12 is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. The Company early adopted the provisions of ASU 2017‑12 in December 2018. The adoption of ASU 2017-12 did not have a material impact on the Company’s consolidated financial statements.
ASU No. 2017‑04, “Simplifying the Test for Goodwill Impairment”
In January 2017, the FASB issued ASU No. 2017‑04, “Simplifying the Test for Goodwill Impairment” (“ASU 2017‑04”). ASU 2017‑04 removes the requirement to compare the implied fair value of goodwill with its carrying amount as part of Step 2 of the goodwill impairment test. As a result, under ASU 2017‑04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
ASU 2017‑04 is effective prospectively for annual and interim periods beginning on or after December 15, 2019, and early adoption is permitted on testing dates after January 1, 2017.
The Company adopted the provisions of ASU 2017‑04 during the first quarter of 2017. The adoption of ASU 2017‑04 did not have a material impact on the Company’s consolidated financial statements.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
ASU No. 2016‑02, “Leases”
In February 2016, the FASB issued ASU No. 2016-02, “Leases” (“ASU 2016-02”). The core principle of ASU 2016-02 is that an entity should recognize on its balance sheet, assets and liabilities arising from a lease. In accordance with that principle, ASU 2016-02 requires that a lessee recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying leased asset for the lease term. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on the lease classification as a finance or operating lease. In July 2018, the FASB issued ASU No. 2018-10, “Codification Improvements to Topic 842, Leases” (“ASU 2018-10”) and ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements” (“ASU 2018-11”) to improve certain aspects of ASU 2016-02.
ASU 2016-02 is effective for annual and interim periods beginning after December 15, 2018, and early adoption is permitted. The Company adopted the new standard as of January 1, 2019 using the modified retrospective method as of the period of adoption. The Company elected the package of practical expedients upon transition where the Company did not reassess the lease classification and initial direct costs for leases that existed prior to adoption. Additionally, the Company did not reassess contracts entered into prior to adoption to determine whether the arrangement was or contained a lease. The Company elected to keep leases with an initial term of twelve months or less off the balance sheet. The Company estimates the adoption of the standard will increase assets and lease liabilities on its consolidated balance sheet by approximately $57 million primarily related to its corporate headquarters lease and will not have a material impact on the Company’s statements of operations and cash flows.
NOTE 3 – FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC 820‑10,
Fair Value Measurements and Disclosures
(“ASC 820‑10”), defines fair value, establishes a framework for measuring fair value in GAAP and provides for expanded disclosure about fair value measurements. ASC 820‑10 applies to all other accounting pronouncements that require or permit fair value measurements.
The Company determines or calculates the fair value of financial instruments using quoted market prices in active markets when such information is available or using appropriate present value or other valuation techniques, such as discounted cash flow analyses, incorporating available market discount rate information for similar types of instruments while estimating for non-performance and liquidity risk. These techniques are significantly affected by the assumptions used, including the discount rate, credit spreads and estimates of future cash flows.
Assets and liabilities typically recorded at fair value on a non-recurring basis to which ASC 820‑10 applies include:
|
·
|
|
non-financial assets and liabilities initially measured at fair value in an acquisition or business combination, and
|
|
·
|
|
long-lived assets measured at fair value due to an impairment assessment under ASC 360‑10‑15,
Impairment or Disposal of Long-Lived Assets
.
|
This topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and establishes a three-level hierarchy, which encourages an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820‑10 requires that assets and liabilities recorded at fair value be classified and disclosed in one of the following three categories:
|
·
|
|
Level 1 - inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access.
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
|
·
|
|
Level 2 - inputs utilize other-than-quoted prices that are observable, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
·
|
|
Level 3 - inputs are unobservable and are typically based on the Company’s own assumptions, including situations where there is little, if any, market activity. Both observable and unobservable inputs may be used to determine the fair value of positions that are classified within the Level 3 classification.
|
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the Company classifies such financial assets or liabilities based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
During the year ended December 31, 2018, the Company recorded non-cash impairment charges of $17.9 million for indefinite-lived intangible assets related to the trademarks of two of the Company’s brands:
Ellen Tracy
and
Caribbean Joe.
The impairments arose due to reduced growth expectations and the impact of licensee transitions for these brands. Fair value for each trademark was determined based on the income approach using estimates of future discounted cash flows, a Level 3 measurement within the fair value hierarchy. The Company determined that certain trademarks which had been impaired during the year ended December 31, 2018 should no longer be classified as indefinite-lived intangible assets. The Company recorded $0.3 million in amortization during the year ended December 31, 2018 related to these trademarks. The following table shows the change in indefinite-lived intangible assets for the year ended December 31, 2018 (in thousands):
|
|
|
|
Balance at January 1, 2018
|
|
$
|
990,677
|
Additions
|
|
|
272
|
Impairment charges
|
|
|
(17,899)
|
Reclassified to finite-lived intangible assets
|
|
|
(6,951)
|
Sale of trademarks
|
|
|
(11,170)
|
Ending balance at December 31, 2018
|
|
$
|
954,929
|
During the year ended December 31, 2017, the Company recorded non-cash impairment charges of $36.5 million for indefinite-lived intangible assets related to the trademarks of five of the Company’s brands:
Caribbean Joe
,
Revo
,
Franklin Mint
,
Nevados
, and
FUL
. Fair value for each trademark was determined based on the income approach using estimates of future discounted cash flows, a Level 3 measure within the fair value hierarchy. The impairments arose due to reduced contractual minimums or reduced sales forecasts in key distribution channels for these brands. When an intangible asset’s useful life is no longer considered to be indefinite, it must be amortized over the remaining period that it is expected to contribute to cash flows. The Company determined that certain trademarks which had been impaired during the year ended December 31, 2017 should no longer be classified as indefinite-lived intangible assets. The Company recorded less than $0.1 million in amortization during the year ended December 31, 2017 related to these trademarks. The following table shows the change in indefinite-lived assets for the year ended December 31, 2017:
|
|
|
|
Balance at January 1, 2017
|
|
$
|
1,025,260
|
Additions
|
|
|
2,383
|
Impairment charges
|
|
|
(36,505)
|
Reclassified to finite-lived intangible assets
|
|
|
(461)
|
Ending balance at December 31, 2017
|
|
$
|
990,677
|
During the year ended December 31, 2017, the Company recorded a non-cash goodwill impairment charge of $304.1 million. The quantitative evaluation of goodwill impairment included an assessment of fair value under the income
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
approach using estimates of future discounted cash flows, a Level 3 measure within the fair value hierarchy. See Note 9 for further details.
As of December 31, 2018 and 2017, there were no assets or liabilities that are required to be measured at fair value on a recurring basis, except for the Company’s equity securities (see Note 2), interest rate cap (see Note 10), interest rate swaps (see Note 10) and Legacy Payments (as defined below) for Ms. Martha Stewart. There was no change to fair value level hierarchy classification for the years ended December 31, 2018 and 2017. The following table sets forth the carrying value and the fair value of the Company’s financial assets and liabilities required to be disclosed at December 31, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value
|
|
Fair Value
|
Financial Instrument
|
|
Level
|
|
12/31/2018
|
|
12/31/2017
|
|
12/31/2018
|
|
12/31/2017
|
|
|
(in thousands)
|
Equity securities
|
|
1
|
|
$
|
627
|
|
$
|
-
|
|
$
|
627
|
|
$
|
-
|
Interest rate caps
|
|
2
|
|
$
|
-
|
|
$
|
1,239
|
|
$
|
-
|
|
$
|
1,239
|
Interest rate swaps - liability
|
|
2
|
|
$
|
2,019
|
|
$
|
-
|
|
$
|
2,019
|
|
$
|
-
|
Term Loans
|
|
2
|
|
$
|
519,850
|
|
$
|
551,913
|
|
$
|
515,742
|
|
$
|
542,655
|
Revolving Loan
|
|
2
|
|
$
|
115,000
|
|
$
|
92,787
|
|
$
|
114,827
|
|
$
|
92,389
|
Legacy Payments
|
|
3
|
|
$
|
2,553
|
|
$
|
2,256
|
|
$
|
2,553
|
|
$
|
2,256
|
The carrying amounts of the Company’s cash, restricted cash, accounts receivable and accounts payable approximate fair value due to their short-term maturities.
On December 10, 2018, the Company entered into interest rate swap agreements related to its term loans (the “2018 Swap Agreements”) with certain financial institutions. The Company recorded its interest rates swaps in accrued expense and other long-term liabilities on the consolidated balance sheets at fair value using Level 2 inputs. The 2018 Swap Agreements have a $300 million notional value and $150 million matures on December 31, 2021 and $150 million matures on January 4, 2022.
The Company’s risk management objective and strategy with respect to the 2018 Swap Agreements is to reduce its exposure to variability in cash flows on a portion of the Company’s floating-rate debt. The 2018 Swap Agreements protect the Company from increases in changes in its cash flows attributable to changes in a contractually specified interest rate on an amount of borrowing equal to the then outstanding swap notional. The Company will periodically assess the effectiveness of the hedge (both prospective and retrospective) by performing a single regression analysis that was prepared at the inception of the hedging relationship. To the extent the hedging relationship is highly effective, the gain or loss on the swap will be recorded in accumulated other comprehensive loss and reclassified into interest expense in the same period during which the hedged transactions affect earnings.
The components of the 2018 Swap Agreements as of December 31, 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Notional Value
|
|
Derivative Asset
|
|
Derivative Liability
|
|
|
(in thousands)
|
LIBOR based loans
|
|
$
|
300,000
|
|
$
|
—
|
|
$
|
2,019
|
On November 30, 2016, the Company entered into interest rate cap agreements related to its 1‑month London Interbank Offered Rate (“LIBOR”) rates related to the Company’s loan agreements (the “2016 Cap Agreements”) with certain financial institutions. The 2016 Cap Agreements had a $500 million notional value, strike rate of 1.50% and matured on November 23, 2018. The Company recorded its interest rate caps on the consolidated balance sheets at fair value using Level 2 inputs. The valuation technique used to determine the fair value of the 2016 Cap Agreements approximated the net present value of future cash flows, taking into account current interest rates.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
The Company’s risk management objective and strategy with respect to the 2016 Cap Agreements was to reduce its exposure to variability in expected future cash outflows (forecasted interest payments) attributable to change in 1‑month LIBOR rates, the designated benchmark interest rate being hedged, relating to a portion of its outstanding floating-rate debt. The 2016 Cap Agreements protect the Company from increases in hedged cash flows on its floating-rate debt attributable to changes in 1‑month LIBOR rates above the strike rate. Should 1‑month LIBOR rates exceed 1.50% on a rate reset date during the terms of the 2016 Cap Agreements, the financial institutions would pay the Company for an amount equivalent to the excess interest over the strike rate. To the extent the hedging relationship was perfectly effective, changes in the fair value of the hedging instrument each period would be deferred in accumulated other comprehensive loss in the statement of changes in equity, and the upfront hedging instrument purchase price will be reclassified to Interest expense, net in the consolidated statements of operations according to its caplet values. If hedge ineffectiveness existed, accumulated other comprehensive loss would be adjusted to a balance that reflected the lesser of either the cumulative change in the fair value of the hedging or the cumulative change in the fair value of the hypothetically “perfect” derivative. The amount of ineffectiveness, if any, recorded in earnings would be equal to the excess of the cumulative change in the fair value of the hedging instrument over the cumulative change in the fair value of the hypothetical derivative.
For purposes of this fair value disclosure, the Company based its fair value estimate for the Term Loans and Revolving Loan (each, as defined in Note 10) on its internal valuation whereby the Company applied the discounted cash flow method to its expected cash flow payments due under the loan agreements based on interest rates as of December 31, 2018 and 2017 for debt with similar risk characteristics and maturities.
In connection with the acquisition of Martha Stewart Living Omnimedia (“MSLO”), beginning with calendar years commencing on or after January 1, 2026, the Company will pay Ms. Stewart three and one-half percent (3.5%) of Gross Licensing Revenues (as defined in Ms. Stewart’s employment agreement) for each such calendar year for the remainder of Ms. Stewart’s life (with a minimum of five (5) years of payments, to be made to Ms. Stewart’s estate if Ms. Stewart dies before December 31, 2030) (the “Legacy Payments”). The Company determined the acquisition date fair value of Legacy Payments due to Ms. Martha Stewart was $1.7 million. The fair value of the Legacy Payments due to Ms. Martha Stewart was $2.6 million and $2.3 million at December 31, 2018 and 2017, respectively. The Company recorded $0.3 million of accretion during the each of the years ended December 31, 2018, 2017 and 2016 related to the Legacy Payments and recorded the expense within interest expense, net in the consolidated statements of operations.
NOTE 4 – DISCONTINUED OPERATIONS OF WHOLESALE BUSINESS
During the year ended December 31, 2016, the Company released its $0.6 million reserve of certain unrecognized tax benefits through current income tax expense in accordance with ASC 740. In addition, the Company wrote off the remaining assets and liabilities, a net
de minimis
amount, within other expense (income) in the consolidated statements of operations. There are no further transactions involving discontinued operations.
NOTE 5 – REVENUE
Adoption
On January 1, 2018, the Company adopted ASC 606 on a modified retrospective basis for all open contracts as of January 1, 2018. The core principle of the new guidance is the recognition of revenue when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled to in exchange for those goods or services. The new guidance defines a five-step approach to achieve this core principle and, in doing so, requires greater use of judgment and estimates and requires expanded disclosures related to the amounts of revenue recognized and judgements made. Under the modified retrospective basis, results for reporting periods beginning after January 1, 2018 are presented under the new revenue standard, while prior period amounts are not adjusted and continue to be reported in accordance with ASC 605,
Revenue Recognition
(“ASC 605”).
In connection with the adoption of the new guidance, the Company recorded a net increase of $1.1 million to the opening balance of retained earnings (a reduction of the accumulated deficit). The adjustments consisted of increases of
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
$6.3 million to accounts receivable (resulting in unbilled receivables) and $4.4 million to deferred revenue (contract liability) offset by a noncontrolling interests opening balance adjustment of $0.4 million and an income tax impact of $0.5 million. The adjustments are recorded in the consolidated financial statements as the cumulative effect of revenue recognition accounting change.
Changes to the balances at January 1, 2018 resulting from the adoption of ASC 606 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Impact of
|
|
|
|
|
|
2017
|
|
Adoption of
|
|
January 1,
|
|
|
(As Reported)
|
|
ASC 606
|
|
2018
|
|
|
(in thousands)
|
Assets
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$
|
60,102
|
|
$
|
6,335
|
|
$
|
66,437
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of deferred revenue
|
|
$
|
8,102
|
|
$
|
4,387
|
|
$
|
12,489
|
Deferred income taxes
|
|
|
67,799
|
|
|
463
|
|
|
68,262
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Accumulated deficit
|
|
$
|
(225,369)
|
|
$
|
1,130
|
|
$
|
(224,239)
|
Noncontrolling interests
|
|
|
71,547
|
|
|
355
|
|
|
71,902
|
Deferred revenue will be recognized as the Company fulfills its performance obligations over periods of approximately one to five years.
The impact to revenue for the year ended December 31, 2018 was a decrease of $3.5 million due to the adoption of ASC 606. The impact to the provision for income taxes for the year ended December 31, 2018 was a reduction of income tax expense of $0.9 million due to the adoption of ASC 606. The tables below summarize the impact of the adoption on the consolidated statement of operations for the year ended December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
|
(in thousands, except share and per share data)
|
|
|
|
|
Adjustments
|
|
Under previous
|
|
|
As
|
|
due to
|
|
guidance
|
|
|
Reported
|
|
ASC 606
|
|
(ASC 605)
|
Net revenue
|
|
$
|
169,956
|
|
$
|
(3,553)
|
|
$
|
173,509
|
Operating expenses
|
|
|
87,767
|
|
|
226
|
|
|
87,541
|
Impairment charges
|
|
|
17,899
|
|
|
-
|
|
|
17,899
|
Loss on sale of assets
|
|
|
7,117
|
|
|
-
|
|
|
7,117
|
Income from operations
|
|
|
57,173
|
|
|
(3,779)
|
|
|
60,952
|
Other expense
|
|
|
693
|
|
|
-
|
|
|
693
|
Interest expense, net
|
|
|
62,152
|
|
|
-
|
|
|
62,152
|
Loss before income taxes
|
|
|
(5,672)
|
|
|
(3,779)
|
|
|
(1,893)
|
(Benefit from) provision for income taxes
|
|
|
(694)
|
|
|
(869)
|
|
|
175
|
Net loss
|
|
|
(4,978)
|
|
|
(2,910)
|
|
|
(2,068)
|
Net income attributable to noncontrolling interests
|
|
|
(5,506)
|
|
|
177
|
|
|
(5,683)
|
Net loss attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(10,484)
|
|
$
|
(2,733)
|
|
$
|
(7,751)
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Loss per share attributable to Sequential Brands Group, Inc. and Subsidiaries:
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.16)
|
|
$
|
(0.04)
|
|
$
|
(0.12)
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
63,700,081
|
|
|
63,700,081
|
|
|
63,700,081
|
Disaggregated Revenue
The following table presents revenue disaggregated by source for the years ended December 31, 2018, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(in thousands)
|
Licensing Agreements
|
|
$
|
160,500
|
|
$
|
161,703
|
|
$
|
149,026
|
Other
|
|
|
9,456
|
|
|
5,761
|
|
|
6,502
|
Total
|
|
$
|
169,956
|
|
$
|
167,464
|
|
$
|
155,528
|
The Company has entered into various license agreements that provide revenues in exchange for use of the Company’s IP. Licensing agreements are the Company’s primary source of revenue. The Company also derives revenue from other sources such as editorial content for books, television, commissions and vendor placement commissions.
Contract Balances
Contract assets represent unbilled receivables and are presented within accounts receivable, net on the consolidated balance sheets. Contract liabilities represent unearned revenues and are presented within the current portion of deferred revenue on the consolidated balance sheets.
The below table summarizes the net change in contract assets and contract liabilities from the date of adoption to December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
January 1,
|
|
|
|
|
December 31,
|
|
|
2018
|
|
Changes
|
|
2018
|
|
|
(in thousands)
|
Contract assets
|
|
$
|
6,335
|
|
$
|
(3,168)
|
|
$
|
3,167
|
Contract liabilities
|
|
|
4,387
|
|
|
612
|
|
|
4,999
|
Performance Obligations
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. The Company has reviewed its various revenue streams for its existing contracts under the five-step approach. The Company has entered into various license agreements that provide revenues based on guaranteed minimum royalty payments with additional royalty revenues based on a percentage of defined sales. Guaranteed minimum royalty payments (“fixed revenue”) are recognized on a straight-line basis over the term of the contract, as defined in each license agreement. Earned royalties and earned royalties in excess of the fixed revenue (“variable revenue”) are recognized as income during the period corresponding to the licensee’s sales. Earned royalties in excess of fixed revenue are only recognized when the Company is reasonably certain that the guaranteed minimums payments for the period, as defined in each license agreement, will be exceeded.
Licensing for trademarks is the Company’s largest revenue source. Under ASC 606, the Company’s agreements are generally considered symbolic licenses which contain the characteristics of a right-to-access license since the customer is simultaneously receiving the IP and benefiting from it throughout the license period. As such, the Company primarily records revenue from licenses with fixed revenue on a straight-line basis over the license period as the performance
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
obligation is satisfied over time. The Company applies its judgment based on historical trends when estimating future revenues and the period over which to recognize revenue when evaluating its licensing contracts.
The below table summarizes amounts related to future performance obligations under fixed contractual arrangements as of December 31, 2018 and the periods in which they are expected to be earned and recognized as revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
Future Performance Obligations
|
|
$
|
73,561
|
|
$
|
58,011
|
|
$
|
42,300
|
|
$
|
22,705
|
|
$
|
18,148
|
|
$
|
19,524
|
The Company does not disclose the amount attributable to unsatisfied or partially satisfied performance obligations for variable revenue contracts in accordance with the optional exemption allowed for under ASC 606. The Company has categorized certain contracts as variable when there is a history and future expectation of exceeding guaranteed minimum royalties.
H
NOTE 6 – ACQUISITIONS
Acquisition of Gaiam Brand Holdco, LLC
On July 1, 2016, the Company, together with its wholly-owned subsidiary, SBG-Gaiam Holdings LLC (formerly known as Stretch & Bend Holdings LLC), a Delaware limited liability company (“SBG-Gaiam” or the “Purchaser”) completed the acquisition pursuant to the terms of the Membership Interest Purchase Agreement (the “MIPA”) with GAIAM, Inc., a Colorado corporation (“Seller”) pursuant to which Purchaser agreed to acquire the branded consumer business of Seller for a total purchase price of $145.7 million in cash. As part of the transaction, SBG-Gaiam acquired Seller’s yoga, fitness and wellness product business, which include the
GAIAM
and
SPRI
brands. In tandem with the transaction, the Company signed long-term licensing agreements for the brands’ core categories, which became effective upon closing.
As part of the MIPA, the Company paid $1.9 million to Seller for severance related charges to employees of GAIAM, Inc. Also as part of the MIPA, the Company acquired a 49.9% noncontrolling interest in Gaiam Pty. Ltd, which is recorded under the equity method of accounting. The acquisition was accounted for under the acquisition method of accounting. Accordingly, the acquired assets were recorded at their estimated fair values, and operating results for the
GAIAM
and
SPRI
brands are included in the Company’s consolidated financial statements from the effective date of the acquisition, July 1, 2016.
The Company made the following updates to the purchase price during the year ended December 31, 2017 in connection with finalizing the valuation of the Gaiam Brand Holdco, LLC acquisition (in thousands):
|
|
|
|
Allocated to:
|
|
|
|
Goodwill
|
|
$
|
(3,621)
|
Trademarks
|
|
|
3,568
|
Equity method investment
|
|
|
53
|
|
|
$
|
—
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
The final allocation of the purchase price is summarized as follows (in thousands):
|
|
|
|
Total consideration paid
|
|
$
|
147,587
|
|
|
|
|
Allocated to:
|
|
|
|
Trademarks
|
|
$
|
145,923
|
Goodwill
|
|
|
1,084
|
Equity method investment
|
|
|
757
|
Customer agreements
|
|
|
23
|
Accrued expenses
|
|
|
(200)
|
|
|
$
|
147,587
|
The Company and Gaiam Brand Holdco, LLC elected to treat the acquisition as an asset acquisition under section 338(h)(10) of the United States Internal Revenue Service tax code. As such, the Company did not record a deferred tax liability in connection with the acquisition.
Goodwill arising from the acquisition mainly consists of the synergies of an ongoing licensing and brand management business. Trademarks have been determined by management to have an indefinite useful life and, accordingly, no amortization is recorded in the Company’s consolidated statement of operations. Goodwill and trademarks are tested for impairment on an annual basis or sooner, if an event occurs or circumstances change that indicate that the carrying amount of the goodwill or trademarks may not be recoverable. The Company incurred legal and other costs related to the transaction of $3.8 million, which have been recognized in operating expenses in the consolidated statement of operations during the year ended December 31, 2016.
Total revenues and income from continuing operations since the date of the acquisition of the
GAIAM
and
SPRI
brands, included in the consolidated statement of operations for the year ended December 31, 2016, are $12.0 million and $11.1 million, respectively.
NOTE 7 – PROPERTY AND EQUIPMENT
Property and equipment is summarized as follows:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
(in thousands)
|
Furniture and fixtures
|
|
$
|
6,094
|
|
$
|
6,164
|
Computer hardware/equipment
|
|
|
1,400
|
|
|
1,198
|
Leasehold improvements
|
|
|
9,860
|
|
|
5,937
|
Computer software
|
|
|
973
|
|
|
974
|
Websites
|
|
|
304
|
|
|
400
|
Automobiles and trucks
|
|
|
140
|
|
|
140
|
Property and equipment
|
|
|
18,771
|
|
|
14,813
|
Less accumulated depreciation and amortization
|
|
|
(9,800)
|
|
|
(7,778)
|
Property and equipment, net
|
|
$
|
8,971
|
|
$
|
7,035
|
As discussed in Note 19, in February 2016, the Company wrote-off $0.4 million of leasehold improvements due to moving its corporate headquarters. There were no impairments of property and equipment recorded in the consolidated statements of operations for the years ended December 31, 2018, 2017 and 2016. Depreciation and amortization expense amounted to $2.2 million, $3.8 million and $3.5 million for the years ended December 31, 2018, 2017 and 2016, respectively.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
NOTE 8 – INTANGIBLE ASSETS
Intangible assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Useful Lives
|
|
Carrying
|
|
Accumulated
|
|
Net Carrying
|
December 31, 2018
|
|
(Years)
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
|
|
|
(in thousands)
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
5 - 15
|
|
$
|
12,438
|
|
$
|
(2,689)
|
|
$
|
9,749
|
Customer agreements
|
|
4
|
|
|
2,832
|
|
|
(2,639)
|
|
|
193
|
Patents
|
|
10
|
|
|
361
|
|
|
(321)
|
|
|
40
|
|
|
|
|
$
|
15,631
|
|
$
|
(5,649)
|
|
|
9,982
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
|
|
|
|
|
|
|
|
954,929
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
$
|
964,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Useful Lives
|
|
Carrying
|
|
Accumulated
|
|
Net Carrying
|
December 31, 2017
|
|
(Years)
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
|
|
|
(in thousands)
|
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
5 - 15
|
|
$
|
5,462
|
|
$
|
(1,913)
|
|
$
|
3,549
|
Customer agreements
|
|
4
|
|
|
2,832
|
|
|
(2,257)
|
|
|
575
|
Patents
|
|
10
|
|
|
665
|
|
|
(296)
|
|
|
369
|
|
|
|
|
$
|
8,959
|
|
$
|
(4,466)
|
|
|
4,493
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
|
|
|
|
|
|
|
|
990,677
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
$
|
995,170
|
Future annual estimated amortization expense is summarized as follows:
|
|
|
|
Years Ended December 31,
|
|
(in thousands)
|
2019
|
|
$
|
2,018
|
2020
|
|
|
1,831
|
2021
|
|
|
1,828
|
2022
|
|
|
1,806
|
2023
|
|
|
1,381
|
Thereafter
|
|
|
1,118
|
|
|
$
|
9,982
|
Amortization expense amounted to $1.2 million, $0.9 million and $1.3 million for the years ended December 31, 2018, 2017 and 2016, respectively.
Finite-lived intangible assets represent trademarks, customer agreements and patents related to the Company’s brands. Finite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. The carrying value of finite-lived intangible assets and other long-lived assets is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Indefinite-lived intangible assets are not amortized, but instead are subject to impairment evaluation. As of December 31, 2018, the trademarks of
Martha Stewart
,
Jessica Simpson
,
Avia
,
AND1
,
Joe’s
,
GAIAM
,
Emeril
,
Caribbean Joe
, and
Ellen Tracy
have been determined to have an indefinite useful life, and accordingly, consistent with ASC Topic
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
350, no amortization has been recorded in the Company’s consolidated statements of operations. Instead, each of these intangible assets are tested for impairment annually and as needed on an individual basis as separate single units of accounting, with any related impairment charge recorded to the statement of operations at the time of determining such impairment. The annual evaluation of the Company’s indefinite-lived trademarks is performed as of October 1, the beginning of the Company’s fourth fiscal quarter. Based on the Company’s annual evaluation, the Company determined that a certain trademark should no longer be classified as an indefinite-lived intangible asset and was reclassified in the fourth quarter of 2018 as a finite-lived intangible asset and amortized on a straight-line basis over the remaining estimated useful life of the trademark.
When conducting its impairment assessment of indefinite-lived intangible assets, the Company initially performs a qualitative evaluation of whether it is more likely than not that the asset is impaired. If it is determined by a qualitative evaluation that it is more likely than not that the asset is impaired, the Company then tests the asset for recoverability. The Company tests its indefinite-lived intangible assets for recovery in accordance with ASC‑820‑10‑55‑3D. When the income approach is used, fair value measurement reflects current market expectations about those future amounts. The income approach is based on the present value of future earnings expected to be generated by a business or asset. Income projections for a future period are discounted at a rate commensurate with the degree of risk associated with future proceeds. A residual or terminal value is also added to the present value of the income to quantify the value of the business beyond the projection period. As such, recoverability of assets to be held and used is measured by a comparison of the carrying amount of the asset to its expected future discounted net cash flows. If the carrying amount of such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the recoverability of the assets. Assumptions used in our estimates are as follows: (i) discount rates; (ii) projected annual revenue growth rates; and (iii) projected long-term growth rates. Our estimates also factor in economic conditions and expectations of management which may change in the future based on period-specific facts and circumstances. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
During the year ended December 31, 2018, the Company recorded non-cash impairment charges of $17.9 million for indefinite-lived intangible assets related to the trademarks of two of the Company’s brands:
Caribbean Joe
and
Ellen Tracy
. The impairments arose due to reduced growth expectations and the impact of licensee transitions for these brands identified during the annual budget process which began at the end of the third quarter 2018. Fair value for each trademark was determined based on the income approach using estimates of future discounted cash flows. These charges are included in impairment charges in the consolidated statements of operations.
Due to the identification of impairment indicators during the quarter ended September 30, 2017, the Company performed impairment testing of its goodwill and indefinite-lived assets at September 30, 2017, which replaced its October 1
st
annual test. As a result of its testing, during the quarter ended September 30, 2017, the Company recorded a non-cash impairment charge of $36.5 million relating to its indefinite-lived intangible assets related to the trademarks of
Caribbean Joe
,
Revo
,
Franklin Mint
,
Nevados,
and
FUL
. The impairments arose due to reduced contractual minimums or reduced sales forecasts in key distribution channels for these brands. In addition, in connection with its goodwill impairment testing performed at December 31, 2017, the Company performed impairment testing of its indefinite-lived assets at December 31, 2017, noting no additional impairment of its indefinite-lived intangible assets. See Note 9 –
Goodwill
for further details. When an intangible asset’s useful life is no longer considered to be indefinite, it must be amortized over the remaining period that it is expected to contribute to cash flows. The Company determined that certain trademarks which had been impaired during the year ended December 31, 2017 should no longer be classified as indefinite-lived intangible assets. The Company recorded less than $0.1 million in amortization during the year ended December 31, 2017 related to these trademarks. There was no impairment of intangible assets or other long-lived assets recognized during the year ended December 31, 2016.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
During the year ended December 31, 2018, the Company sold both the
Revo
and
FUL
trademarks and incurred a loss on the sale of the assets of $7.1 million. The following table shows the change in indefinite-lived intangible assets for the year ended December 31, 2018 (in thousands):
|
|
|
|
Balance at January 1, 2018
|
|
$
|
995,170
|
Impairment of trademarks
|
|
|
(17,899)
|
Sale of trademarks
|
|
|
(11,473)
|
Amortization
|
|
|
(1,182)
|
Additions
|
|
|
295
|
Balance at December 31, 2018
|
|
$
|
964,911
|
NOTE 9 – GOODWILL
Previous changes in goodwill are summarized as follows (in thousands):
|
|
|
|
Balance at January 1, 2017
|
|
$
|
307,744
|
Adjustment for acquisition of Gaiam Brand Holdco, LLC (a)
|
|
|
(3,621)
|
Impairment charges
|
|
|
(304,123)
|
Ending balance at December 31, 2017
|
|
$
|
-
|
|
(a)
|
|
Goodwill from the acquisition of Gaiam Brand Holdco, LLC represented the excess of the purchase price over the fair value of net assets acquired under the acquisition method of accounting.
|
Goodwill is tested for impairment at the reporting unit level (the Company has determined that it has a single reporting unit) on an annual basis (October 1
st
) and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. As discussed below, during 2017, due to impairment indicators noted in between annual tests, the Company performed impairment testing at September 30, 2017, which replaced its October 1st annual test. In evaluating goodwill for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of its reporting unit is less than its carrying amount. Qualitative factors considered include, for example, macroeconomic and industry conditions, overall financial performance and other relevant entity-specific events. If the Company bypasses the qualitative assessment, or concludes that it is more likely than not that the fair value of its reporting unit is less than its carrying value, it then performs a quantitative impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment to be recognized, if any. If the carrying value of the reporting unit’s goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in the amount of that excess, not to exceed the carrying amount of goodwill.
Due to impairment indicators noted during the third quarter of 2017,
specifically the impairment of certain tradenames due to reduced contractual minimums or reduced sales forecasts in key distribution channels,
the Company
, with the assistance of a third party valuation specialist,
performed a quantitative assessment at September 30, 2017, which replaced its October 1
st
annual test. Fair value for the quantitative assessment
was determined under an income approach using estimates of discounted future cash flows. The income approach relies on assumptions such as the Company’s projected future earnings and appropriate discount rates.
Significant assumptions used in the income approach were as follows: (i) discount rates; (ii) projected annual revenue growth rates; and (iii) projected long-term growth rates. The Company’s estimates also factor in economic conditions and expectations of management which may change in the future based on period-specific facts and circumstances.
The Company corroborated the results of the
income approach
by reconciling to within a reasonable range of the Company’s market capitalization
, (calculated as total common shares outstanding multiplied by the common equity price per share, as adjusted for a control premium factor). The control premium was estimated based upon control
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
premiums observed in comparable market transactions.
Reconciling items identified included the benefit of the Company’s fully reserved tax assets for which the market may not have been giving full value
and depressed market multiples experienced by the entities within our brand licensing peer group. Based on the results of the quantitative
assessment, the Company determined that goodwill was not impaired as of September 30, 2017.
Due to additional impairment indicators noted during the fourth quarter of 2017, specifically a sharp and
continued decline in its stock price
and the related decline in its market capitalization,
the Company determined that there was a fourth quarter impairment indicator and a quantitative impairment test was required to be performed at December 31, 2017. During the fourth quarter of 2017, the Company’s stock price and market capitalization declined approximately 41%,
consistent with the decline in market capitalization of similar companies in the Company’s sector
.
The Company evaluated the fair value of its reporting unit under the income approach (in the same manner as noted above in its assessment at September 30, 2017), adjusting its assumptions to reflect additional market risk in the discount rate (from 10.25% to 11.25%), as well as adjusted future effective tax rates, noting that the fair value of its reporting unit indicated by the income approach at December 31, 2017 was no longer in excess of its carrying value.
At December 31, 2017, after comparing the results of the income approach to the market capitalization approach, the Company noted it could no longer corroborate the results of the income approach by reconciling to within a reasonable range of the Company’s market capitalization, including an assumed control premium. As discussed above, the two primary differences between the market approach and income approach were determined to be the Company’s fully reserved tax assets, for which the market may not have been giving full value and depressed market multiples experienced by all entities within the brand licensing peer group. The reconciliation was significantly impacted by the decreased market capitalization, as well as the enactment in December 2017 of the Tax Cuts and Jobs Act, which reduced the aforementioned reconciling item for fully reserved tax assets. As such, the Company determined that the value indicated by the market capitalization approach, calculated using the December 31, 2017 closing stock price of $1.78 and an estimated control premium factor of 20%, was the most appropriate measure of the fair value of the Company as of December 31, 2017. Based on this analysis, the fair value of the Company’s single reporting unit was below its carrying value by an amount greater than the carrying value of goodwill, and the Company recorded an impairment charge of $304.1 million in the fourth quarter of 2017 to fully write off its goodwill.
NOTE 10 – LONG-TERM DEBT
The components of long-term debt are as follows:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
(in thousands)
|
Secured Term Loans
|
|
$
|
519,850
|
|
$
|
551,913
|
Revolving Credit Facility
|
|
|
115,000
|
|
|
92,787
|
Unamortized deferred financing costs
|
|
|
(24,063)
|
|
|
(14,103)
|
Total long-term debt, net of unamortized deferred financing costs
|
|
|
610,787
|
|
|
630,597
|
Less: current portion of long-term debt
|
|
|
28,300
|
|
|
28,300
|
Long-term debt
|
|
$
|
582,487
|
|
$
|
602,297
|
August 2018 Debt Facilities
On August 7, 2018, the Company and certain of its subsidiaries amended its (i) Third Amended and Restated First Lien Credit Agreement (the “New Amended BoA Credit Agreement”) with Bank of America, N.A., as administrative agent and collateral agent and the lenders party thereto (the “BoA Facility Loan Parties”) and (ii) the Third Amended and Restated Credit Agreement (the “New Amended FS/KKR Credit Agreement”) with Wilmington Trust, National Association, as administrative agent and collateral agent (the “FS/KKR Agent”) and the lenders party thereto (the “FS/KKR Facility Loan Parties”). The Company used a portion of the proceeds of the $335.0 million loans made to the
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Company under the New Amended BoA Credit Agreement to prepay loans under the Amended FS/KKR Credit Agreement.
During 2018, the Company incurred $14.6 million in lender and certain third-party fees associated with debt refinancing, which was recorded as deferred financing costs in accordance with ASC 470 –
Debt
and included in Long-term debt, net of current portion in the consolidated balance sheet at December 31, 2018. These fees are being amortized using the effective interest rate method over the terms of the New Amended BoA Credit Agreement and New Amended FS/KKR Credit Agreement. The Company expensed $0.1 million of deferred financing costs, included in Interest Expense, net in the consolidated statement of operations, as a result of a partial extinguishment of the Amended BoA Credit Agreement in accordance with ASC 470 –
Debt
in connection with the Company’s entry into the New Amended BoA Credit Agreement.
The New Amended BoA Credit Agreement provides for several five-year senior secured credit facilities, consisting of (i) Tranche A Term Loans in an aggregate principal amount of $150.0 million (the “Amended Tranche A Loans”), (ii) Tranche A-1 Term Loans in an aggregate principal amount of $70.0 million (the “Amended Tranche A-1 Loans” and, together with the Tranche A Loans, the “Amended BoA Term Loans”) and (iii) revolving credit commitments in the aggregate principal amount of $130.0 million (the “Amended Revolving Credit Commitments” and, the loans under the Revolving Credit Commitments, the “Amended Revolving Loans”). On the Closing Date, the total amount outstanding under the New Amended BoA Credit Agreement was $335.0 million, including (i) $150.0 million of Amended Tranche A Loans, (ii) $70.0 million of Amended Tranche A-1 Loans and (iii) $115.0 million of Amended Revolving Loans.
The loans under the New Amended BoA Credit Agreement bear interest, at the Company’s option, at a rate equal to (i) with respect to the Amended Revolving Loans and the Amended Tranche A Loans (a) the LIBOR rate plus 3.50% per annum or (b) the base rate plus 2.50% per annum and (ii) with respect to the Amended Tranche A-1 Loans (a) the LIBOR rate plus 7.00% per annum or (b) the base rate plus 6.00% per annum. The loans under the New Amended BoA Credit Agreement provide for interest rate reductions if certain leverage ratios are achieved, with minimum interest rates equal to (i) with respect to the Amended Revolving Loans and the Amended Tranche A Loans (a) the LIBOR rate plus 3.00% per annum or (b) the base rate plus 2.00% per annum and (ii) with respect to the Amended Tranche A-1 Loans (a) the LIBOR rate plus 6.00% per annum or (b) the base rate plus 5.00% per annum. The undrawn portions of the Revolving Credit Commitments are subject to a commitment fee of 0.375% per annum.
The Company may make voluntary prepayments of the loans outstanding under the New Amended BoA Credit Agreement, subject to the payment of customary “breakage” costs with respect to LIBOR-based borrowings and, in certain cases, to the prepayment premium set forth in the New Amended BoA Credit Agreement. Additionally, the Company is mandated to make prepayments (without payment of a premium or penalty) under the New Amended BoA Credit Agreement amounting to: (i) the loans outstanding under the New Amended BoA Credit Agreement plus, (a) where intellectual property is disposed, 50.0% of the disposed intellectual property’s orderly liquidation value, and (b) where any other assets constituting collateral are disposed or upon the receipt of certain insurance proceeds, 100% of the net proceeds thereof, subject to certain reinvestment rights; and (ii) the Amended Tranche A-1 Loans to the extent that the outstanding principal amount thereof exceeds 15.0% of the orderly liquidation value of the registered trademarks owned by the BoA Facility Loan Parties.
The Amended BoA Term Loans will continue to amortize in quarterly installments of $5.0 million.
The New Amended BoA Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to the BoA Facility Loan Parties and their subsidiaries. Moreover, the New Amended BoA Credit Agreement contains financial covenants that require the BoA Facility Loan Parties and their subsidiaries to (i) maintain a positive net income (as defined in the New Amended BoA Credit Agreement) (ii) satisfy a maximum loan to value ratio initially set at 50.0% (applicable to the Amended Revolving Loans and Amended Tranche A Loans) decreasing over the term of the New Amended BoA Credit Agreement until reaching a final maximum loan to value ratio of 42.5% and (iii) satisfy a maximum consolidated first lien leverage ratio, initially set at 3.875:1.00, decreasing over the term of the New Amended BoA Credit Agreement until reaching a final maximum ratio of 2.875:1.00 for the fiscal quarter ending September 30, 2022 and thereafter.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
The New Amended BoA Credit Agreement contains certain customary events of default, including a change of control. If an event of default occurs and is not cured within any applicable grace period or not waived, the Bank of America Agent, at the request of the lenders under the New Amended BoA Credit Agreement, must take various actions, including, without limitation, the acceleration of all amounts due under the New Amended BoA Credit Agreement.
The Company may request an increase in (i) the Revolving Credit Facility and Tranche A Loans as would not cause the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed 2.80:1.00 and (ii) the Tranche A-1 Loans, as would not cause the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed (a) with respect to any increase, the proceeds of which will be used solely to finance an acquisition, 3.00:1.00 and (b) with respect to any other increase, 2.90:1.00, subject to the satisfaction of certain conditions in the New Amended BoA Credit Agreement. At December 31, 2018, the Company is in compliance with the covenants included in the New Amended BoA Credit Agreement.
The New Amended FS/KKR Credit Agreement provides for a five and a half-year $314.0 million senior secured term loan facility.
The Company may request one or more additional term loan facilities or the increase of term loan commitments under the New Amended FS/KKR Credit Agreement as would not have caused the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the New Amended FS/KKR Credit Agreement.
The loans under the New Amended FS/KKR Credit Agreement bear interest, at the Company’s option, at a rate equal to either (i) the LIBOR rate plus 8.75% per annum or (ii) the base rate plus 7.75% per annum.
The Company may make voluntary prepayments of the loans outstanding under the New Amended FS/KKR Credit Agreement, subject to the payment of customary “breakage” costs with respect to LIBOR-based borrowings and, in certain cases, to the prepayment premium set forth in the New Amended FS/KKR Credit Agreement. The Company is mandated to make prepayments (without payment of a premium or penalty) of loans outstanding under the New Amended FS/KKR Credit Agreement amounting to: (i) where intellectual property was disposed, 50.0% of the disposed intellectual property’s orderly liquidation value, (ii) where any other asset constituting collateral is disposed or upon the receipt of certain insurance proceeds, 100% of the net proceeds thereof, subject to certain reinvestment rights, and (iii) any consolidated excess cash flow, in an amount equal to (a) in the event the consolidated total leverage ratio was at least 4.00:1.00, 75% thereof, (b) in the event the consolidated total leverage ratio was less than 4.00:1.00 but at least 3.00:1.00, 50% thereof and (c) in the event the consolidated total leverage ratio was less than 3.00:1.00, 0% thereof.
The loans under the New Amended FS/KKR Credit Agreement will continue to amortize in quarterly installments of approximately $2.1 million.
The New Amended FS/KKR Credit Agreement contains customary representations and warranties and customary affirmative and negative covenants applicable to the FS/KKR Facility Loan Parties and their subsidiaries. Moreover, the New Amended FS/KKR Credit Agreement contains financial covenants that require the FS/KKR Facility Loan Parties and their subsidiaries to satisfy (i) a maximum consolidated total leverage ratio, initially set at 7.25:1.00, decreasing over the term of the New Amended FS/KKR Credit Agreement until reaching a final maximum ratio of 6.25:1.00 for the fiscal quarter ending September 30, 2022 and thereafter and (ii) a maximum consolidated first lien leverage ratio, initially set at 3.875:1.00, decreasing over the term of the New Amended FS/KKR Credit Agreement until reaching a final maximum ratio of 2.875:1.00 for the fiscal quarter ending September 30, 2022 and thereafter.
At December 31, 2018, the Company is in compliance with the covenants included in the New Amended FS/KKR Credit Agreement.
The New Amended FS/KKR Credit Agreement contains certain customary events of default, including a change of control. If an event of default occurs and is not cured within any applicable grace period or is not waived, the FS/KKR Agent, at the request of the lenders under the New Amended FS/KKR Credit Agreement, is required to take various actions, including, without limitation, the acceleration of amounts due thereunder.
The Company may request one or more additional term loan facilities or the increase of term loan commitments under the New Amended FS/KKR Credit Agreement as would not have caused the consolidated total leverage ratio,
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the New Amended FS/KKR Credit Agreement.
July 2016 Debt Facilities
On July 1, 2016 (the “Closing Date”), the Company and certain of its subsidiaries entered into (i) the Third Amended and Restated First Lien Credit Agreement (the “Amended BoA Credit Agreement”) with Bank of America, N.A., as administrative agent and collateral agent and the lenders party thereto (the “BoA Facility Loan Parties”) and (ii) the Third Amended and Restated Credit Agreement (the “Amended FS/KKR Credit Agreement”) with Wilmington Trust, National Association, as administrative agent and collateral agent (the “FS/KKR Agent”) and the lenders party thereto. Such agreements amended, restated and replaced the December 2015 debt facilities. The Company used a portion of the proceeds of the $287.5 million loans made to the Company under the Amended BoA Credit Agreement and the $415.0 million loans made to the Company under the Amended GSO Credit Agreement to fund the payment of the purchase price with respect to the acquisition of the Gaiam Brand Holdco, LLC and costs and expenses incurred in connection with such acquisition and related transactions.
The Amended BoA Credit Agreement provided for several five-year credit facilities, consisting of (i) Tranche A Term Loans in an aggregate principal amount of $133.0 million (the “Tranche A Loans”), (ii) Tranche A‑1 Term Loans in an aggregate principal amount of $44.5 million (the “Tranche A‑1 Loans” and, together with the Tranche A Loans, the “BoA Term Loans”) and (iii) revolving credit commitments in the aggregate principal amount of $110.0 million (the “Revolving Credit Facility” and, the loans under the Revolving Credit Facility, the “Revolving Loans”). On the Closing Date, the total amount outstanding under the Amended BoA Credit Agreement was $258.0 million, including (i) $133.0 million of Tranche A Loans, (ii) $44.5 million of Tranche A‑1 Loans and (iii) $80.5 million of borrowing under the Revolving Loans.
The loans under the Amended BoA Credit Agreement bore interest, at the Company’s option, at a rate equal to (i) with respect to the Revolving Loans and the Tranche A Loans (a) the LIBOR rate plus 3.50% per annum or (b) the base rate plus 2.50% per annum and (ii) with respect to the Tranche A‑1 Loans (a) the LIBOR rate plus 7.00% per annum or (b) the base rate plus 6.00% per annum. The undrawn portions of the commitments under the Revolving Credit Facility were subject to a commitment fee of 0.375% per annum.
The Company could have made voluntary prepayments of the loans outstanding under the Amended BoA Credit Agreement, subject to the payment of customary “breakage” costs with respect to LIBOR-based borrowings and, in certain cases, to the prepayment premium set forth in the Amended BoA Credit Agreement. Additionally, the Company was mandated to make prepayments (without payment of a premium or penalty) under the Amended BoA Credit Agreement amounting to: (i) the loans outstanding under the Amended BoA Credit Agreement plus, (a) where intellectual property was disposed, 50.0% of the disposed intellectual property’s orderly liquidation value, and (b) where any other assets constituting collateral are disposed or upon the receipt of certain insurance proceeds, 100% of the net proceeds thereof, subject to certain reinvestment rights; and (ii) the Tranche A‑1 Loans to the extent that the outstanding principal amount thereof exceeds 10.0% of the orderly liquidation value of the registered trademarks owned by the BoA Facility Loan Parties. On September 30, 2016, the BoA Term Loans commenced amortization in quarterly installments of $5.0 million.
The Amended BoA Credit Agreement contained customary representations and warranties and customary affirmative and negative covenants applicable to the BoA Facility Loan Parties and their subsidiaries. Moreover, the Amended BoA Credit Agreement contained financial covenants that required the BoA Facility Loan Parties and their subsidiaries to (i) maintain a positive net income (as defined), (ii) satisfy a maximum loan to value ratio set at 50.0% (applicable to the Revolving Loans and Tranche A Loans) and (iii) satisfy a maximum consolidated first lien leverage ratio, initially set at 2.80:1.00, decreasing over the term of the Amended BoA Credit Agreement until reaching the final maximum ratio of 2.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter
The Amended BoA Credit Agreement contained certain customary events of default, including a change of control. If an event of default occurred and was not cured within any applicable grace period or not waived, the Bank of
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
America Agent, at the request of the lenders under the Amended BoA Credit Agreement, must take various actions, including, without limitation, the acceleration of amounts due under the Amended BoA Credit Agreement.
The Company could have requested an increase in (i) the Revolving Credit Facility and Tranche A Loans as would not have caused the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed 2.33:1.00 and (ii) the Tranche A-1 Loans, as would not have caused the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed (a) with respect to any increase, the proceeds of which will be used solely to finance an acquisition, 2.50:100 and (b) with respect to any other increase, 2.40:1.00, subject to the satisfaction of certain conditions in the Amended BoA Credit Agreement.
The Amended FS/KKR Credit Agreement provided for a six-year $415.0 million senior secured term loan facility. The Company could have requested one or more additional term loan facilities or the increase of term loan commitments under the Amended FS/KKR Credit Agreement as would not have caused the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the Amended FS/KKR Credit Agreement.
The loans under the Amended FS/KKR Credit Agreement bore interest, at the Company’s option, at a rate equal to either (i) the LIBOR rate plus an applicable margin of 8.25% or 9.00% per annum or (ii) the base rate plus an applicable margin of 7.25% or 8.00% per annum, in each case based upon the consolidated total leverage ratio.
The Company could have made voluntary prepayments of the loans outstanding under the Amended FS/KKR Credit Agreement, subject to the payment of customary “breakage” costs with respect to LIBOR-based borrowings and, in certain cases, to the prepayment premium set forth in the Amended FS/KKR Credit Agreement. The Company was mandated to make prepayments (without payment of a premium or penalty) of loans outstanding under the Amended FS/KKR Credit Agreement amounting to: (i) where intellectual property was disposed, 50.0% of the disposed intellectual property’s orderly liquidation value, (ii) where any other asset constituting collateral was disposed or upon the receipt of certain insurance proceeds, 100% of the net proceeds thereof, subject to certain reinvestment rights, and (iii) any consolidated excess cash flow, in an amount equal to (a) in the event the consolidated total leverage ratio was at least 4.00:1.00, 75% thereof, (b) in the event the consolidated total leverage ratio was less than 4.00:1.00 but at least 3.00:1.00, 50% thereof and (c) in the event the consolidated total leverage ratio was less than 3.00:1.00, 0% thereof. On March 31, 2018, the Loans under the Amended FS/KKR Credit Agreement commenced amortization in quarterly installments, equal to 2.00% per annum of the original aggregate principal amount thereof.
The Amended FS/KKR Credit Agreement contained customary representations and warranties and customary affirmative and negative covenants applicable to the FS/KKR Facility Loan Parties and their subsidiaries. Moreover, the Amended FS/KKR Credit Agreement contained financial covenants that require the GSO Facility Loan Parties and their subsidiaries to satisfy (i) a maximum consolidated total leverage ratio, initially set at 7.25:1.00, decreasing over the term of the Amended FS/KKR Credit Agreement until reaching the final maximum ratio of 6.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter and (ii) a maximum consolidated first lien leverage ratio, initially set at 2.80:1.00, decreasing over the term of the Amended FS/KKR Credit Agreement until reaching the final maximum ratio of 2.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter.
The Amended FS/KKR Credit Agreement contained certain customary events of default, including a change of control. If an event of default occurred and was not cured within any applicable grace period or was not waived, the FS/KKR Agent, at the request of the lenders under the Amended FS/KKR Credit Agreement, was required to take various actions, including, without limitation, the acceleration of amounts due thereunder.
The Company could have requested one or more additional term loan facilities or the increase of term loan commitments under the FS/KKR Credit Agreement as would not have caused the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the FS/KKR Credit Agreement.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Interest Expense
Interest expense during the year ended December 31, 2018 includes interest incurred under our loan agreements, interest rate caps and interest rate swaps of $57.1 million, non-cash interest related to the amortization of deferred financing costs of $4.5 million and $0.1 million
of deferred financing costs as a result of a partial extinguishment of the Amended BoA Credit Agreement in accordance with ASC 470 –
Debt
in connection with the Company’s entry into the New Amended BoA Credit Agreement
. Additionally, we expensed non-cash interest of $0.5 million related to the accretion of the present value of guaranteed contractual payments and Legacy Payments assumed through certain of the Company’s acquisitions in 2015
and certain other payment arrangements
.
Interest expense during the year ended December 31, 2017 includes interest incurred under our loan agreements and interest rate caps of $55.1 million and non-cash interest related to the amortization of deferred financing costs of $3.9 million. Additionally, we expensed non-cash interest of $0.9 million related to the accretion of the present value of guaranteed contractual payments and Legacy Payments assumed through certain of the Company’s acquisitions in 2015.
Interest expense during the year ended December 31, 2016 includes interest incurred under our loan agreements and interest rate caps of $46.2 million, non-cash interest related to the amortization of deferred financing costs of $2.8 million and the write-off of $0.3 million of deferred financing costs as a result of an extinguishment a portion of the BoA Credit Agreement in accordance with ASC 470 –
Debt
in connection with the Company’s entry into the Amended BoA Credit Agreement. Additionally, we expensed non-cash interest of $1.2 million related to the accretion of the present value of guaranteed contractual payments and Legacy Payments assumed through certain of the Company’s acquisitions in 2015.
Interest Rate Swaps
On December 10, 2018, the Company entered into interest rate swap agreements related to its term loans (the “2018 Swap Agreements”) with certain financial institutions. The Company recorded its interest rate swaps in accrued expense and other long-term liabilities on the consolidated balance sheets at fair value using Level 2 inputs. The 2018 Swap Agreements have a $300 million notional value, and $150 million matures on December 31, 2021 and $150 million matures on January 4, 2022.
The Company’s risk management objective and strategy with respect to the 2018 Swap Agreements is to reduce its exposure to variability in cash flows on a portion of the Company’s floating-rate debt. The 2018 Swap Agreements protect the Company from changes in its cash flows attributable to changes in a contractually specified interest rate on an amount of borrowing equal to the then outstanding swap notional. The Company will periodically assess the effectiveness of the hedge (both prospective and retrospective) by performing a single regression analysis that was prepared at the inception of the hedging relationship. To the extent the hedging relationship is highly effective, the gain or loss on the swap will be recorded in accumulated other comprehensive loss and reclassified into interest expense in the same period during which the hedged transactions affect earnings.
During 2015, the Company entered into an interest rate swap agreement related to term loans (the “2015 Swap Agreement”). The Company recorded its interest rate swap on the consolidated balance sheets at fair value using Level 2 inputs. The 2015 Swap Agreement ended on December 30, 2016.
The objective of the swap agreement was to reduce the variability in cash flows for interest payments associated with the loan agreements, which are based on the 1‑month LIBOR rates. The Company formally documented the swap agreement as a cash flow hedge of the Company’s exposure to 1‑month LIBOR. Because the critical terms of the swap agreement and the hedged items coincided at inception (e.g., notional amount, interest rate reset dates, interest rate payment dates, maturity/expiration date and underlying index), the hedge was expected to completely offset changes in expected cash flows due to fluctuations in the 1‑month LIBOR rate over the term of the hedge. The effectiveness of the hedge relationship was periodically assessed during the life of the hedge by comparing the current terms of the swap agreement and the loan agreements to assure they continue to coincide and through an evaluation of the continued ability of the
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
respective counterparties to honor their obligations under the 2015 Swap Agreement. When the key terms no longer match exactly, hedge effectiveness (both prospective and retrospective) is assessed by evaluating the cumulative dollar offset for the actual hedging instrument relative to a hypothetical derivative whose terms exactly match the terms of the hedged item. Because the notional amounts of the Company’s swap agreement no longer matched the notional amounts of the loan agreements exactly, the Company assessed the ineffectiveness of the swap agreement and determined that differences were immaterial during the year ended December 31, 2016.
Interest Rate Caps
On November 30, 2016, the Company entered into interest rate cap agreements related to its 1‑month LIBOR rates related to the 2016 Cap Agreements with certain financial institutions. The 2016 Cap Agreements had a $500 million notional value, strike rate of 1.5% and matured on November 23, 2018. The Company recorded its interest rate caps on the consolidated balance sheets at fair value using Level 2 inputs. The valuation technique used to determine the fair value of the 2016 Cap Agreements approximated the net present value of future cash flows, taking into account current interest rates.
The Company’s risk management objective and strategy with respect to the 2016 Cap Agreements was to reduce its exposure to variability in expected future cash outflows (forecasted interest payments) attributable to change in 1‑month LIBOR rates, the designated benchmark interest rate being hedged, relating to a portion of its outstanding floating-rate debt. The 2016 Cap Agreements protected the Company from increases in hedged cash flows on its floating-rate debt attributable to changes in 1‑month LIBOR rates above the strike rate. Should 1‑month LIBOR rates exceed 1.50% on a rate reset date during the terms of the 2016 Cap Agreements, the financial institutions would have paid the Company for an amount equivalent to the excess interest over the strike rate. To the extent the hedging relationship is perfectly effective, changes in the fair value of the hedging instrument each period would be deferred in accumulated other comprehensive loss in the statement of changes in equity, and the upfront hedging instrument purchase price would be reclassified to interest expense, net in the consolidated statements of operations according to its caplet values. If hedge ineffectiveness exists, accumulated other comprehensive loss would be adjusted to a balance that reflects the lesser of either the cumulative change in the fair value of the hedging or the cumulative change in the fair value of the hypothetically “perfect” derivative. The amount of ineffectiveness, if any, recorded in earnings would be equal to the excess of the cumulative change in the fair value of the hedging instrument over the cumulative change in the fair value of the hypothetical derivative.
Debt Maturities
As of December 31, 2018, the Company’s debt maturities for the next five years and thereafter on a calendar year basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
|
(in thousands)
|
Term Loans
|
|
$
|
519,850
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
138,300
|
|
$
|
268,350
|
Revolving Loan
|
|
|
115,000
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
115,000
|
|
|
-
|
Total
|
|
$
|
634,850
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
28,300
|
|
$
|
253,300
|
|
$
|
268,350
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
NOTE 11 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consist of the following:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
(in thousands)
|
Accounts payable
|
|
$
|
4,207
|
|
$
|
1,627
|
Accrued expenses
|
|
|
|
|
|
|
Guaranteed payments in connection with acquisitions - current
|
|
|
2,828
|
|
|
3,295
|
Interest
|
|
|
2,401
|
|
|
3,215
|
Compensation
|
|
|
3,365
|
|
|
4,928
|
Marketing and commissions
|
|
|
1,330
|
|
|
2,804
|
Professional services fees
|
|
|
1,986
|
|
|
424
|
Legal settlement payable - current
|
|
|
3,200
|
|
|
-
|
Licensee settlement payable - current
|
|
|
1,883
|
|
|
-
|
Other accrued expenses
|
|
|
2,327
|
|
|
2,833
|
Total accounts payable and accrued expenses
|
|
$
|
23,527
|
|
$
|
19,126
|
NOTE 12 – LEASES
Operating Leases
The Company leases the following spaces as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
Square Footage
|
|
|
Location
|
|
Type
|
|
(Approximate)
|
|
Expiration Date
|
New York, NY
|
|
Corporate Headquarters
|
|
82,300
|
|
December 31, 2033
|
New York, NY
|
|
Office and Showroom
|
|
10,900
|
|
September 12, 2024
|
Los Angeles, CA
|
|
Office
|
|
4,724
|
|
July 31, 2020
|
On February 21, 2017, the Company amended the lease of its corporate headquarters, which extended the lease through December 31, 2033 and effective in February 2018, lowered the rented square footage to approximately 63,000 square feet of corporate office space and 7,000 square feet of other rentable space. On January 12, 2018, the Company amended the lease of its corporate headquarters, effective in February 2018, increasing the rented square footage by approximately 12,300 square feet.
Total rent expense for the years ended December 31, 2018, 2017 and 2016 amounted to $5.7 million, $6.1 million and $8.1 million, respectively.
Future annual minimum payments due under the leases for the next five years and thereafter are summarized as follows:
|
|
|
|
Year Ended December 31,
|
|
(in thousands)
|
2019
|
|
$
|
6,481
|
2020
|
|
|
6,400
|
2021
|
|
|
6,247
|
2022
|
|
|
6,262
|
2023
|
|
|
6,277
|
Thereafter
|
|
|
57,625
|
|
|
$
|
89,292
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Future sublease income due under sublease agreements is summarized as follows:
|
|
|
|
Year Ended December 31,
|
|
(in thousands)
|
2019
|
|
$
|
443
|
2020
|
|
|
300
|
2021
|
|
|
300
|
2022
|
|
|
300
|
2023
|
|
|
300
|
Thereafter
|
|
|
600
|
|
|
$
|
2,243
|
NOTE 13 – COMMITMENTS AND CONTINGENCIES
During the year ended December 31, 2018, the Company accrued $3.2 million related to a legacy litigation settlement claim.
General Legal Matters
From time to time, the Company is involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition, results of operations or cash flows. Contingent liabilities arising from potential litigation are assessed by management based on the individual analysis of these proceedings and on the opinion of the Company’s lawyers and legal consultants.
Guaranteed Payments
The Company has certain guaranteed payments in connection with acquisitions. Future payments of these guaranteed payments, less imputed interest, are as follows:
|
|
|
|
Year Ended December 31,
|
|
(in thousands)
|
2019
|
|
$
|
2,828
|
2020
|
|
|
1,158
|
|
|
$
|
3,986
|
NOTE 14 – PREFERRED STOCK
As of December 31, 2018 and 2017, the Company had 10,000,000 shares of preferred stock authorized with a par value of $0.01 per share, none of which were designated or issued and outstanding. The board of directors of the Company (the “BOD”) is authorized, with the limitations and restrictions set forth in the Company’s certificate of incorporation, to designate from time to time the terms of the preferred stock.
NOTE 15 – STOCK INCENTIVE PLAN, OPTIONS AND WARRANTS
Stock Options
2005 Stock Incentive Plan
On January 5, 2006, the Company adopted the 2005 Stock Incentive Plan, which authorized the granting of a variety of stock-based incentive awards. The 2005 Stock Incentive Plan was administered by the Company’s BOD, or a
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
committee appointed by the BOD, which determined the recipients and terms of the awards granted. The 2005 Stock Incentive Plan provided for the issuance of both incentive stock options (“ISOs”) and non-qualified stock options (“NQOs”). ISOs could only be granted to employees and NQOs could be granted to directors, officers, employees, consultants, independent contractors and advisors. The 2005 Stock Incentive Plan provided for a total of 366,667 shares of common stock to be reserved for issuance under the 2005 Stock Incentive Plan.
2013 Stock Incentive Plan
On July 24, 2013, the BOD approved and adopted the 2013 Stock Incentive Plan. The 2013 Stock Incentive Plan replaced the 2005 Stock Incentive Plan. No new grants will be granted under the 2005 Stock Incentive Plan as of July 24, 2013. Grants that were made under the 2005 Stock Incentive Plan prior to the BOD’s approval and adoption of the 2013 Stock Incentive Plan will continue to be administered in effect in accordance with their terms. The 2013 Stock Incentive Plan became effective on July 24, 2013 and, subject to the right of the BOD to amend or terminate the 2013 Stock Incentive Plan in accordance with terms and conditions thereof, will remain in effect until all shares of the Company’s common stock reserved for issuance thereunder have been delivered and any restrictions on such shares have lapsed. Notwithstanding the foregoing, no shares of the Company’s common stock may be granted under the 2013 Stock Incentive Plan on or after July 24, 2023.
On December 4, 2015, the Company filed a registration statement, whereby the 2013 Stock Incentive Plan authorizes the issuance of not more than 2,500,000 shares of the Company’s common stock.
The 2013 Stock Incentive Plan is administered by the Compensation Committee. Under the 2013 Stock Incentive Plan, the Compensation Committee is authorized to grant awards to employees, consultants and any other persons to whom the 2013 Stock Incentive Plan is applicable and to determine the number and types of such awards and the terms, conditions, vesting and other limitations applicable to each such award. The Compensation Committee has the power to interpret the 2013 Stock Incentive Plan and to adopt such rules and regulations as it considers necessary or appropriate for purposes of administering the 2013 Stock Incentive Plan.
The following types of awards or any combination of awards may be granted under the 2013 Stock Incentive Plan: (i) NQOs, (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units, (v) other stock-based awards, (vi) dividend equivalents and (vii) cash-based awards. The aggregate number of shares of the Company’s common stock that are reserved for awards to be granted under the 2013 Stock Incentive Plan is 2,500,000 shares, subject to adjustments for stock splits, recapitalizations and other specified events.
Stock-based Compensation Expense
The fair value of options is estimated on the date of grant using the Black-Scholes option pricing model. The valuation determined by the Black-Scholes pricing model is affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The risk free rate is based on the U.S. Treasury rate for the expected life at the time of grant, volatility is based on the average long-term implied volatilities of peer companies and the expected life is based on the estimated average of the life of options using the simplified method as prescribed by ASC 718,
Compensation – stock compensation
. The Company utilizes the simplified method to determine the expected life of the options due to insufficient exercise activity during recent years as a basis from which to estimate future exercise patterns. The expected dividend assumption is based on the Company’s history and expectation of dividend payouts.
In accordance with the provisions of ASU 2016‑09, the Company reduces compensation cost for actual forfeitures as they occur. Prior to the adoption to ASU 2016‑09 during the fourth quarter of 2016, the Company’s estimated forfeiture rate utilized in calculating compensation cost was zero percent based on the Company’s limited historical forfeiture experience.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
The following table summarizes the Company’s stock option activity for the years ended December 31, 2018, 2017 and 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
Number of
|
|
Weighted-Average
|
|
Contractual Life
|
|
Aggregate
|
|
|
Options
|
|
Exercise Price
|
|
(in Years)
|
|
Intrinsic Value
|
|
|
(in thousands, except share and per share data)
|
Outstanding - January 1, 2016
|
|
129,501
|
|
$
|
9.65
|
|
3.3
|
|
$
|
148
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding - January 1, 2017
|
|
129,501
|
|
$
|
9.65
|
|
2.3
|
|
$
|
—
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or Canceled
|
|
(45,500)
|
|
|
(11.49)
|
|
|
|
|
|
Outstanding - January 1, 2018
|
|
84,001
|
|
$
|
8.65
|
|
2.1
|
|
$
|
—
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or canceled
|
|
(34,500)
|
|
|
(6.41)
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
49,501
|
|
$
|
10.22
|
|
2.3
|
|
$
|
—
|
Exercisable - December 31, 2018
|
|
49,501
|
|
$
|
10.22
|
|
2.3
|
|
$
|
—
|
A summary of the changes in the Company’s unvested stock options is as follows:
|
|
|
|
|
|
|
|
|
|
Weighted-Average Grant Date
|
|
|
Number of Options
|
|
Fair Value
|
Unvested - January 1, 2016
|
|
21,000
|
|
$
|
2.71
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
(16,000)
|
|
|
(2.94)
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - January 1, 2017
|
|
5,000
|
|
$
|
1.96
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
(5,000)
|
|
|
(1.96)
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - January 1, 2018
|
|
—
|
|
$
|
—
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
—
|
|
|
—
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - December 31, 2018
|
|
—
|
|
$
|
—
|
There was no compensation expense related to stock options for the year ended December 31, 2018. Total compensation expense related to stock options for each of the years ended December 31, 2017 and 2016 was less than $0.1 million. At December 31, 2018, there is no unrecognized compensation expense related to stock options.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Warrants
The following table summarizes the Company’s outstanding warrants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
Number of
|
|
Weighted-Average
|
|
Contractual Life
|
|
Aggregate
|
|
|
Warrants
|
|
Exercise Price
|
|
(in Years)
|
|
Intrinsic
Value
|
|
|
(in thousands, except share and per share data)
|
Outstanding - January 1, 2016
|
|
801,760
|
|
$
|
7.87
|
|
4.1
|
|
$
|
1,377
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding - January 1, 2017
|
|
801,760
|
|
$
|
7.87
|
|
3.1
|
|
$
|
51
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or Canceled
|
|
(31,600)
|
|
|
—
|
|
|
|
|
|
Outstanding - January 1, 2018
|
|
770,160
|
|
$
|
7.95
|
|
2.2
|
|
$
|
—
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or canceled
|
|
(570,160)
|
|
|
6.07
|
|
|
|
|
|
Outstanding at December 31, 2018
|
|
200,000
|
|
$
|
13.32
|
|
6.4
|
|
$
|
—
|
Exercisable - December 31, 2018
|
|
200,000
|
|
$
|
13.32
|
|
6.4
|
|
$
|
—
|
A summary of the changes in the Company’s unvested warrants is as follows:
|
|
|
|
|
|
|
|
|
|
Weighted-Average Grant Date
|
|
|
Number of Warrants
|
|
Fair Value
|
Unvested - January 1, 2016
|
|
150,000
|
|
$
|
6.32
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
(100,000)
|
|
|
6.32
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - January 1, 2017
|
|
50,000
|
|
$
|
6.32
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
(50,000)
|
|
|
6.32
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - January 1, 2018
|
|
—
|
|
$
|
—
|
Granted
|
|
—
|
|
|
—
|
Vested
|
|
—
|
|
|
—
|
Forfeited or Canceled
|
|
—
|
|
|
—
|
Unvested - December 31, 2018
|
|
—
|
|
$
|
—
|
There was no compensation expense related to warrants for the year ended December 31, 2018. Total compensation expense related to warrants for the years ended December 31, 2017 and 2016 was less than $0.1 million and $0.2 million, respectively. At December 31, 2018 there is no unrecognized compensation expense related to warrants.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Restricted Stock
A summary of the time-based restricted stock activity for the years ended December 31, 2018, 2017 and 2016 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
Weighted-Average
|
|
Remaining
|
|
|
|
|
Grant Date Fair
|
|
Contractual Life
|
|
|
Number of
Shares
|
|
Value
|
|
(in Years)
|
|
|
|
Unvested - January 1, 2016
|
|
410,653
|
|
$
|
8.81
|
|
1.8
|
Granted
|
|
80,903
|
|
|
5.57
|
|
|
Vested
|
|
(232,769)
|
|
|
8.08
|
|
|
Unvested - January 1, 2017
|
|
258,787
|
|
$
|
8.45
|
|
2.1
|
Granted
|
|
111,112
|
|
|
3.60
|
|
|
Vested
|
|
(174,363)
|
|
|
(6.73)
|
|
|
Unvested - January 1, 2018
|
|
195,536
|
|
$
|
7.23
|
|
1.8
|
Granted
|
|
235,296
|
|
|
1.70
|
|
|
Vested
|
|
(137,843)
|
|
|
5.25
|
|
|
Unvested - December 31, 2018
|
|
292,989
|
|
$
|
3.72
|
|
0.9
|
During the year ended December 31, 2018, the Company granted 235,296 shares of time-based restricted stock to members of the Company’s board of directors. These shares had a grant date fair value of $0.4 million and vest over a period of one year. The Company recorded $0.3 million during the year ended December 31, 2018 as compensation expense pertaining to these grants.
During the year ended December 31, 2017, the Company granted 111,112 shares of time-based restricted stock to members of the Company’s board of directors. These shares had a grant date fair value of $0.4 million and vest over a period of one year. The Company recorded $0.1 million and $0.3 million during the years ended December 31, 2018 and 2017, respectively, as compensation expense pertaining to these grants.
During the year ended December 31, 2016, the Company accelerated the vesting of 32,500 shares of time-based restricted stock in connection with restructuring activities. The Company recorded $0.2 million during the year ended December 31, 2016 as compensation expense pertaining to these restructuring activities.
During the year ended December 31, 2016, the Company granted (i) 70,548 shares of time-based restricted stock to members of the Company’s BOD and (ii) 10,355 shares of time-based restricted stock to a non-employee pursuant to a partnership agreement. These shares had a grant date fair value of $0.5 million and vest over a period of one to five years. The Company recorded less than $0.1 million, $0.1 million and $0.3 million during the years ended December 31, 2018, 2017 and 2016, respectively, as compensation expense pertaining to these grants.
Total compensation expense related to time-based restricted stock grants for the year ended December 31, 2018, 2017 and 2016 was $0.5 million, $0.6 million, and $1.6 million, respectively. Total unrecognized compensation expense related to time-based restricted stock grants at December 31, 2018 amounted to $0.2 million and is expected to be recognized over a weighted average period of 0.9 years.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Restricted Stock Units
A summary of the time-based restricted stock unit activity for the years ended December 31, 2018, 2017 and 2016 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
Weighted-Average
|
|
Remaining
|
|
|
|
|
Grant Date Fair
|
|
Contractual Life
|
|
|
Number of
Shares
|
|
Value
|
|
(in Years)
|
|
|
|
Unvested - January 1, 2016
|
|
100,000
|
|
$
|
14.33
|
|
3.0
|
Granted
|
|
260,000
|
|
|
7.03
|
|
|
Vested
|
|
(33,333)
|
|
|
(14.33)
|
|
|
Unvested - January 1, 2017
|
|
326,667
|
|
$
|
8.52
|
|
2.5
|
Granted
|
|
688,836
|
|
|
3.18
|
|
|
Vested
|
|
(219,103)
|
|
|
(8.29)
|
|
|
Forfeited or canceled
|
|
(60,000)
|
|
|
(4.89)
|
|
|
Unvested - January 1, 2018
|
|
736,400
|
|
$
|
3.89
|
|
2.2
|
Granted
|
|
2,678,743
|
|
|
1.77
|
|
|
Vested
|
|
(1,732,523)
|
|
|
(2.18)
|
|
|
Forfeited or canceled
|
|
(66,667)
|
|
|
(3.20)
|
|
|
Unvested - December 31, 2018
|
|
1,615,953
|
|
$
|
2.24
|
|
2.2
|
During the year ended December 31, 2018, the Company granted 1,835,257 time-based restricted stock units, respectively, to certain employees and consultants for future services. These shares of time-based restricted stock units had a grant date fair value of $3.2 million and vest immediately to over a period of five years. The Company recorded $1.4 million during the year ended December 31, 2018 as compensation expense pertaining to these grants. The Company marks-to-market the expense for the restricted stock units granted to the consultants.
During the year ended December 31, 2018, the Company issued 843,486 time-based restricted stock units to an employee for a 2017 performance-based bonus pursuant to their employment agreement. The bonus was paid in restricted stock in the first quarter of 2018, based on the average closing stock price for the 30 days preceding March 1, 2018. Compensation expense of $1.5 million was fully recognized in 2017 related to this grant.
During the year ended December 31, 2017, the Company granted 52,083 time-based restricted stock units to a consultant for future services. These shares of time-based restricted stock units had a grant date fair value of $0.1 million and vest over a period of six months. The Company recorded less than $0.1 million during the years ended December 31, 2018 and 2017 as compensation expense pertaining to these grants.
During the year ended December 31, 2017, the Company accelerated the vesting of 16,667 shares of time-based restricted stock units for an employee pursuant to their termination agreement. Total compensation expense related to these shares of $0.1 million was recorded as operating expenses in the consolidated statement of operations for the year ended December 31, 2017.
During the year ended December 31, 2017, the Company granted 200,000 time-based restricted stock units to certain employees for future services and 276,753 time-based restricted stock units to a consultant for future services. These shares of time-based restricted stock units had a grant date fair value of $1.4 million and vest over a period of three years. The Company recorded $0.4 million and $0.2 million during the years ended December 31, 2018 and 2017, respectively, as compensation expense pertaining to these grants.
During the year ended December 31, 2017, the Company granted 100,000 time-based restricted stock units to the Company’s Chief Executive Officer pursuant to an employment agreement, dated April 3, 2017. These shares of time-
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
based restricted stock units had a grant date fair value of $0.4 million and vest over a period of three years. The Company recorded $0.1 million during each of the years ended December 31, 2018 and 2017, respectively, as compensation expense pertaining to this grant.
During the year ended December 31, 2017, the Company accelerated the vesting of 66,667 shares of time-based restricted stock units for the Company’s former Chief Executive Officer in connection with the CEO transition. Total compensation expense related to these shares of $0.7 million was recorded as operating expenses in the consolidated statement of operations for the year ended December 31, 2017.
During the year ended December 31, 2017, the Company granted 60,000 time-based restricted stock units to the Company’s former Chief Financial Officer pursuant to an amended employment agreement, dated January 3, 2017. These shares of time-based restricted stock units had a grant date fair value of $0.3 million and a vesting period of two years. Upon the former Chief Financial Officer’s departure, these shares were forfeited prior to vesting during the year ended December 31, 2017. Compensation expense previously recognized was reversed during the year ended December 31, 2017.
During the year ended December 31, 2016, the Company granted 260,000 shares of time-based restricted stock units to employees for future services. These shares of time-based restricted stock had a grant date fair value of $1.8 million and vest over a period of three years. The Company recorded $0.5 million, $0.7 million and $0.2 million during the years ended December 31, 2018, 2017 and 2016, respectively, as compensation expense pertaining to this grant.
Total compensation expense related to time-based restricted stock units grants for the years ended December 31, 2018, 2017 and 2016 was $2.4 million, $1.8 million and $0.6 million, respectively. Total accrued compensation expense related to performance-based restricted stock units for the year ended December 31, 2017 was $1.5 million. Total unrecognized compensation expense related to time-based restricted stock units grants at December 31, 2018 amounted to $1.9 million and is expected to be recognized over a weighted average period of 2.2 years.
Performance Stock Units
A summary of the PSUs activity for the years ended December 31, 2018, 2017 and 2016 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
Weighted-Average
|
|
Remaining
|
|
|
|
|
Grant Date Fair
|
|
Contractual Life
|
|
|
Number of
Shares
|
|
Value
|
|
(in Years)
|
|
|
|
Unvested - January 1, 2016
|
|
1,308,500
|
|
$
|
10.98
|
|
1.4
|
Granted
|
|
2,134,100
|
|
|
7.23
|
|
|
Vested
|
|
(317,833)
|
|
|
(9.58)
|
|
|
Forfeited or Cancelled
|
|
(321,400)
|
|
|
(11.89)
|
|
|
Unvested - January 1, 2017
|
|
2,803,367
|
|
$
|
8.18
|
|
2.4
|
Granted
|
|
716,600
|
|
|
3.17
|
|
|
Vested
|
|
(701,233)
|
|
|
(10.97)
|
|
|
Forfeited or Cancelled
|
|
(773,100)
|
|
|
(7.22)
|
|
|
Unvested - January 1, 2018
|
|
2,045,634
|
|
$
|
5.83
|
|
2.0
|
Granted
|
|
785,000
|
|
|
1.98
|
|
|
Vested
|
|
(350,408)
|
|
|
(4.71)
|
|
|
Forfeited or canceled
|
|
(260,408)
|
|
|
(7.32)
|
|
|
Unvested - December 31, 2018
|
|
2,219,818
|
|
$
|
4.47
|
|
0.8
|
During the year ended December 31, 2018, the Company granted 135,000 PSUs to employees pursuant to their employment agreements. These PSUs had a grant date fair value of $0.3 million, vest over a period of one to two years
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
and require achievement of certain performance metrics within each fiscal year for such PSUs to be earned. The Company issued 83,250 PSUs to an employee related to this grant. The fair value and expense recorded for such PSUs was based on the closing price of the Company’s common stock on the date the performance metric was communicated to the employee. The Company recorded $0.2 million in compensation expense during the year ended December 31, 2018 as operating expenses in the consolidated statements of operations.
During the year ended December 31, 2018, the Company granted 200,000 PSUs to an employee upon their commencement of employment with the Company. These PSUs had a grant date fair value of $0.4 million, vest over a period of three years and require achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned. The Company did not record any compensation expense during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not considered probable.
During the year ended December 31, 2018, the Company granted 200,000 PSUs to an employee upon their commencement of employment with the Company. These PSUs had a grant date fair value of $0.5 million, vest over a period of two years and require achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned. The Company did not record any compensation expense during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not considered probable.
During the year ended December 31, 2018, the Company granted 250,000 PSUs to a consultant pursuant to their endorsement agreement. The PSUs had a grant date fair value of $0.5 million, vest over a period of five years and require achievement of certain sales targets within each fiscal year for such PSUs to be earned. The Company did not record any compensation expense during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not considered probable.
On February 20, 2018, the Compensation Committee voted to approve, on a discretionary basis, vesting of 208,883 PSUs to employees and consultants previously granted during the years ended December 31, 2016 and 2017 subject to achievement of certain of the Company’s performance metrics within each fiscal year. The fair value and expense recorded for such PSUs was based on the closing price of the Company’s common stock on the date the modification of the performance metric was communicated to employees and consultants. Total compensation expense related to these PSUs of $0.5 million was recorded as operating expenses in the consolidated statements of operations for the year ended December 31, 2018.
During the year ended December 31, 2017, the Company granted 200,000 PSUs to an employee upon their commencement of employment with the Company. These PSUs had a grant date fair value of $0.7 million and vest over a period of three years and require achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned.
The Company recorded expense related to this award for the year ended December 31, 2018 as part of the discretionary vesting approved by the Compensation Committee on February 20, 2018. No additional expense was recorded during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not probable. The Company did not record any compensation expense during the year ended December 31, 2017 as the likelihood of these PSUs being earned was not probable.
On July 25, 2017, the Compensation Committee voted to approve, on a discretionary basis, an award of 41,600 PSUs to employees and consultants. The fair value and expense recorded for such PSUs was based on the closing price of the Company’s common stock on the date the modification of the performance metric was communicated to employees and consultants.
The Company recorded expense related to this award for the year ended December 31, 2018 as part of the discretionary vesting approved by the Compensation Committee on February 20, 2018. No additional expense was recorded during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not probable. The Company did not record any compensation expense during the year ended December 31, 2017 as the likelihood of these PSUs being earned was not probable.
During the year ended December 31, 2017, the Company granted 300,000 PSUs to the Company’s Chief Executive Officer. These PSUs had a grant date fair value of $0.8 million and vest over a period of three years and require
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned.
The Company recorded expense related to this award for the year ended December 31, 2018 as part of the discretionary vesting approved by the Compensation Committee on February 20, 2018. No additional expense was recorded during the year ended December 31, 2018 as the likelihood of these PSUs being earned was not probable. The Company did not record any compensation expense during the year ended December 31, 2017 as the likelihood of these PSUs being earned was not probable.
During the year ended December 31, 2017, the Company granted 175,000 PSUs to the Company’s Chief Executive Officer pursuant to an employment agreement, dated April 3, 2017. These PSUs had a grant date fair value of $0.7 million and vest over a period of three years and require achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned.
The Company recorded $0.2 million in compensation expense during the year ended December 31, 2018 as the performance metrics were achieved pursuant to fiscal year end results. The Company recorded $0.1 million in compensation expense during the year ended December 31, 2018, respectively, as the likelihood of these PSUs being earned was considered probable for the current fiscal year.
During the year ended December 31, 2017, the Company accelerated the vesting of 200,000 PSUs for the Company’s former Chief Executive Officer in connection with the CEO transition. Total compensation expense related to these PSUs of $2.9 million was recorded as operating expenses in the consolidated statement of operations for the year ended December 31, 2017.
On February 28, 2017, the Compensation Committee voted to approve, on a discretionary basis, an award of 164,978 PSUs to employees and consultants. Included in the above award were 60,000 PSUs and 36,000 PSUs for the Company’s former Chief Executive Officer and Chief Financial Officer, respectively. The fair value and expense recorded for such PSUs was based on the closing price of the Company’s common stock on the date the modification of the performance metric was communicated to employees and consultants. Total compensation expense related to these PSUs of $0.6 million was recorded as operating expenses in the consolidated statements of operations for the year ended December 31, 2017.
During the year ended December 31, 2016, the Company accelerated the vesting of 108,500 PSUs in connection with restructuring activities. Total compensation expense related to these PSUs of $0.5 million was recorded as operating expenses in the consolidated statement of operations for the year ended December 31, 2016.
During the year ended December 31, 2016, the Company granted 2,104,100 PSUs to employees and consultants and 30,000 PSUs to an employee upon the commencement of his employment with the Company. These PSUs had a grant date fair value of $15.4 million, vest over a period of three years and require achievement of certain of the Company’s performance metrics within each fiscal year for such PSUs to be earned. The Company recorded less than $0.1 million during the year ended December 31, 2016 as compensation expense in the consolidated statement of operations pertaining to these PSUs as the likelihood of a portion of these PSUs being earned became probable.
The Company did not record any compensation expense during the year ended December 31, 2017 as the likelihood of these PSUs being earned was not probable.
On February 23, 2016, the Compensation Committee voted to approve, on a discretionary basis, an award of 69,994 PSUs to employees and consultants. Included in the above award were 20,000 PSUs and 12,000 PSUs for the Company’s Chief Executive Officer and Chief Financial Officer, respectively. The fair value and expense recorded for such PSUs was based on the closing price of the Company’s common stock on the date the modification of the performance metric was communicated to employees and consultants. Total compensation expense related to these PSUs of $0.4 million was recorded as operating expenses in the consolidated statement of operations for the year ended December 31, 2016.
Total compensation expense related to the PSUs for the years ended December 31, 2018, 2017 and 2016 was $0.9 million, $3.5 million and $4.0 million, respectively.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
NOTE 16 – INCOME TAXES
The provision for (benefit from) income taxes consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
(in thousands)
|
Federal:
|
|
|
|
|
|
|
|
|
|
Current provision
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(111)
|
Deferred provision
|
|
|
(1,512)
|
|
|
(131,344)
|
|
|
10,145
|
|
|
|
(1,512)
|
|
|
(131,344)
|
|
|
10,034
|
Foreign:
|
|
|
|
|
|
|
|
|
|
Current provision
|
|
|
84
|
|
|
134
|
|
|
206
|
Deferred provision
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
84
|
|
|
134
|
|
|
206
|
State:
|
|
|
|
|
|
|
|
|
|
Current provision
|
|
|
19
|
|
|
-
|
|
|
(519)
|
Deferred provision
|
|
|
715
|
|
|
(1,325)
|
|
|
(564)
|
|
|
|
734
|
|
|
(1,325)
|
|
|
(1,083)
|
(Benefit from) provision for income taxes
|
|
$
|
(694)
|
|
$
|
(132,535)
|
|
$
|
9,157
|
The difference between the provision for (benefit from) income taxes and the expected income tax provision determined by applying the statutory federal and state income tax rates to pre-tax income are as follows:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
Federal statutory rate
|
|
21.0
|
%
|
35.0
|
%
|
35.0
|
%
|
State taxes, net of federal tax benefit
|
|
3.4
|
|
0.1
|
|
0.2
|
|
Goodwill impairment
|
|
—
|
|
(33.9)
|
|
—
|
|
Non-deductible transaction costs
|
|
—
|
|
—
|
|
0.7
|
|
Noncontrolling interest
|
|
20.4
|
|
0.6
|
|
(16.5)
|
|
Valuation allowance
|
|
(17.9)
|
|
29.5
|
|
43.2
|
|
Nondeductible compensation
|
|
(13.9)
|
|
(0.1)
|
|
2.2
|
|
Foreign taxes
|
|
(1.2)
|
|
(0.1)
|
|
1.3
|
|
Other
|
|
2.4
|
|
(0.7)
|
|
1.1
|
|
Tax Cuts and Jobs Act
|
|
—
|
|
11.8
|
|
—
|
|
Change in state tax rates
|
|
(2.0)
|
|
—
|
|
(5.5)
|
|
FIN 48 reversal
|
|
—
|
|
—
|
|
(3.7)
|
|
|
|
12.2
|
%
|
42.2
|
%
|
58.0
|
%
|
The Tax Cuts and Jobs Act
On December 22, 2017, the U.S. enacted the Tax Cuts and Jobs Act (“Tax Act”) that instituted fundamental changes to the taxation of multinational corporations. The Tax Act includes changes to the taxation of foreign earnings by implementing a dividend exemption system, expansion of the current anti-deferral rules, a minimum tax on low-taxed foreign earnings and new measures to deter base erosion. The Tax Act also includes a permanent reduction in the corporate tax rate to 21%, repeal of the corporate alternative minimum tax, expensing of capital investment, and limitation of the deduction for interest expense. Furthermore, as part of the transition to the new tax system, a one-time transition tax is imposed on a U.S. shareholder’s historical undistributed earnings of foreign affiliates. Although the Tax Act was generally effective as of January 1, 2018, GAAP required recognition of the tax effects of new legislation during the reporting period that included the enactment date, which was December 22, 2017.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
In response to the Tax Act, the U.S. Securities and Exchange Commission (“SEC”) provided guidance by issuing Staff Accounting Bulletin No. 118 (“SAB 118”). SAB 118 allowed companies to record provisional amounts during a measurement period with respect to the impacts of the Tax Act for which the accounting requirements under ASC Topic 740 are not complete, but a reasonable estimate has been determined. The measurement period ends when a company has obtained, prepared and analyzed the information that was needed in order to complete the accounting requirements under ASC Topic 740, but cannot exceed one year.
As of December 31, 2018, the Company has completed the accounting for the effects of the Tax Act and determined that no further adjustments were required.
The components of the Company’s consolidated deferred income tax balances as of December 31, 2018 and 2017 are as follows:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
(in thousands)
|
Deferred income tax assets
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
51,042
|
|
$
|
54,909
|
Capital loss carryforwards
|
|
|
4,417
|
|
|
1,885
|
Intangible assets - finite life
|
|
|
3,261
|
|
|
6,809
|
Stock-based compensation
|
|
|
439
|
|
|
716
|
Property and equipment
|
|
|
3,649
|
|
|
3,587
|
Deferred rent
|
|
|
799
|
|
|
(64)
|
Credits carryforward
|
|
|
1,281
|
|
|
2,274
|
Deferred revenue
|
|
|
2,755
|
|
|
2,973
|
Deferred interest expense
|
|
|
8,644
|
|
|
-
|
Deferred compensation
|
|
|
1,053
|
|
|
1,772
|
Other
|
|
|
3,585
|
|
|
1,187
|
|
|
|
80,925
|
|
|
76,048
|
Deferred income tax liability - long-term
|
|
|
|
|
|
|
Intangible assets - Indefinite-lived
|
|
|
(130,818)
|
|
|
(126,443)
|
|
|
|
(130,818)
|
|
|
(126,443)
|
Less: Valuation Allowance
|
|
|
(17,109)
|
|
|
(17,404)
|
Net deferred income tax liability - long-term
|
|
$
|
(67,002)
|
|
$
|
(67,799)
|
Deferred income taxes arise principally from net operating loss (“NOL”) carryforwards and intangible asset deferred tax assets and liabilities. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items and new tax provisions under the Tax Act, primarily the new limitation on interest expense deductions, management determined that enough certainty existed to warrant the release of the valuation allowance recorded against substantially all the Company’s deferred tax assets as of December 31, 2017. As of December 31, 2018 and 2017, a valuation allowance of $17.1 million and $17.4 million, respectively, has been recognized for deferred income taxes that may not be realized by the Company in future periods. The valuation allowance at December 31, 2018 primarily relates to state net operating losses and capital loss carryforwards.
The Company has federal NOLs available to carryforward to future periods of $188.9 million as of December 31, 2018 which begin expiring in 2024. The Company has state NOLs available to carryforward to future periods of $208.2 million as of December 31, 2018 which begin expiring in 2019. The Company has foreign tax credits available to carryforward to future periods of $0.6 million as of December 31, 2018 which began expiring in 2019. The Company has
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
experienced several changes of ownership under Section 382 of the Internal Revenue Code of 1986, as amended (the “Code”), which places various limitations on the NOLs. The limitations on NOLs are based upon a formula provided under Section 382 of the Code that is based on the fair market value of the Company and prevailing interest rates at the time of the ownership change. An “ownership change” is generally a 50% increase in ownership over a three-year period by stockholders who directly or indirectly own at least five percent of a company’s stock. The limitations on the use of the NOLs under Section 382 could affect the Company’s ability to offset future taxable income.
The Company currently files U.S. federal tax returns and various state tax returns. Tax years that remain open for assessment for federal and state purposes include years ended December 31, 2015 through December 31, 2018.
The Company recognizes interest and penalties related to unrecognized tax benefits in the tax provision. The Company has no unrecognized tax benefits at December 31, 2018 and 2017.
NOTE 17 – RELATED PARTY TRANSACTIONS
Consulting Services Agreement with Tengram Capital Partners, L.P. (f/k/a Tengram Capital Management L.P.)
Pursuant to an agreement with Tengram Capital Partners, L.P., formerly known as Tengram Capital Management, L.P. (“TCP”), an affiliate of Tengram Capital Partners Gen2 Fund, L.P., which is one of the Company’s largest stockholders, the Company has engaged TCP, effective as of January 1, 2013, to provide services to the Company pertaining to (i) mergers and acquisitions, (ii) debt and equity financing and (iii) such other related areas as the Company may reasonably request from time to time (the “TCP Agreement”). TCP is entitled to receive compensation of $1.0 million, including fees and reimbursement of out-of-pocket expenses in connection with performing its services under the TCP Agreement. The TCP Agreement remains in effect for a period continuing through the earlier of five years or the date on which TCP and its affiliates cease to own in excess of 5% of the outstanding shares of common stock in the Company. On August 15, 2014, the Company consummated transactions pursuant to an agreement and plan of merger, dated as of June 24, 2014 (the “Galaxy Merger Agreement”) with SBG Universe Brands LLC, a Delaware limited liability company and the Company’s direct wholly-owned subsidiary (“LLC Sub”), Universe Galaxy Merger Sub, Inc., a Delaware corporation and direct wholly-owned subsidiary of LLC Sub, Galaxy Brand Holdings, Inc. and Carlyle Galaxy Holdings, L.P. (such transactions, collectively, the “Galaxy Acquisition”). In connection with the Galaxy Merger Agreement, the Company and TCP entered into an amendment to the TCP Agreement (the “Amended TCP Agreement”), pursuant to which, among other things, TCP is entitled to receive annual fees of $0.9 million beginning with fiscal year 2014.
The Company paid TCP $0.7 million, $0.9 million, and $0.9 million for services under the Amended TCP Agreement during the years ended December 31, 2018, 2017 and 2016, respectively. These amounts are included in operating expenses in the Company’s consolidated financial statements. At December 31, 2018, there was $0.2 million due to TCP for services. At December 31, 2017, there were no amounts due to TCP for services. In connection with the consummation of the acquisition of MSLO, a $2.5 million transaction fee was paid to TCP during the year ended December 31, 2016.
Additionally, in July 2013, the Company entered into a consulting arrangement with an employee of TCP (the “TCP Employee”), pursuant to which the TCP Employee provides legal and other consulting services at the request of the Company from time to time. The TCP Employee was also issued 125,000 shares of restricted stock, vesting over a four-year period and 180,000 PSUs, vesting over three years in increments of 20% for 2014, 20% for 2015 and 60% for 2016. During the year ended December 31, 2016, the TCP employee was granted 200,000 PSUs, vesting over three years in increments of 33.3% for 2017, 33.3% for 2018 and 33.4% for 2019.
During the year ended December 31, 2018, the TCP employee was granted 150,000 shares of time-based restricted stock units, vesting over a three year period and 300,000 shares of time-based restricted stock units, vesting over a three year period with 25% vesting immediately.
The Company paid the TCP Employee $0.3 million, $0.3 million and $0.4 million for services under the consulting arrangement during the years ended December 31, 2018, 2017 and 2016, respectively. These amounts are included in operating expenses in
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
the Company’s consolidated financial statements. At December 31, 2018, less than $0.1 million was due to the TCP Employee. At December 31, 2017, there were no amounts due to the TCP Employee.
Transactions with Tommie Copper, Inc.
The Company entered into an agreement with Tommie Copper, Inc. (“TCI”), an affiliate of TCP, under which the Company received a vendor placement fee for facilitating certain distribution arrangements. The Company recorded $3.1 million of revenue for the year ended December 31, 2018.
During the year ended December 31, 2018, the Company recorded non-cash interest income of $0.1 million related to the accretion of the present value of this fee.
At December 31, 2018, the Company recorded a current receivable of $1.0 million from TCI in other current assets and a long-term receivable of $2.1 million from TCI in other assets in the consolidated balance sheets.
Transactions with E.S. Originals, Inc.
A division president of the Company maintains a passive ownership interest in one of the Company’s licensees, E.S. Originals, Inc. (“ESO”). The Company receives royalties from ESO under license agreements for certain of the Company’s brands in the footwear category. The Company recorded $8.4 million, $18.1 million and $17.0 million of revenue for the years ended December 31, 2018, 2017 and 2016, respectively, for royalties, commissions and advertising revenue earned from ESO license agreements. At December 31, 2018 and 2017, the Company had $6.2 million and $8.0 million recorded as accounts receivable from ESO in the consolidated balance sheets, respectively.
The Company entered into an agreement with ESO under which the Company received a sales commission. The Company recorded $3.0 million of revenue for the year ended December 31, 2018. At December 31, 2018, the Company had $0.9 million recorded as accounts receivable from ESO and $1.2 million recorded as a long-term receivable in other assets in the consolidated balance sheets.
In addition, the Company entered into a license-back agreement with ESO under which the Company reacquired the rights to certain international territories in order to re-license these rights to an unrelated party. The Company recorded approximately $0.3 million in license-back expense for the year ended December 31, 2018.
Transactions with Centric Brands Inc. (f/k/a Differential Brands Group, Inc.)
During the fourth quarter of 2018, Centric Brands, Inc. (“Centric”) acquired a significant portion of Global Brands Group Holding Limited’s (“GBG”) North American licensing business. The Company entered into an agreement with Centric, an affiliate of TCP, under which the Company received a rights transfer fee of $4.0 million related to the
Joe’s
license. Additionally, during the fourth quarter of 2018 the Company recorded approximately $1.2 million for royalty revenue earned from the Centric license agreement. At December 31, 2018, the Company had $0.8 million recorded as accounts receivable from Centric in the consolidated balance sheets.
Acquisition of FUL
On November 17, 2014, the Company made a strategic investment in FUL IP. FUL IP is a collaborative investment between the Company and JALP. FUL IP was formed for the purpose of licensing the
FUL
trademark to third parties in connection with the manufacturing, distribution, marketing and sale of
FUL
branded bags, backpacks, duffels, luggage and apparel accessories. JALP contributed the
FUL
trademark with a fair value of $8.9 million. In exchange for a 50.5% economic interest in FUL IP the Company paid JALP $4.5 million. JALP’s minority member interest in FUL IP has been reflected as noncontrolling interest on the Company’s consolidated balance sheets. One of the Company’s directors, Mr. Al Gossett, has a partial ownership interest in JALP. There was $0.7 million and $2.2 million of noncontrolling interest loss recorded during the years ended December 31, 2018 and 2017, respectively. No noncontrolling interest was recorded during the years ended December 31, 2016. The Company sold the
FUL
trademark during the year ended December 31, 2018.
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
Investment in Equity Securities
As further discussed in Note 2, in September 2015, the Company purchased equity securities of an unaffiliated third-party publicly traded company from Tengram Capital Partners, L.P., which is an affiliate of Tengram Capital Partners Gen2 Fund, L.P., one of the Company’s largest stockholders, for an aggregate purchase price of $12.0 million (plus related transaction expenses), which was the purchase price paid by Tengram Capital Partners, L.P. upon the acquisition of such equity securities in open market transactions. The Company did not pay a fee or any compensation to Tengram Capital Partners, L.P. in connection with the Company’s investment in the equity securities.
During the year ended December 31, 2017, the Company sold its equity securities for $5.8 million.
IP License Agreement and Intangible Asset Agreement
In connection with the transactions contemplated by the Mergers, MSLO entered into an Amended and Restated Asset License Agreement (“Intangible Asset Agreement”) and Amended and Restated Intellectual Property License and Preservation Agreement (“IP License Agreement” and, together with the Intangible Asset Agreement, the “IP Agreements”) pursuant to which Ms. Martha Stewart licensed certain intellectual property to MSLO. The IP Agreements grant the Company the right to use of certain properties owned by Ms. Stewart.
The Intangible Asset Agreement has an initial term commencing at December 4, 2015 and ending on December 31, 2020, provided that the term will automatically be renewed for five additional calendar years ending December 31, 2025 (subject to earlier termination as provided in the employment agreement) if either the aggregate gross licensing revenues (as defined in the employment agreement) for calendar years 2018 through 2020 exceed $195 million or the gross licensing revenues for calendar year 2020 equal or exceed $65 million. During the term of the Intangible Asset Agreement with the Company, Lifestyle Research Center LLC will be entitled to receive a guaranteed annual payment of $1.7 million, which amounts are being paid in connection with the Mergers regardless of Ms. Stewart’s continued employment with the Company plus reimbursable expenses. The Company has paid Lifestyle Research Center LLC $2.1 million and $3.3 million in connection with the guaranteed payment and other related services during the years ended December 31, 2018 and 2017, respectively.
During the term of the IP License Agreement with the Company, Ms. Stewart will be entitled to receive a guaranteed annual payment of $1.3 million, which amounts are being paid in connection with the Mergers regardless of Ms. Stewart’s continued employment with the Company. During each year ended December 31, 2018 and 2017, the Company made payments of $1.3 million to Ms. Stewart in connection with the terms of the IP Licenses Agreement. The IP License Agreement is perpetual.
During the years ended December 31, 2018, 2017 and 2016, the Company expensed non-cash interest of $0.4 million, $0.6 million and $0.8 million, respectively, related to the accretion of the present value of these guaranteed contractual payments. At December 31, 2018, there was $3.9 million due under the IP Agreements of which $2.8 million is recorded in accounts payable and accrued expenses and $1.1 million is recorded in other long-term liabilities. At December 31, 2017, there was $6.4 million due under the IP Agreements of which $2.8 million is recorded in accounts payable and accrued expenses and $3.6 million is recorded in other long-term liabilities.
Registration Rights Agreement
On June 22, 2015, Martha Stewart, the Martha Stewart Family Limited Partnership, Alexis Stewart, the Martha Stewart 1999 Family Trust, the Martha Stewart 2000 Family Trust and the Martha and Alexis Stewart Charitable Foundation (collectively, the “Stewart Stockholders”) entered into an agreement (the “Registration Rights Agreement”) with the Company, which grants the Stewart Stockholders certain “demand” registration rights for up to two offerings of greater than $15 million each, certain “S-3” registration rights for up to three offerings of greater than $5 million each and “piggyback” registration rights with respect to the shares of the Company’s common stock held by the Stewart Stockholders (whether issued pursuant to the Merger Agreement or acquired thereafter) and their transferees. All
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
reasonable expenses incident to such registrations generally are required to be borne by the Company. The Registration Rights Agreement became effective on December 4, 2015.
NOTE 18 – PROFIT SHARING PLAN
The Company has established a 401(k) profit-sharing plan for the benefit of eligible employees. The Company may make contributions to the plan as determined by the BOD. The Company accrued a matching contribution, net of forfeitures, of $0.1 million, $0.5 million and $0.5 million for the years ended December 31, 2018, 2017, and 2016, respectively.
NOTE 19 – RESTRUCTURING
The Company did not incur restructuring charges during the years ended December 31, 2018 and 2017.
During the year ended December 31, 2016, the Company recorded $3.2 million of restructuring charges in connection with headcount reductions and lease termination costs. The charges incurred during the year ended December 31, 2016 consisted of $1.7 million of severance and related benefits associated with headcount reductions, $0.8 million of professional fees, $0.3 million in contract termination fees and $0.4 million of leasehold improvement write-offs due to moving the corporate headquarters. These charges are included in operating expenses in the 2016 consolidated statement of operations.
On a cumulative basis, the Company has recorded $11.9 million of restructuring charges in connection with the acquisition of MSLO, headcount reductions and contract termination costs. The associated employee headcount reductions in connection with the reduction in workforce since inception were 65 employees. All restructuring charges incurred are included in operating expenses in the 2016 consolidated statement of operations.
There is no restructuring accrual as of December 31, 2018. The Company has paid $10.5 million in cash related to these initiatives as of December 31, 2018. Changes in the restructuring accruals during fiscal 2017 were as follows:
|
|
|
|
|
|
|
|
|
Contract
|
|
|
|
|
Termination Costs
|
|
Total Accrual
|
|
|
(in thousands)
|
Balance at January 1, 2017
|
|
$
|
1,500
|
|
$
|
1,500
|
Charges to expense
|
|
|
—
|
|
|
—
|
Amounts paid
|
|
|
(1,500)
|
|
|
(1,500)
|
Balance at December 31, 2017
|
|
$
|
—
|
|
$
|
—
|
Table of Contents
SEQUENTIAL BRANDS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2018, 2017 AND 2016
NOTE 20 – QUARTERLY DATA (UNAUDITED)
Unaudited quarterly consolidated financial information for 2018 and 2017 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Full Year
|
|
|
(in thousands, except per share data)
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
38,104
|
|
$
|
42,207
|
|
$
|
40,771
|
|
$
|
48,874
|
|
$
|
169,956
|
Income (loss) from operations
|
|
|
14,912
|
|
|
21,783
|
|
|
(643)
|
|
|
21,121
|
|
|
57,173
|
(Loss) income before income taxes
|
|
|
(345)
|
|
|
6,105
|
|
|
(16,247)
|
|
|
4,815
|
|
|
(5,672)
|
Net (loss) income
|
|
|
(304)
|
|
|
4,689
|
|
|
(8,034)
|
|
|
(1,329)
|
|
|
(4,978)
|
Net income attributable to noncontrolling interests
|
|
|
(1,960)
|
|
|
(1,102)
|
|
|
(1,581)
|
|
|
(863)
|
|
|
(5,506)
|
Net (loss) income attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
|
(2,264)
|
|
|
3,587
|
|
|
(9,615)
|
|
|
(2,192)
|
|
|
(10,484)
|
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(0.04)
|
|
$
|
0.06
|
|
$
|
(0.15)
|
|
$
|
(0.03)
|
|
|
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(0.04)
|
|
$
|
0.06
|
|
$
|
(0.15)
|
|
$
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter (1)
|
|
Full Year
|
|
|
(in thousands, except per share data)
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
39,400
|
|
$
|
42,144
|
|
$
|
39,025
|
|
$
|
46,895
|
|
$
|
167,464
|
Income (loss) from operations
|
|
|
15,992
|
|
|
24,244
|
|
|
(13,551)
|
|
|
(279,292)
|
|
|
(252,607)
|
Income (loss) before income taxes
|
|
|
1,540
|
|
|
7,566
|
|
|
(28,574)
|
|
|
(294,613)
|
|
|
(314,081)
|
Net income (loss)
|
|
|
955
|
|
|
4,451
|
|
|
(24,732)
|
|
|
(162,220)
|
|
|
(181,546)
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(2,135)
|
|
|
(1,921)
|
|
|
552
|
|
|
(668)
|
|
|
(4,172)
|
Net (loss) income attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
|
(1,180)
|
|
|
2,530
|
|
|
(24,180)
|
|
|
(162,888)
|
|
|
(185,718)
|
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(0.02)
|
|
$
|
0.04
|
|
$
|
(0.38)
|
|
$
|
(2.58)
|
|
|
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to Sequential Brands Group, Inc. and Subsidiaries
|
|
$
|
(0.02)
|
|
$
|
0.04
|
|
$
|
(0.38)
|
|
$
|
(2.58)
|
|
|
|
(1) During the fourth quarter of 2017, the Company recorded a non-cash positive benefit of $132.4 million due to tax reform impact and non-cash impairment charges of $304.1 million related to the Company’s goodwill.
Schedule II – Valuation and Qualifying Accounts
Sequential Brands Group, Inc.
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
Balance at
|
|
Charged to
|
|
|
|
|
|
|
|
|
Beginning of
|
|
Costs and
|
|
|
|
|
Balance at End
|
Description
|
|
Period
|
|
Expenses
|
|
Deductions
|
|
of Period
|
Reserves and allowance deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
$
|
577
|
|
$
|
1,618
|
|
$
|
(103)
|
|
$
|
2,092
|
Year Ended December 31, 2017
|
|
$
|
221
|
|
$
|
689
|
|
$
|
(333)
|
|
$
|
577
|
Year Ended December 31, 2016
|
|
$
|
271
|
|
$
|
475
|
|
$
|
(525)
|
|
$
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on deferred tax assets (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
$
|
17,404
|
|
$
|
-
|
|
$
|
(295)
|
|
$
|
17,109
|
Year Ended December 31, 2017
|
|
$
|
110,829
|
|
$
|
-
|
|
$
|
(93,425)
|
|
$
|
17,404
|
Year Ended December 31, 2016
|
|
$
|
104,182
|
|
$
|
6,647
|
|
$
|
-
|
|
$
|
110,829
|
|
(a)
|
|
These amounts include reserves for doubtful accounts.
|
|
(b)
|
|
Changes are recognized in the provision for (benefit from) income taxes.
|
Sequential Brands (NASDAQ:SQBG)
Historical Stock Chart
From Jun 2024 to Jul 2024
Sequential Brands (NASDAQ:SQBG)
Historical Stock Chart
From Jul 2023 to Jul 2024