As filed with the Securities and Exchange Commission
on November 8, 2023.
Registration
No. 333-[*]
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
Treasure Global Inc
(Exact name of registrant as specified in its charter)
Delaware |
|
7389 |
|
36-4965082 |
(State
or Other Jurisdiction of
Incorporation or Organization) |
|
(Primary
Standard Industrial
Classification Code Number) |
|
(I.R.S.
Employer
Identification No.) |
276 5th Avenue, Suite 704 #739
New York, New York 10001
+6012
643 7688
(Address,
including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Chong Chan “Sam” Teo
Chief Executive Officer
Treasure Global Inc
276 5th Avenue, Suite 704 #739
New York, New York 10001
+6012
643 7688
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Copies
to:
Ross D. Carmel, Esq. |
|
Joseph M. Lucosky, Esq. |
Jeffrey P. Wofford, Esq. |
|
Scott E. Linsky, Esq. |
Sichenzia Ross Ference Carmel LLP |
|
Lucosky Brookman LLP |
1185 Avenue of the Americas, 31st Floor |
|
101 Wood Avenue South, 5th Floor |
New York, NY 10036 |
|
Woodbridge, NJ 08830 |
Telephone: (212) 658-0458 |
|
(732) 395-4400 |
Approximate
date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement.
If
any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933 check the following box. ☒
If
this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of the earlier effective registration statement for the same
offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ |
Accelerated
filer ☐ |
Non-accelerated
filer ☒ |
Smaller
reporting company ☒ |
|
Emerging
growth company ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐
The
Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the
Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective
in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date
as the Commission acting pursuant to said Section 8(a), may determine.
The
information in this prospectus is not complete and may be changed. These securities may not be sold until the registration statement
filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and is not soliciting
an offer to buy these securities in any state or other jurisdiction where the offer or sale is not permitted.
PRELIMINARY PROSPECTUS |
SUBJECT TO COMPLETION |
DATED November 8, 2023 |
Up to 12,909,888 Shares of Common Stock
Pre-funded Warrants to Purchase up to 12,909,888
Shares of Common Stock
Treasure
Global Inc
Treasure Global Inc is offering 12,909,888 shares
of its common stock, par value, $0.00001 per share, at an assumed offering price of $0.3873 per share, based upon the last reported sale
price of our common stock on The Nasdaq Capital Market on November 6, 2023.
We are also offering to those purchasers, if any,
whose purchase of common stock in this offering would otherwise result in the purchaser, together with its affiliates and certain related
parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding common stock immediately
following the consummation of this offering, the opportunity to purchase, if the purchaser so chooses, pre-funded warrants (each a “Pre-funded
Warrant”) at an exercise price of $0.001 per share. The purchase price of each Pre-funded Warrant is equal to the price per share
of common stock being sold to the public in this offering, minus $0.001. The Pre-funded Warrants will be immediately exercisable and may
be exercised at any time until all of the Pre-funded Warrants are exercised in full.
For
each Pre-funded Warrant we sell, the number of shares of common stock we are offering will be decreased on a one-for-one basis. The offering
also includes the shares of common stock issuable from time to time upon exercise of the Pre-Funded Warrants.
Our common stock is listed on The Nasdaq Capital
Market under the symbol “TGL.” The closing price of our common stock on November 6, 2023, as reported by The Nasdaq Capital
Market, was $0.3873. There is no established trading market for the Pre-funded Warrants and we do not intend to list the Pre-funded Warrants
on any securities exchange or nationally recognized trading system.
We have agreed pursuant to the terms in an underwriting
agreement dated the date of this prospectus, to grant EF Hutton, division of Benchmark Investments, LLC, the underwriter, a 45-day over-allotment
option exercisable from the date of this prospectus, to purchase up to an additional 1,936,483 shares of common stock and/or Pre-funded
Warrants (15% of the shares of common stock and the Pre-funded Warrants sold in this offering).
We
intend to use the proceeds from this offering for general corporate purposes, including investments. See “Use of Proceeds.”
Investing
in our securities involves a high degree of risk. See “Risk Factors” beginning on page 14 of this prospectus for
a discussion of information that should be considered in connection with an investment in our securities.
Neither
the Securities and Exchange Commission (“SEC”) nor any state securities commission has approved or disapproved of these securities
or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
We
are an “emerging growth company” as that term is used in the Jumpstart Our Business Start-ups Act of 2012 (the “Jobs
Act”), and we have elected to comply with certain reduced public company reporting requirements.
| |
Per Share | | |
Total(1) | |
Assumed Public offering price | |
$ | 0.3873 | | |
$ | 4,999,999.62 | |
Underwriting discounts and commissions (7%)(2) | |
$ | 0.0271 | | |
$ | 349,857.96 | |
Proceeds to us (before expenses), to us | |
$ | 0.3602 | | |
$ | 4,650,141.66 | |
| (1) | The
amount of offering proceeds to us presented in this table does not give effect to any exercise of the underwriter’s over-allotment option
(if any) we have granted to the underwriter as described above. |
| (2) | Assumes 100% of the gross proceed
were obtained from investors introduced to us by the underwriter. |
For additional information regarding our arrangement
with the underwriter, please see “Underwriting” beginning on page 81.
The
underwriter expects to deliver the shares against payment on ________________, 2023.
EF Hutton
division of Benchmark Investments, LLC
Prospectus
dated ________________, 2023
Table
of Contents
You
should rely only on the information contained in this prospectus or any prospectus supplement or amendment. Neither we, nor the underwriters,
have authorized any other person to provide you with information that is different from, or adds to, that contained in this prospectus.
If anyone provides you with different or inconsistent information, you should not rely on it. Neither we nor the underwriters take responsibility
for, and can provide no assurance as to the reliability of, any other information that others may give you. You should assume that the
information contained in this prospectus or any free writing prospectus is accurate only as of the date of this prospectus, regardless
of the time of delivery of this prospectus or of any sale of our securities. Our business, financial condition, results of operations
and prospects may have changed since that date. We are not making an offer of any securities in any jurisdiction in which such offer
is unlawful.
No
action is being taken in any jurisdiction outside the United States to permit a public offering of our securities or possession or distribution
of this prospectus in that jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States
are required to inform themselves about and to observe any restrictions as to this public offering and the distribution of this prospectus
applicable to that jurisdiction.
ABOUT
THIS PROSPECTUS
Throughout
this prospectus, unless otherwise designated or the context suggests otherwise,
| ● | all
references to the “Company,” “TGL,” the “registrant,” “we,” “our” or “us”
in this prospectus mean Treasure Global Inc and its subsidiaries; |
| ● | “year”
or “fiscal year” means the year ending June 30th; |
| ● | all
dollar or $ references, when used in this prospectus, refer to United States dollars; and |
| ● | all
RM or MYR references, when used in this prospectus, refer to Malaysian Ringgit. |
MARKET
DATA
Market
data and certain industry data and forecasts used throughout this prospectus were obtained from internal company surveys, market research,
consultant surveys, publicly available information, reports of governmental agencies and industry publications and surveys. Industry
surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from
sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. To our knowledge, certain third-party
industry data that includes projections for future periods does not take into account the effects of the worldwide coronavirus pandemic.
Accordingly, those third-party projections may be overstated and should not be given undue weight. Forecasts are particularly likely
to be inaccurate, especially over long periods of time. In addition, we do not necessarily know what assumptions regarding general economic
growth were used in preparing the forecasts we cite. Statements as to our market position are based on the most currently available data.
While we are not aware of any misstatements regarding the industry data presented in this prospectus, our estimates involve risks and
uncertainties and are subject to change based on various factors, including those discussed under the heading “Risk Factors”
in this prospectus.
PROSPECTUS
SUMMARY
This
summary provides a brief overview of the key aspects of our business and our securities. The reader should read the entire prospectus
carefully, especially the risks of investing in our common stock discussed under “Risk Factors.” Some of the statements contained
in this prospectus, including statements under “Summary” and “Risk Factors” as well as those noted in the documents
incorporated herein by reference, are forward-looking statements and may involve a number of risks and uncertainties. Our actual results
and future events may differ significantly based upon a number of factors. The reader should not put undue reliance on the forward-looking
statements in this document, which speak only as of the date on the cover of this prospectus.
Solely
for convenience, our trademarks and tradenames referred to in this registration statement, may appear without the ® or ™ symbols,
but such references are not intended to indicate in any way that we will not assert, to the fullest extent under applicable law, our
rights to these trademarks and tradenames. All other trademarks, service marks and trade names included in this prospectus are the property
of their respective owners.
Our
Mission
Our
mission is to bring together the worlds of online e-commerce and offline physical retailers; widening consumer choice and rewarding loyalty,
while sustaining and enhancing our earning potential.
Our
Company
We
have created an innovative online-to-offline (“O2O”) e-commerce platform business model offering consumers and merchants
instant rebates and affiliate cashback programs, while providing a seamless e-payment solution with rebates in both e-commerce (i.e.,
online) and physical retailers/merchant (i.e., offline) settings.
Our proprietary product is an internet application
(or “App”) branded “ZCITY App,” which was developed through our wholly owned subsidiary, ZCity Sdn. Bhd. (formerly
known as Gem Reward Sdn. Bhd, name change effected on July 20, 2023) (“ZCITY”). The ZCITY App was successfully launched in
Malaysia in June 2020. ZCITY is equipped with the know-how and expertise to develop additional/add-on technology-based products and services
to complement the ZCITY App, thereby growing its reach and user base.
Through
simplifying a user’s e-payment gateway experience, as well as by providing great deals, rewards and promotions with every use,
we aim to make the ZCITY App Malaysia’s top reward and payment gateway platform. Our longer-term goal is for the ZCITY App and
its ever-developing technology to become one of the most well-known commercialized applications more broadly in Southeast Asia and Japan.
As of November 6, 2023, we had 2,663,165 registered
users and 2,026 registered merchants.
Our
Consumer Business
Consumers in Southeast Asia (“SEA”)
have access to a plethora of smart ordering, delivery and “loyalty” websites and apps, but in our experience, SEA consumers
very rarely receive personalized deals based on their purchases and behavior.
The ZCITY App targets consumers through the provision
of personalized deals based on consumers’ purchase history, location and preferences. Our technology platform allows us to identify
the spending trends of our customers (the when, where, why, and how much). We are able to offer these personalized deals through the application
of our proprietary artificial intelligence (“AI”) technology that scours the available database to identify and create opportunities
to extrapolate the greatest value from the data, analyze consumer behavior and roll out attractive rewards-based campaigns for targeted
audiences. We believe this AI technology is currently a unique market differentiator for the ZCITY App.
We
operate our ZCITY App on the hashtag: “#RewardsOnRewards.” We believe this branding demonstrates to users the ability to
spend ZCITY App-based Reward Points (or “RP”) and “ZCITY Cash Vouchers” with discount benefits at checkout. Additionally,
users can use RP while they earn rewards from selected e-Wallet or other payment methods.
ZCITY App users do not require any on-going credit
top-up or need to provide bank card number with their binding obligations. We have partnered with Malaysia’s leading payment gateway,
iPay88, for secure and convenient transactions. Users can use our secure platform and enjoy cashless shopping experiences with rebates
when they shop with e-commerce and retail merchants through trusted and leading e-wallet providers such as Touch’n Go eWallet, Boost
eWallet, GrabPay eWallet and credit card/online banking like the “FPX” (the Malaysian Financial Process Exchange) as well
as more traditional providers such as Visa and Mastercard.
Our
ZCITY App also provides the following functions:
| 1. | Registration
and Account verification |
Users may register as a ZCITY App user
simply, using their mobile device. They can then verify their ZCITY App account by submitting a valid email address to receive new user
“ZCITY Newbie Rewards.”
| 2. | Geo-location-based
Homepage |
Based on the users’ location,
nearby merchants and exclusive offers are selected and directed to them on their homepage for a smooth, user-friendly interaction.
Our ZCITY App is affiliated with more
than five local services providers such as Shopee and Lazada. The ZCITY App allows users to enjoy more rewards when they navigate from
the ZCITY App to a partner’s website.
| 4. | Bill
Payment & Prepaid service |
Users
can access and pay utility bills, such as water, phone, internet and TV bills, while generating instant discounts and rewards points
with each payment.
Users
can purchase their preferred e-Vouchers with instant discounts and rewards points with each checkout.
| 6. | User
Engagement through Gamification |
Users
can earn daily rewards by playing our ZCITY App minigame “Spin & Win” where they can earn further ZCITY RP, ZCITY e-Vouchers
as well as monthly grand prizes.
ZCITY has collaborated with the Ministry
of Domestic Trade and Cost of Living (KPDN) for the launch of the ‘Payung Rahmah’ program (“ZCITY RAHMAH Package”).
This program offers a comprehensive package of living essential e-vouchers on the ZCITY app for items such as petrol, food, and bills.
ZCITY users will be able to purchase vouchers for these items at reduced prices, thereby assisting low-income Malaysians and helping
to address this societal challenge.
ZCITY App offers a “Smart F&B”
system that provides a one stop solution and digitalization transformation for all registered Food and Beverage (“F&B”)
outlets located in Malaysia. It also allows merchants to easily record transactions with QR Digital Payment technology, set discounts
and execute RP redemptions and rewards online on the ZCITY App.
By utilizing our CRM analytics software
to attract and retain consumers through personalized promotions, we believe that data-driven engagement can be more efficiently harnessed
to generate greater profitability.
Zstore is ZCITY App’s e-mall
service that offers group-buys and instant rebate to users with embedded AI and big data analytics to provide an express shopping experience.
The functionality and benefit of users to use the Zstore can be summarized within the chart below:
Reward Points. Operating under the hashtag
#RewardsOnRewards, we believe the ZCITY App reward points program encourages users to sign
up on the App, as well as increasing user engagement and spending on purchases/repeat purchases and engenders user loyalty.
Furthermore, we believe the simplicity of the
steps to obtaining Reward Points (or “RP”) is an attractive incentive to user participation in that participants receive:
|
● |
200 RP for registration as a new user; |
|
|
|
|
● |
100 RP for referral of a new user; |
|
|
|
|
● |
Conversion of Malaysian ringgit spent into RP; |
|
|
|
|
● |
50% RP of every user paid amount; and |
|
|
|
|
● |
25% RP of every referred user paid amount as a result of the referral. |
The key objectives of our RP are:
|
○ |
RP are offered to users for increased social engagement. |
|
○ |
RP incentivizes users with every MYR spent in order to increase the spending potential and to build users loyalty. |
|
○ |
Drives loyalty and greater customer engagement. Every new user onboarded will get 200 RP as welcoming gift. |
|
○ |
Rewards users with RP when they refer a new user. |
Offline Merchant
When using our ZCITY App to make payment to a
registered physical merchant, the system will automatically calculate the amount of RP to deduct. The deducted RP amount is based on the
percentage of profit sharing as with the merchant and the available RP of the user.
Online Merchant
When using our ZCITY App to pay utility bills
or purchase any e-vouchers, our system shows the maximum RP deduction allowed and the user determines the amount of discount deducted
subject to maximum deductions described below and the number of RP owned by such user.
Different features have different maximum deduction amounts. For example,
for bill payments, the maximum deduction is up to 3% of the bill amount. For e-vouchers, the maximum deduction is up to 5% of the voucher
amount.
In order to increase the spending power of the
user, our ZCITY App RP program will credit RP to the user for all MYR paid.
Merchant Facing Business
At present, our ZCITY merchants are concentrated
in the F&B and lifestyle sectors. Moving forward, we plan to expand our product/service offering to include grocery stores, convenience
stores, “micro-SME” (“small to medium size enterprises”) loan programs, affiliate programs
and advertising agencies.
We believe that ZCITY’s TAZTE Smart F&B
System, launched in the fourth quarter of 2022, provides merchants with a one-stop automated solution to digitalize their business. It
offers an innovative and integrated technology ecosystem that addresses and personalizes each merchant’s technological needs and
aims to be at the forefront of creating a smart consumer experience, thereby eliminating conventional and outdated standalone point of
sale (or “POS”) systems.
TAZTE
allows merchants to effortlessly record transactions with online payment or QR digital payment technology, set discounts and execute
RP redemptions and rewards online, all via our ZCITY App. It utilizes ZCITY App’s CRM analytics software to attract and retain
consumers through personalized, data-driven engagement to generate greater profitability.
TAZTE Smart F&B System also features a ‘Deviceless
Queue System’ that reduces staff headcount and a private domain delivery service that will allow merchants access to multiple dedicated
delivery partners to ensure outstanding delivery service to consumers.
Foodlink
As
we became closer to the F&B industry and increased our understanding, we saw a significant opportunity that would not only support
the distribution of TAZTE, but establish several new revenue streams for us. Our strategic plan is to establish synergies with our technology
solutions by becoming a master licensor of F&B companies in Southeast Asia. We will adopt TAZTE into new restaurants, while also
receiving revenue from monthly licensing fees and start-up fees with little barrier to entry.
Under
the subsidiary named “Foodlink” that TGL has established to house F&B master franchisor activity, the subsidiary will
manage all brand royalties and related IP through lease, ownership or JV agreements; and provide F&B consulting including market
& product optimization as well as supply chain monetization. TAZTE Smart F&B System shall be adopted in Morgan Global and
AY Food Venture licensee holder.
Revenue
Model
ZCITY’s
revenues are generated from a diversified mix of:
|
● |
e-commerce activities for users; |
|
|
|
|
● |
services to merchants to help them grow their businesses; and |
|
|
|
|
● |
membership subscription fees. |
The
revenue streams consist of “Consumer Facing” revenues and “Merchant Facing” revenues.
The
revenue streams can be further categorized as following: (1) product and loyalty program revenue, (2) transaction revenue, and (3) agent
subscription revenue. Please see “Management’s Discussion and Analysis ̶ Revenue Recognition.”
Corporate
Information
Our
principal executive offices are located at 276 5th Avenue, Suite 704 #739, New York, New York 10001 and No.29, Jalan PPU 2A,
Taman Perindustrian Pusat Bandar Puchong, 47100 Puchong, Selangor, Malaysia. Our corporate website address is https://treasureglobal.co.
Our ZCITY website address is https://zcity.io. The information included on our websites is not part of this prospectus.
Going
Concern
As of June 30, 2023, management has determined
there is substantial doubt about the Company’s ability to continue as a going concern. The Company may need to obtain funds to support
its working capital, the methods of which include, without limitation, the following:
| ● | Other
available sources of financing (including debt) from Malaysian banks and other financial institutions; and |
| ● | Financial
support and credit guarantee commitments from the Company’s related parties. |
There
can be no assurance that the Company will be successful in securing sufficient funds to sustain its operations.
Recent
Developments
Issuance of Common Stock in Repayment of Debt
On October 30, 2023 we issued 1,057,519 shares
of our common stock to our Chief Executive Officer, Chong Chan “Sam” Teo and 759,216 shares of our common stock to our former
chief executive officer, Kok Pin “Darren” Tan in repayment of $187,180and $134,381of debt, respectively.
AI Software License Agreement
On October 12, 2023, our wholly owned subsidiary,
ZCity Sdn Bhd and AI Lab Martech Sdn. Bhd. (the “Licensor”), a company that provides application, services and turnkey solutions
on artificial intelligence (“AI”) in various aspects, including customization, video production, brand engagement, marketing
and content creation, entered into a 12 month License and Service Agreement (the “AI License Agreement”), in which the Licensor
shall provide a non-exclusive, non-transferable, royalty-free license to use and operate an AI software solutions in exchange for the
issuance of 2,943,021 shares of our common stock. The AI License Agreement is renewable for an additional 12 month term. The AI License
Agreement may be terminated by any party thereto if the other party materially breaches any of its terms or if the other party is subject
to any form of insolvency administration, ceases to conduct its business or has a liquidator appointed over any part of its assets.
Nasdaq Notice of Failure to Comply with Continued
Listing Standards
Minimum Stockholders’ Equity Requirement
On October 9, 2023, we received a letter from
the Nasdaq Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”), notifying that we were no longer in compliance
with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1)
requires listed companies to maintain stockholders’ equity of at least $2,500,000. In our Annual Report on Form 10-K for the fiscal
year ended June 30, 2023, we reported stockholders’ equity of $(130,332), which is below the minimum stockholders’ equity
required for continued listing pursuant to Nasdaq Listing Rule 5550(b)(1). In addition, as of October 6, 2023, we do not currently meet
the alternative compliance standards relating to the market value of listed securities or net income from continuing operations.
Under Nasdaq rules, we have 45 calendar days from
October 9, 2023 to submit a plan or regain compliance. The letter provides us until November 23, 2023 to submit a plan or regain compliance
with the minimum stockholders’ equity standard. If our plan to regain compliance is accepted, Nasdaq may grant an extension of up
to 180 calendar days from the date of the letter (until April 6, 2024) for us to regain compliance.
We are presently evaluating various courses of
action, including consummating this offering, to regain compliance and we intend to timely submit a plan to Nasdaq to regain compliance
with the Nasdaq Listing Rule 5550(b)(1). However, there can be no assurance that our plan will be accepted or that if it is, we will be
able to regain compliance and maintain our listing on The Nasdaq Capital Market. If we fail to submit a plan to regain compliance with
the minimum stockholders’ equity standard, or our plan is not accepted, or if Nasdaq grants an extension but we do not regain compliance
within the extension period, Nasdaq will provide notice that our securities will become subject to delisting. In such event, Nasdaq rules
permit us to request a hearing before an independent Nasdaq Hearings Panel which has the authority to grant us an additional extension
of time of up to 180 calendar days to regain compliance.
Bid Price Rule
On August 17, 2023, we received a letter from
the Nasdaq Listing Qualifications Staff of Nasdaq therein stating that for the 30 consecutive business day period between July 6, 2023
through August 16, 2023, our common stock had not maintained a minimum closing bid price of $1.00 per share required for continued listing
on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). Pursuant to Nasdaq Listing
Rule 5810(c)(3)(A), we were provided an initial period of 180 calendar days, or until February 13, 2024, to regain compliance with the
Bid Price Rule.
To regain compliance, the closing bid price of
our common stock must meet or exceed $1.00 per share for a minimum of 10 consecutive trading days, unless extended by Nasdaq under Nasdaq
Rule 5810(c)(3)(H), prior to February 13, 2024. If we do not regain compliance with the Bid Price Rule by February 13, 2024, we may be
eligible for an additional 180-day period to regain compliance.
The notices from Nasdaq have no immediate effect
on the listing of our common stock and our common stock will continue to be listed on The Nasdaq Capital Market under the symbol “TGL.”
We are currently evaluating our options for regaining compliance. While, we do believe our receipt of the net proceeds from this offering
will result in us regaining compliance with Nasdaq’s minimum stockholders’ equity requirement, there can be no assurance that
we will regain compliance with the minimum stockholders’ equity requirement or the Bid Price Rule or maintain compliance with any
of the other Nasdaq continued listing requirements.
Tourism
AI Application
On
July 19, 2023, we entered into a Collaboration Agreement (the “Collaboration Agreement”) with VCI Global Limited (NASDAQ:
VCIG) (“VCI Global”), a multi-disciplinary consulting group focused on business and technology, in which VCI Global and us
shall collaborate to develop an AI-powered travel platform (“Travel Platform”) which utilizes advanced technology, including
high-tech and predictive technology, to assist its users in discovering the best places to visit, explore, dine and engage in various
activities during their travel in Malaysia. Furthermore, the Travel Platform aims to facilitate the seamless booking of flights, hotels,
car rentals, theme park tickets and concert show tickets. Pursuant to the Collaboration Agreement, VCI Global and us shall share ownership
and profits generated from this collaboration on a 50:50 basis.
On
July 20, 2023, ZCITY entered into a Software Development Agreement (the “Software Agreement”) with VCI Global, in which ZCITY
shall create, design, produce, develop, finalize, commission and deliver to VCI Global the Travel Platform. Pursuant to the Software
Agreement, VCI Global shall pay ZCITY in either cash or VCI Global shares of common stock equal to USD $1 million as service consideration.
Licensing
Agreements
Abe
Yus
On
June 6, 2023, AY Food Ventures Sdn Bhd (“AYFV”), one of our wholly owned subsidiaries entered into a licensing agreement
with Sigma Muhibah Sdn Bhd (“Abe Yus”), a food & beverage company, in which Abe Yus granted AYFV the exclusive worldwide
right to grant sub-licensees to any third parties to use Abe Yus’ trademarks for its food & beverage business chain (the “Abe
Yus Licensing Agreement”). As the master franchisor, AYFV will manage brand loyalty and raw material supply. Under the Abe Yus
Licensing Agreement, all the Abe Yus F&B outlets will be obligated to adopt TAZTE, our digital F&B management system, across
all our businesses.
Morganfield’s
On
May 1, 2023, through our subsidiary, Morgan Global Sdn. Bhd. and Morganfield’s Holdings Sdn. Bhd. (“Morganfield’s”),
a restaurant chain specializing in comfort food and American-style barbecue, entered into a Worldwide Master License Agreement (the “Morganfield’s
License Agreement”), in which Morganfield’s granted us an exclusive worldwide license to grant sub-licensees to third parties
to use Morganfield’s trademarks for the restaurant business. Pursuant to the Morganfield’s License Agreement, Morganfield’s
will also adopt our digital food & beverage management system, TAZTE, in its nine franchisees in Malaysia, China and Singapore, accelerating
the rollout of TAZTE in the region.
The
term of the Morganfield’s License Agreement is for a period of five years, from May 1, 2023 to May 1, 2028, and will automatically
renew for another five years upon expiration of the initial term unless the Morganfield’s License Agreement is terminated by either
party. We will be entitled the right to collect payment of the total monthly collections from our sub-licensees, namely current licensees
and the newly-appointed sub-licensees provided that we pay to Morganfield’s the monthly management fees, the amount of which will
range depending on our total monthly collection from our sublicensees in any given period, with a minimum monthly payment of RM 90,000
in year 1, RM 100,000 in year 2, RM 110,000 in year 3, RM 120,000 in year 4 and RM 130,000 in year 5.
Private
Placement of Convertible Debentures
Terms
of the Convertible Debentures
On February 28, 2023, we entered into the Securities
Purchase Agreement (the “Securities Purchase Agreement”) with the Purchaser, pursuant to which the Purchaser agreed to purchase
the Convertible Debentures, in the aggregate principal amount of up to $5,500,000 in a private placement (the “Private Placement”)
for a purchase price with respect to each Convertible Debenture of 92% of the initial principal amount of such Convertible Debenture.
The purchase by the Purchaser of the First Convertible Debenture which has an initial issuance principal amount of $2,000,000 occurred
on February 28, 2023 for a purchase price of $1,840,000 and the closing of the purchase of the Second Convertible Debenture which has
an initial issuance a principal amount of $3,500,000 occurred shortly after the registration statement related to the prospectus for the
shares of common stock issuable upon the conversion of the Convertible Debentures was declared effective by the SEC for a purchase price
of $3,220,000. The total purchase price paid to us by the Purchaser for the Convertible Debentures in the Private Placement was $5,060,000.
Prior to the execution of the Securities Purchase Agreement and the issuance of the First Convertible Debenture, we paid the Purchaser
a one-time $20,000 due diligence and structuring fee.
Each
Convertible Debenture accrues or will accrue interest on its full outstanding principal amount at 4% per annum and has a 12-month term.
Assuming no conversions, prepayments or events of default have been made on or occurred with respect to the First Convertible Debenture,
on the maturity date thereof, interest of $80,000 shall have accrued and be payable on the First Convertible Debenture. Upon the occurrence
and continuance of an Event of Default (as defined below) with respect to any Convertible Debenture, its per annum interest rate will
increase to 15%. As of July 31, 2023, no Event of Default has occurred under the First Convertible Debenture. Upon the occurrence and
continuance of an Event of Default under the Second Convertible Debenture, its per annum interest rate will increase to 15%.
“Event
of Default” means with respect to any Convertible Debenture: (i) the Company’s failure to pay to amounts due under such
Convertible Debenture; (ii) the Company or any subsidiary of the Company is subject to bankruptcy or insolvency proceeding or similar
proceeding and such proceedings remain undismissed for a period of sixty one (61) days; (iii) the Company or any subsidiary of the
Company shall default in any of its payment obligations under any debenture, mortgage, credit agreement or other facility, indenture
agreement, factoring agreement or other instrument under which there may be issued, or by which there may be secured or evidenced any
indebtedness for borrowed money or money due under any long term leasing or factoring arrangement of the Company in an amount exceeding
$100,000 and such default shall result in the full amount of such indebtedness becoming or being declared due and payable and such default
is not thereafter cured within five (5) Business Days; (iv) the Company’s common stock shall cease to be quoted or listed
for trading, as applicable, on any national exchange for a period of ten (10) consecutive trading days; (v) the Company shall be a party
to certain change of control transactions (unless in connection with such change of control transaction such Convertible Debenture is
retired; (vi) the Company’s (A) failure to deliver required number of shares of common stock as required under such Convertible
Debenture or (B) notice, written or oral, to any holder of such Convertible Debenture of the Company’s intention not to comply
with a request for conversion of such Convertible Debenture; (vii) the Company shall fail for any reason to deliver the payment
in cash pursuant to a Buy-In (as defined in the Convertible Debenture) within five (5) Business Days after such payment is due; (viii) the
Company’s failure to timely file with the SEC any of its periodic reports and such default is not thereafter cured within five
(5) business days; (ix) any representation or warranty made or deemed to be made by or on behalf of the Company in or in connection
with such Convertible Debenture or any of the other documents related to the Private Placement, or any waiver hereunder or thereunder,
shall prove to have been incorrect in any material respect (or, in the case of any such representation or warranty already qualified
by materiality, such representation or warranty shall prove to have been incorrect) when made or deemed made; (x) any material provision
of any Transaction Document, at any time after its execution and delivery and for any reason other than as expressly permitted hereunder
or thereunder, ceases to be in full force and effect; or the Company or any other person or entity contests in writing the validity or
enforceability of any provision of any Convertible Debenture or any of the other documents related to the Private Placement; or the Company
denies in writing that it has any or further liability or obligation under any Convertible Debenture or any of the other documents related
to the Private Placement, or purports in writing to revoke, terminate (other than in line with the relevant termination provisions) or
rescind any Convertible Debenture or any of the other documents related to the Private Placement; (xi) the Company uses the proceeds
of the issuance of such Convertible Debenture, whether directly or indirectly, and whether immediately, incidentally or ultimately, to
purchase or carry margin stock (within the meaning of Regulations T, U and X of the Federal Reserve Board, as in effect
from time to time and all official rulings and interpretations thereunder or thereof), or to extend credit to others for the purpose
of purchasing or carrying margin stock or to refund indebtedness originally incurred for such purpose; or (xii) any Event of Default
(as defined in the other Convertible Denture or in any other documents related to the Private Placement) occurs with respect to any other
Convertible Debenture, or any breach of any material term of any other debenture, note, or instrument held by the holder of such Convertible
Debenture in the Company or any agreement between or among the Company and such holder; or (xiii) the Company shall fail to observe or
perform any material covenant, agreement or warranty contained in, or otherwise commit any material breach or default of any provision
of such Convertible Debenture (except as may be covered by another Event of Default) or any other any other document related to the Private
Placement) which is not cured or remedied within the time prescribed or if no time is prescribed within ten (10) business days of notification
thereof.
If any Event of Default occurs under a Convertible
Debenture (other than an event with respect to a bankruptcy or insolvency), at the Purchaser election, all amounts owing in respect thereof,
to the date of acceleration shall become immediately due and payable in cash; provided that, in the case of a bankruptcy or insolvency
of the Company, all amounts owing in respect thereof, to the date of acceleration shall automatically become immediately due and payable
in cash, in each case without presentment, demand, protest or other notice of any kind, all of which are hereby waived by the Company.
The Purchaser will also have the right to convert such Convertible Debenture at the applicable conversion price.
The
Convertible Debentures provide a conversion right, in which any portion of the principal amount of the Convertible Debentures, together
with any accrued but unpaid interest, may be converted into our common stock at a conversion price equal to the lower of (i) $1.6204
(the “Fixed Price”) or (ii) 93% of the lowest daily volume weighted average price (the “VWAP”) of the common
stock during the ten (10) trading days immediately preceding the date of conversion (but not lower than a floor price of $0.25).
If a Trigger Event occurs, then the Company
shall make monthly payments beginning on the 10th calendar day after the date on which a Trigger Event occurs and then on the
same day of each successive calendar month. Each monthly payment shall be in an amount equal to the sum of (i) the lesser of (x) $1,000,000
and (y) the outstanding principal of the Convertible Debentures (the “Triggered Principal Amount”), plus (ii) a redemption
premium of 7% of such Triggered Principal Amount, plus (iii) accrued and unpaid interest hereunder as of each payment date. The obligation
of the Company to make monthly payments shall cease if any time after the Trigger Date the daily VWAP is greater than the Floor Price
for a period of 5 of 7 consecutive Trading Days, unless a new Trigger Event occurs.
“Trigger Event” means the daily VWAP
is less than the $0.25 for five Trading Days during a period of any 5 of 7 consecutive trading days.
Under the Convertible Debentures, the Company
has the right, but not the obligation, to redeem (“Optional Redemption”) early a portion or all amounts outstanding under
the Convertible Debentures; provided that (i) the closing price of the Company’s common stock on the date of such Optional
Redemption is less than $1.6204 and (ii) the Company provides the Holder with at least 5 business days’ prior written notice (each,
a “Redemption Notice”) of its desire to exercise an Optional Redemption. The “Redemption Amount” shall be equal
to the outstanding Principal balance being redeemed by the Company, plus a 10% premium on the principal amount being redeemed, plus all
accrued and unpaid interest. If we elect to redeem the full $5,500,0000 principal amount of the Convertible Debentures, such premium
payable will equal to $550,000.
As of November 8, 2023, we have issued
5,091,723 shares of common stock to the Purchaser.
Occurrence of a Trigger Event
On September 28, 2023, a Trigger Event occurred.
In response to the Trigger Event occurrence, we entered into an agreement effective October 5, 2023 with the Purchaser in which we agreed
to pay the Purchaser on October 6, 20023 an amount that exceeded the amount required to be paid as the first monthly Trigger Event payment,
which consisted of (i) $1,092,071 and (ii) an additional payment in the amount of $500,000 (of which $467,289.72 was applied towards principal
and $32,710.28 towards the Redemption Premium of 7%). In return the Purchaser agreed (i) unless an Event of Default has occurred or we
consent, beginning on October 5, 2023 and ending on November 18, 2023, it shall not sell any of our shares of common stock at a price
per share less than $1.00 and (ii) that any subsequent monthly Trigger Event payments that may become due shall be deferred until November
28, 2023, and continuing on the same day of each successive calendar month thereafter.
On October 20 2023, the Trigger Event was
cured and no further Trigger Event payments are required with respect to the Trigger Event that occurred on September 28, 2023.
Summary Risk Factors
This offering and the ownership of our common
stock is subject to a number of risks. You should be aware of these risks before making an investment decision. These risks are discussed
more fully in the “Risk Factor section of this Prospectus. These risks include, among others, that:
|
● |
There is substantial doubt about our ability to continue as a going concern; |
|
● |
We have a limited operating history in an evolving industry, which makes it difficult to evaluate our future prospects and may increase the risk that we will not be successful; |
|
● |
If we fail to raise capital when needed it will have a material adverse effect on our business, financial condition and results of operations; |
|
● |
None of our material contracts are long term and if not renewed could have a material adverse effect on our business; |
|
● |
We rely on email, internet search engines and application marketplaces to drive traffic to our ZCITY App, certain providers of which offer products and services that compete directly with our products. If links to our applications and website are not displayed prominently, traffic to our ZCITY App could decline and our business would be adversely affected; |
|
● |
The ecommerce market is highly competitive and if we do not have sufficient resources to maintain research and development, marketing, sales and client support efforts on a competitive basis our business could be adversely affected; |
|
● |
The market for our ZCITY App is new and unproven; |
|
● |
If we are unable to expand our systems or develop or acquire technologies to accommodate increased volume or an increased variety of operating systems, networks and devices broadly used in the marketplace our ZCITY App could be impaired; |
|
● |
As we increase our reliance on cloud-based applications and platforms to operate and deliver our products and services, any disruption or interference with these platforms could adversely affect our financial condition and results of operations; |
|
● |
Our failure to successfully market our ZCITY App could result in adverse financial consequences; |
|
● |
We may not be able to successfully develop and promote new products or services which could result in adverse financial consequences; |
|
● |
A decline in the demand for goods and services of the merchants included in the ZCITY App could result in adverse financial consequences; |
|
● |
The effective operation of our platform is dependent on technical infrastructure and certain third-party service providers; |
| ● | There
is no assurance that we will be profitable; |
|
● |
We could lose the right to the use of our domain names; |
|
● |
We may be required to expend resources to protect ZCITY App information or we may be unable to launch our services; |
| ● | Breaches
of our online commerce security could occur and could have an adverse effect on our reputation; |
| ● | We
rely on the performance of highly skilled personnel, and if we are unable to attract, retain and motivate well-qualified employees, our
business could be harmed; |
| ● | We
face the risk that changes in the policies of the Malaysian government could have a significant impact upon the business we may be able
to conduct in Malaysia and the profitability of such business; |
| ● | Any
potential disruption in and other risks relating to our merchants’ supply chain could increase the costs of their products or services
to consumers, potentially causing consumers to limit their spending or seek products or services from alternative businesses that may
not be registered as a merchant with us, which may ultimately affect the total number of users using our platform and harm our business,
financial condition and results of operations; |
| ● | Geopolitical
conditions, including acts of war or terrorism or unrest in the regions in which we operate could adversely affect our business; |
| ● | Because
our principal assets are located outside of the United States and all of our directors and officers reside outside of the United
States, it may be difficult for you to enforce your rights based on U.S. Federal Securities Laws against us and our officers and directors
or to enforce a judgment of a United States court against us or our officers and directors; |
| ● | Our
failure to maintain effective internal controls over financial reporting could have an adverse impact on us; |
| ● | We
have not paid dividends in the past and do not expect to pay dividends in the future, and any return on investment may be limited to
the value of our stock; |
| ● | Failure
to comply with laws and regulations applicable to our business could subject us to fines and penalties and could also cause us to lose
customers or otherwise harm our business; |
| ● | If
we are unable to protect the confidentiality of our trade secrets, our business and competitive position could be harmed; |
| ● | Our
management will have broad discretion over the use of any net proceeds from this offering and you may not agree with how we use the proceeds,
and the proceeds may not be invested successfully; |
|
● |
There is no established public trading market for the Pre-funded Warrants being offered in this offering, and we do not expect a market to develop for the Pre-funded Warrants; |
|
● |
The Pre-funded Warrants are speculative in nature; |
| ● | A
large number of shares of our common stock issuable upon conversion of the Convertible Debentures may be sold in the market, which may
depress the market price of our common stock and substantially dilute stockholders’ voting power; |
|
● |
The occurrence of an Event of Default under a Convertible Debenture could lead to increased amounts payable under the Convertible Debentures and could cause an acceleration of the Convertible Debentures and materially and adversely affect our operations; |
| ● | If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price
and trading volume could decline; |
| ● | We
may not be able to continue to satisfy listing requirements of Nasdaq to maintain a listing of our common stock; and |
| ● | If
there is no viable public market for our common stock, you may be unable to sell your shares at or above your purchase price. |
Implications
of Being an Emerging Growth Company
We
are an “emerging growth company,” as defined in the Jobs Act. We will remain an emerging growth company until the earlier
of (i) the last day of the fiscal year following the fifth anniversary of the date of the first sale of our common stock pursuant to
an effective registration statement under the Securities Act; (ii) the last day of the fiscal year in which we have total annual gross
revenues of $1.235 billion or more; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous
three years; or (iv) the date on which we are deemed to be a large accelerated filer under applicable SEC rules. We expect that we will
remain an emerging growth company for the foreseeable future, but cannot retain our emerging growth company status indefinitely and will
no longer qualify as an emerging growth company on or before the last day of the fiscal year following the fifth anniversary of the date
of the first sale of our common stock pursuant to an effective registration statement under the Securities Act. For so long as we remain
an emerging growth company, we are permitted and intend to rely on exemptions from specified disclosure requirements that are applicable
to other public companies that are not emerging growth companies.
These
exemptions include:
| ● | being
permitted to provide only two years of audited financial statements, in addition to any required
unaudited interim financial statements, with correspondingly reduced “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” disclosure; |
| ● | not
being required to comply with the requirement of auditor attestation of our internal controls over financial reporting; |
| ● | not
being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial
statements; |
| ● | reduced
disclosure obligations regarding executive compensation; and |
| ● | not
being required to hold a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved. |
We
have taken advantage of certain reduced reporting requirements in this prospectus. Accordingly, the information contained herein may
be different than the information you receive from other public companies in which you hold stock.
An
emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for
complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies. We have irrevocably elected to avail ourselves of this extended
transition period and, as a result, we will not be required to adopt new or revised accounting standards on the dates on which adoption
of such standards is required for other public reporting companies.
We
are also a “smaller reporting company” as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), and have elected to take advantage of certain of the scaled disclosure available for smaller reporting companies.
SUMMARY
OF THE OFFERING
Securities offered |
12,909,888 shares of common stock (at an assumed offering
price of $0.3873 per share, based upon the last reported sale price of our common stock on The Nasdaq Capital Market on November 6,
2023) and Pre-funded Warrants to purchase shares of common stock in lieu of shares of common stock that would otherwise result in
the purchaser’s beneficial ownership exceeding 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding common
stock. The Pre-funded Warrants have an exercise price of $0.001 per share, will be exercisable immediately and may be exercised at
any time until all of the Pre-funded Warrants are exercised in full. We are also offering the shares of common stock issuable upon
exercise of the Pre-funded Warrants. |
|
|
Common stock outstanding prior to the offering(1)(2) |
27,425,309 shares. |
|
|
Common stock to be outstanding after the offering(2) |
40,335,197, assuming no exercise of the over-allotment option and no sale of any Pre-funded Warrants. |
|
|
Use of proceeds |
We currently intend to use the net proceeds to us from this offering for general corporate purposes, including working capital. See “Use of Proceeds” beginning on page 33. |
|
|
Assumed Offering price |
$0.3873 per share (minus $0.001 per Pre-funded Warrants), based upon the last reported sale price of our common stock on The Nasdaq Capital Market on November 6, 2023. |
|
|
Over-allotment option |
The underwriter has a 45-day option to purchase up to an additional 1,936,483 shares of common stock and/or Pre-funded Warrants (15% of the shares of common stock and Pre-funded Warrants sold in this offering). |
|
|
Transfer agent |
Vstock Transfer, LLC. |
|
|
Risk factors |
You should carefully consider the information set forth in this prospectus and, in particular, the specific factors set forth in the “Risk Factors” section beginning on page 14 of this prospectus before deciding whether or not to invest in shares of our common stock. |
Lock-up agreements |
You should carefully consider the information set forth in this prospectus and, in particular, the specific factors set forth in the “Risk Factors” section beginning on page 14 of this prospectus before deciding whether or not to invest in shares of our common stock.We have agreed that, without the prior written consent of EF Hutton, we will not, during the period commencing November 1, 2023 and ending on January 24, 2024 (including any extensions of such period) and additionally for a period of ninety (90) days after the closing of this public offering (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares of our capital stock; (ii) file or caused to be filed any registration statement (excluding a S-8 registration statement) with the SEC relating to the offering of any shares of our capital stock or any securities convertible into or exercisable or exchangeable for shares of our capital stock; (iii) complete any offering of our debt securities, other than entering into a line of credit with a traditional bank, or (iv) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of our capital stock, whether any such transaction described in clause (i), (ii), (iii) or (iv) above is to be settled by delivery of shares of our capital stock or such other securities, in cash or otherwise. Additionally, our directors and officers are required to enter into customary “lock-up” agreements in favor of EH Hutton pursuant to which such persons and entities shall agree, for a period of ninety (90) days after the closing of this public offering, that they shall not offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of our capital stock or any securities convertible into or exercisable or exchangeable for shares of our capital stock, subject to customary exceptions. |
(1) | As of November 8, 2023. |
| |
(2) | Excludes (i) 100,000 shares of our common stock issuable upon the
exercise of warrants at an exercise price of $5.00 per share issued to the underwriter in our initial public offering that closed on
August 15, 2022 and (ii) 5,547,445 shares of our common stock underlying the Convertible Debentures as of November 8,
2023. |
RISK
FACTORS
Our
business is subject to many risks and uncertainties, which may affect our future financial performance. If any of the events or circumstances
described below occur, our business and financial performance could be adversely affected, our actual results could differ materially
from our expectations, and the price of our stock could decline. The risks and uncertainties discussed below are not the only ones we
face. There may be additional risks and uncertainties not currently known to us or that we currently do not believe are material that
may adversely affect our business and financial performance. You should carefully consider the risks described below, together with all
other information included in this prospectus including our financial statements and related notes, before making an investment decision.
The statements contained in this prospectus that are not historic facts are forward-looking statements that are subject to risks and
uncertainties that could cause actual results to differ materially from those set forth in or implied by forward-looking statements.
If any of the following risks actually occurs, our business, financial condition or results of operations could be harmed. In that case,
the trading price of our common stock could decline, and investors in our securities may lose all or part of their investment.
Risks
Related to Our Business
There
is substantial doubt about our ability to continue as a going concern.
We have incurred substantial operating losses
since our inception. For the year ended June 30, 2023, we had approximately $4.6 million cash on hand, an accumulated deficit of approximately
$31.4 million at June 30, 2023, a net loss of approximately $11.7 million for the year ended June 30, 2023, and approximately $9.6 million
net cash used by operating activities for the year ended June 30, 2023. The accompanying consolidated financial statements have been prepared
on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
We anticipate incurring additional losses until such time, if ever, that we will be able to effectively market our products.
The
net proceeds from our sale of shares of our common stock and Pre-funded Warrants, if any, in this offering will be approximately
$4.3 million, after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by
us. We believe that the net proceeds from this offering will meet our capital needs for the next 5 months
under our current business plan.
If
we have insufficient capital to operate our business under our current business plan, we have contingency plans for our business that
include, among other things, the delay of the introduction of new products and a reduction in headcount which is expected to substantially
reduce revenue growth and delay our profitability. There can be no assurance that our implementation of these contingency plans will
not have a material adverse effect on our business.
Following
this offering, we will seek to obtain additional capital through the sale of debt or equity financings or other arrangements to fund
operations; however, there can be no assurance that we will be able to raise needed capital under acceptable terms, if at all. The sale
of additional equity may dilute investors and newly issued shares may contain senior rights and preferences compared to currently outstanding
shares of common stock. Issued debt securities may contain covenants and limit our ability to pay dividends or make other distributions
to stockholders. If we are unable to obtain such additional financing, future operations would need to be scaled back or discontinued.
We
have a limited operating history in an evolving industry, which makes it difficult to evaluate our future prospects and may increase
the risk that we will not be successful.
We have a limited operating history on which to
base an evaluation of our business and prospects. We are subject to all the risks inherent in a small company seeking to develop, market
and distribute new services, particularly companies in evolving markets such as the internet, technology and payment systems. The likelihood
of our success must be considered, in light of the problems, expenses, difficulties, complications and delays frequently encountered in
connection with the development, introduction, marketing and distribution of new products and services in a competitive environment.
Such
risks for us include, but are not limited to, dependence on the success and acceptance of our services, the ability to attract and retain
a suitable client base and the management of growth. To address these risks, we must, among other things, generate increased demand,
attract a sufficient clientele base, respond to competitive developments, increase the “ZCITY” brand names’ visibility,
successfully introduce new services, attract, retain and motivate qualified personnel and upgrade and enhance our technologies to accommodate
expanded service offerings. In view of the rapidly evolving nature of our business and our limited operating history, we believe that
period-to-period comparisons of our operating results are not necessarily meaningful and should not be relied upon as an indication of
future performance.
We
are therefore subject to many of the risks common to early-stage enterprises, including under-capitalization, cash shortages, limitations
with respect to personnel, financial and other resources and lack of revenues.
If
we fail to raise capital when needed it will have a material adverse effect on our business, financial condition and results of operations.
We have limited revenue-producing operations and
will require the proceeds from our recently concluded offering to execute our full business plan. We believe the proceeds from our previous
offering will be sufficient to cover our funding needs until part way through the first calendar quarter of 2024. Further, no assurance
can be given if additional capital is needed as to how much additional capital will be required or that additional financing can be obtained,
or if obtainable, that the terms will be satisfactory to us, or that such financing would not result in a substantial dilution of shareholder
interest. A failure to raise capital when needed would have a material adverse effect on our business, financial condition and results
of operations. In addition, debt and other equity financing may involve a pledge of assets and may be senior to interests of equity holders.
Any debt financing secured in the future could involve restrictive covenants relating to capital raising activities and other financial
and operational matters, which may make it more difficult for us to obtain additional capital or to pursue business opportunities, including
potential acquisitions. If adequate funds are not obtained, we may be required to reduce, curtail or discontinue operations.
None
of our material contracts are long term and if not renewed could have a material adverse effect on our business.
We
have entered into material contracts with a number of companies that directly or indirectly provide the goods and services that appear
on our ZCITY App. The majority of these contracts can be terminated by any party with 30 days’ notice. The contract with iPay88
(the “iPay88 Agreement”), which provides the payment gateway for many of the brands that can be accessed through the ZCITY
App, has no termination clause which means that iPay88 could terminate the iPay88 Agreement without any notice. If one
or more of these contracts were not renewed or were terminated and we were not able to enter into agreements with others that could replace
these services, the ZCITY App could lose material features and in turn we could find it harder to maintain and grow our user base, which
would have a material adverse effect on our business. For a description of these material contracts See “Business—About
ZCITY App.”
We
rely on email, internet search engines and application marketplaces to drive traffic to our ZCITY App, certain providers of which offer
products and services that compete directly with our products. If links to our applications and website are not displayed prominently,
traffic to our ZCITY App could decline and our business would be adversely affected.
Email
continues to be a verification source of organic traffic for us. If email providers or internet service providers implement new or more
restrictive email or content delivery or accessibility policies, including with respect to net neutrality, it may become more difficult
to deliver emails to our users or for user verification process. For example, certain email providers, including Google, categorize our
emails as “promotional,” and these emails are directed to an alternate, and less readily accessible, section of a users’
inbox. If email providers materially limit or halt the delivery of our emails, or if we fail to deliver emails to users in a manner compatible
with email providers’ email handling or authentication technologies, our ability to contact users through email could be significantly
restricted. In addition, if we are placed on “spam” lists or lists of entities that have been involved in sending unwanted,
unsolicited emails, marketing campaigns and business updates could be substantially harmed.
We
rely heavily on Internet search engines, such as Google, to drive traffic to our ZCITY App through their unpaid search results and on
application marketplaces to drive downloads of our applications. Although search results and application marketplaces have allowed us
to attract a large audience with low organic traffic acquisition costs to date, if they fail to drive sufficient traffic to our ZCITY
App, we may need to increase our marketing spend to acquire additional traffic. We cannot assure you that the value we ultimately derive
from any such additional traffic would exceed the cost of acquisition, and any increase in marketing expense may in turn harm our operating
results.
The
amount of traffic we attract from search engines is due in large part to how and where information from and links to our website are
displayed on search engine result pages. The display, including rankings, of unpaid search results can be affected by a number of factors,
many of which are not in our direct control, and may change frequently. Search engines have made changes in the past to their ranking
algorithms, methodologies and design layouts that may have reduced the prominence of links to our ZCITY App and negatively impacted our
traffic, and we expect they will continue to make such changes from time to time in the future. Similarly, marketplace operators may
make changes to their marketplaces that make access to our products more difficult. For example, our applications may receive unfavorable
treatment compared to the promotion and placement of competing applications, such as the order in which they appear within marketplaces.
We
may not know how or otherwise be in a position to influence search results or our treatment in application marketplaces. With respect
to search results in particular, even when search engines announce the details of their methodologies, their parameters may change from
time to time, be poorly defined or be inconsistently interpreted. For example, Google previously announced that the rankings of sites
showing certain types of app install interstitials could be penalized on its mobile search results pages. While we believe the type of
interstitial we currently use is not being penalized, we cannot guarantee that Google will not unexpectedly penalize our app install
interstitials, causing links to our mobile website to be featured less prominently in Google’s mobile search results and harming
traffic to our ZCITY App as a result.
In
some instances, search engine companies and application marketplaces may change their displays or rankings in order to promote their
own competing products or services or the products or services of one or more of our competitors. For example, Google has integrated
its local product offering with certain of its products, including search and maps. The resulting promotion of Google’s own competing
products in its web search results has negatively impacted the search ranking of our website. Because Google in particular is the most
significant source of traffic to our website, accounting for a substantial portion of the visits to our website, our success depends
on our ability to maintain a prominent presence in search results for queries regarding local businesses on Google. As a result, Google’s
promotion of its own competing products, or similar actions by Google in the future that have the effect of reducing our prominence or
ranking on its search results, could have a substantial negative effect on our business and results of operations.
The
ecommerce market is highly competitive and if we do not have sufficient resources to maintain research and development, marketing, sales
and client support efforts on a competitive basis our business could be adversely affected.
The
internet-based ecommerce business is highly competitive and we compete with several different types of companies that offer some form
of user-vendor connection experience, as well as marketing data companies. Certain of these competitors may have greater industry experience
or financial and other resources than us.
To
become and remain competitive, we will require research and development, marketing, sales and client support. We may not have sufficient
resources to maintain research and development, marketing, sales and client support efforts on a competitive basis which could materially
and adversely affect our business, financial condition and results of operations. We intend to differentiate ourselves from competitors
by developing a payments platform that allows consumers and merchants to accept and use bonus points.
The
market for consumer’s lifestyle is rapidly evolving and intensely competitive, and we expect competition to intensify further in
the future. There is no guarantee that any factors that differentiate us from our competitors will give us a market advantage or continue
to be a differentiating factor for us in the foreseeable future. Competitive pressures created by our direct or indirect competitors
could have a material adverse effect on our business, results of operations and financial condition.
The
market for our ZCITY App is new and unproven.
We
were founded in 2020 and ZCITY was founded in 2017 and since our inception have been creating products for the developing and rapidly
evolving market for API-based software platforms, a market that is largely unproven and is subject to a number of inherent risks and
uncertainties. We believe that our future success will depend in large part on the growth, if any, in the market for software platforms
that provide features and functionality to create the entire lifestyle ecosystem. It is difficult to predict customer adoption and renewal
rates, customer demand for our solutions, the size and growth rate of the overall market that our ZCITY App addresses, the entry of competitive
products or the success of existing competitive products. Any expansion of the market our ZCITY App addresses depends upon a number of
factors, including the cost, performance and perceived value associated with such solutions. If the market our ZCITY App addresses does
not achieve significant additional growth or there is a reduction in demand for such solutions caused by a lack of customer acceptance,
technological challenges, competing technologies and products or decreases in corporate spending, it could have a material adverse effect
on our business, results of operations and financial condition.
If
we are unable to expand our systems or develop or acquire technologies to accommodate increased volume or an increased variety of operating
systems, networks and devices broadly used in the marketplace our ZCITY App could be impaired.
We seek to generate a high volume of
traffic and transactions through our technologies. Accordingly, the satisfactory performance, reliability and availability of our website
and platform, processing systems and network infrastructure are critical to our reputation and our ability to attract and retain large
numbers of users who transact sales on our platform through a variety of operating systems, networks and devices while maintaining adequate
customer service levels. Our revenues depend, in substantial way, on the volume of user transactions that are successfully completed.
Any system interruptions that result in the unavailability of our service or reduced customer activity would ultimately reduce the volume
of transactions completed. Interruptions of service may also diminish the attractiveness of our company and our services. Any substantial
increase in the volume of traffic on our ZCITY App, the number of transactions being conducted by customers or substantial increase in
the variety of operating systems, networks or devices that are broadly used in the market will require us to expand and upgrade our technology,
transaction processing systems and network infrastructure. There can be no assurance that we will be able to accurately project the rate
or timing of increases, if any, in the use of the ZCITY App or timely expand and upgrade our systems and infrastructure to accommodate
such increases or increases in the variety of operating systems, networks or devices in a timely manner. Any failure to expand or upgrade
our systems could have a material adverse effect on our business, results of operations and financial condition.
We use internally developed systems to operate
our service and for transaction processing. We must continually enhance and improve these systems in order to accommodate the level of
use of our products and services and increase our security. Furthermore, in the future, we may add new features and functionality to our
services that would result in the need to develop or license additional technologies. Our inability to add new software and hardware to
develop and further upgrade our existing technology, transaction processing systems or network infrastructure to accommodate increased
traffic on our platforms or increased transaction volume through our processing systems or to accommodate new operating systems, networks
or devices broadly used in the marketplace or to provide new features or functionality may cause unanticipated system disruptions, slower
response times, degradation in levels of customer service, impaired quality of the user’s experience on our service, and delays
in reporting accurate financial information. There can be no assurance that we will be able in a timely manner to effectively upgrade
and expand our systems or to integrate smoothly any newly developed or purchased technologies with our existing systems. Any inability
to do so would have a material adverse effect on our business, results of operations and financial condition.
As
we increase our reliance on cloud-based applications and platforms to operate and deliver our products and services, any disruption or
interference with these platforms could adversely affect our financial condition and results of operations.
We
rely on cloud-based applications and platforms for critical business functions. We also are migrating a significant portion of our computing
infrastructure to third party hosted cloud-based computing platforms. If we are not able to complete this migration on our expected timeline,
we could incur additional costs. Further, these migrations can be risky and may cause disruptions to the availability of our products
due to service outages, downtime or other unforeseen issues that could increase our costs. We also may be subject to additional risk
of cybersecurity breaches or other improper access to our data or confidential information during or following migrations to cloud-based
computing platforms. In addition, cloud computing services may operate differently than anticipated when introduced or when new versions
or enhancements are released. As we increase our reliance on cloud-based computing services, our exposure to damage from service interruptions
may increase. In the event any such issues arise; it may be difficult for us to switch our operations from our primary cloud-based providers
to alternative providers. Further, any such transition could involve significant time and expense and could negatively impact our ability
to deliver our products and services, which could harm our financial condition and results of operations.
Our
failure to successfully market our ZCITY App could result in adverse financial consequences.
We
believe that continuing to strengthen our ZCITY App is critical to achieving our widespread acceptance, particularly in light of the
competitive nature of our market. Promoting and positioning our ZCITY App will depend largely on the success of our marketing efforts
and our ability to provide high quality services. In order to promote our ZCITY App, we will need to increase our marketing budget and
otherwise increase our financial commitment to creating and maintaining brand loyalty among users. There can be no assurance that ZCITY
App promotion activities will yield increased revenues or that any such revenues would offset the expenses incurred by us in building
our ZCITY App. Further, there can be no assurance that any new users attracted to us will conduct transactions over the ZCITY App on
a regular basis. If we fail to promote and maintain our brand or incur substantial expenses in an attempt to promote and maintain our
brand or if our existing or future strategic relationships fail to promote the ZCITY App or increase awareness, our business, results
of operations and financial condition would be materially adversely affected.
We
may not be able to successfully develop and promote new products or services which could result in adverse financial consequences.
We
plan to expand our operations by developing and promoting new or complementary services, products or transaction formats or expanding
the breadth and depth of services. There can be no assurance that we will be able to expand our operations in a cost-effective or timely
manner or that any such efforts will maintain or increase overall market acceptance. Furthermore, any new business or service launched
by us that is not favorably received by consumers could damage our reputation and diminish the value of our brand. Expansion of our operations
in this manner would also require significant additional expenses and development, operations and other resources and would strain our
management, financial and operational resources. The lack of market acceptance of such services or our inability to generate satisfactory
revenues from such expanded services to offset their cost could have a material adverse effect on our business, results of operations
and financial condition.
In
addition, if we are unable to keep up with changes in technology and new hardware, software and services offerings, for example, by providing
the appropriate training to out account managers, sales technology specialists, engineers and consultants to enable them to effectively
sell and deliver such new offerings to customers, our business, results of operations or financial condition could be adversely affected.
A
decline in the demand for goods and services of the merchants included in the ZCITY App could result in adverse financial consequences.
We expect to derive most of our revenues from
fees from successfully completed transactions on our consumer facing platforms. Our future revenues will depend upon continued demand
for the types of goods and services that are offered by the merchants that are included on such platforms. Any decline in demand for the
goods offered through our services as a result of changes in consumer trends could have a material adverse effect on our business, results
of operations and financial condition.
The
effective operation of our platform is dependent on technical infrastructure and certain third-party service providers.
Our
ability to attract, retain and serve customers is dependent upon the reliable performance of our ZCITY App and the underlying technical
infrastructure. We may fail to effectively scale and grow our technical infrastructure to accommodate these increased demands. In addition,
our business will be reliant upon third party partners such as financial service providers and cash-out providers, payment terminals
and equipment providers. Any disruption or failure in the services from third party partners used to facilitate our business could harm
our business. Any financial or other difficulties these partners face may adversely affect our business, and we exercise little control
over these partners, which increases vulnerability to problems with the services they provide.
There
is no assurance that we will be profitable.
There
is no assurance that we will earn profits in the future or that profitability will be sustained. There is no assurance that future revenues
will be sufficient to generate the funds required to continue our business development and marketing activities. If we do not have sufficient
capital to fund our operations, we may be required to reduce our sales and marketing efforts or forego certain business opportunities.
We
could lose the right to the use of our domain names.
We
have registered domain names for our website that we use in our business. If we lose the ability to use a domain name, whether due to
trademark claims, failure to renew the applicable registration, or any other cause, we may be forced to market our products under a new
domain name, which could cause us substantial harm, or to incur significant expense in order to purchase rights to the domain name in
question. In addition, our competitors and others could attempt to capitalize on our brand recognition by using domain names similar
to ours, especially in light of our expected expansion in SEA countries and East Asia. Domain names similar to ours may be registered
in the United States and elsewhere. We may be unable to prevent third parties from acquiring and using domain names that infringe on,
are similar to, or otherwise decrease the value of our brand or our trademarks or service marks. Protecting and enforcing our rights
in our domain names may require litigation, which could result in substantial costs and diversion of management’s attention.
We
may be required to expend resources to protect ZCITY App information or we may be unable to launch our services.
From
time to time, other companies may copy information from our ZCITY App, through website scraping, robots or other means, and publish or
aggregate it with other information for their own benefit. We have no assurance other companies will not copy, publish or aggregate content
from our ZCITY App in the future. When third parties copy, publish or aggregate content from our ZCITY App, it makes them more competitive,
and decreases the likelihood that consumers will visit our website or use our mobile app to find the information they seek, which could
negatively affect our business, results of operations and financial condition. We may not be able to detect such third-party conduct
in a timely manner and, even if we could, we may not be able to prevent it. In some cases, particularly in the case of websites operating
outside of the United States, our available remedies may be inadequate to protect us against such practices. In addition, we may be required
to expend significant financial or other resources to successfully enforce our rights.
Breaches
of our online commerce security could occur and could have an adverse effect on our reputation.
A
significant barrier to online commerce and communications is the secure transmission of confidential information over public networks.
There can be no assurance that advances in computer capabilities, new discoveries in the field of cryptography and cybersecurity or other
events or developments will not result in a compromise or breach of the technology used by us to protect customer transaction data. If
any such compromise of our security were to occur, it could have a material adverse effect on our reputation and, therefore, on our business,
results of operations and financial condition. Furthermore, a party who is able to circumvent our security measures could misappropriate
proprietary information or cause interruptions in our operations. We may be required to expend significant capital and other resources
to protect against such security breaches or to alleviate problems caused by such breaches. Concerns over the security of transactions
conducted on the Internet and other online services and the privacy of users may also inhibit the growth of the Internet and other online
services generally, and the Web in particular, especially as a means of conducting commercial transactions. To the extent that our activities
involve the storage and transmission of proprietary information, security breaches could damage our reputation and expose us to a risk
of loss or litigation and possible liability. There can be no assurance that our security measures will prevent security breaches or
that failure to prevent such security breaches will not have a material adverse effect on our business, results of operations and financial
condition.
We
may not have the ability to manage our growth.
We anticipate that significant expansion will
be required to address potential growth in our customer base and market opportunities. Our anticipated expansion is expected to place
a significant strain on our management, operational and financial resources. To manage any material growth of our operations and personnel,
we may be required to improve existing operational and financial systems, procedures and controls and to expand, train and manage our
employee base. There can be no assurance that our planned personnel, systems, procedures and controls will be adequate to support our
future operations, that management will be able to hire, train, retain, motivate and manage required personnel or that our management
will be able to successfully identify, manage and exploit existing and potential market opportunities. If we are unable to manage growth
effectively, our business, prospects, financial condition and results of operations may be materially adversely affected.
We
rely on the performance of highly skilled personnel, and if we are unable to attract, retain and motivate well-qualified employees, our
business could be harmed.
We
are, and will be, heavily dependent on the skill, acumen and services of our management and other employees. Our future success depends
on our continuing ability to attract, develop, motivate and retain highly qualified and skilled employees. Qualified individuals are
in high demand, and we may incur significant costs to attract them. In addition, the loss of any of our senior management or key employees
could materially adversely affect our ability to execute our business plan, and we may not be able to find adequate replacements. All
of our officers and employees are at-will employees, which means they may terminate their employment relationship with us at any time,
and their knowledge of our business and industry would be extremely difficult to replace. We cannot ensure that we will be able to retain
the services of any members of our senior management or other key employees. If we do not succeed in attracting well-qualified employees
or retaining and motivating existing employees, our business could be harmed.
Illegal
use of our ZCITY App could result in adverse consequences to us.
Despite
measures we will implement to detect and prevent identify theft or other fraud, our ZCITY App remains susceptible to potentially illegal
or improper uses. Despite measures we will take to detect and lessen the risk of this kind of conduct, we cannot assure that these measures
will succeed. Our business could suffer if customers use the ZCITY App for illegal or improper purposes.
If merchants on our ZCITY App are operating illegally,
we could be subject to civil and criminal lawsuits, administrative action and prosecution for, among other things, money laundering or
for aiding and abetting violations of law. We would lose the revenues associated with these accounts and could be subject to material
penalties and fines, both of which would seriously harm our business.
We
are subject to certain risks by virtue of our international operations.
We
operate and expand internationally. We expect to expand our international operations significantly by accessing new markets abroad and
expanding our offerings in new languages: not less than all languages in SEA countries and Japan. Our platform is now available in English
and several other languages. However, we may have difficulty modifying our technology and content for use in non-English-speaking markets
or fostering new communities in non-English-speaking markets. Our ability to manage our business and conduct our operations internationally
requires considerable management attention and resources, and is subject to the particular challenges of supporting a rapidly growing
business in an environment of multiple languages, cultures, customs, legal systems, alternative dispute systems, regulatory systems and
commercial infrastructures. Furthermore, in most international markets, we would not be the first entrant, and our competitors may be
better positioned than we are to succeed. Expanding internationally may subject us to risks that we have either not faced before or increase
our exposure to risks that we currently face, including risks associated with:
| ● | recruiting
and retaining qualified, multi-lingual employees, including customer support personnel; |
| ● | increased
competition from local websites and guides and potential preferences by local populations for local providers; |
| ● | compliance
with applicable foreign laws and regulations, including different privacy, censorship and liability standards and regulations and different
intellectual property laws; |
| ● | providing
solutions in different languages for different cultures, which may require that we modify our solutions and features to ensure that they
are culturally relevant in different countries; |
| ● | the
enforceability of our intellectual property rights; |
| ● | credit
risk and higher levels of payment fraud; |
| ● | compliance
with anti-bribery laws; |
| ● | currency
exchange rate fluctuations; |
| ● | foreign
exchange controls that might prevent us from repatriating cash earned outside the United States; |
| ● | political
and economic instability in some countries; |
| ● | double
taxation of our international earnings and potentially adverse tax consequences due to changes in the tax laws of the United States or
the foreign jurisdictions in which we operate; and |
| ● | higher
costs of doing business internationally. |
We
do not have liability business interruption, litigation or natural disaster insurance.
We
do not have any business liability, disruption insurance or any other forms of insurance coverage for our operations in Malaysia because
our business is still in planning and early stage. Any potential liability, business interruption, litigation or natural disaster may
result in our business incurring substantial costs and the diversion of resources.
The
economy of Malaysia in general might not grow as quickly as expected, which could adversely affect our revenues and business prospects.
Our
business and prospects depend on the continuing development of the economy in Malaysia. We cannot assure you that the Malaysian economy
will continue to grow at the same pace as in the past. Economic growth is determined by countless factors, and it is extremely difficult
to predict with any level of absolute certainty. In the event that the Malaysian economy suffers, demand for the services and/or products
of our wholly owned subsidiaries may diminish, which would in turn result in decreased likelihood of profitability. This could in turn
result in a substantial need for restructuring of our business objectives and could result in a partial or entire loss of an investment
in our Company.
We
face the risk that changes in the policies of the Malaysian government could have a significant impact upon the business we may be able
to conduct in Malaysia and the profitability of such business.
Policies
of the Malaysian government can have significant effects on the economic conditions of Malaysia. A change in policies by the Malaysian
government could adversely affect our interests by, among other factors: changes in laws, regulations or the interpretation thereof,
confiscatory taxation, restrictions on currency conversion, imports or sources of supplies or the expropriation or nationalization of
private enterprises. We cannot assure you that the government will continue to pursue current policies or that such policies may not
be significantly altered, especially in the event of a change in leadership, social or political disruption, or other circumstances affecting
Malaysia’s political, economic and social environment.
We
are subject to foreign exchange control policies in Malaysia.
The
ability of our subsidiaries to pay dividends or make other payments to us may be restricted by the foreign exchange control policies
in the countries where we operate. For example, there are foreign exchange policies in Malaysia which support the monitoring of capital
flows into and out of the country in order to preserve its financial and economic stability. The foreign exchange policies are administered
by the Foreign Exchange Administration, an arm of Bank Negara Malaysia (“BNM”), the central bank of Malaysia. The foreign
exchange policies monitor and regulate both residents and non-residents. Under the current Foreign Exchange Administration rules issued
by BNM, non-residents are free to repatriate any amount of funds from Malaysia in foreign currency other than the currency of Israel
at any time (subject to limited exceptions), including capital, divestment proceeds, profits, dividends, rental, fees and interest arising
from investment in Malaysia, subject to any withholding tax. In the event BNM or any other country where we operate introduces any restrictions
in the future, we may be affected in our ability to repatriate dividends or other payments from our subsidiaries in Malaysia or in such
other countries. Since we are a holding company and rely principally on dividends and other payments from our subsidiaries for our cash
requirements, any restrictions on such dividends or other payments could materially and adversely affect our liquidity, financial condition
and results of operations.
Malaysia
is experiencing substantial inflationary pressures which may prompt the governments to take action to control the growth of the economy
and inflation that could lead to a significant decrease in our profitability.
While
the Malaysian economy has experienced rapid growth over the last two decades, they have also experienced inflationary pressures. As governments
take steps to address inflationary pressures, there may be significant changes in the availability of bank credits, interest rates, limitations
on loans, restrictions on currency conversions and foreign investment. There also may be imposition of price controls. If our revenues
rise at a rate that is insufficient to compensate for the rise in our costs, it may have an adverse effect on our profitability. If these
or other similar restrictions are imposed by a government to influence the economy, it may lead to a slowing of economic growth, which
may harm our business, financial condition and results of operations.
If
inflation increases significantly in SEA countries, our business, results of operations, financial condition and prospects could be materially
and adversely affected.
Should
inflation in SEA countries, including Malaysia, increase significantly, our costs, including our staff costs are expected to increase.
Furthermore, high inflation rates could have an adverse effect on the countries’ economic growth, business climate and dampen consumer
purchasing power. As a result, a high inflation rate in SEA countries, including Malaysia, could materially and adversely affect our
business, results of operations, financial condition and prospects.
Any
potential disruption in and other risks relating to our merchants’ supply chain could increase the costs of their products or services
to consumers, potentially causing consumers to limit their spending or seek products or services from alternative businesses that may
not be registered as a merchant with us, which may ultimately affect the total number of users using our platform and harm our business,
financial condition and results of operations.
Our
offline and online merchants obtain their products, or the raw materials comprised of their products or used in their services, from
manufacturers and distributors located around the world, and may have entered into long-term contracts or exclusive agreements that would
ensure their ability to acquire the types and quantities of products or raw materials they desire at acceptable prices and in a timely
manner. Any potential disruption in and other risks relating to the offline or online merchants’ supply chain as a result of the
COVID-19 pandemic or Russia’s invasion of Ukraine, could increase the costs of their products or services to consumers, potentially
causing consumers to limit their spending or seek products or services from alternative businesses that may not be registered as a merchant
with us, which may ultimately affect the total number of users using our platform and harm our business, financial condition and results
of operations.
Our
business will be exposed to foreign exchange risk.
We
derive most of our revenue from the operations of our ZCITY App in Malaysia and expect to derive our revenue from Malaysia, other SEA
countries and Japan in the future. Our functional currencies will by necessity be the currencies of the countries of SEA and Japan. Our
reporting currency is the U.S. dollar. We translate our results of operations using the average exchange rate for the period, unless
the average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case
income and expenses are translated at the rate on the dates of the transactions, and we translate our financial position at the period-end
exchange rate. Accordingly, any significant fluctuation between the currencies of countries of SEA and Japan on the one hand and the
U.S. dollar on the other could expose us to foreign exchange risk.
Some
of the currencies of the countries of SEA are not freely convertible. The foreign exchange management regime of many SEA countries has
transitioned from a system of fixed multiple exchange rates controlled by the state banks to a system of flexible exchange rates regulated
largely by market forces, though transfers of currency is regulated and controlled in some countries. A significant depreciation in many
of the currencies of countries of SEA against major foreign currencies may have a material adverse impact on our results of operations
and financial condition because our reporting currency is the U.S. dollar. There can be no assurance, that the governments will continue
to relax their foreign exchange regulations, that they will maintain the same foreign exchange policy or that there will be sufficient
foreign currency available in the market for currency conversions. If, in the future, the regulations restrict our ability to convert
local currencies or there is insufficient foreign currency available in the market, we may be unable to meet any foreign currency payment
obligations.
Fluctuations
in exchange rates in the Malaysian Ringgit (“RM”) could adversely affect our business and the value of our securities.
The
value of the RM against the U.S. dollar and other currencies may fluctuate and is affected by, among other things, changes in Malaysia’s
political and economic conditions. The value of our common stock will be indirectly affected by the foreign exchange rate between U.S.
dollars and RM and between those currencies and other currencies in which our revenue may be denominated. Appreciation or depreciation
in the value of the RM relative to the U.S. dollar would affect our financial results reported in U.S. dollar terms without giving effect
to any underlying change in our business or results of operations. As we rely entirely on revenues earned in Malaysia, any significant
revaluation of RM may materially and adversely affect our cash flows, revenues and financial condition. For example, to the extent that
we need to convert U.S. dollars we receive from an offering of our securities into RM for our operations, appreciation of the RM against
the U.S. dollar could cause the RM equivalent of U.S. dollars to be reduced and therefore could have a material adverse effect on our
business, financial condition and results of operations. Conversely, if we decide to convert our RM into U.S. dollars for the purpose
of making dividend payments on our common stock or for other business purposes and the U.S. dollar appreciates against the RM, the U.S.
dollar equivalent of the RM we convert would be reduced. In addition, the depreciation of significant U.S. dollar denominated assets
could result in a change to our operations and a reduction in the value of these assets.
Geopolitical
conditions, including acts of war or terrorism or unrest in the regions in which we operate could adversely affect our business.
Most of our operations and business activities
are conducted in Malaysia, whose economy and legal system remain susceptible to risks associated with an emerging economy and which is
subject to higher geopolitical risks than developed countries. Social and political unrest could give rise to various risks, such as loss
of employment and safety and security risks to persons and property. Additionally, our operations could be disrupted by acts of war, terrorist
activity or other similar events, including the current or anticipated impact of military conflict and related sanctions imposed on Russia,
Belarus and certain individuals and entities connected to Russian or Belarusian political, business, and financial organizations by the
United States and other countries due to Russia’s invasion of Ukraine in February 2022 and the Israel-Palestine war in October 2023.
It is not possible to predict the broader consequences of the conflicts, including related geopolitical tensions, and the measures and
retaliatory actions taken by the U.S. and other countries in respect thereof and with regard to the Russia-Ukraine war, any counter measures
or retaliatory actions by Russia or Belarus in response, including, for example, potential cyberattacks or the disruption of energy exports.
The Russia-Ukraine and Israel-Palestine wars are likely to cause regional instability and geopolitical shifts and could materially adversely
affect global trade, currency exchange rates, regional economies and the global economy. Any such event may in turn have a material and
adverse effect on our business, results of operations and financial position.
Because our principal assets are located
outside of the United States and all of our directors and officers reside outside of the United States, it may be difficult for you to
enforce your rights based on U.S. Federal Securities Laws against us and our officers and directors or to enforce a judgment of a United
States court against us or our officers and directors.
All
of our directors and officers reside outside of the United States. In addition, substantially all of our assets are located outside of
the United States. It may therefore be difficult for investors in the United States to enforce their legal rights based on the civil
liability provisions of the U.S. federal securities laws against us in the courts of either the U.S. or Malaysia and, even if civil judgments
are obtained in U.S. courts, to enforce such judgments in Malaysian courts.
Our
failure to maintain effective internal controls over financial reporting could have an adverse impact on us.
We
are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or
any failure of those controls once established, could adversely impact our public disclosures regarding our business, financial condition
or results of operations. In addition, management’s assessment of internal controls over financial reporting may identify weaknesses
and conditions that need to be addressed in our internal controls over financial reporting or other matters that may raise concerns for
investors. Any actual or perceived weaknesses and conditions that need to be addressed in our internal control over financial reporting,
disclosure of management’s assessment of our internal controls over financial reporting or disclosure of our public accounting
firm’s attestation to or report on management’s assessment of our internal controls over financial reporting may have an
adverse impact on the price of our common stock.
In preparing our consolidated financial statements
as of and for the year ended June 30, 2023, we and our independent registered public accounting firms identified 2 material weaknesses
and other control deficiencies including significant deficiencies in our internal control over financial reporting, as defined in the
standards established by the Public Company Accounting Oversight Board. A “material weakness” is a deficiency, or a combination
of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement
of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
The material weaknesses identified included the
following: (1) Inadequate U.S. GAAP expertise. The current accounting staff is inexperienced in applying U.S.GAAP standard as they are
primarily engaged in ensuring compliance with International Financial Reporting Standards (“IFRS”) accounting and reporting
requirement for our consolidated operating entities, and thus require substantial training. The current staff’s accounting skills
and understanding as to how to fulfill the requirements of U.S. GAAP-based reporting, including subsidiary financial statements consolidation,
are inadequate; and (2) Inadequate internal audit function. We lack of a functional internal audit department or personnel that monitors
the consistencies of the preventive internal control procedures and lack of adequate policies and procedures in internal audit function
to ensure that our policies and procedures have been carried out as planned.
Following
the identification of the material weaknesses and control deficiencies, we plan to take remedial measures including (i) hiring more qualified
accounting personnel with relevant U.S. GAAP and SEC reporting experience and qualifications to strengthen the financial reporting function
and to set up a financial and system control framework; (ii) implementing regular and continuous U.S. GAAP accounting and financial reporting
training programs for our accounting and financial reporting personnel; (iii) establishing internal audit function by engaging an external
consulting firm to assist us with assessment of Sarbanes-Oxley Act compliance requirements and improvement of overall internal control;
and (iv) strengthening corporate governance. However, the implementation of these measures may not fully address the material weaknesses
in our internal control over financial reporting. Our failure to correct the material weaknesses or our failure to discover and address
any other material weaknesses or control deficiencies could result in inaccuracies in our consolidated financial statements and could
also impair our ability to comply with applicable financial reporting requirements and related regulatory filings on a timely basis.
As a result, our business, financial condition, results of operations and prospects, as well as the trading price of our common stocks,
may be materially and adversely affected. Moreover, ineffective internal control over financial reporting significantly hinders our ability
to prevent fraud.
A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the
design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be relative to
their costs. Because of the inherent limitations in all control systems, no system of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities
that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Further, controls can
be circumvented by individual acts of some persons, by collusion of two or more persons, or by management override of the controls. The
design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be
no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Overtime, a control may
become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of
inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.
If
we fail to have effective controls and procedures for financial reporting in place, we could be unable to provide timely and accurate
financial information which could result in an investigation by the SEC and civil or criminal sanctions; investors losing confidence
in the accuracy of our periodic reports filed under the Exchange Act; and a decline in our stock price.
We
are an “emerging growth company” under the JOBS Act and we cannot be certain if the reduced disclosure requirements applicable
to emerging growth companies will make our common stock less attractive to investors.
We
are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
reporting requirements that are not applicable to other public companies that are not “emerging growth companies” including,
but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved. We cannot predict if investors will find our common stock less attractive because we may rely on these exemptions.
If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and
our stock price may be more volatile.
In
addition, Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended
transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 (the “Securities Act”) for complying with
new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies. We have chosen to take advantage of the extended transition
period for complying with new or revised accounting standards.
We
will remain an “emerging growth company” until the last day of the fiscal year following the fifth anniversary of the date
of the first sale of our common stock pursuant to an effective registration statement under the Securities Act, although we will lose
that status sooner if our revenues exceed $1.235 billion, if we issue more than $1 billion in non-convertible debt in a three year period,
or if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last day of our most recently
completed second fiscal quarter.
The
elimination of personal liability against our directors and officers under Delaware law and the existence of indemnification rights
held by our directors, officers and employees may result in substantial expenses.
Our
certificate of incorporation, as amended (“Certificate of Incorporation”) eliminates the personal liability of our directors
and officers to us and our stockholders for damages for breach of fiduciary duty as a director or officer to the extent permissible under
Delaware law. Further, our bylaws (“Bylaws”) provide that we are obligated to indemnify each of our directors or officers
to the fullest extent authorized by the Delaware law and, subject to certain conditions, advance the expenses incurred by any director
or officer in defending any action, suit or proceeding prior to its final disposition. Those indemnification obligations could expose
us to substantial expenditures to cover the cost of settlement or damage awards against our directors or officers, which we may be unable
to afford. Further, those provisions and resulting costs may discourage us or our stockholders from bringing a lawsuit against any of
our current or former directors or officers for breaches of their fiduciary duties, even if such actions might otherwise benefit our
stockholders.
We
have not paid dividends in the past and do not expect to pay dividends in the future, and any return on investment may be limited to
the value of our stock.
We
have never paid cash dividends on our common stock and do not anticipate paying cash dividends on our common stock in the foreseeable
future. We currently intend to retain any future earnings to support the development of our business and do not anticipate paying cash
dividends in the foreseeable future. Our payment of any future dividends will be at the discretion of our Board after taking into account
various factors, including, but not limited to, our financial condition, operating results, cash needs, growth plans and the terms of
any credit agreements that we may be a party to at the time. In addition, our ability to pay dividends on our common stock may be limited
by Delaware state law. Accordingly, investors must rely on sales of their common stock after price appreciation, which may never occur,
as the only way to realize a return on their investment. Investors seeking cash dividends should not purchase our common stock.
Regulatory
Risks
Failure
to comply with laws and regulations applicable to our business could subject us to fines and penalties and could also cause us to lose
customers or otherwise harm our business.
Our business is subject to regulation by various
governmental agencies in Malaysia, including agencies responsible for monitoring and enforcing compliance with various legal obligations,
such as privacy and data protection-related laws and regulations, intellectual property laws, employment and labor laws, workplace safety,
governmental trade laws, import and export controls, anti-corruption and anti-bribery laws, and tax laws and regulations. These laws and
regulations impose added costs on our business. Non-compliance with applicable regulations or requirements could subject us to:
| ● | investigations,
enforcement actions, and sanctions; |
| ● | mandatory
changes to our network and products; |
| ● | disgorgement
of profits, fines, and damages; |
| ● | civil
and criminal penalties or injunctions; |
| ● | claims
for damages by our customers or channel partners; |
| ● | termination
of contracts; |
| ● | failure
to obtain, maintain or renew certain licenses, approvals, permits, registrations or filings necessary to conduct our operations; and |
| ● | temporary
or permanent debarment from sales to public service organizations. |
If
any governmental sanctions are imposed, or if we do not prevail in any possible civil or criminal litigation, our business, results of
operations and financial condition could be adversely affected. In addition, responding to any action will likely result in a significant
diversion of our management’s attention and resources and an increase in professional fees. Enforcement actions and sanctions could
materially harm our business, results of operations and financial condition.
Any
reviews by regulatory agencies or legislatures may result in substantial regulatory fines, changes to our business practices and other
penalties, which could negatively affect our business and results of operations. Changes in social, political and regulatory conditions
or in laws and policies governing a wide range of topics may cause us to change our business practices. Further, our expansion into a
variety of new fields also could raise a number of new regulatory issues. These factors could negatively affect our business and results
of operations in material ways.
Moreover,
we are exposed to the risk of misconduct, errors and failure to functions by our management, employees and parties that we collaborate
with, who may from time to time be subject to litigation and regulatory investigations and proceedings or otherwise face potential liability
and penalties in relation to noncompliance with applicable laws and regulations, which could harm our reputation and business.
Regulation
of the internet generally could have adverse consequences on our business.
We
are also subject to regulations and laws in Malaysia specifically governing the internet and e-commerce. Existing and future laws and
regulations may impede the growth of the Internet, e-commerce or other online services, and increase the cost of providing online services.
These regulations and laws may cover sweepstakes, taxation, tariffs, user privacy, data protection, pricing, content, copyrights, distribution,
electronic contracts and other communications, consumer protection, broadband residential Internet access and the characteristics and
quality of services. It is not clear how existing laws governing issues such as property ownership, sales, use and other taxes, libel
and personal privacy apply to the internet and e-commerce. Unfavorable resolution of these issues may harm our business and results of
operations.
Privacy
regulations could have adverse consequences on our business.
We
receive, collect, store, process, transfer and use personal information and other user data. There are numerous international laws and
regulations regarding privacy, data protection, information security and the collection, storing, sharing, use, processing, transfer,
disclosure and protection of personal information and other content, the scope of which are changing, subject to differing interpretations,
and may be inconsistent among countries, or conflict with other laws and regulations. We are also subject to the terms of our privacy
policies and obligations to third parties related to privacy, data protection and information security. We strive to comply with applicable
laws, regulations, policies and other legal obligations relating to privacy, data protection and information security to the extent possible.
However, the regulatory framework for privacy and data protection worldwide is, and is likely to remain for the foreseeable future, uncertain
and complex, and it is possible that these or other actual or alleged obligations may be interpreted and applied in a manner that we
do not anticipate or that is inconsistent from one jurisdiction to another and may conflict with other rules or our practices. Further,
any significant change to applicable laws, regulations, or industry practices regarding the collection, use, retention, security or disclosure
of our users’ data, or their interpretation, or any changes regarding the manner in which the express or implied consent of users
for the collection, use, retention or disclosure of such data must be obtained, could increase our costs and require us to modify our
services and features, possibly in a material manner, which we may be unable to complete, and may limit our ability to store and process
user data or develop new services and features.
We
also expect that there will continue to be new laws, regulations and industry standards concerning privacy, data protection and information
security proposed and enacted in various jurisdictions.
Any
failure or perceived failure by us to comply with our posted privacy policies, our privacy-related obligations to users or other third
parties or any other legal obligations or regulatory requirements relating to privacy, data protection or information security may result
in governmental investigations or enforcement actions, litigation, claims or public statements against us by consumer advocacy groups
or others and could result in significant liability, cause our users to lose trust in us, and otherwise have an adverse effect on our
reputation and business. Furthermore, the costs of compliance with, and other burdens imposed by, the laws, regulations and policies
that are applicable to the businesses of our users may limit the adoption and use of, and reduce the overall demand for, our ZCITY App.
Additionally,
if third parties we work with violate applicable laws, regulations or agreements, such violations may put our users’ data at risk,
could result in governmental investigations or enforcement actions, fines, litigation, claims or public statements against us by consumer
advocacy groups or others and could result in significant liability, cause our users to lose trust in us and otherwise have an adverse
effect on our reputation and business. Further, public scrutiny of or complaints about technology companies or their data handling or
data protection practices, even if unrelated to our business, industry or operations, may lead to increased scrutiny of technology companies,
including us, and may cause government agencies to enact additional regulatory requirements, or to modify their enforcement or investigation
activities, which may increase our costs and risks.
Regulation
of gift cards or “E-vouchers” could have adverse consequences on our business.
Our
platform’s payment system inevitably provides our customers with reward points that may or may not be deemed gift certificates,
store gift cards, general-use prepaid cards or other vouchers or “gift cards,” subject to, various laws of multiple jurisdictions.
Many of these laws include specific disclosure requirements and prohibitions or limitations on the use of expiration dates and the imposition
of certain fees. Various companies that provided deal products similar to ours around the world are currently or were defendants in purported
class action lawsuits.
The
application of various other laws and regulations to our products is uncertain. These include laws and regulations pertaining to unclaimed
and abandoned property, partial redemption, revenue-sharing restrictions on certain trade groups and professions, sales and other local
taxes and the sale of alcoholic beverages. In addition, we may become, or be determined to be, subject to United States federal or state
laws or laws in Malaysia or other countries where we operate regulating money transmitters or aimed at preventing money laundering or
terrorist financing, including the Bank Secrecy Act, the USA Patriot Act and other similar future laws or regulations in the United States
and in the applicable SEA or East Asia countries.
If
we become subject to claims or are required to alter our business practices as a result of current or future laws and regulations, our
revenue could decrease, our costs could increase and our business could otherwise be harmed. In addition, the costs and expenses associated
with defending any actions related to such additional laws and regulations and any payments of related penalties, fines, judgments or
settlements could harm our business.
The
requirements of being a public company are complex and have increased costs.
As
a public company, we are subject to the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley
Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act, and other applicable securities rules and regulations. Compliance
with these rules and regulations increases our legal and financial compliance costs, make some activities more difficult, time-consuming
or costly and increase demand on our systems and resources. The Exchange Act requires, among other things, that we file annual, quarterly
and current reports with respect to our business and operating results. The Sarbanes-Oxley Act requires, among other things, that we
maintain effective disclosure controls and procedures and internal control over financial reporting. In order to maintain and, if required,
improve our disclosure controls and procedures and internal control over financial reporting to meet this standard, significant resources
and management oversight may be required. As a result, management’s attention may be diverted from other business concerns, which
could harm our business and operating results. We may need to hire more employees in the future to maintain compliance with these requirements,
which will increase our costs and expenses.
In
addition, changing laws, regulations and standards relating to corporate governance and public disclosure are creating uncertainty for
public companies, increasing legal and financial compliance costs and making some activities more time consuming. These laws, regulations
and standards are subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application
in practice may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty
regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend to
invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative
expenses and a diversion of management’s time and attention from revenue-generating activities to compliance activities. If our
efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory or governing bodies due
to ambiguities related to practice, regulatory authorities may initiate legal proceedings against us and our business may be harmed.
We
also expect that being a public company and these new rules and regulations will make it more expensive for us to obtain director and
officer liability insurance, and we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage.
These factors could also make it more difficult for us to attract and retain qualified members of our board of directors (“Board”),
particularly to serve on our audit committee and renumeration committee, and qualified executive officers.
As
a result of disclosure of information in this prospectus and in our prior SEC filings, our business and financial condition has become
more visible, which we believe may result in increased threatened or actual litigation, including by competitors and other third parties.
If such claims are successful, our business and operating results could be harmed, and even if the claims do not result in litigation
or are resolved in our favor, these claims, and the time and resources necessary to resolve them, could divert the resources of our management
and harm our business and operating results.
Failure
to comply with the U.S. Foreign Corrupt Practices Act and Malaysia anti-corruption laws could subject us to penalties and other adverse
consequences.
We
are required to comply the Malaysia’s anti-corruption laws and the United States Foreign Corrupt Practices Act, which generally
prohibits U.S. companies from engaging in bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining
business. In addition, we are required to maintain records that accurately and fairly represent our transactions and have an adequate
system of internal accounting controls. Foreign companies, including some of our competitors, are not subject to these prohibitions.
Corruption, extortion, bribery, pay-offs, theft and other fraudulent practices occur from time-to-time in Malaysia. If our competitors
engage in these practices, they may receive preferential treatment from personnel of some companies, giving our competitors an advantage
in securing business or from government officials who might give them priority in obtaining new licenses, which would put us at a disadvantage.
Although we inform our personnel that such practices are illegal, we cannot assure you that our employees or other agents will not engage
in such conduct for which we might be held responsible. If our employees or other agents are found to have engaged in such practices,
we could suffer severe penalties and other consequences that may have a material adverse effect on our business, financial condition
and results of operations. In addition, our brand and reputation, our sales activities or the price of our ordinary shares could be adversely
affected if we become the target of any negative publicity as a result of actions taken by our employees or other agents.
Litigation
is costly and time consuming and could have a material adverse effect our business, results or operations and reputation.
We
and/or our directors and officers may be subject to a variety of civil or other legal proceedings, with or without merit. From time to
time in the ordinary course of its business, we may become involved in various legal proceedings, including commercial, employment and
other litigation and claims, as well as governmental and other regulatory investigations and proceedings. Such matters can be time-consuming,
divert management’s attention and resources and cause us to incur significant expenses. Furthermore, because litigation is inherently
unpredictable, the results of any such actions may have a material adverse effect on our business, operating results or financial condition.
Even
if the claims are without merit, the costs associated with defending these types of claims may be substantial, both in terms of time,
money, and management distraction. In particular, patent and other intellectual property litigation may be protracted and expensive,
and the results are difficult to predict and may require us to stop offering certain features, purchase licenses or modify our products
and features while we develop non-infringing substitutes or may result in significant settlement costs.
The
results of litigation and claims to which we may be subject cannot be predicted with certainty. Even if these matters do not result in
litigation or are resolved in our favor or without significant cash settlements, these matters, and the time and resources necessary
to litigate or resolve them, could harm our business, results or operations and reputation.
We
face potential liability and expense for legal claims based on the content on our ZCITY App.
We
face potential liability and expense for legal claims relating to the information that we publish on our website and our ZCITY App, including
claims for copyright or trademark infringement, among others. These claims could divert management time and attention away from our business
and result in significant costs to investigate and defend, regardless of the merits of the claims. In some instances, we may elect or
be compelled to remove content or may be forced to pay substantial damages if we are unsuccessful in our efforts to defend against these
claims. If we elect or are compelled to remove valuable content from our website or mobile app, our ZCITY App may become less useful
to consumers and our traffic may decline, which could have a negative impact on our business and financial performance.
Our
intellectual property rights may be inadequate to protect us against others claiming violations of their proprietary rights and the cost
of enforcement could be significant.
The
future success of our business is dependent upon the intellectual property rights surrounding our technology, including trade secrets,
know-how and continuing technological innovation. Although we will seek to protect our proprietary rights, our actions may be inadequate
to protect any proprietary rights or to prevent others from claiming violations of their proprietary rights. There can be no assurance
that other companies are not investigating or developing other technologies that are similar to our technology. In addition, effective
intellectual property protection may be unenforceable or limited in certain countries, and the global nature of the Internet makes it
impossible to control the ultimate designation of our technology. Any of these claims, with or without merit, could subject us to costly
litigation. If the protection of proprietary rights is inadequate to prevent unauthorized use or appropriation by third parties, the
value of our brand and other intangible assets may be diminished. Any of these events could have an adverse effect on our business and
financial results.
Effective
trade secret, copyright, trademark and domain name protection is expensive to develop and maintain, both in terms of initial and ongoing
registration requirements and expenses and the costs of defending our rights. We are seeking to protect our trademarks and domain names
in an increasing number of jurisdictions, a process that is expensive and may not be successful or which we may not pursue in every location.
Litigation may be necessary to enforce our intellectual property rights, protect our respective trade secrets or determine the validity
and scope of proprietary rights claimed by others. Any litigation of this nature, regardless of outcome or merit, could result in substantial
costs and diversion of management and technical resources, any of which could adversely affect our business and operating results. We
may incur significant costs in enforcing our trademarks against those who attempt to imitate our brand. If we fail to maintain, protect
and enhance our intellectual property rights, our business and operating results may be harmed.
If
we are unable to protect the confidentiality of our trade secrets, our business and competitive position could be harmed.
In
addition to patent protection, we also rely upon copyright and trade secret protection, as well as non-disclosure agreements and invention
assignment agreements with our employees, consultants and third parties, to protect our confidential and proprietary information. In
addition to contractual measures, we try to protect the confidential nature of our proprietary information using commonly accepted physical
and technological security measures. Such measures may not, for example, in the case of misappropriation of a trade secret by an employee
or third party with authorized access, provide adequate protection for our proprietary information. Our security measures may not prevent
an employee or consultant from misappropriating our trade secrets and providing them to a competitor, and recourse we take against such
misconduct may not provide an adequate remedy to protect our interests fully. Unauthorized parties may also attempt to copy or reverse
engineer certain aspects of our product that we consider proprietary. Enforcing a claim that a party illegally disclosed or misappropriated
a trade secret can be difficult, expensive and time-consuming, and the outcome is unpredictable. Even though we use commonly accepted
security measures, trade secret violations are often a matter of state law, and the criteria for protection of trade secrets can vary
among different jurisdictions. In addition, trade secrets may be independently developed by others in a manner that could prevent legal
recourse by us. If any of our confidential or proprietary information, such as our trade secrets, were to be disclosed or misappropriated,
or if any such information was independently developed by a competitor, our business and competitive position could be harmed.
Third
parties may assert that our employees or consultants have wrongfully used or disclosed confidential information or misappropriated trade
secrets.
We
employ individuals who previously worked with other companies, including our competitors or potential competitors. Although we try to
ensure that our employees and consultants do not use the proprietary information or know-how of others in their work for us, we may be
subject to claims that we or our employees, consultants or independent contractors have inadvertently or otherwise used or disclosed
intellectual property, including trade secrets or other proprietary information, of a former employer or other third party. Litigation
may be necessary to defend against these claims. If we fail in defending any such claims or settling those claims, in addition to paying
monetary damages or a settlement payment, we may lose valuable intellectual property rights or personnel. Even if we are successful in
defending against such claims, litigation could result in substantial costs and be a distraction to management and other employees.
Risks
Related to this Offering and Ownership of our Common Stock
Our
management will have broad discretion over the use of any net proceeds from this offering and you may not agree with how we use the proceeds,
and the proceeds may not be invested successfully.
Our
management will have broad discretion as to the use of any net proceeds from this offering and could use them for purposes other than
those contemplated at the time of this offering. As of the date of this prospectus, we will use the net proceeds of this offering for
general corporate purposes, including working capital. We have not allocated any specific portion of the net proceeds to any particular
purpose and our management will have the discretion to allocate the proceeds as it determines. We will have significant flexibility and
broad discretion in applying the net proceeds of this offering, and we may not apply these proceeds effectively. Our management might
not be able to yield a significant return, if any, on any investment of these net proceeds, and you will not have the opportunity to
influence our decisions on how to use our net proceeds from this offering.
There is no established public trading market
for the Pre-funded Warrants being offered in this offering, and we do not expect a market to develop for the Pre-funded Warrants.
There is no established public trading market
for the Pre-funded Warrants being offered in this offering, and we do not expect a market to develop. In addition, we do not intend to
apply to list the Pre-funded Warrants on any national securities exchange or other nationally recognized trading system. Without an active
market, the liquidity of the Pre-funded Warrants will be limited. Further, the existence of the Pre-funded Warrants may act to reduce
both the trading volume and the trading price of our common stock.
The Pre-funded Warrants are speculative
in nature.
Except as otherwise provided in the Pre-funded
Warrants, until holders of Pre-funded Warrants acquire our common stock upon exercise of the Pre-funded Warrants, holders of Pre-funded
Warrants will have no rights with respect to our common stock underlying such Pre-funded Warrants. Upon exercise of the Pre-funded Warrants,
the holders will be entitled to exercise the rights of a stockholder of our common stock only as to matters for which the record date
occurs after the exercise date.
A
large number of shares of our common stock issuable upon conversion of the Convertible Debentures may be sold in the market, which may
depress the market price of our common stock and substantially dilute stockholders’ voting power.
A total of 22,880,000 shares of common stock issuable
upon conversion of the Convertible Debentures were registered for resale pursuant to the Form S-1, subject to the limitation that the
holder may not convert those securities to the extent that the holder would own more than 4.99% of our outstanding common stock immediately
after conversion. However, this limitation does not prevent the holder from selling shares of our common stock and then receive additional
shares of our common stock through a subsequent conversion. In this way, the Purchaser could acquire and sell more than 4.99% of the outstanding
common stock in a relatively short time frame while never holding more than 4.99% at one time. Further since the exercise price under
the Convertible Debentures is based on market prices of our common stock during the ten trading days prior to each conversion, declines
in the market price of our common stock down to the conversion floor price ($0.25 per share) result in, subject to the floor price, higher
conversion rates and consequently higher rates of dilution to stockholders for each dollar of principal of a Convertible Debenture being
converted during such declines. As of November 8, 2023 there were 27,425,309 shares of common stock outstanding and 13,232,172 shares of common
stock owned by non-affiliates. Sales of a substantial number of shares of our common stock in the public markets could depress the market
price of our common stock, cause substantial dilution to stockholders’ voting power and impair our ability to raise capital through
the sale of additional equity securities. If all 22,880,000 shares of common stock that could potentially be underlying the Convertible
Debentures are issued, the percentage of our common stock held by the existing non-affiliate stockholders would be reduced from approximately
48.3% to approximately 68.6%. We cannot predict the effect that future sales of our common stock by the holders or others would have on
the market price of our common stock.
The occurrence of an Event of Default under
a Convertible Debenture could lead to increased amounts payable under the Convertible Debentures and could cause an acceleration of the
Convertible Debentures and materially and adversely affect our operations.
The price of our common stock closed at a price
of less than $0.25 on consecutive trading days which constituted a Trigger Event pursuant to the Convertible Debentures, which requires
us to pay, on a monthly basis, to the holder the Trigger Premium Amount, a 7% redemption premium and accrued and unpaid interest on the
Convertible Debentures. The Events of Default contained in the Convertible Debentures (as described under “Prospectus Summary—Private
Placement of the Convertible Debentures—Terms of the Convertible Debentures”) are customary events of default with acceleration
rights. If an Event of Default occurs and is continuing, the per annum interest rate on the Convertible Debentures will increase from
4% to 15% and the holder will be entitled to declare the full unpaid principal amount of the Convertible Debentures, together with interest
and other amounts owing in respect thereof, immediately due and payable in cash; provided that an Event of Default that occurs because
of the bankruptcy or insolvency of the Company shall be automatic. If an Event of Default occurs, our costs related to the Convertible
Debentures could substantially increase and we may not have the funds required to repay the holders the accelerated amounts due under
the Convertible Debentures, which could lead to the holders to take action against the Company such as commencing litigation which could
have material adverse effects on our business and prospects.
Stockholders
may experience future dilution as a result of this and future equity offerings.
In
order to raise additional capital, we may in the future offer additional shares of our common stock or other securities convertible into
or exchangeable for our common stock. Investors purchasing our shares or other securities in the future could have rights superior to
existing common stockholders, and the price per share at which we sell additional shares of our common stock or other securities convertible
into or exchangeable for our common stock in future transactions may be higher or lower than the price per share in this offering.
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, our stock price
and trading volume could decline.
The
trading market for our common stock will depend in part on the research and reports that securities or industry analysts publish about
us or our business. Several analysts may cover our stock. If one or more of those analysts downgrade our stock or publish inaccurate
or unfavorable research about our business, our stock price would likely decline. If one or more of these analysts cease coverage of
our Company or fail to publish reports on us regularly, demand for our stock could decrease, which might cause our stock price and trading
volume to decline.
We
may not be able to continue to satisfy listing requirements of Nasdaq to maintain a listing of our common stock.
Our common stock is currently listed on Nasdaq
and we must meet certain financial and liquidity criteria to maintain such listing. If we violate the maintenance requirements for continued
listing of our common stock, our common stock may be delisted.
On August 17, 2023, we received a letter from
the Nasdaq Listing Qualifications Staff of Nasdaq therein stating that for the 30 consecutive business day period between July 6, 2023
through August 16, 2023, our common stock had not maintained a minimum closing bid price of $1.00 per share required for continued listing
on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2). Pursuant to Nasdaq Listing Rule 5810(c)(3)(A), we were provided
an initial period of 180 calendar days, or until February 13, 2024, to regain compliance with the Bid Price Rule. To regain compliance,
the closing bid price of our common stock must meet or exceed $1.00 per share for a minimum of 10 consecutive trading days, unless extended
by Nasdaq under Nasdaq Rule 5810(c)(3)(H), prior to February 13, 2024. If we do not regain compliance with the Bid Price Rule by February
13, 2024, we may be eligible for an additional 180-day period to regain compliance.
In addition, on October 9, 2023, we received a
letter from Nasdaq notifying that we were no longer in compliance with the minimum stockholders’ equity requirement for continued
listing on The Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1) requires listed companies to maintain stockholders’ equity
of at least $2,500,000. In our Annual Report on Form 10-K for the fiscal year ended June 30, 2023, we reported stockholders’ equity
of $(130,332), which is below the minimum stockholders’ equity required for continued listing pursuant to Nasdaq Listing Rule 5550(b)(1).
As of October 6, 2023, we do not currently meet the alternative compliance standards relating to the market value of listed securities
or net income from continuing operations. Under Nasdaq rules, we have 45 calendar days to submit a plan or regain compliance. The letter
provides us until November 23, 2023 to submit a plan or regain compliance with the minimum stockholders’ equity standard. If our
plan to regain compliance is accepted, Nasdaq may grant an extension of up to 180 calendar days from the date of the letter (until April
6, 2024) for us to regain compliance.
We are presently evaluating various courses of
action, including consummating this offering, to regain compliance and we intend to timely submit a plan to Nasdaq to regain compliance
with the Nasdaq Listing Rule 5550(b)(1). However, there can be no assurance that our plan will be accepted or that if it is, we will be
able to regain compliance and maintain our listing on The Nasdaq Capital Market. If we fail to submit a plan to regain compliance with
the minimum stockholders’ equity standard, or our plan is not accepted, or if Nasdaq grants an extension but we do not regain compliance
within the extension period, Nasdaq will provide notice that our securities will become subject to delisting. In such event, Nasdaq rules
permit us to request a hearing before an independent Hearings Panel which has the authority to grant us an additional extension of time
of up to 180 calendar days to regain compliance.
The notices from Nasdaq have no immediate effect
on the listing of our common stock and our common stock will continue to be listed on The Nasdaq Capital Market under the symbol “TGL.”
We are currently evaluating our options for regaining compliance. There can be no assurance that we will regain compliance with the minimum
stockholders’ equity requirement or the Bid Price Rule or maintain compliance with any of the other Nasdaq continued listing requirements.
Our Board may determine that the cost of maintaining our listing on a national securities exchange
outweighs the benefits of such listing. A delisting of our common stock from Nasdaq may materially impair our stockholders’
ability to buy and sell our common stock and could have an adverse effect on the market price of, and the efficiency of the trading
market for, our common stock. In addition, the delisting of our common stock could significantly impair our ability to raise
capital.
If
there is no viable public market for our common stock, you may be unable to sell your shares at or above your purchase price.
Although
our common stock is listed on Nasdaq, an active trading market for our shares may not be sustained following the purchase of your common
stock. You may be unable to sell your shares quickly or at the market price if trading in shares of our common stock is not active. Further,
an inactive market may also impair our ability to raise capital by selling shares of our common stock and may impair our ability to enter
into strategic partnerships or acquire companies or products by using our shares of common stock as consideration.
We
may be subject to securities litigation, which is expensive and could divert our management’s attention.
The
market price of our securities may be volatile, and in the past companies that have experienced volatility in the market price of their
securities have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities
litigation against us could result in substantial costs and divert our management’s attention from other business concerns.
You
should consult your own independent tax advisor regarding any tax matters arising with respect to the securities offered in connection
with this offering.
Participation
in this offering could result in various tax-related consequences for investors. All prospective purchasers of the resold securities
are advised to consult their own independent tax advisors regarding the U.S. federal, state, local and non-U.S. tax consequences relevant
to the purchase, ownership and disposition of the resold securities in their particular situations.
IN
ADDITION TO THE ABOVE RISKS, BUSINESSES ARE OFTEN SUBJECT TO RISKS NOT FORESEEN OR FULLY APPRECIATED BY MANAGEMENT. IN REVIEWING THIS
FILING, POTENTIAL INVESTORS SHOULD KEEP IN MIND THAT OTHER POSSIBLE RISKS MAY ADVERSELY IMPACT THE COMPANY’S BUSINESS OPERATIONS
AND THE VALUE OF THE COMPANY’S SECURITIES.
SPECIAL NOTE
REGARDING FORWARD-LOOKING STATEMENTS
This
prospectus contains “forward-looking statements.” Forward-looking statements reflect the current view about future events.
When used in this prospectus, the words “anticipate,” “believe,” “estimate,” “expect,”
“future,” “intend,” “plan” or the negative of these terms and similar expressions, as they relate
to us or our management, identify forward-looking statements. Such statements, include, but are not limited to, statements contained
in this prospectus relating to our business strategy, our future operating results and liquidity and capital resources outlook. Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward–looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They
are neither statements of historical fact nor guarantees of assurance of future performance. We caution you therefore against relying
on any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the
forward-looking statements include, without limitation:
| ● | Our
ability to effectively operate our business segments; |
| ● | Our
ability to manage our research, development, expansion, growth and operating expenses; |
| ● | Our
ability to evaluate and measure our business, prospects and performance metrics; |
| ● | Our
ability to compete, directly and indirectly, and succeed in a highly competitive and evolving industry; |
| ● | Our
ability to respond and adapt to changes in technology and customer behavior; |
| ● | Our
ability to protect our intellectual property and to develop, maintain and enhance a strong brand; and |
| ● | other
factors (including the risks contained in the section of this prospectus entitled “Risk Factors”) relating to our
industry, our operations and results of operations. |
Should
one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ
significantly from those anticipated, believed, estimated, expected, intended or planned.
Factors
or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of
them. We cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including
the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements
to actual results.
USE
OF PROCEEDS
We estimate that the net proceeds to us from this
offering will be approximately $4.3 million after deducting underwriting discounts and commissions and other estimated offering expenses payable
by us for this offering. We intend to use the net proceeds from the sale of our securities by us in this offering for general corporate
purposes, including working capital.
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our
common stock is listed on The Nasdaq Capital Market under the symbol “TGL.”
As of November 8, 2023, 27,425,309 shares of our
common stock were issued and outstanding and were held by 30 stockholders of record.
We also have outstanding warrants to purchase
100,000 shares of our common stock issued to the underwriter in our initial public offering with an exercise price of $5.00 per share.
DIVIDEND
POLICY
We
have not declared any cash dividends since inception and we do not anticipate paying any dividends in the foreseeable future. Instead,
we anticipate that all of our earnings will be used to provide working capital, to support our operations, and to finance the growth
and development of our business. The payment of dividends is within the discretion of the Board and will depend on our earnings, capital
requirements, financial condition, prospects, applicable Delaware law, which provides that dividends are only payable out of surplus
or current net profits, and other factors our Board might deem relevant. There are no restrictions that currently limit our ability to
pay dividends on our common stock other than those generally imposed by applicable state law.
CAPITALIZATION
The
following table sets forth our consolidated cash and capitalization, as of June 30, 2023. Such information is set forth on the following
basis:
|
● |
on an actual basis; |
|
|
|
|
● |
on a pro forma basis giving effect to the issuance of (i) 4,764,200 shares of common stock pursuant to the conversion of part of the outstanding balance of the Convertible Debentures; (ii) 1,816,735 shares of common stock issued to our current and former chief executive officer in repayment of $321,562.08 of Company debts and (iii) 2,943,021 shares of common stock pursuant to the License Agreement; and |
|
● |
on a pro forma as adjusted basis giving effect to the sale of 12,909,888 shares of common stock by us in this public offering (assuming no sale of a Pre-Funded Warrant, and excluded the underwriter’s 45-day over-allotment option) at an assumed public offering price of $0.3873 per share, based upon the last reported sale price of our common stock on The Nasdaq Capital Market on November 6, 2023, after deducting the underwriting discounts and commissions and offering expenses paid by us. |
You
should read the following table in conjunction with “Use of Proceeds,” “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” and our financial statements and related notes included in this
prospectus.
The pro forma as adjusted information set forth
below is illustrative only and will be adjusted based on the actual public offering price and other terms of this offering determined
at pricing.
| |
Actual | | |
Pro
Forma(1) | | |
Pro
Forma
As
Adjusted(1) | |
Cash | |
$ | 4,593,634 | | |
$ | 4,593,634 | | |
$ | 9,243,634 | |
Short
term debt, including related party loans and amounts due to related parties, and convertible notes payable, net of unamortized discounts | |
$ | 6,472,575 | | |
$ | (1,601,628 | ) | |
$ | 4,870,947 | |
Long
term debt, including related party loans | |
| 30,135 | | |
| - | | |
| 30,135 | |
Total
indebtedness | |
$ | 6,502,710 | | |
$ | (1,601,628 | ) | |
$ | 4,901,082 | |
| |
| | | |
| | | |
| | |
Stockholders’
equity: | |
| | | |
| | | |
| | |
Common
stock, $0.00001 par value, 150,000,000 shares authorized, 17,901,353 shares issued and outstanding, actual; and 40,335,197 shares
issued and outstanding pro forma, as adjusted (unaudited) | |
| 180 | | |
| 275 | | |
| 404 | |
Additional
paid-in capital | |
| 31,485,556 | | |
| 34,152,733 | | |
| 38,802,604 | |
Accumulated
deficit | |
| (31,443,451 | ) | |
| (32,509,095 | ) | |
| (32,509,095 | ) |
Accumulated
other comprehensive loss | |
| (172,617 | ) | |
| (172,617 | ) | |
| (172,617 | ) |
| |
| | | |
| | | |
| | |
Total
stockholders’ (deficit) equity | |
| (130,332 | ) | |
| 1,471,296 | | |
| 6,121,296 | |
Total
capitalization | |
$ | 6,372,378 | | |
$ | 6,372,378 | | |
$ | 11,022,378 | |
(1) |
Excludes (i) 100,000 shares of our common stock underlying the underwriter’s warrant issued in our initial public offering and (ii) 5,547,445 shares of our common stock underlying the Convertible Debentures as of November 8, 2023. |
DILUTION
Purchasers of our common stock in this offering
will experience an immediate and substantial dilution in the net tangible book value of their shares of common stock. Dilution in net
tangible book value represents the difference between the public offering price per share and the pro forma as adjusted net tangible book
value per share of our common stock immediately after the offering.
The historical net tangible book value of our
common stock as of June 30, 2023, was $(191,709) or $(0.0107) per share. Historical net tangible book value per share of our common stock
represents our total tangible assets (total assets less intangible assets) less total liabilities divided by the number of shares of common
stock outstanding as of that date.
After giving effect to the issuance of (i) 4,764,200
shares pursuant to the conversion of part of the outstanding balance of the Convertible Debentures; (ii) 1,816,735 shares of common stock
issued to our current and former chief executive officer in repayment of $321,562 of Company debts and (iii) 2,943,021 shares of common
stock pursuant to the License Agreement, our pro forma net tangible book value as of June 30, 2023 would have been $1,409,919 or approximately
$0.05 per share of our common stock.
After giving further effect to the sale of a total
of 12,909,888 shares in this offering at an offering price of $0.39 per share assuming no sale of a Pre-Funded Warrant, and excluded underwriter’s
45-day over-allotment option, less underwriting discounts and commissions of $350,000 for net proceeds of $4,650,000, our pro forma as
adjusted net tangible book value as of June 30, 2023 would have been $6,059,919 or $0.15 per share of our common stock.
This represents an immediate increase in net tangible
book value per share of $0.10 to the existing stockholders and an immediate dilution in net tangible book value per share of $0.24 to
new investors who purchase shares of common stock in the offering. The following table illustrates this per share dilution to new investors:
Assumed Public offering price per share | |
| | | |
$ | 0.39 | |
Historical net tangible book value per share as of June 30, 2023 | |
$ | (0.01 | ) | |
| | |
Increase per share attributable to the pro forma adjustments described above | |
$ | 0.06 | | |
| | |
Pro forma net tangible book value per share as of June 30, 2023 | |
$ | 0.05 | | |
| | |
Increase in in pro forma net tangible book value per share after giving effect to this offering | |
$ | 0.10 | | |
| | |
Pro forma as adjusted net tangible book value per share as of June 30, 2023 | |
| | | |
$ | 0.15 | |
Dilution in net tangible book value per share to new investors | |
| | | |
$ | 0.24 | |
After completion of this offering, our existing
stockholders would own approximately 68.0% and our new investors would own approximately 32.0% of the total number of shares of our common
stock outstanding after this offering.
To
the extent that outstanding options or warrants are exercised, you will experience further dilution. In addition, we may choose to raise
additional capital due to market conditions or strategic considerations even if we believe we have sufficient funds for our current or
future operating plans. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the
issuance of these securities may result in further dilution to our stockholders.
The
dilution information set forth in the table above is illustrative only and will be adjusted based on the actual public offering price
and other terms of this offering determined at pricing.
Capitalization
Table
| |
Shares Purchased | | |
Total Consideration | | |
Average Price | |
| |
Number | | |
Percent | | |
Amount | | |
Percent | | |
Per Share | |
Existing stockholders | |
| 27,425,309 | | |
| 63.5 | % | |
$ | 34,153,008 | | |
| 87.2 | % | |
$ | 1.2453 | |
New Investors | |
| 12,909,888 | | |
| 32.0 | % | |
$ | 5,000,000 | | |
| 12.8 | % | |
$ | 0.3873 | |
| |
| 40,335,197 | | |
| 100.0 | % | |
$ | 39,153,008 | | |
| 100.0 | % | |
$ | 0.9707 | |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion and analysis of our financial condition and results of operations in conjunction with the section
headed “Selected Consolidated Financial and Operating Data” and our consolidated financial statements and the related notes
included elsewhere in this prospectus. This discussion contains forward-looking statements that involve risks and uncertainties. Our
actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as
a result of various factors, including those set forth under “Risk Factors” and elsewhere in this prospectus.
Overview
Treasure Global Inc (“TGL,” “we,”
“our” or the “Company”) is a holding company incorporated on March 20, 2020, under the laws of the State of Delaware.
TGL has no substantive operations other than holding all of the outstanding shares of ZCity Sdn Bhd (formerly known as Gem Reward Sdn
Bhd), which was established under the laws of the Malaysia on June 6, 2017, through a reverse recapitalization.
Prior to March 11, 2021, TGL and ZCITY were separate
companies under the common control of Kok Pin “Darren” Tan, which resulted from Mr. Tan’s prior 100% ownership of TGL
and his prior 100% voting and investment control over ZCITY pursuant to the Beneficial Shareholding Agreements. For a more detailed description
of the Beneficial Shareholding Agreements and Mr. Tan’s common control over TGL and ZCITY see Part I, Item 1. “Business
– Corporate Structure.”
On March 11, 2021, TGL and ZCITY were reorganized
into a parent subsidiary structure pursuant to the Share Swap Agreement in which TGL exchanged the swap shares for all of the issued and
outstanding equity of ZCITY. Pursuant to the Share Swap Agreement, the purchase and sale of the swap shares was completed on March 11,
2021, but the issuance of the swap shares did not occur until October 27, 2021 when TGL amended its certificate of incorporation to increase
the number of its authorized common stock to a number that was sufficient to issue the swap shares. As a result of the Share Swap Agreement,
(i) ZCITY became the 100% subsidiary of TGL and Kok Pin “Darren” Tan no longer had any control over the ZCITY ordinary shares
and (ii) Kok Pin “Darren,” the Initial ZCITY Stockholders and Chong Chan “Sam” Teo owned 100% of the shares
of TGL common stock (Kok Pin “Darren” Tan owning approximately 97%). Subsequent to the date of the Share Swap Agreement, Kok
Pin “Darren” Tan transferred 9,529,002 of his 10,000,000 shares of TGL common stock to 16 individuals and entities and currently
owns less than 5% of our common stock.
On
August 15, 2022, we had closed our initial underwritten public offering of 2,300,000 shares of common stock, par value $0.00001 per share,
at $4.00 per share. Meanwhile we received net proceeds of approximately $8.2 million, net of underwriting discounts and commissions and
fees, and other estimated offering expenses amounted to approximately $1.0 million.
We have created an innovative online-to-offline
e-commerce platform business model offering consumers and merchants instant rebates and affiliate cashback programs, while providing a
seamless e-payment solution with rebates in both e-commerce (i.e., online) and physical retailers/merchant (i.e., offline) settings.
Our proprietary product is an application branded
“ZCITY App,” which was developed through ZCITY. The ZCITY App was successfully launched in Malaysia on June 2020. ZCITY is
equipped with the know-how and expertise to develop additional/add-on technology-based products and services to complement the ZCITY App,
thereby growing its reach and user base.
Through simplifying a user’s e-payment gateway
experience, as well as by providing great deals, rewards and promotions with every use, we aim to make the ZCITY App Malaysia’s
top reward and loyalty platform. Our longer-term goal is for the ZCITY App and its ever-developing technology to become one of the most
well-known commercialized applications more broadly in Southeast Asia and Japan. As of September 13, 2023, we had 2,642,404 registered
users and 2,025 registered merchants.
Southeast Asia (“SEA”) consumers
have access to a plethora of smart ordering, delivery and “loyalty” websites and apps, but in our experience, SEA consumers
very rarely receive personalized deals based on their purchases and behavior.
The ZCITY App targets consumer through the provision
of personalized deals based on consumers’ purchase history, location and preferences. Our technology platform allows us to identify
the spending trends of our customers (the when, where, why, and how much). We are able to offer these personalized deals through the application
of our proprietary AI technology that scours the available database to identify and create opportunities to extrapolate the greatest value
from the data, analyze consumer behavior and roll out attractive rewards-based campaigns for targeted audiences. We believe this AI technology
is currently a unique market differentiator for the ZCITY App.
We operate our ZCITY App on the hashtag: “#RewardsOnRewards.” We
believe this branding demonstrates to users the ability to spend ZCITY App-based Reward Points (or “RP”) and “ZCITY
Cash Vouchers” with discount benefits at checkout. Additionally, users can earn rewards from selected e-Wallet or other payment
methods.
ZCITY App users do not require any on-going credit
top-up or need to provide bank card number with their binding obligations. We have partnered with Malaysia’s leading payment gateway,
iPay88, for secure and convenient transactions. Users can use our secure platform and enjoy cashless shopping experiences with rebates
when they shop with e-commerce and retail merchants through trusted and leading e-wallet providers such as Touch’n Go eWallet, Boost
eWallet, GrabPay eWallet and credit card/online banking like the “FPX” (the Malaysian Financial Process Exchange) as well
as more traditional providers such as Visa and Mastercard.
On May 1, 2023, we entered into a worldwide master
license agreement (“License Agreement 1”) with Morganfield’s Holdings Sdn Bhd (“Licensor 1”), an unrelated
third party. Pursuant to the License Agreement 1, the Licensor 1 agreed to grant us the exclusive worldwide license for the right to use
the Morganfield’s Trademark (“Trademark 2”) for a period of five years. During the five-year license period, we agree
to pay Licensor 1 for monthly license fee throughout the license period, with minimum aggregate payments of approximately $1.5 million
or 40% of the total monthly collections from our sub-licensees, whichever is higher.
On June 6, 2023, we entered into a worldwide master
license agreement (“License Agreement 2”) with Sigma Muhibah Sdn Bhd (“Licensor 2”), an unrelated third party.
Pursuant to the License Agreement 2, Licensor 2 agreed to grant the AY Food Ventures Sdn Bhd with the exclusive worldwide license for
right of use in Abe Yus’s Trademark (“Trademark 2”) for a period of five years. During the five years license period,
we agree to pay the licensor 2 for monthly license fee throughout the license period, with minimum aggregate payments of approximately
$1.2 million or 40% of the total monthly collection from our sub-licensees, whichever is higher.
Key
Factors that Affect Operating Results
We
believe the key factors affecting our financial condition and results of operations include the following:
Our
Ability to Create Value for Our Users and Generate Revenue
Our
ability to create value for our users and generate our revenues from merchants is driven by the factors described below:
| ● | Number
and volume of transactions completed by our consumers. Consumers are attracted to ZCITY by the breadth of personalized deals/rewards
and the interactive user experience our platform offers. The number and volume of transaction completed by our member consumers is affected
by our ability to continue to enhance and expand our product and service offerings and improve the user experience. |
| ● | Empowering
data and technology. Our ability to engage our member consumers and empower our merchants and their brands is affected by the breadth
and depth of our data insights, such as the accuracy of our members’ shopping preferences, and our technology capabilities and
infrastructure, and our continued ability to develop scalable services and upgrade our platform user experience to adapt to the quickly
evolving industry trends and consumer preferences. |
Our
Investment in User Base, Technology, People and Infrastructure
We
have made, and will continue to make, significant investments in our platform to attract consumers and merchants, enhance user experience
and expand the capabilities and scope of our platform. We expect to continue to invest in our research and development team as well as
in our technology capabilities and infrastructure, which will lower our margins but deliver overall long-term growth.
Inflation
Although Malaysia is experiencing a high inflation
rate, we do not believe that inflation has had a material adverse effect on our business as June 30, 2023, but we will continue to monitor
the effects of inflation on our business in future periods.
Supply
Chain Disruptions
Although there have been global supply chain disruptions
as a result of the COVID-19 pandemic and Russia’s February 2022 invasion of Ukraine that may have affected the operations of some
of our online and offline merchants, these disruptions have not had a material adverse effect on our business as of June 30, 2023, but
we will continue to monitor the effects of supply chain disruptions on our business in future periods.
Key
Operating Metrics
Our management regularly reviews a number of metrics
to evaluate our business, measures our performance, identifies trends, formulates financial projections and makes strategic decisions.
The main metrics we consider, and our results for each quarter since we launched ZCITY platform, are set forth in the table below:
| |
For the quarters ended | |
| |
June 30, | | |
September 30, | | |
December 31, | | |
March 31, | | |
June 30, | | |
September 30, | | |
December 31, | | |
March 31, | | |
June 30, | |
| |
2021 | | |
2021 | | |
2021 | | |
2022 | | |
2022 | | |
2022 | | |
2022 | | |
2023 | | |
2023 | |
Number of new registered user (1) | |
| 262,784 | | |
| 245,582 | | |
| 288,540 | | |
| 364,218 | | |
| 466,534 | | |
| 234,179 | | |
| 143,654 | | |
| 98,248 | | |
| 98,087 | |
Number of active users (2) | |
| 347,596 | | |
| 362,805 | | |
| 421,287 | | |
| 448,247 | | |
| 443,430 | | |
| 488,358 | | |
| 458,177 | | |
| 449,435 | | |
| 378,414 | |
Number of new participating merchants | |
| 270 | | |
| 44 | | |
| 15 | | |
| 14 | | |
| 7 | | |
| 13 | | |
| - | | |
| 10 | | |
| 2 | |
| (1) | Registered are persons who have registered on the ZCITY App. |
| (2) | Active users are users who have logged into the ZCITY App at
least once. |
| |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | | |
As of | |
| |
June 30, | | |
September 30, | | |
December 31, | | |
March 31, | | |
June 30, | | |
September 30, | | |
December 31, | | |
March 31, | | |
June 30, | |
| |
2021 | | |
2021 | | |
2021 | | |
2022 | | |
2022 | | |
2022 | | |
2022 | | |
2023 | | |
2023 | |
Accumulated registered users | |
| 603,122 | | |
| 848,704 | | |
| 1,137,244 | | |
| 1,501,462 | | |
| 1,967,996 | | |
| 2,202,175 | | |
| 2,345,829 | | |
| 2,444,077 | | |
| 2,542,164 | |
Accumulated Participating merchants | |
| 1,905 | | |
| 1,949 | | |
| 1,964 | | |
| 1,978 | | |
| 1,985 | | |
| 1,998 | | |
| 1,998 | | |
| 2,008 | | |
| 2,010 | |
We have experienced substantial growth in registered
users and active users since we launched ZCITY platform in June 2020. As of June 30, 2023, we recorded 2,542,164 registered users and
378,414 active users from ZCITY platform. Our average percentage of growth of register and active users from the establishment of
the ZCITY platform to the year ended June 30, 2023 was approximately 93.7% and 179.3%, respectively.
However, the average percentage of growth of registered
and active users decreased in the last ten quarters up to June 30, 2023 which was a result of decrease in purchasing of E-voucher from
our vendor, eventually reduce the E-voucher available for sales, and attract less new registered and active user to join our ZCITY platform.
Since our product and loyalty program revenue mainly consist of sales of E-voucher which bear a low profit margin, reduce in purchasing
of E-voucher will allow us to reserve more working capital in developing our TAZTE Smart F&B system (“TAZTE”), which is
a system that provides a one stop solution and digitalization transformation for all registered food and beverage (“F&B”)
outlets located in Malaysia. As TAZTE is a merchant-oriented program, we intend to utilize our user data to help our merchant customers
to achieve higher business growth as well as increase our transaction revenue while we launch TAZTE in late December 2022. As we provided
extended 365 days free trial for merchant participate in TAZTE, we have not generated any revenue from TAZTE for the year ended June 30,
2023. For 2023 and beyond, we do not expect to experience exponential growth rate in our registered and active users as we intend to maintain
our E-voucher for sales in a steady level and increase our user’s retention rate.
We
continuously monitor the development and participation of active users as a proportion of its total registered user base to ensure the
effectiveness of our marketing and feature implantation strategies. Accordingly, the proportion of total registered users that we consider
active users at the end of each quarter is as follows:
Starting | |
Ending | | |
Total
registered
users | | |
Total active
users | | |
Total active
users
to total
registered
users | |
July 1, 2020 | |
| September 30, 2020 | | |
| 14,336 | | |
| 2,945 | | |
| 20.5 | % |
October 1, 2020 | |
| December 31, 2020 | | |
| 58,868 | | |
| 42,225 | | |
| 71.7 | % |
January 1, 2021 | |
| March 31, 2021 | | |
| 340,338 | | |
| 300,270 | | |
| 88.2 | % |
April 1, 2021 | |
| June 30, 2021 | | |
| 603,122 | | |
| 347,596 | | |
| 57.6 | % |
July 1, 2021 | |
| September 30, 2021 | | |
| 848,704 | | |
| 362,805 | | |
| 42.7 | % |
October 1, 2021 | |
| December 31, 2021 | | |
| 1,137,244 | | |
| 421,287 | | |
| 37.0 | % |
January 1, 2022 | |
| March 31, 2022 | | |
| 1,501,462 | | |
| 448,247 | | |
| 29.8 | % |
April 1, 2022 | |
| June 30, 2022 | | |
| 1,967,996 | | |
| 443,430 | | |
| 22.5 | % |
July 1, 2022 | |
| September 30, 2022 | | |
| 2,202,175 | | |
| 488,358 | | |
| 22.2 | % |
October 1, 2022 | |
| December 31, 2022 | | |
| 2,345,829 | | |
| 458,177 | | |
| 19.5 | % |
January 1, 2023 | |
| March 31, 2023 | | |
| 2,444,077 | | |
| 449,435 | | |
| 18.4 | % |
April 1, 2023 | |
| June 30, 2023 | | |
| 2,542,164 | | |
| 378,414 | | |
| 14.9 | % |
We continuously monitor the development of the
churn and retention rates of the active user base. Active users churn rate is the percentage of customers who had stop subscribing in
our platform while retention rate is the percentage of customers who is retained in our platform. Accordingly, our churn and retention
rates of the active user base at the end of each quarter is as follows:
Starting | |
Ending | | |
Total active users | | |
New active
users
(registered
within the
quarter) | | |
Existing
active
users | | |
Active
users
churn
rate | | |
Active
users
retention
rate | |
July 1, 2020 | |
| September 30, 2020 | | |
| 2,945 | | |
| 2,879 | | |
| 66 | | |
| N/A | | |
| N/A | |
October 1, 2020 | |
| December 31, 2020 | | |
| 42,225 | | |
| 41,142 | | |
| 1,083 | | |
| 63.3 | % | |
| 36.7 | % |
January 1, 2021 | |
| March 31, 2021 | | |
| 300,270 | | |
| 281,432 | | |
| 18,838 | | |
| 55.4 | % | |
| 44.6 | % |
April 1, 2021 | |
| June 30, 2021 | | |
| 347,596 | | |
| 262,780 | | |
| 84,816 | | |
| 71.8 | % | |
| 28.2 | % |
July 1, 2021 | |
| September 30, 2021 | | |
| 362,805 | | |
| 245,580 | | |
| 117,225 | | |
| 66.3 | % | |
| 33.7 | % |
October 1, 2021 | |
| December 31, 2021 | | |
| 421,287 | | |
| 288,536 | | |
| 132,751 | | |
| 63.4 | % | |
| 36.6 | % |
January 1, 2022 | |
| March 31, 2022 | | |
| 448,247 | | |
| 361,143 | | |
| 87,104 | | |
| 78.5 | % | |
| 21.5 | % |
April 1, 2022 | |
| June 30, 2022 | | |
| 443,430 | | |
| 368,390 | | |
| 75,040 | | |
| 83.3 | % | |
| 16.7 | % |
July 1,2022 | |
| September 30, 2022 | | |
| 448,358 | | |
| 146,036 | | |
| 342,322 | | |
| 22.8 | % | |
| 77.2 | % |
October 1, 2022 | |
| December 31, 2022 | | |
| 458,177 | | |
| 104,191 | | |
| 353,986 | | |
| 27.5 | % | |
| 72.5 | % |
January 1, 2023 | |
| March 31, 2023 | | |
| 449,435 | | |
| 81,921 | | |
| 367,514 | | |
| 19.8 | % | |
| 80.2 | % |
April 1, 2023 | |
| June 30, 2023 | | |
| 378,414 | | |
| 93,516 | | |
| 284,898 | | |
| 36.6 | % | |
| 63.4 | % |
The
retention rate and churn rate for our active users are calculated as follows:
Retention
rate of active users for any quarter |
= |
Existing
active users |
Total
active users in the past quarter |
Churn
rate of active users for any quarter |
= |
Total
active users from past quarter minus current quarter existing active users |
Total
active users in the past quarter |
Over the last 24 months, we have used different
strategies to build and maintain our users and increase their engagement. Initially, we focused on mass marketing strategies to attract
registered users. Subsequently, we have shifted to a more targeted approach focused on increasing user engagement and user spending.
Results
of Operation
For the Years ended June 30, 2023 and 2022
Revenue
Our breakdown of revenues by categories for the
years ended June 30, 2023 and 2022, respectively, is summarized below:
| |
For the Years Ended June 30, | | |
Change | |
| |
2023 | | |
% | | |
2022 | | |
% | | |
% | |
| |
| | |
| | |
| | |
| | |
| |
Product and loyalty program revenue | |
$ | 68,899,687 | | |
| 99.3 | % | |
$ | 79,409,756 | | |
| 99.7 | % | |
| (13.2 | )% |
Transaction revenue | |
| 75,274 | | |
| 0.1 | % | |
| 53,667 | | |
| 0.1 | % | |
| 40.3 | % |
Agent subscription revenue | |
| - | | |
| 0.0 | % | |
| 15 | | |
| 0.0 | % | |
| (100.0 | )% |
Member subscription revenue | |
| 383,538 | | |
| 0.6 | % | |
| 211,441 | | |
| 0.2 | % | |
| 81.4 | % |
Sublicence revenue | |
| 49,820 | | |
| 0.1 | % | |
| - | | |
| 0.0 | % | |
| 100.0 | % |
Total revenues | |
$ | 69,408,319 | | |
| 100.0 | % | |
$ | 79,674,879 | | |
| 100.0 | % | |
| (12.9 | )% |
Total revenues decreased by approximately $10.3 million
or 12.9% to approximately $69.4 million for the year ended June 30, 2023 from approximately $79.7 million for the year ended June
30, 2022. The decrease was mainly attributable to decrease in product and loyalty program revenue.
Product
and loyalty program revenue
Product revenue was generated through sales of
our e-voucher, health care products, and other products through our ZCITY platform while loyalty program revenue was recognized when our
customers redeem their previously earned reward points from our loyalty program or upon expiration of the reward point. In addition, we
also engage in sales of food and beverage products through our newly acquired subsidiaries, Morgan Global Sdn. Bhd (“Morgan”)
and AY Food Ventures Sdn. Bhd. (“AY Food”). The product and loyalty program revenue decrease by approximately $10.5 million
or 13.2% to approximately $68.9 million for the year ended June 30, 2023 from approximately $79.4 million for the same period in 2022.
The decrease was mainly attributable to decrease in E-voucher purchasing which resulted in less E-voucher available for sales during the
year ended June 30, 2023. Such decrease in purchasing activities was due to our management’s decision to reserve more working capital
for developing TAZTE within the ZCITY platform as discussed in the key operating metrics section above.
Transaction
revenue
The transaction revenue primarily consists of
fees charged to merchants for participating in our ZCITY platform upon successful sales transaction and payment service taken place between
the merchants and their customers online. Our transaction revenue increased by 40.3% to approximately $75,000 for the year ended June
30, 2023 from approximately $54,000 for the same period in 2022. The increase was mainly attributable to the fact that we engaged with
2,010 local merchants to connect them with their customers through our ZCITY platform as of June 30, 2023 compared to 1,985 as of June
30, 2022. Our average percentage of growth of new merchants was approximately 25.3% throughout the quarters as of June 30, 2023 since
the establishment of ZCITY platform. Despite of the slowdown in adding new merchants to our platform during the last eight quarters ended
as of June 30, 2023, we expect our transaction revenue to increase as soon as the free trial period from TAZTE expires in December 2023.
Agent
subscription revenue
Agent subscription revenue primarily consists
of fees charged to the agents in exchange for rights by introducing merchants to join our merchant network and to earn a future fixed
percentage of commission fees upon completion of each sales transaction between the referred merchants and their customers. We did not
recognize any agent subscription revenue for the year end June 30, 2023 mainly due to our shift of business strategies to Zmember subscription
revenue which is a member oriented program designated to attract more customer to engage with our ZCITY platform. As we abandoned the
agent subscription program, we will not generate any agent subscription revenue going forward.
Member
subscription revenue
Member subscription revenue primarily consists
of fees charged to customers who signed up for Zmember, a membership program that includes exclusive saving, bonus, and referral
rewards. Member subscription revenue increased by 81.4% to approximately $0.4 million for the year end June 30, 2023 as compared
to approximately $0.2 million for the same period in 2022 as we launched the Zmember program for the quarter ended in March 31, 2022
to enhance our customer engagement with our ZCITY platform. As of June 30, 2023, we had 22,861 customers who subscribed to our Zmember
program.
Sublicense revenue
As we acquired exclusive worldwide license for
right of use in Morganfield’s Trademark on May 1, 2023 for a period of five years, we have generated sublicense revenue consist
of fee charged to the customers who sublicensed the right of use of the Trademark from us. For the year ended June 30, 2023, sublicense
revenue was amounted to approximately $50,000 while as of June 30, 2023 we engaged 7 customers as sublicensees who operated their restaurant
under Morganfield’s Trademark in Singapore, Malaysia, and China.
Cost of revenue
Our breakdown of cost of revenue by categories
for the years ended June 30, 2023 and 2022, respectively, is summarized below:
| |
For the Years Ended June 30, | | |
Change | |
| |
2023 | | |
2022 | | |
% | |
| |
| | |
| | |
| |
Product and loyalty program revenue | |
$ | 68,857,916 | | |
$ | 79,198,691 | | |
| (13.1 | )% |
Sublicense revenue | |
| 27,119 | | |
| - | | |
| 100.0 | % |
Total cost of revenue | |
$ | 68,885,035 | | |
$ | 79,198,691 | | |
| (13.0 | )% |
Cost of revenue mainly consists of the purchases
of the gift card or “E-voucher” pin code, health care product, and food and beverage products which is directly attributable
to our product revenue. Cost of revenue also consists of monthly license payment made to our licensor to maintain our good standing for
the right of use in Trademark which is attributable to our sublicense revenue. Total cost of revenue decreased by approximately $10.3
million or 13.0% for the year ended June 30, 2023 compared with the same period in 2022. The decrease was in line with our decreased of
revenue.
Gross profit
Our
gross profit from our major revenue categories is summarized as follows:
| |
For the year Ended June 30, 2023 | | |
For the year Ended June 30, 2022 | | |
Change | | |
Percentage Change | |
| |
| | |
| | |
| | |
| |
Product and loyalty program revenue | |
| | |
| | |
| | |
| |
Gross profit | |
$ | 41,771 | | |
$ | 211,065 | | |
$ | (169,294 | ) | |
| (80.2 | )% |
Gross margin | |
| 0.1 | % | |
| 0.3 | % | |
| (0.2 | )% | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Transaction revenue | |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | 75,274 | | |
$ | 53,667 | | |
$ | 21,607 | | |
| 40.3 | % |
Gross margin | |
| 100.0 | % | |
| 100.0 | % | |
| — | % | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Agent subscription revenue | |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | — | | |
$ | 15 | | |
$ | (15 | ) | |
| (100.0 | )% |
Gross margin | |
| — | % | |
| 100.0 | % | |
| (100.0 | )% | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Member subscription revenue | |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | 383,538 | | |
$ | 211,441 | | |
$ | 172,097 | | |
| 81.4 | % |
Gross margin | |
| 100.0 | % | |
| 100.0 | % | |
| — | % | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Sublicense revenue | |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | 22,701 | | |
$ | — | | |
$ | 22,701 | | |
| 100.0 | % |
Gross margin | |
| 45.6 | % | |
| — | % | |
| 45.6 | % | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Total | |
| | | |
| | | |
| | | |
| | |
Gross profit | |
$ | 523,284 | | |
$ | 476,188 | | |
$ | 47,096 | | |
| 9.9 | % |
Gross margin | |
| 0.8 | % | |
| 0.6 | % | |
| 0.2 | % | |
| | |
Our gross profit for the year ended June 30, 2023
amounted to approximately $523,000 as compared to approximately $476,000 for the year ended June 30, 2022 which represents an increase
of approximately $47,000 or 9.9%. The increase in gross profit was primarily due to the growth in member subscription revenue, as we had
more customers subscribed to our Zmember program as of June 30, 2023
The gross margin was approximately 0.8% and 0.6%
for the years ended June 30, 2023, and 2022, respectively. The 0.2% increase in gross margin attributed to the rise in gross profit from
Member subscription revenue, which has a higher gross margin compared to our other revenue streams.
Operating expenses
Our operating expenses consist of selling expenses,
general and administrative expenses, research and development expenses, and stock-based compensation expenses.
Selling expenses
Selling expenses amounted to approximately $4.7
million and $6.3 million for the years ended June 30, 2023 and 2022, respectively. Representing a decrease of approximately $1.6 million
or 24.8%. The decrease was mainly attributable to decrease in marketing and promotion expense of approximately $1.4 million related to
promoting our ZCITY platform. Marketing and promotion expense consists of redemptions of reward points which is generated from non-spending
related activities (registration as a new user, referral of a new user and Spin & Win eligibility to receive reward points) in exchange
for discounted credit of purchasing our products upon conversion of using the reward points. For the years end June 30, 2023 and 2022,
we incurred approximately $1.8 million and $2.8 million, respectively, in marketing and promotion expense, and recognized the same amount
of product revenue at the time of redemption of the non-spending related activities reward points by our customers. The decrease in marketing
and promotion expense was mainly due to decrease of new registered user, and eventually resulted in less redemption in non-spending related
activities reward points by our customers.
General and administrative
expenses
General and administrative expenses amounted to
approximately $4.7 million and $2.8 million for the years ended June 30, 2023 and 2022, respectively. Representing an increase of approximately
$1.9 million or 65.6%. The increase was mainly due to increase in salary expense of approximately $0.5 million, director & officer
liability insurance expense of approximately $0.1 million, and professional fee of approximately $1.0 million as a result of expansion
of management and administration team to support our business operation.
Research and development expenses
Research and development expense amounted to approximately
$0.5 million and $0.3 million for the years ended June 30, 2023 and 2022, respectively, representing 105.9% increase as we increase spending
to maintain and enhance our mobile application or website to ensure our customers to have exceptional user experience while navigating
within the ZCITY platform.
Stock-based compensation expenses
Stock-based compensation
expenses amounted to approximately $0.8 million and $1.3 million for the years ended June 30, 2023 and 2022 respectively, representing
decrease of approximately $0.5 million. The stock-based compensation incurred for the year ended June 30, 2022 are from Exchange Listing
LLC (the “Consultant”). The decreased was mainly due to the Consultant completed its service during the quarter ended
December 31, 2022. The decrease was offset by additional stock-based compensation issued to Voon Him “Victor” Hoo for his
service as our former director amounted to approximately $0.4 million for the year ended June 30, 2023.
Other expenses, net
Other expenses, net amounted to approximately
$1.4 million and $1.6 million for the years ended June 30, 2023 and 2022, respectively. Representing a decrease of approximately $0.2 million
or 10.4%. The decrease was mainly attributable to decrease of interest expenses of approximately $0.3 million as we have less interest-bearing
convertible note outstanding as of June 30, 2023.
Provision for income taxes
Provision for income taxes amounted to approximately
$98,000 and $16,000 for the years ended June 30, 2023 and 2022, respectively. The amount was attributable to tax imposed on Treasure
Global Inc from the State of Delaware, as we are required to remit franchise tax to the State of Delaware on an annual basis.
We also were subject
to controlled foreign corporations Subpart F income (“Subpart F”) tax, which is a tax primarily on passive income from controlled
foreign corporations with a tax rate of 35%. In addition, the Tax Cuts and Jobs Act imposed a global intangible low-taxed income (“GILTI”)
tax, which is a tax on certain off-shore earnings at an effective rate of 10.5% for tax years (50% deduction of the current enacted tax
rate of 21%) with a partial offset for 80% foreign tax credits. If the foreign tax rate is 13.125% or higher, there will be no U.S. corporate
tax after the 80% foreign tax credits are applied. For the years ended June 30, 2023 and 2022, our foreign subsidiaries did not generate
any income that are subject to Subpart F tax and GILTI tax.
Net losses
Our net losses decreased by approximately $18,000
predominately due to the reasons as discussed above.
Liquidity and Capital Resources
In assessing liquidity, we monitor and analyze
cash on-hand and operating expenditure commitments. Our liquidity needs are to meet working capital requirements and operating expense
obligations. To date, we financed our operations primarily through cash flows from contribution from stockholders, issuance of convertible
notes, related party loans, and our completion of initial underwritten public offering.
As of June 30, 2023 and 2022, we had approximately
$4.6 million and $1.8 million, respectively, in cash and cash equivalent which primarily consists of bank deposits, which are unrestricted
as to withdrawal and use.
On August 15, 2022, we had closed our initial
underwritten public offering of 2,300,000 shares of common stock, par value $0.00001 per share, at $4.00 per share. We had received aggregate
net proceeds from the closing of approximately $8.2 million, after deducting underwriting discounts and commissions and fees, and other
estimated offering expenses which amounted to approximately $1.0 million.
From February to June 2023, we issued two convertible
notes to a third party in an aggregate principal amount of $5,500,000. We received $5,060,000 in proceeds from the third-party net of
discount. The convertible notes accrue or will accrue interest at 4% per annum and has a 12-months term.
Despite receiving the
proceeds from our initial underwritten public offering and issuance of two convertible notes, management is of the opinion that we will
not have sufficient funds to meet the working capital requirements and debt obligations as they become due starting from one year from
the date of this report due to our recurring loss. Therefore, management has determined there is substantial doubt about our ability to
continue as a going concern. If we are unable to generate significant revenue, we may be required to curtail or cease our operations.
Management is trying to alleviate the going concern risk through the following sources:
|
● |
Equity financing to support our working capital; |
|
● |
Other available sources of financing (including debt) from Malaysian banks and other financial institutions; and |
|
● |
Financial support and credit guarantee commitments from our related parties. |
However, there is no guarantee that the substantial doubt about our
ability to continue as a going concern will be alleviated.
The following summarizes
the key components of our cash flows for the years ended June 30, 2023 and 2022:
| |
For the Years Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | |
| |
| | |
| |
Net cash used in operating activities | |
$ | (9,560,285 | ) | |
$ | (8,663,901 | ) |
Net cash used in investing activities | |
| (61,244 | ) | |
| (311,739 | ) |
Net cash provided by financing activities | |
| 12,659,188 | | |
| 8,163,893 | |
Effect of exchange rate on cash and cash equivalents | |
| (289,257 | ) | |
| (186,419 | ) |
Net change in cash and cash equivalents | |
$ | 2,748,402 | | |
$ | (998,166 | ) |
Operating Activities
Net cash used in operating activities for the
years ended June 30, 2023 was approximately $9.6 million and were mainly comprised of the net loss of approximately $11.7 million,
increase of prepayments of approximately $0.1 million as our vendors required us to make deposit to secure the purchase, increase of accounts
receivable of approximately $0.2 million as a result of offering credit terms to our corporate customers engaged in the sales of nutrition
products, and food and beverage products, increase in inventory of approximately $0.2 million as we increase our inventory level on June
30, 2023 to meet with the demand of our product, and increase of approximately $0.4 million in other receivables and other current assets
as we prepaid IT maintenance fee to a third party service provider, offset by amortization of debt discount of approximately $1.3 million,
stock-based compensation of approximately $0.8 million, increase of approximately $0.1 million in customer deposits as we incurred deferred
revenue related to member subscription revenue for the remaining subscribed period as of June 30, 2023, increase
of approximately $0.1 million in contract liability as we deferred more revenue due to increase of our customer’s redemption rate
in spending related reward point, and increase of approximately $0.5 million in other payables and accrued liabilities mainly
related to the accrued professional expenses.
Net cash
used in operating activities for the year ended June 30, 2022 was approximately $8.7 million and were mainly comprised of the net loss
of approximately $11.7 million, decrease of accounts payable (including related parties) of approximately $0.2 million as we had pay out
some of the accounts payable balance to the third parties or related parties vendors timely, decrease of customer deposits, related
parties of approximately $0.2 million as we had returned the deposit related to I.T professional service back to the related parties
due to projects abandoned, and decrease of other payables, related parties as we paid out the remaining balance of professional fee incurred
from two related parties of approximately $0.1 million. The net cash used in operating activities was mainly offset by amortization
of debt discount of approximately $1.3 million, stock-based compensation of approximately $1.3 million, increase of inventories of approximately
$0.2 million as we improved our inventories turnover rate due to demand of our product, and the increase in other payables and accrued
liability of approximately $0.7 million mainly related to the accrued professional expenses.
Investing Activities
Net cash used in investing activities for the
year ended June 30, 2023 was approximately $61,000, which mainly due to purchase of equipment of approximately $87,000 for our operations
used, and offset with proceeds of approximately $26,000 received from disposal of our office equipment.
Net cash used in investing activities for the
year ended June 30, 2022 was approximately $0.3 million, mainly due to purchase of equipment for our operations.
Financing Activities
Net cash provided by financing activities for
the year ended June 30, 2023 was approximately $12.7 million, which mainly comprised of proceeds received from the issuance of convertible
notes to third parties of approximately $7.7 million, proceeds received from our initial public offering of approximately $8.2 million,
and proceeds received from third parties loans of approximately $0.6 million, offset by repayment to related parties, third parties
loans, and insurance loan of approximately $3.8 million, repayment of senior note of $65,000, and $15,000 payment of deferred offering
costs.
Net cash
provided by financing activities for the year ended June 30, 2022 was approximately $8.2 million, which were mainly comprised of proceeds
received from the issuance of convertible note from third parties and related parties of approximately $8.6 million, and proceeds received
from third parties loans of approximately $1.5 million, offset by repayment to related parties loan of approximately $1.8 million, and
approximately $0.1 million payment of deferred offering costs.
Off-Balance Sheet Arrangements
As of the date of this Annual Report, we have
the following off-balance sheet arrangements that are likely to have a future effect on our financial condition, revenues or expenses,
results of operations and liquidity:
Commitment
On May 1, 2023, our subsidiary Morgan enter into
a worldwide master license agreement (“License Agreement”) with Morganfield’s Holdings Sdn Bhd (“Licensor”),
an unrelated third party. Pursuant to the License agreement, the Licensor agreed to grant Morgan with the exclusive worldwide license
for right of use in Morganfield’s Trademark (“Trademark”) for a period of five years. During the five years license
period, Morgan is obligated to pay the licensor for license fee on monthly basis in an aggregate total of minimum payment of approximately
$1.5 million or 40% of the total monthly collection from Morgan’s sub-licensees, whichever is higher.
On June 6, 2023, we entered into a worldwide master
license agreement (“License Agreement 2”) with Sigma Muhibah Sdn Bhd (“Licensor 2”), an unrelated third party.
Pursuant to the License Agreement 2, the Licensor 2 agreed to grant the AY Food Ventures Sdn Bhd with the exclusive worldwide license
for right of use in Abe Yus’s Trademark (“Trademark 2”) for a period of five years. During the five years license period,
we agree to pay the licensor 2 for license fee on monthly basis in an aggregate total of minimum payment of approximately $1.2 million
or 40% of the total monthly collection from our sub-licensees, whichever is higher.
Critical Accounting Estimate
Our consolidated financial statements and accompanying
notes have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements and accompanying
notes requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and
related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions
that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. We have identified certain accounting estimates that
are significant to the preparation of our financial statements. These estimates are important for an understanding of our financial condition
and results of operation. Certain accounting estimates are particularly sensitive because of their significance to financial statements
and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments.
We believe the following critical accounting estimates involve the most significant estimates and judgments used in the preparation of
our financial statements.
The preparation of these consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and
the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in our consolidated
financial statements include the estimated retail price per point and estimated breakage to calculate the revenue recognized in our loyalty
program revenue, the useful lives of property and equipment, impairment of long-lived assets, allowance for doubtful accounts, write-down
for estimated obsolescence or unmarketable inventories, realization of deferred tax assets and uncertain tax position, fair value of our
stock price to determine the beneficial conversion feature (“BCF”) within the convertible note, fair value of the stock-based
compensation, and fair value of the warrants issued. Actual results could differ from these estimates.
Accounts receivable, net
Accounts receivable are recorded at the invoiced
amount, net of an allowance for uncollectible accounts, and do not accrue interest. We offer various payments terms to customers from
cash due on delivery to 90 days based on their credit history. Accounts receivable encompass amounts due from agent subscription revenue,
sales of healthcare products on our ZCITY platform, sublicensing revenue, and sales of food and beverage products. Management regularly
assesses the adequacy of the allowance for doubtful accounts by considering historical collection trends and aging of receivables. Additionally,
management periodically evaluates individual customer financial conditions, credit histories, and current economic conditions to make
necessary adjustments to the allowance. Account balances are charged off against the allowance when all collection efforts have been exhausted,
and recovery potential is deemed remote. Our management reviews historical accounts receivable collection rates across all aging brackets
and has made 100% provision for customer balances aged above 120 days for sales of healthcare products on our ZCITY platform and 100%
provision for customer balances aged above 60 days for sublicensing revenue and sales of food and beverage products. Our management continuously
assesses the reasonableness of the valuation allowance policy and updates it as needed.
Inventories
Our inventories are recorded at the lower of
cost or net realizable value, with cost determined using the first-in-first-out (FIFO) method. These costs encompass gift cards or
‘E-voucher’ pin codes, which are acquired from our suppliers as merchandise goods or store credit, as well as healthcare
products. Management conducts regular comparisons between the cost of inventories and their net realizable value. If the net
realizable value is lower than the cost, an allowance is made for inventory write-down. Ongoing assessments of inventories are
carried out to identify potential write-downs due to estimated obsolescence or unmarketability. This determination is based on the
difference between the inventory costs and the estimated net realizable value, considering forecasts for future demand and market
conditions. Once inventories are written down to the lower of cost or net realizable value, they are not subsequently marked up
based on changes in underlying facts and circumstances. Our management has reviewed the aforementioned factors and has applied a
100% write-down for inventories aged above 180 days related to our E-voucher and health care products.
Other receivables and other current assets,
net
Other receivables and other current assets primarily
include refundable advance to third party service provider and other deposits. Management regularly reviews the aging of receivables and
changes in payment trends and records allowances when management believes collection of amounts due are at risk. Accounts considered uncollectable
are written off against allowances after exhaustive efforts at collection are made.
Prepayments
Prepayments and deposits are mainly cash deposited
or advanced to suppliers for future inventory purchases. This amount is refundable and bears no interest. For any prepayments determined
by management that such advances will not be in receipt of inventories, services, or refundable, we will recognize an allowance account
to reserve such balances. Management reviews our prepayments on a regular basis to determine if the allowance is adequate, and adjusts
the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management has
determined that the likelihood of collection is not probable. Our management continues to evaluate the reasonableness of the valuation
allowance policy and updates it if necessary.
Impairment for long-lived assets
Long-lived assets, including property and equipment
with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market
conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. We assessed
the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment
loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition
of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, we would reduce the carrying amount
of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market
values.
Revenue recognition
Loyalty program
| - | Performance obligations satisfied over time |
Our ZCITY reward loyalty program allows members
to earn points on purchases that can be redeemed for rewards that include discounts on future purchases. When members purchase our product
or make purchase with our participated vendor through ZCITY, we allocate the transaction price between the product or service, and
the reward points earned based on the relative stand-alone selling prices and expected point redemption. The portion allocated to the
reward points is initially recorded as contract liability and subsequently recognized as revenue upon redemption or expiration.
The two primary estimates utilized to record the
contract liability for reward points earned by members are the estimated retail price per point and estimated breakage. The estimated
retail price per point is based on the actual historical retail prices of product purchased or service obtained through the redemption
of reward points. We estimate breakage of reward points based on historical redemption rates. We continually evaluate our methodology
and assumptions based on developments in retail price per point redeemed, redemption patterns and other factors. Changes in the retail
price per point and redemption rates have the effect of either increasing or decreasing the contract liability through current period
revenue by an amount estimated to represent the retail value of all points previously earned but not yet redeemed by loyalty program members
as of the end of the reporting period.
Income taxes
Deferred taxes are accounted for using the asset
and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities
in the consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle,
deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it
is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated
using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged
or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred
tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more
likely than not that some portion or all of the deferred tax assets will not be realized. Current income taxes are provided for in accordance
with the laws of the relevant taxing authorities.
An uncertain tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
Stock-based compensation
We recognize compensation costs resulting from
the issuance of stock-based awards to third party consultant and former director as an expense in the statements of operations over the
requisite service period based on a measurement of fair value for each stock-based award. The fair value of each warrants granted are
estimated as of the grant date using the Black-Scholes-Merton option-pricing model while the fair value of each common stock granted are
estimated using the Company’s closing stock price on the grant date. The fair value is amortized as compensation cost on a straight-line
basis over the requisite service period of the awards. The Black-Scholes-Merton option-pricing model includes various assumptions, including
the fair market value of the common stock of the Company, expected life of stock options, the expected volatility and the expected risk-free
interest rate, among others. These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based
on market conditions generally outside the control of the Company.
Convertible notes
We evaluate our convertible notes to determine
if those contracts or embedded components of those contracts qualify as derivatives. The result of this accounting treatment is that the
fair value of the embedded derivative is recorded at fair value each reporting period and recorded as a liability. In the event that the
fair value is recorded as a liability, the change in fair value is recorded in the statements of operations as other income or expense.
In circumstances where the embedded conversion
option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible
instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative
instrument.
If the conversion features of conventional convertible
debt provide for a rate of conversion that is below market value at issuance, this feature is characterized as a beneficial conversion
feature (“BCF”). A BCF is recorded by us as a debt discount pursuant to ASC Topic 470-20 “Debt with Conversion and Other
Options.” In those circumstances, the convertible debt is recorded net of the discount related to the BCF, and we amortize the discount
to interest expense, over the life of the debt.
Warrants
We account for warrants as equity-classified instruments
in accordance with ASC 480 and ASC 815. The fair value of each warrant granted is estimated as of the date of grant using the Black-Scholes-Merton
option-pricing model. The fair value is amortized as compensation cost on a straight-line basis over the requisite service period of the
awards. The Black-Scholes-Merton option-pricing model includes various assumptions, including the fair market value of our common stock,
expected life of stock options, the expected volatility and the expected risk-free interest rate, among others. These assumptions reflect
our best estimates, but they involve inherent uncertainties based on market conditions generally outside our control.
Recent Accounting Pronouncements
See Note 2 of the notes to the consolidated financial
statements included elsewhere in this report for a discussion of recently issued accounting standards.
BUSINESS
Our
Mission
Our
mission is to bring together the worlds of online e-commerce and offline physical retailers; widening consumer choice and rewarding loyalty,
while sustaining and enhancing our earning potential.
Our
Company
We
have created an innovative online-to-offline (“O2O”) e-commerce platform business model offering consumers and merchants
instant rebates and affiliate cashback programs, while providing a seamless e-payment solution with rebates in both e-commerce (i.e.,
online) and physical retailers/merchant (i.e., offline) settings.
Our proprietary product is an internet application
(or “App”) branded “ZCITY App,” which was developed through our wholly owned subsidiary, ZCity Sdn. Bhd. (formerly
known as Gem Reward Sdn. Bhd, name change effected on July 20, 2023) (“ZCITY”). The ZCITY App was successfully launched in
Malaysia in June 2020. ZCITY is equipped with the know-how and expertise to develop additional/add-on technology-based products and services
to complement the ZCITY App, thereby growing its reach and user base.
Through
simplifying a user’s e-payment gateway experience, as well as by providing great deals, rewards and promotions with every use,
we aim to make the ZCITY App Malaysia’s top reward and payment gateway platform. Our longer-term goal is for the ZCITY App and
its ever-developing technology to become one of the most well-known commercialized applications more broadly in Southeast Asia and Japan.
As of November 6, 2023, we had 2,663,165 registered
users and 2,026 registered merchants.
Corporate Structure
Treasure Global Inc is a Delaware corporation
that was incorporated on March 20, 2020. We issued 10,000,000 shares to Kok Pin “Darren” Tan, our founder and former Chief
Executive Officer on July 1, 2020, who as a result became our sole shareholder.
ZCity Sdn. Bhd. (formerly known as Gem Reward
Sdn. Bhd, name change effected on July 20, 2023), a Malaysia private limited company was incorporated on June 6, 2017. Prior to the incorporation
of ZCITY, Kok Pin “Darren” Tan entered into a Beneficial Shareholding Agreement (“Beneficial Shareholding Agreement
1”) with two individuals, one of which is a vice president of the Company (the “Initial ZCITY Shareholders”), which
provided for the Initial Shareholders to hold the ZCITY shares issued to them in equal amounts and for the sole benefit of Kok Pin “Darren”
Tan and provided Kok Pin “Darren” Tan with control over the voting and disposition over such shares as well as control over
the issuance of additional ZCITY shares in consideration for equity in a company that had not been determined on the date of Beneficial
Shareholding Agreement 1. On November 10, 2020, Kok Pin “Darren” Tan instructed the Initial ZCITY Shareholders to issue one
million additional ZCITY shares to Chong Chan “Sam” Teo, currently our Chief Executive Officer, and as a result each Initial
ZCITY Shareholder and Chong Chan “Sam” Teo held one million shares of ZCITY. On November 10, 2020. Chong Chan “Sam”
Teo entered into a Beneficial Shareholding Agreement with Kok Pin “Darren” Tan with terms similar to Beneficial Shareholding
Agreement 1 (“Beneficial Shareholding Agreement 2” and together with the Beneficial Shareholding Agreement 1, the “Beneficial
Shareholding Agreements”). As a result of Kok Pin “Darren” Tan’s 100% ownership of our common stock and the Beneficial
Shareholding Agreements, TGL and ZCITY were both under the sole control of Kok Pin “Darren” Tan.
TGL and ZCITY were reorganized into a parent subsidiary
structure pursuant to a Share Swap Agreement, dated March 11, 2021, as amended on March 11, 2021 among TGL, the Initial ZCITY Shareholders
and Chong Chan “Sam” Teo (the “Share Swap Agreement”), in which TGL exchanged 321,585 shares of its common stock
(the “Swap Shares”) for all equity of ZCITY. Pursuant to the Share Swap Agreement, the purchase and sale of the Swap Shares
was completed on March 11, 2021, but the issuance of the Swap Shares did not occur until October 27, 2021 when TGL amended its certificate
of incorporation to increase the number of its authorized common stock to a number that was sufficient to issue the Swap Shares. As a
result of the Share Swap Agreement, (i) ZCITY became the 100% subsidiary of TGL and Kok Pin “Darren” Tan no longer had any
control over ZCITY’s ordinary shares; and (ii) Kok Pin “Darren” Tan, the Initial ZCITY Shareholders and Chong Chan “Sam”
Teo owned 100% of the TGL common stock ( Kok Pin “Darren” Tan owning 97%). Subsequent to the date of the Share Swap Agreement,
Kok Pin “Darren” Tan transferred 9,529,002 of his 10,000,000 shares of TGL common stock to 16 individuals and entities and
currently owns less than 5% of our common stock.
We operate solely through our subsidiaries: (i)
ZCITY; (ii) AY Food Ventures Sdn Bhd; (iii) Morgan Global Sdn. Bhd; and (iv) Foodlink. ZCITY owns all intellectual property rights to
copyrightable, patentable, and other protectable intangible assets relating to our business, including trademarks.
Corporate Information
Our principal executive offices are located
at 276 5th Avenue, Suite 704 #739, New York, New York 10001 and No.29, Jalan PPU 2A, Taman Perindustrian Pusat Bandar
Puchong, 47100 Puchong, Selangor, Malaysia. Our corporate website address is https://treasureglobal.co. Our ZCITY website
address is https://zcity.io. The information included on our websites is not part of this prospectus.
Market Opportunity
We expect that continued strong economic expansion,
robust population growth, rising level of urbanization, the emergence of the middle class and the increasing rate of adoption of mobile
technology provide market opportunities for our Company in Southeast Asia (“SEA”). SEA is a large economy and, as of 2022,
its gross domestic product (“GDP”) was US$3.66 trillion15. In comparison, the respective GDP for both the European
Union (“EU”) and the United States (“US”) totaled US$15.8 trillion and US$25.5 trillion16 in 2022.
SEA has experienced rapid economic growth rates in recent years, far exceeding growth in major world economies such as Japan, the EU and
the US. According to the International Monetary Fund (“IMF”) , Malaysia’s GDP growth averaged more than 4.5% from 2016
to 2019, but contracted by 6.0% in 2020 due to the COVID-19 pandemic and is expected to average 4.5% growth for the next five years (including
2023).17 The GDP of Malaysia amounted to US$337 billion in 2020 and is projected to reach approximately US$500 billion by 2025.18
SEA continues to enjoy robust population growth.
The United Nations Population Division estimates that the population of the SEA countries in 2000 was approximately 525 million people
growing to 668 million in 2020. According to the World Bank, Malaysia had a population of approximately 33 million people in 2022 compared
to 23 million people in 2000.19
15 |
https://www.statista.com/statistics/796245/gdp-of-the-asean-countries/ |
16 |
https://www.statista.com/statistics/263591/gross-domestic-product-gdp-of-the-united-states/
https://www.statista.com/statistics/279447/gross-domestic-product-gdp-in-the-european-union-eu/
|
17 |
https://www.imf.org/en/News/Articles/2023/05/31/pr23191-malaysia-imf-executive-board-concludes-2023-article-iv-consultation-with-malaysia |
18 |
IMF Staff Report March 2021 |
19 |
https://www.worldometers.info/world-population/south-eastern-asia-population/,
https://www.worldometers.info/world-population/malaysia-population/ |
|
https://data.worldbank.org/indicator/SP.POP.TOTL?locations=MY |
A high percentage of Malaysians have lived in
cities for the last decade and that percentage is increasing. Since 2011,20 Malaysia’s urbanization has increased from
approximately 71.61% to approximately 77.7% in 2022. By comparison, in 2020 the urbanization rates for China, Vietnam and India were approximately
62.51%, 37% and 35%, respectively.21
Urbanization is highly correlated with the size
and growth of the middle class. Simply put, urbanization drives middle class consumption demand. According to the World Bank, Malaysia
is likely to transition from an upper-middle-income economy to a high-income economy between 2024 and 2028, a reflection of the country’s
economic transformation development trajectory over past decades. In fact, Malaysia’s gross national income per capita is at US$11,200
according to latest estimates, only US$1,335 short of the current threshold level that defines a high-income economy.23
And despite the ongoing effects from the Covid-19
pandemic, the Internet economy continues to boom in SEA. According to Google Temasek e-Conomy SEA 2022 Report (the “Google Report”),
internet usage in the region increased with 20 million new users added in 2022 for a total of 460 million compared to 360 million in 2019
and 440 million in 2021.24 Eighty nine percent of Malaysia’s population is now online, compared to approximately fifty
six percent in 2010.25 81% and 80% of Malaysia and SEA’s internet users, respectively, have made at least one purchase
online. E-commerce, online media and food delivery adoption and usage surged with the total value of goods and services sold via the Internet,
or gross merchandise value (“GMV”), in SEA, expected to reach approximately US$200 billion by year end 2022 according to the
Google Report. In fact, according to the Google Report, the SEA Internet sector GMV is forecast to grow to over US$360 billion by 2025
up from the $300 billion forecast in the Google, Temasek, Bain SEA Report 2022.26
Malaysia’s internet economy has grown from
$14 billion in 2020 to $21 billion in 2021 (47% growth) and is expected to grow to $35 billion in 2025.27
As consumers in these markets that gradually shifting
towards online platforms model, the total value of internet-based transactions has grown tremendously and is expected to keep doing so.
According to the Google Report, total GMV of South Asia’s Internet economy is expected to skyrocket from US$174 billion in 2021
to US$363 billion in 2025.
We believe that these ongoing positive economic and demographic trends
in SEA and South Asia propel demand for our e-commerce platform.
20 |
https://www.statista.com/statistics/455880/urbanization-in-malaysia/ |
22 |
https://www.worldbank.org/en/country/malaysia/overview#1 |
23 |
The World Bank Press Release dated March 16, 2021, https://www.worldbank.org/en/news/press-release/2021/03/16/aiminghighmalaysia |
24 |
https://services.google.com/fh/files/misc/e_conomy_sea_2021_report.pdf |
25 |
https://www.statista.com/statistics/975058/internet-penetration-rate-in-malaysia/ |
26 |
https://www.bain.com/globalassets/noindex/2020/e_conomy_sea_2020_report.pdf https://services.google.com/fh/files/misc/e_conomy_sea_2022_report.pdf |
27 |
https://www.digitalnewsasia.com/digital-economy/e-conomy-sea-report-2021-malaysias-internet-economy-crosses-us21-bil |
About the ZCITY App
SEA consumers have access to a plethora of smart
ordering, delivery and “loyalty” websites and apps, but in our experience, SEA consumers very rarely receive personalized
deals based on their purchases and behavior.
The ZCITY App targets consumers through the provision
of personalized deals based on consumers’ purchase history, location and preferences. Our technology platform allows us to identify
the spending trends of our customers (the when, where, why, and how much). We are able to offer these personalized deals through the application
of our proprietary AI technology that scours the available database to identify and create opportunities to extrapolate the greatest value
from the data, analyze consumer behavior and roll out attractive rewards-based campaigns for targeted audiences. We believe this AI technology
is currently a unique market differentiator for the ZCITY App.
We operate our ZCITY App on the hashtag: “#RewardsOnRewards”.
We believe this branding demonstrates to users the ability to spend ZCITY App-based Reward Points (or “RP”) and “ZCITY
Cash Vouchers” with discount benefits at checkout. Additionally, users can use RP while they earn rewards from selected e-Wallet
or other payment methods.
ZCITY App users do not require any on-going credit
top-up or need to provide bank card number with their binding obligations. We have partnered with Malaysia’s leading payment gateway,
IPAY88, for secure and convenient transactions. Users can use our secure platform and enjoy cashless shopping experiences with rebates
when they shop with e-commerce and retail merchants through trusted and leading e-wallet providers such as Touch’n Go eWallet, Boost
eWallet, GrabPay eWallet and credit card/online banking like the “FPX” (the Malaysian Financial Process Exchange) as well
as more traditional providers such as Visa and Mastercard.
Our ZCITY App also provides the following functions:
|
1. |
Registration and Account verification |
Users may register as a ZCITY App user
simply, using their mobile device. They can then verify their ZCITY App account by submitting a valid email address to receive new user
“ZCITY Newbie Rewards.”
|
2. |
Geo-location-based Homepage |
Based on the users’ location,
nearby merchants and exclusive offers are selected and directed to them on their homepage for a smooth, user-friendly interaction.
Our ZCITY App is affiliated with more
than five local services providers such as Shopee and Lazada. The ZCITY App allows users to enjoy more rewards when they navigate from
the ZCITY App to a partner’s website.
|
4. |
Bill Payment & Prepaid service |
Users can access and pay utility bills,
such as water, phone, internet and TV bills, while generating instant discounts and rewards points with each payment.
Users can purchase their preferred e-Vouchers
with instant discounts and rewards points with each checkout.
|
6. |
User Engagement through Gamification |
Users can earn daily rewards by playing
our ZCITY App minigame “Spin & Win” where they can earn further ZCITY RP, ZCITY e-Vouchers as well as monthly grand prizes.
ZCITY has collaborated with the Ministry
of Domestic Trade and Cost of Living (KPDN) for the launch of the ZCITY RAHMAH Package. This program offers a comprehensive package of
living essential e-vouchers on the ZCITY app for items such as petrol, food, and bills. ZCITY users will be able to purchase vouchers
for these items at reduced prices, thereby assisting low-income Malaysians and helping to address this societal challenge.
|
8. |
TAZTE Smart F&B system |
ZCITY App offers a “Smart F&B”
system that provides a one stop solution and digitalization transformation for all registered Food and Beverage (“F&B”)
outlets located in Malaysia. It also allows merchants to easily record transactions with QR Digital Payment technology, set discounts
and execute RP redemptions and rewards online on the ZCITY App.
By utilizing our CRM analytics software
to attract and retain consumers through personalized promotions, we believe that data-driven engagement can be more efficiently harnessed
to generate greater profitability.
Zstore is ZCITY App’s e-mall service
that offers group-buys and instant rebate to users with embedded AI and big data analytics to provide an express shopping experience.
The functionality and benefit of users to use the Zstore can be summarized within the chart below:
Set out below is an illustration of some of our
key partnerships by category:
Retail Merchant Agreements. We have
retail merchant agreements with Morganfield’s Holdings Sdn. Bhd, and the Alley which together own more than 100 offline food and
beverage franchises in Malaysia. Each of these retail merchants have signed our standard retail merchant agreement which allow merchants
to sell their products on the ZCITY App for which we receive a commission ranging from 1% to 10% depending on the category of goods or
services being purchased on the ZCITY App. These agreements also provide that each party may use the intellectual property marks of the
other party without charge. These agreements may be terminated by either party with 30 days’ notice. On June 6, 2023, TGL entered
into a licensing agreement with the fast-growing Malaysian F&B brand, Abe Yus. This agreement grants TGL the exclusive worldwide right
to sublicense third parties to use Abe Yus’ trademarks for their F&B business chain. Serving as the master franchisor, TGL will
oversee brand loyalty and raw material supply. Additionally, all Abe Yus F&B outlets will be required to adopt TAZTE, TGL’s
digital F&B management system, across all their operations and generating more revenue through monthly licensing fees, start-up fees
for new location and supply chain management.
Services Partners Agreements.
We have service provider agreements with Coup Marketing Asia Pacific Sdn. Bhd. D/B/A Pay’s Gift and MOL Access Portal Sdn.
Bhd. D/B/A Razer Gold in which Pay’s Gift and Razer Gold provide us with e-vouchers for use on the ZCITY App that provide
users with discounts on goods and services of many top multinational and lifestyle brands, including gas, clothing, fast food, movie
theaters and others. We pay the service partner for the cost of the e-voucher plus a service fee. These contracts provide for the
use by us of the trademarks of the service providers and may be terminated at any time with 30 days’ notice. ZCITY has also
entered into an agreement with Apigate Sdn Bhd, a wholly-owned subsidiary of Axiata Digital, branded as Boost Connect. This
agreement was entered into on July 28, 2023, and commenced on the same date, July 28, 2023. It shall continue until March 1, 2024.
Apigate Sdn Bhd is a global digital monetization and customer growth platform ecosystem provider, which offers us the services for
the reselling of digital vouchers.
Local Strategic Partner Agreements.
We have local strategic partner agreements with iPay88. The agreements we enter into with these local strategic partners provide us with
payment gateways (i.e, online “checkout” portals) used to enter credit card information for payment of goods and services.
The iPay88 agreement was entered into on
August 6, 2021 and provides our users with payment gateways that include credit card processing, online banking services from
certain banks in Malaysia and eWallet payment processing for certain brands for which iPay88 receives a fee ranging from 1.0% to
1.6% of the processed transaction depending on the credit card used or if the transaction is online banking or eWallet. ZCity Sdn
Bhd (formerly known as Gem Reward Sdn Bhd), has entered into a business partner agreement with CIMB Bank to establish a payment
gateway. This agreement enables users to conveniently make payments using their CIMB Bank credit and debit cards. Additionally,
users have the added benefit of enjoying rewards for their spending at ZCITY through this partnership.
Local Demands Agreements.
We have local demand agreements with Digi Telecommunication Sdn. Bhd. (“Digi”) and ATX Distribution Sdn. Bhd. (“ATX”)
which provide ZCITY App users bill payment services.
The Digi agreement was entered on December 16,
2021 and provides our users with bill payment services for all of its telecommunication products and services to postpaid subscribers.
We receive a commission from Digi of 0.5% for each transaction. ZCITY App users may also use Digi’s prepaid automatic internet payment
service for which we receive a commission from Digi of 2.5% for each reload. The Digi agreement may be terminated by either party with
30 days’ notice. CelcomDigi kicked off full-scale integration of Digi & Celcom network in December 2022. This marks one of the
largest telecommunications network deployment projects in Malaysia.
The ATX agreement was entered into on November
8, 2021 whereby ATX and provides our users with bill payment services for many companies in Malaysia, including but not limited to, certain
utilities, telecommunication companies, insurance companies, entertainment companies and charities. We receive a commission on each transaction
from ATX at different rates depending on the company for which the bill is being paid. The ATX agreement may be terminated by either party
with 30 days’ notice.
The Company has both direct and indirect relationships
with merchants and service providers. In terms of the Company’s indirect relationships, through the service partner’s agreement
the Company is able to offer e-vouchers for leading brands including, among others, Shell, Lazada FamilyMart and Watsons; while via the
iPay88 agreement, the Company gains access to other e-wallet providers, such as Boost and Grabpay. Additionally, through the Company’s
agreement with ATX Distribution, it is able to gain access to bill payment services provided by Malaysia’s telco service provider
such as, among others, CelcomDigi, U Mobile, Astro and Air Selangor.
Download
ZCITY App
ZCITY
App is free to download from the Google Play Store, Apple iOS Store, and Huawei AppGallery.
ZCITY
Apps’s Reward Points Program
Operating
under the hashtag #RewardsOnRewards, we believe the ZCITY App reward points program encourages
users to sign up the app, as well as increasing user engagement and spending on purchases/repeat purchases and engenders user
loyalty.
Furthermore,
we believe the simplicity of the steps to obtaining Reward Points (or “RP”) is an attractive incentive to user participation
in that participants receive:
|
● |
200 RP for registration as a new user; |
|
|
|
|
● |
100 RP for referral of a new user; |
|
|
|
|
● |
Conversion of Malaysian ringgit spent into RP; |
|
|
|
|
● |
50% RP of every referred user paid amount as a result of the referral; and |
|
|
|
|
● |
25% RP of every referred user paid amount as a result of the referral. |
The
key objectives of our RP are:
RP
are offered to users for increased social engagement.
RP
incentivizes users with every MYR spent in order to increase the spending potential and to build users loyalty.
Drives
loyalty and greater customer engagement. Every new user onboarded will get 200 RP as welcoming gift.
Rewards
users with RP when they refer a new user.
Offline
Merchant
When
using our ZCITY App to make payment to a registered physical merchant, the system will automatically calculate the amount of RP to deduct.
The deducted RP amount is based on the percentage of profit sharing as with the merchant and the available RP of the user.
Online
Merchant
When
using our ZCITY App to pay utility bills or purchase any e-vouchers, our system shows the maximum RP deduction allowed and the user determines
the amount of discount deducted subject to maximum deductions described below and the number of RP owned by such user.
Different
features have different maximum deduction amounts. For example, for bill payments, the maximum deduction is up to 3% of the bill amount.
For e-vouchers, the maximum deduction is up to 5% of the voucher amount.
In
order to increase the spending power of the user, our ZCITY App RP program will credit RP to the user for all MYR paid.
Merchant
Facing Business
At
present, our ZCITY merchants are concentrated in the F&B and lifestyle sectors. Moving forward, we plan to expand our product/service
offering to include grocery stores, convenience stores, “micro-SME” (“small to medium size enterprises”) loan
programs, affiliate programs and advertising agencies.
We
believe that ZCITY’s TAZTE Smart F&B System, launched in the fourth quarter of 2022, provides merchants with a one-stop automated
solution to digitalize their business. It offers an innovative and integrated technology ecosystem that addresses and personalizes each
merchant’s technological needs and aims to be at the forefront of creating a smart consumer experience, thereby eliminating conventional
and outdated standalone point of sale (or “POS”) systems.
TAZTE
allows merchants to effortlessly record transactions with online payment or QR digital payment technology, set discounts and execute
RP redemptions and rewards online, all via our ZCITY App. It utilizes ZCITY App’s CRM analytics software to attract and retain
consumers through personalized, data-driven engagement to generate greater profitability.
TAZTE
Smart F&B System also features a ‘Deviceless Queue System’ that reduces staff headcount and a private domain delivery
service that will allow merchants access to multiple dedicated delivery partners to ensure outstanding delivery service to consumers.
Licensing
Agreements
AI Lab Martech Sdn. Bhd
On October 12, 2023, we entered into the License
and Service Agreement with AI Lab Martech Sdn. Bhd, a company that provides application, services and turnkey solutions on AI in
various aspects, including customization, video production, brand engagement, marketing and content creation, in which the Licensor shall
provide an exclusive, non-transferable, royalty-free license to use and operate the AI Software in exchange for the issuance of USD$563,000
worth of our common stock. The License Agreement is for a period of 12 months and at the expiration of the term, the Company has an option
to renew the term of the License Agreement for an additional 12 months. The License Agreement may be terminated if the Company or the
Licensor materially breaches any of its obligations or undertakings as set forth in the License Agreement or if the Licensor or we are
subject to any form of insolvency administration, ceases to conduct its business or has a liquidator appointed over any part of its assets.
The Shares were issued on October 12, 2023.
Abe
Yus
On
June 6, 2023, AY Food Ventures Sdn Bhd (“AYFV”), one of our wholly owned subsidiaries entered into a licensing agreement
with Sigma Muhibah Sdn Bhd (“Abe Yus”), a food & beverage company, in which Abe Yus granted AYFV the exclusive worldwide
right to grant sub-licensees to any third parties to use Abe Yus’ trademarks for its food & beverage business chain (the “Abe
Yus Licensing Agreement”). As the master franchisor, AYFV will manage brand loyalty and raw material supply. Under the Abe Yus
Licensing Agreement, all the Abe Yus F&B outlets will be obligated to adopt TAZTE, our digital F&B management system, across
all our businesses.
Morganfield’s
On
May 1, 2023, through our subsidiary, Morgan Global Sdn. Bhd. and Morganfield’s Holdings Sdn. Bhd. (“Morganfield’s”),
a restaurant chain specializing in comfort food and American-style barbecue, entered into a Worldwide Master License Agreement (the “Morganfield’s
License Agreement”), in which Morganfield’s granted us an exclusive worldwide license to grant sub-licensees to third parties
to use Morganfield’s trademarks for the restaurant business. Pursuant to the Morganfield’s License Agreement, Morganfield’s
will also adopt our digital food & beverage management system, TAZTE, in its nine franchisees in Malaysia, China and Singapore, accelerating
the rollout of TAZTE in the region.
The
term of the Morganfield’s License Agreement is for a period of five years, from May 1, 2023 to May 1, 2028, and will automatically
renew for another five years upon expiration of the initial term unless the Morganfield’s License Agreement is terminated. We will
be entitled the right to collect payment of the total monthly collections from our sub-licensees, namely current licensees and the newly-appointed
sub-licensees provided that we pay to Morganfield’s the monthly management fees, the amount of which will range depending on our
total monthly collection from our sublicensees in any given period, with a minimum monthly payment of RM 90,000 in year 1, RM 100,000
in year 2, RM 110,000 in year 3, RM 120,000 in year 4 and RM 130,000 in year 5.
Foodlink
As
we became closer to the F&B industry and increased our understanding, we saw a significant opportunity that would not only support
the distribution of TAZTE, but establish several new revenue streams for us. Our strategic plan is to establish synergies with our technology
solutions by becoming a master licensor of F&B companies in Southeast Asia. We will adopt TAZTE into new restaurants, while also
receiving revenue from monthly licensing fees and start-up fees with little barrier to entry.
Under
the subsidiary named “Foodlink” that TGL has established to house F&B master franchisor activity, the subsidiary will
manage all brand royalties and related IP through lease, ownership or JV agreements; and provide F&B consulting including market
& product optimization as well as supply chain monetization. TAZTE Smart F&B System shall be adopted in Morgan Global and
AY Food Venture licensee holder.
Tourism
AI Application
On
July 19, 2023, we entered into a Collaboration Agreement (the “Collaboration Agreement”) with VCI Global Limited (NASDAQ:
VCIG) (“VCI Global”), a multi-disciplinary consulting group focused on business and technology, in which VCI Global and us
shall collaborate to develop an AI-powered travel platform (“Travel Platform”) which utilizes advanced technology, including
high-tech and predictive technology, to assist its users in discovering the best places to visit, explore, dine and engage in various
activities during their travel in Malaysia. Furthermore, the Travel Platform aims to facilitate the seamless booking of flights, hotels,
car rentals, theme park tickets and concert show tickets. Pursuant to the Collaboration Agreement, VCI Global and us shall share ownership
and profits generated from this collaboration on a 50:50 basis.
On
July 20, 2023, ZCITY entered into a Software Development Agreement (the “Software Agreement”) with VCI Global, in which ZCITY
shall create, design, produce, develop, finalize, commission and deliver to VCI Global the Travel Platform. Pursuant to the Software
Agreement, VCI Global shall pay ZCITY in either cash or VCI Global shares of common stock equal to USD $1 million as service consideration.
Marketing
Strategy - Consumer
With
the number of available apps for download from the world’s leading app stores totaling over four million, we believe that structured
and innovative user marketing strategy is the only way to stand out in today’s app market. Aside from focusing on app development
and building our app features properly, we believe we need to get our app featured on the leading platforms to most successfully extend
our reach and user base.
We
believe that our ZCITY App marketing strategy covers the user from when they first learn about our ZCITY App, to when they become a regular
repeat user. The marketing strategy for the ZCITY App involves defining our target audience, learning how best to reach them, how best
to communicate with them, and analyzing their “in-app” behavior to make continuous AI driven improvements as users move through
the recruitment funnel.
Ultimately,
the goal of our ZCITY App marketing strategy is to acquire users that will not only drive repeat engagement, but will also become loyal
advocates for the ZCITY App.
At
the initial launch of the ZCITY App in June 2020, we combined both online and offline strategies in branding and marketing, which we
believed would effectively communicate our objectives, reaching a prospective target audience and turning that target audience into users
of our ZCITY App.
Other
than just user experience and features offered in the app itself, we believe consumers are choosing brands whose messaging, marketing
and values go beyond the product, and have a potentially deeper meaning to the user. For example, they may consider brand trustworthiness
and identity to be major influences on their market decisions. As a result, we have focused on building brand loyalty to drive on going
marketing success, increase repeat users and attain greater market share.
In
this regard, we have chosen to adapt various marketing strategies, such as re-targeting users and enticing current users to use our app
on multiple occasions, by providing what users look for when they choose our app in order to increase engagement and retention. The diagram
below reflects the strategies we engage in to promote marketing success and avoid missed opportunities.
We
adopt a multi-pronged approach to user outreach through outdoor digital billboards, radio commercials, third party editorials and advertorials,
social media postings on platforms such as Facebook, Instagram, TikTok, YouTube, as well as the targeting of users through Google ads
and direct email marketing to encourage downloads and promote various campaigns.
Since
the outbreak of the COVID-19 pandemic, we have been very focused on reaching our target audience through digital media due to movement
restrictions and retail closures. Advertisements especially on social media have become more routine.
Social media-based advertising can be very targeted,
helping to convert new users into repeat users and building brand loyalty. We reach potential users based on criteria, including, among
others, job title, interests, marital status, and recent locations. We believe that it is much easier to measure and optimize social media
campaigns while they are active. If an advertisement isn’t producing the expected results, we can suspend the campaign or reallocate
funds on demand.
Another
key media vehicle that we utilize is Universal App Campaign (or “UAC”) by Google. UAC
helps promote our ZCITY App across Google’s largest properties including Google Search, Google Play Store,
YouTube, and the Google Display Network. It combines information Google has on users’ tendencies and perceived intents outside
of the app (such as what they have searched for, what other apps they have downloaded and what they watched on YouTube) with advertisers’
information on user actions in the app.
UAC
then uses machine learning technology to make decisions for each ad by analyzing potential data signal combinations in real-time, including
the platform where users are most likely to engage with our ad (such as YouTube or Gmail), the right ad format (whether video, text,
or combination of the two) and keywords that will perform best for our marketing goals.
In
addition, in order to obtain more accurate data for analysis, AppsFlyer SDK is installed in our ZCITY App, where it provides conversion
data of user acquisition and retention campaigns. Through AppsFlyer SDK, we can monitor digital media activities to optimize our marketing
budget. The data can be utilized and turned into actionable
insights (to run campaigns and promotions which users are more favorable to) that will share
our strategic and tactical business decisions, while boosting the ZCITY App brand presence.
Marketing
Strategy - Merchants “6Cs” Strategy
In
order to roll out our system, we plan to implement our 6Cs marketing strategy: clients, convenience, competition, consistency with creative
content, corporate social responsibilities and credibility.
Clients
(Soon-to-be F&B Owners). We have forecast potential merchants by category, which will enable us to create a marketing plan that
will attract them by aligning our promotional content with their business interests and ideals. We will initiate advertisements that
connect with their preferences and generate brand loyalty. We have developed “The PILOT” program where we plan offer prospective
merchant F&B owners a free TAZTE Smart F&B system to facilitate their O2O business.
Convenience.
We plan to demonstrate the convenience provided by our ZCITY App by launching a digitalization initiative which can get a merchant up
and running on our platform within 24 hours. We believe this strategy emphasizes the ease of onboarding potential merchants and the potential
positive transformation of their business in the shortest amount of time.
Competition.
To further differentiate our system from our competitors, we expect to identify, compare and discover issues within their business model
of operations against our own business model. The “SWITCH 180” program is where we plan to offer F&B owners not only
a free TAZTE Smart F&B system, but we will also offer additional support such as artificial intelligence inventory management system
and discount vouchers.
Consistency
with Creative Content. We plan to maintain a consistent brand image across all our current marketing approaches with creative and
innovative content. We strive to make our brand recognizable to stand out among competitors to increase brand awareness and recognition.
Corporate
Social Responsibilities. We expect to integrate social and environmental concerns in our business operations to gain positive publicity
and recognition and greater market exposure. For example, our “Love Delivery” program under TAZTE will allow consumers to
donate food through our merchant family to charitable establishments such as orphanages and senior centers and similar charitable organizations.
Our “Green Oil” program will allow our merchants to contribute to zero pollution by recycling used cooking oil with one of
our strategic partners.
Credibility.
We expect to prove our credibility by presenting our expertise to potential merchants who are seeking alternative business strategies
in the ever-expanding technological age. We believe that promoting a credible and reliable system for merchants will increase referrals
and positive reviews. Our “TAZTE Cares <3” program offers F&B owners free business operations “health
checks” and offers troubleshooting solutions by introducing TAZTE Smart F&B System into their business.
Revenue
Model
ZCITY’s
revenues are generated from a diversified mix of:
|
● |
e-commerce
activities for users; |
|
|
|
|
● |
services
to merchants to help them grow their businesses; and |
|
|
|
|
● |
membership
subscription fees. |
The
revenue streams consist of “Consumer Facing” revenues and “Merchant Facing” revenues.
The
revenue streams can be further categorized as following: (1) product and loyalty program revenue, (2) transaction revenue, and (3) agent
subscription revenue. Please see “Management’s Discussion and Analysis ̶ Revenue Recognition.”
Our
Competitive Strengths
Powerful,
Unique and Integrated App. We have designed an application – the ZCITY App – which serves both consumers and merchants
in ways that concurrently maximize value creation and enhance the shopping experience. Furthermore, through the application of our proprietary
developed AI technology, we can offer consumers a more personalized and targeted rewards offering/experience.
Unique
Loyalty Program. Operating under our hashtag #RewardsOnRewards, we believe our RP program increases user engagement and loyalty.
Through consumer redemption and platform issuance of RP, we believe our system is advantageous to both consumers and merchants.
Attractive
Markets. We currently operate in Malaysia, which according to the IMF is expected to average 4.5% GDP growth over the next five years.
See “Business—Market Opportunity.”
As
we scale our operations, we intend to expand to other countries in Southeast Asia, which possesses solid economic fundamentals, fast
growing middle classes, favorable demographic trends and accelerating adoption of mobile technology.
Experienced
Management Team. Our executives and directors combine decades of on-the-ground local e-commerce operations and social media marketing
experience, as well as professional expertise in the global finance field.
Our
Growth Strategy
Our
main goal is focused on the recruitment of new consumers and the registration of as many TAZTE merchants as possible in the most efficient
way in the shortest amount of time. We believe that this approach establishes a cycle where more consumers lead to more merchants and
more merchants lead to more consumers. External partnerships play an important part in our business, as we will continue sourcing more
delivery partners to offer our merchants greater flexibility.
Consumer
Growth. We strive to provide consumers with a smarter shopping experience from ordering to receiving goods and services as one seamless
process. Our marketing efforts will focus on attracting consumers by awarding RP upon the execution of successful transactions (where
they can redeem instant rebates).
Merchant
Growth. We believe that our TAZTE program is an example of an O2O platform focusing on transforming traditional ways of operating
F&B business with digitalized smart ecosystems which better streamline merchant business operations and directly contribute to higher
revenues. We feel TAZTE has the potential for our ZCITY App to pioneer a generation of technologically astute “Smart Merchants”,
effectively encouraging more merchants to join the technological trend. Apart from the technological advantages, merchants would be able
to gain access to a significant consumer database of nearly 1 million registered users currently for their own brand marketing.
Partner
Growth. We are continuously enhancing the ZCITY App through adding further strategic partnerships. We believe that collaborations
will enable merchants and consumers to have more options to choose from and the delivery speed and rates related to transparency will
benefit all parties.
Expansion
Growth. With our proven systems and by leveraging our large network, leading technology, operational excellence, and product expertise,
we expect the ZCITY App to launch and scale our expansion plans to neighboring countries such as Indonesia, Thailand, and Japan, by partnering
with or acquiring local establishments.
Acquisition
Growth. In order to complement our organic growth strategy, we will continue to evaluate investment and acquisition opportunities
that will enable us to become market leaders. Our anticipated investments and acquisitions of other e-commerce platforms in different
verticals are expected to expand our service offerings and attract new consumers and merchants. We expect negotiations with acquisition
targets in the e-Commerce industries. Furthermore, we would expect to finance such acquisitions through internal and potential financings
from the stock market.
| 28 | IMF:
https://www.imf.org/en/News/Articles/2023/05/31/pr23191-malaysia-imf-executive-board-concludes-2023-article-iv-consultation-with-malaysia |
Strategic
Partnerships
We have entered into agreements with various Malaysian companies i.e.:
Touch’nGo e-wallet marketing, iPay88, Boost eWallet, Digi and Grabpay eWallet to provide essential services to our ZCITY App platform.
Strategic
partnerships are vital to our strategy and operations, as they enable the ZCITY App to offer more value-added services to both our consumers
and merchants. Through our partnerships, we intend to gain low-cost access to our partners’ users, where possible, to drive user
conversion. Our marketing approach to acquire strategic partners focuses on the benefits of brand awareness, stressing the ability to
access a larger pool of consumers and clients while reducing marketing expenses via joint marketing efforts like crossover marketing
campaigns, digital marketing and affiliate programs.
Competitive
Outlook
We
compete with other online platforms and apps for merchants, who can sell their products/services on other online shopping marketplaces
and other food ordering platforms. We also compete with other e-commerce platforms and apps, fashion and lifestyle retailers and restaurants
for the attention of consumers. Consumers have the choice of shopping with any online or offline retailer, large marketplaces or restaurant
chain. We compete for consumers and merchants based on our ability to deliver a personalized e-commerce experience with an easy-to-use
mobile app, unique cross-business reward system, instant rebate & cashback, and a trusted payment gateway which is both secure and
convenient.
Within
the Malaysian market, we believe the principal competitors to the ZCITY App to include, but not limited to Fave, Shopback and EZ. We
have set out below how we perceive the ZCITY App differentiates its offering from these competitors in the Malaysian market both downstream
(services provided to consumers) and upstream (services provided to merchants).
The
information with respect to Fave was obtained from Fave’s website at https://help.myfave.com/hc/en-us/articles/115000181194-How-do-I-pay-with-FavePay-
The
information with respect to Shop Back was obtained from Shop Back’s website at https://support.shopback.my/hc/en-us/articles/360037382453-Is-there-a-payment-method-not-eligible-for-Cashback-
We
expect to be able to successfully compete for merchants based on our unique cross-business reward system, reward points module, instant
rebate and cashback program, upcoming new features, which we expect will build lasting customer
loyalty for our merchants, as well as our personalized, data-driven approach to customer engagement, both of which ensure that our success
is aligned with that of our merchants.
Intellectual
Property Matters
Our
technology and ZCITY App are comprised of copyrightable and/or patentable subject matter licensed by our Malaysian subsidiary, ZCITY.
Our intellectual property assets include trade secrets associated with our software platform. We have successfully carried out development
of our multilayer cloud-based software platform based upon our reliance on third parties for payment and reward points deployment. As
a result, we can monetize our software by making it available in locations such as the Apple iOS Store, Google Play Store, Huawei AppGallery
and compatible with existing payment systems depending on the country’s regulatory requirements. We are currently focusing on using
our intellectual property in Malaysia and plan to expand further into Southeast Asia as part of our strategy. The loss of all of these
third-party payment facilitators could not be easily replaced and therefore could materially affect our business and results of operations.
Trademarks.
ZCITY has filed one trademark application stylized as “” with the trademark
offices of Malaysia. The name and mark, ZCITY App and other trade names and service marks of ZCITY in this prospectus are our property.
Patents.
ZCITY has filed one patent application entitled “A Revenue Allocation System” with the Patents Registration Office of Malaysia.
We
manage all our intellectual property matters in Malaysia including the registration of patents, trademarks, trade names, and service
marks in the name of ZCITY, our subsidiary in Malaysia. While we have not delineated each of our trademarks, the foregoing constitutes
our material trademarks. Without prejudice to the generality of foregoing, ZCITY is, inter alia, the direct owner of the registered trademark
“ZCITY” in connection with artificial intelligence software, electronic payment services, loyalty programs, SaaS platforms,
and other subsets of our business.
Information
Technology Protection. All of our software development professionals are required to sign and are bound by the IT Infrastructure,
Security, Email, Intranet Usage Policy Manual (the “IT Policy Manual”), which governs use of our hardware, software, code,
source code, data, computational data, screen data, analytics dashboards, data displayed on screens, emails, intranet and internet. This
IT Policy Manual establishes standard practices and rules for responsible, safe, and productive use of our intellectual property, information
and assets and is expected to ensure the protection of information and prevention of any misuse.
We
have internally implemented the “Active Directory and VPN” to manage access to our assets in order to prevent any intentional
or unintentional leaks of sensitive data, documentation or information, as well as to prevent users from installing irrelevant software
or malware viruses.
Our
ZCITY App’s server is hosted on the AWScloud and is compliant with SOC2, which we believe securely manages our data across six
aspects:
|
● |
Security
– protects the system resources against unauthorized access. Apply security group rules as security control. Enabled AWS WAF
rule for more protection. AWS WAF (Web Application Firewall) is a managed security service provided by Amazon Web Services (AWS)
that helps protect web applications from various web-based attacks. It acts as a protective layer between your web applications and
the internet, allowing you to control and monitor incoming traffic to your web applications. |
|
● |
Availability
– makes sure the server accessibility meets the SLA. Regularly review and report on server availability metrics to track performance
against SLA targets. Provide transparent reporting to stakeholders, including customers, about server uptime and downtime. Moreover,
continuously monitor and analyze server performance data (AWS) to identify areas for improvement. Implement optimizations to enhance
server availability and performance over time. |
|
● |
Processing
integrity– data process monitoring couple with quality assurance procedures can help ensure processing integrity. |
|
● |
Confidentiality
– data is encrypted during network transmission.Subscripted to the cloud flare service, which offers a range of services to
protect websites, applications, and company data. |
|
● |
Privacy
– data collection, use, retention, disclosure and disposal of personal information
in conformity.
|
|
●
|
Backup
– Enabled AWS Backup service. It helps you centralize and automate the backup of data across various AWS services and on-premises
resources. AWS Backup is designed to be efficient, scalable, and reliable. |
We
practice Disaster Recovery SOP to easily overcome disaster events efficiently. We have in place a “Disaster Recovery” (“DR”)
initiative, which we rely on the “AWS” cloud facilities to ensure as described below:
The architecture diagram shows how “AWS”
cloud architect is powered by distributed servers and database services across multiple zones to ensure disaster recovery on deployment
across multiple data centers, once the Application Load Balancer (ALB) detects the primary unavailable then it will direct all traffic
to other in-service data centers.29
29 | Disaster
Recovery – First-in-class automated disaster recovery mechanism with multi-AZ support
https://docs.aws.amazon.com/whitepapers/latest/disaster-recovery-workloads-on-aws/disaster-recovery-options-in-the-cloud.html |
The
controls for restricting user access to our system and data, include:
| 1) | User
authorization |
| | |
| 2) | Maintaining
the user access log |
| | |
| 3) | Periodic
review user access |
| | |
| 4) | Revoking
user access |
| | |
| 5) | Managing
Privileged User accesses |
| | |
| 6) | Separation
of Duties to reduce the risk of misuse of client code and assets |
| | |
| 7) | Change
management, risk management and issue management are exercised as part of Management Reviews |
Litigation
From
time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We believe that we do not have
any pending or threatened litigation which, individually or in the aggregate, would have a material adverse effect on our business, results
of operations, financial condition, and/or cash flows.
Properties
We
lease and maintain our offices at located at 276 5th Avenue, Suite 704 #739, New York, New York 10001 and No.29, Jalan PPU
2A, Taman Perindustrian Pusat Bandar Puchong, 47100 Puchong, Selangor, Malaysia.
MANAGEMENT
The following are our executive officers and directors
and their respective ages and positions as of November 8, 2023.
Name |
|
Age |
|
Position |
Chong
Chan “Sam” Teo |
|
40 |
|
Chief
Executive Officer, Director |
Su
Chen “Chanell” Chuah |
|
44 |
|
Chief
Operating Officer |
Meng
Chun “Michael” Chan |
|
51
|
|
Chief
Financial Officer |
Su
Huay “Sue” Chuah |
|
41 |
|
Chief
Marketing Officer |
Jau
Long “Jerry” Ooi |
|
41 |
|
Vice
President |
Ho
Yi Hui |
|
45 |
|
Executive
Director |
Joseph
R. “Bobby” Banks |
|
61 |
|
Director |
Marco
Baccanello |
|
61 |
|
Director |
Jeremy
Roberts |
|
49 |
|
Director |
Chong
Chan “Sam” Teo is our Chief Executive Officer and a Director. Mr. Teo is an experienced corporate strategist who
has contributed to building high-performance teams through implementation of organizational innovation within multiple companies operating
in the fintech and ecommerce fields. Prior to this role, Mr. Teo served as Chief Operations Officer of the Company from July 2020 to
June 2021, where he, among other things, led sales and strategic business development. From March 2020 to June 2021, Mr. Teo was the
Chief Executive Officer of ZCITY, leading ZCITY in strategic/tactical planning, forecasting, capital budgeting, and financial cost controls.
Prior to that role, Mr. Teo served as Director of Business Development of ZCITY from May 2018 to February 2020, where he was in charge
of sales and business development. From May 2016 to April 2018, Mr. Teo was the Managing Director of Modes Cube Sdn Bhd, leading its
business delivery team. Mr. Teo earned a Bachelor’s degree in Quantity Survey from the Sheffield Hallam University in 2006, and
received a Diploma in Quantity Survey from the Tunku Abdul Rahman College in 2004.
Su
Chen “Chanell” Chuah is our Chief Operating Officer. From 2020 to present Ms. Chuah has been Chief Operating Officer
for ZCITY. At ZCITY, Ms. Chuah has, among other things, lead project management ensuring exchange listing related matters are executed
according to plan; maintained liaison with exchange listing advisors’ counterpart to ensure corporate compliance elements are taken
care of within the organization; ensured alignment of business directions/communication among internal and external stakeholders with
regards to overall organization goals and plans and also the proprietary product planning. From 2016 to 2021 Ms. Chuah was the Chief
Operating Officer for World Cloud Ventures Sdn Bhd. At World Cloud, Ms. Chuah’s responsibilities were, among other things, project
management for mobile app, i1happyhour; ensuring portal development, business development planning, marketing strategy planning and business
readiness; leading the application of MSC status for the company under the product: i1happyhour and successfully getting the approval;
project management for Loyalty Reward Program, ZCITY Reward, ensuring development of IT portal, business readiness, marketing readiness,
business development, legal agreement matters and customer service and project management for e-commerce program, ze.la.fa covering the
IT platform development, online seller recruitment, agreement preparation and customer service. Ms. Chuah earned a Bachelor’s of
Business in Finance and Banking from Charles Stuart University in 2010.
Meng
Chun ‘Michael’ Chan is our Chief Financial Officer, appointed as of July 31, 2023. Prior to his appointment as Chief Financial
Officer, Mr. Chan was the Company’s Financial Controller from January 3, 2023, where he handled finance, and accounts matters as
well as assisting with M&A and fund raising. From May 2022 to September 2022, he was the Chief Financial Officer for Ikhasas Group
of companies handling overall corporate finance including potential IPO, fund raising, banking, tax and accounts and investment. From
January 2022 to May 2022, he was the Head of Group Treasury for Sime Darby Plantation Bhd (“Sime Darby”), a public listed
company in Malaysia. At Sime Darby, Mr. Chan managed group cashflow, including banking facilities, worked on group inter-company reconciliations,
financial reports and budget and cashflow plans. From July 2020 to February 2021, Mr. Chan, served as Group Deputy CEO/Group Chief Financial
Officer for Smart Glove Holding Sdn Bhd, a Malaysian private company where he helped reorganize and prepare business for a potential
initial public offering. From November 2015 to June 2020, Mr. Chan served as Chief Financial Officer for TS Global Network Sdn Bhd, a
member company of PT Telkom Indonesia, where he completed the restructuring and turnaround as well as leading the successful adoption
of MFRS standards. Prior to this, from April 2013 to November 2015, he was a Chief Financial Officer for Pasukhas Group Bhd. He was with
Carimin Group of Companies from May 2000 to Aug 2012 before leaving as Group Financial Controller.
Mr. Chan received his Advance Diploma in Accounting from Institute
of Financial Accountants (United Kingdom) in 2007 and a Master’s Degree in Finance and Accounting from University of Wales in 2014.
Meng Chun ‘Michael’ Chan is a fellow member of the Institute of Public Accountants (Australia) and fellow member of the Institute
of Financial Accountants (United Kingdom).
Su
Huay “Sue” Chuah is our Chief Marketing Officer. From March 2021 to present Ms. Chuah has been the Chief Marketing
Officer for ZCITY. At ZCITY, her responsibilities have been, among other things, to set marketing goals to establish strategic direction
and plan positioning; plan, implement and manage marketing strategies; and contribute to the overall development of the company. From
2017 to 2021 Ms. Chuah was the Branding & Communication Director for Click Internet Traffic Sdn Bhd. At Click, Ms. Chuah, among other
things, participated in the development of the brand marketing strategies in order to establish strategic direction and program positioning;
defined the departmental vision to instill it in all levels of the marketing department to make up part of the working culture and oversaw
the brand planning process inclusive of the definition of target consumers and the development of marketing mix and strategies. From
2016 to 2017, Ms. Chuah was the Brand Manager for Click and her key responsibilities were, among other things, to oversee a wide array
of business functions including branding, communication channels, product development, online and offline promotions, and market research;
team management and support their efforts and report to higher level and to identify how the brand is currently positioned in the market
and identify future trends. Ms. Chuah received a Bachelor’s degree in Mass Communication from Limkokwing University College of
Creative Technology in 2005.
Jau
Long “Jerry” Ooi is our Vice President. From 2017 to present, Mr. Ooi has been the Managing Director of Ezytronic
Sdn Bhd, where he leads business development. Prior to that role, Mr. Ooi served as Sales & Marketing Manager of Ezytronic Sdn Bhd,
where he was in charge of sales structure, marketing strategy, and team development. Mr. Ooi received a Diploma in Computer Science/Information
Technology in 2002.
Ho
Yi Hui is an Executive Director. From 2019 to present Ms. Ho has been an Executive Director at Hanz Consulting Group Sdn. Bhd.
where she provides professional and business consultation services, in terms of compliance and advisory for audit, tax and company secretarial
related matters and professional training and coaching, Fron March 2018 to October 2019 she worked for RSM Tax Consultants (Malaysia)
Sdn Bhd. as a Tax Executive Director where she led a team of 30 tax associates, seniors, managers and directors. Ms. Ho obtained an Advanced
Diploma in Commerce Business Studies (Financial Accounting) and a Diploma in Business Studies (Accounting) from Tunku Abdul Rahman College
in 2001.
Joseph
R. “Bobby” Banks is a Director. Mr. Banks is a seasoned financial services executive. He previously worked in the
New York and London offices of Goldman Sachs in the Corporate Finance, Mergers & Acquisitions and Communications, Media & Entertainment
investment banking departments. Upon leaving Goldman Sachs, Mr. Banks joined JP Morgan Chase in their London Office as a Managing Director
and Head of the Telecom and Media investment banking business in Europe, the Middle East and Africa (“EMEA”). He subsequently
ran the Equity Capital Markets business for JP Morgan Chase also in EMEA. Mr. Banks has also worked in venture capital from 2014 to 2017
serving as Group Chief Financial Officer, Member of the Investment Committee, Chief Investor Relations Officer and Executive Board Member
of Mountain Partners AG, a Zurich based venture capital firm. Since 2017, Mr. Banks has been an independent financial and strategy advisor
to a number of companies across industries. Mr. Banks has a BA in Government from Dartmouth College and an MBA in Finance from the Wharton
School at the University of Pennsylvania.
Marco
Baccanello is a Director. Mr. Baccanello is an experienced corporate finance executive with expertise in advising companies operating
in a broad range of industries, particularly within the technology space, in early to late-stage financings, growth strategy and strategic
disposals, restructurings and acquisitions. In addition, he has experience in the preparation of the listing and initial public offering
documents for companies on NASDAQ and international exchanges, with an emphasis on funding requirements and regulatory filings. Mr. Baccanello
also has developed acquisition and marketing strategies for multiple digital opportunities, focusing on content published to app stores,
including rapidly growing digital businesses in the technology and gaming space. From 2016 to present, Mr. Baccanello is a member of
the Corporate Development team where he leads and manages business plan developments. Prior to that role, he was the Chief Financial
Officer of PlayJam from 2010 to 2016, where he planned, implemented and managed all the finance activities, including business planning,
budgeting, forecasting and negotiations. Mr. Baccanello’s experience as a former chartered accountant at PricewaterhouseCoopers
and director of a private equity firm, specifically his expertise in managing growth businesses within the services, media and technology
industries, make him a qualified director to serve on our Board. Mr. Baccanello earned a Bachelor’s degree in Economics at the
University of Southampton.
Jeremy
Roberts is a Director. Mr. Roberts is an experienced Corporate Financier with track-record of sourcing, structuring and negotiating
and completing complex M&A deals and financing across a broad range of sectors and geographies. From 2013 to present Mr. Roberts
has been the founder and Director of J and L Roberts Advisors in London, UK., a corporate consultancy firm. At J and L, Mr. Roberts has,
among other things, advised family owners, High Net Worth Individuals, corporate and private equity groups on growth strategies and expansion;
structuring and raising capital for various business ventures; as well as M&A assignments. From 2013 to 2014 he was the Managing
Director and consultant for i76 Sp Zoo in Warsaw, Poland. At i76, he completed Ipopema 76’s first acquisition: Impress Group
from Constantia Industries and worked on post-acquisition and separation matters to post-acquisition optimize internal group structure.
From 2011 to 2013 Mr. Roberts was a Principal at Corven Corporate Finance in London, UK. From 2002 to 2011, Mr. Roberts was a Director
of Lansdowne Capital, an investment banking boutique, where he originated and executed transactions within the broader industrials sector.
Between 2000 and 2002, Mr. Roberts was a Vice President in the investment banking division of Credit Suisse in London. Mr. Roberts earned
a BSc in Economics and Politics from University of Bath in 1994.
Code
of Ethics
Our
Board has adopted a written code of business conduct and ethics (“Code”) that applies to our directors, officers and employees,
including our principal executive officer, principal financial officer and principal accounting officer or controller, or persons performing
similar functions. We have posted on our website a current copy of the Code and all disclosures that are required by law in regard to
any amendments to, or waivers from, any provision of the Code.
Board
Leadership Structure and Risk Oversight
Our
Board has responsibility for the oversight of our risk management processes and, either as a whole or through its committees, regularly
discusses with management our major risk exposures, their potential impact on our business and the steps we take to manage them. The
risk oversight process includes receiving regular reports from Board committees and members of senior management to enable our Board
to understand our risk identification, risk management and risk mitigation strategies with respect to areas of potential material risk,
including operations, finance, legal, regulatory, cybersecurity, strategic and reputational risk.
Board
of Directors
Our
business and affairs are managed under the direction of our Board. Our Board consists of five directors, three of whom qualify as “independent”
under the listing standards of Nasdaq.
Directors
serve until the next annual meeting and until their successors are elected and qualified. Officers are appointed to serve until their
successors have been elected and qualified.
Director
Independence
Our
Board is composed of a majority of “independent
directors” as defined under the rules of Nasdaq. We use the definition of “independence” applied by Nasdaq to make
this determination. Nasdaq Listing Rule 5605(a)(2) provides that an “independent director” is a person other than an officer
or employee of the company or any other individual having a relationship which, in the opinion of the Company’s Board, would interfere
with the exercise of independent judgment in carrying out the responsibilities of a director. The Nasdaq listing rules provide that a
director cannot be considered independent if:
|
● |
the
director is, or at any time during the past three (3) years was, an employee of the company; |
|
● |
the
director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of
twelve (12) consecutive months within the three (3) years preceding the independence determination (subject to certain exemptions,
including, among other things, compensation for board or board committee service); |
|
● |
the
director or a family member of the director is a partner in, controlling shareholder of, or an executive officer of an entity to
which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed
5% of the recipient’s consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exemptions); |
|
● |
the
director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three
(3) years, any of the executive officers of the company served on the compensation committee of such other entity; or |
|
● |
the
director or a family member of the director is a current partner of the company’s outside auditor, or at any time during the
past three (3) years was a partner or employee of the company’s outside auditor, and who worked on the company’s audit. |
Under
such definitions, our Board has undertaken a review of the independence of each director. Based
on information provided by each director concerning his background, employment and affiliations, our Board has determined that Jeremy
Roberts, Marco Baccanello and Joseph “Bobby” Banks are independent directors of the Company.
Committees
of the Board of Directors
Our
Board has established an audit committee, a compensation committee and a nominating and corporate governance committee. The composition
and responsibilities of each of the committees of our Board is described below. Members serve on these committees until their resignation
or until as otherwise determined by our Board.
Audit
Committee
We
have established an audit committee consisting of Marco Baccanello, Joseph “Bobby” Banks and Jeremy Roberts. Marco Baccanello
is the Chairman of the audit committee. In addition, our Board has determined that Marco Baccanello
is an audit committee financial expert within the meaning of Item 407(d) of Regulation S-K under the Securities Act.
The audit committee’s duties, which are specified in our Audit Committee Charter, include, but are not limited to:
|
● |
reviewing
and discussing with management and the independent auditor the annual audited financial statements, and recommending to the Board whether
the audited financial statements should be included in our annual disclosure report; |
|
|
|
|
● |
discussing
with management and the independent auditor significant financial reporting issues and judgments made in connection with the preparation
of our financial statements; |
|
|
|
|
● |
discussing
with management major risk assessment and risk management policies; |
|
|
|
|
● |
monitoring
the independence of the independent auditor; |
|
|
|
|
● |
verifying
the rotation of the lead (or coordinating) audit partner having primary responsibility for the audit and the audit partner responsible
for reviewing the audit as required by law; |
|
|
|
|
● |
reviewing
and approving all related-party transactions; |
|
|
|
|
● |
inquiring
and discussing with management our compliance with applicable laws and regulations; |
|
|
|
|
● |
pre-approving
all audit services and permitted non-audit services to be performed by our independent auditor, including the fees and terms of the
services to be performed; |
| ● | appointing
or replacing the independent auditor; |
| ● | determining
the compensation and oversight of the work of the independent auditor (including resolution of disagreements between management and the
independent auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or related work; |
| ● | establishing
procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal accounting controls or
reports which raise material issues regarding our financial statements or accounting policies; and |
| ● | approving
reimbursement of expenses incurred by our management team in identifying potential target businesses. |
The
audit committee is composed exclusively of “independent directors” who are “financially literate” as defined
under the Nasdaq listing standards. The Nasdaq listing standards define “financially literate” as being able to read and
understand fundamental financial statements, including a company’s balance sheet, income statement and cash flow statement.
Compensation
Committee
We
have established a compensation committee of the Board to consist of Joseph “Bobby” Banks, Jeremy Roberts and Marco Baccanello,
each of whom is an independent director. Each member of our compensation committee is also a non-employee director,
as defined under Rule 16b-3 promulgated under the Exchange Act, and an outside director, as defined pursuant to Section 162(m)
of the Code. Joseph “Bobby” Banks is the chairman of the compensation committee. The compensation committee’s
duties, which are specified in our Compensation Committee Charter, include, but are not limited to:
| ● | reviews,
approves and determines, or makes recommendations to our Board regarding, the compensation of our executive officers; |
| ● | administers
our equity compensation plans; |
| ● | reviews
and approves, or makes recommendations to our Board, regarding incentive compensation and equity compensation plans; and |
| ● | establishes
and reviews general policies relating to compensation and benefits of our employees. |
Nominating
and Corporate Governance Committee
We
have established a nominating and corporate governance committee consisting of Jeremy Roberts, Joseph “Bobby” Banks and Marco
Baccanello. Jeremy Roberts is the Chairman of the nominating and corporate governance committee. The nominating and corporate governance
committee’s duties, which are specified in our Nominating and Corporate Governance Audit Committee Charter, include, but are not
limited to:
| ● | identifying,
reviewing and evaluating candidates to serve on our Board consistent with criteria approved by our Board; |
| ● | evaluating
director performance on our Board and applicable committees of our Board and determining whether continued service on our Board is appropriate; |
| ● | evaluating
nominations by stockholders of candidates for election to our Board; and |
| ● | corporate
governance matters. |
Family
Relationships
Su
Chen “Chanell” Chuah, our Chief Operating Officer and Su Huay “Sue” Chuah, our Chief Marketing Officer are sisters.
Involvement
in Certain Legal Proceedings
Except
as disclosed below, to our knowledge, none of our current directors or executive officers has, during the past ten (10) years:
| ● | been
convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offenses); |
| ● | had
any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association
of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two (2) years prior to
that time; |
| ● | been
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or
federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his or her involvement in
any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated
with persons engaged in any such activity; |
| ● | been
found by a court of competent jurisdiction in a civil action or by the SEC or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated; |
| ● | been
the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation
of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance
companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty
or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire
fraud or fraud in connection with any business entity; or |
| ● | been
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange
Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated
with a member. |
EXECUTIVE
COMPENSATION
The
following table illustrates the compensation paid by the Company to its executive officers. The disclosure is provided for the fiscal
years ended June 30, 2023 and 2022. We refer to these individuals as our “named executive officers”:
Name and Principal Position | |
Fiscal Year Ended June 30, | | |
Salary(1) ($) | | |
Total ($) | |
Chong Chan “Sam” Teo (2) | |
| 2023 | | |
$ | 37,105 | | |
$ | 37,105 | |
Chief Executive Officer | |
| 2022 | | |
$ | 26,309 | | |
$ | 26,309 | |
Voon Him “Victor” Hoo(3) | |
| 2023 | | |
$ | -- | | |
$ | -- | |
Chairman and Managing Director | |
| 2022 | | |
$ | 120,000 | | |
$ | 120,000 | |
| (1) | Salaries
were paid in Malaysian Ringgits, U.S. dollar amounts are approximate. |
| (2) | Mr.
Teo was appointed Chief Executive Officer on June 16, 2021. |
|
(3) |
Mr. Hoo resigned as Chairman and Managing Director on March 20, 2023 |
None
of our other executives earned compensation in excess of $100,000 in fiscal years ended June 30, 2023 or 2022 and therefore pursuant
to Instruction 1 to Item 402(m)(2) of Regulation S-K, only the compensation for our Chief Executive Officer and Chief Financial Officer
is provided.
Employment
Agreements
Teo
Employment Agreement
Chong Chan “Sam” Teo, our Chief Executive
Officer, and the Company entered into an Executive Employment Agreement dated as of July 1, 2020 (the “Teo Employment Agreement”),
pursuant to which Mr. Teo was appointed as our Chief Operating Officer. On June 16, 2021. Mr. Teo resigned as our Chief Operating Officer
and was appointed Chief Executive Officer. Mr. Teo is still otherwise employed under the terms of the Teo Employment Agreement. The Teo
Employment Agreement provides Mr. Teo with a basic salary of MYR 10,000 (approximately $2,408) per month, which was increased to MYR 10,500
(approximately $2,333) per month on August 1, 2020, then further increased to MYR 11,500 (approximately $2,555) per month on July 1, 2022,
followed by an additional increase to MYR 16,000 (approximately $3,555) per month on January 1, 2023 and recently increased to MYR 18,000
(approximately $4,000) per month on June 1, 2023 and benefits that are generally given to our senior executives. The Company or Mr. Teo
may terminate the Employment Agreement with one hundred twenty days’ notice effective August 1, 2023. Mr. Teo was also employed
as the Chief Executive Officer of GEM since March 1, 2020 on identical terms.
Ho Employment Agreement
Yi Hui Ho, our Executive Director, and the Company
entered into an Executive Employment Agreement dated as of March 20, 2023 (the “Ho Employment Agreement”), pursuant which
Ms. Ho was appointed as our Executive Director. The Ho Employment Agreement is one year term and on yearly renewable term. Under the Ho
Employment Agreement Ms. Ho is entitled to compensation of MYR20,000 (approximately $4,444 per quarter effective from March 20 2023. The
Company or Ms. Ho may terminate the Employment Agreement with 2 months’ written notice.
Outstanding Equity Awards at June 30, 2023
During the fiscal year
ended June 30, 2023, we did not grant any equity awards.
Director
Compensation Table
The
following table illustrates the compensation paid by the Company to its directors. Only the independent directors are entitled to receive
board compensation. The disclosure is provided for the fiscal year ended June 30, 2023.
Name | |
Salary per director ($) | | |
Total per director ($) | |
Joseph “Bobby” Banks | |
$ | 66,000 | | |
$ | 66,000 | |
Marco Baccanello | |
$ | 93,030 | | |
$ | 93,030 | |
Jeremy Roberts | |
$ | 72,000 | | |
$ | 72,000 | |
The independent directors (Joseph “Bobby” Banks, Marco
Baccanello and Jeremy Roberts) are entitled to receive $6,000 per month, commencing October 16, 2021.
As Chairman of the Audit
Committee Mr. Baccanello also received $7,000 per month from July to September 2022 for this fiscal year ended June 30, 2023. The payment
is for the establishment of the Audit Committee and its procedures and processes, the engagement ended in September 2022.
The independent directors
are also entitled to receive $300,000 in shares of our common stock issued and to be issued in $60,000 installments on December 11, 2022,
March 11, 2023, June 11, 2023, September 11, 2023, and December 11, 2023. The value of the shares will be based on the average closing
price of our common stock as reported on Nasdaq for the last five (5) business days in November 2022. On December 30, 2022, the independent
directors agreed to the waiver of the $300,000 equity compensation.
PRINCIPAL
STOCKHOLDERS
The following table sets forth certain information,
as of November 8, 2023 with respect to the holdings of (1) each person who is the beneficial owner of more than 5% of Company voting stock,
(2) each of our directors, (3) each executive officer and (4) all of our current directors and executive officers as a group.
Beneficial ownership of the voting stock is determined
in accordance with the rules of the SEC and includes any shares of company voting stock over which a person exercises sole or shared voting
or investment power, or of which a person has a right to acquire ownership at any time within 60 days November 8, 2023. Except as otherwise
indicated, we believe that the persons named in this table have sole voting and investment power with respect to all shares of voting
stock held by them. Applicable percentage ownership in the following table is based on 27,425,309 shares of common stock issued and outstanding
on November 8, 2023, and 40,335,197 shares of common stock issued and outstanding after this offering (excludes 100,000 shares of our
common stock underlying the warrant issued to the underwriter in our initial public offering and 5,547,445 shares of our common stock
underlying the Convertible Debentures), plus, for each individual, any securities that individual has the right to acquire within 60 days
of November 8, 2023.
To the best of our knowledge, except as otherwise
indicated, each of the persons named in the table has sole voting and investment power with respect to the shares of our common stock
beneficially owned by such person, except to the extent such power may be shared with a spouse. To our knowledge, none of the shares listed
below are held under a voting trust or similar agreement, except as noted. To our knowledge, there is no arrangement, including any pledge
by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the Company.
Name and Address of Beneficial Owner(1) | |
Title | |
Beneficially owned | | |
Percent of Class Before Offering | | |
Percent of Class After Offering | |
Officers and Directors | |
| |
| | | |
| | | |
| | |
Chong Chan “Sam” Teo | |
Chief Executive Officer | |
| 2,783,516 | | |
| 10.2 | % | |
| 6.9 | % |
Su Chen “Chanell” Chuah | |
Chief Operating Officer | |
| 476,000 | | |
| 1.7 | % | |
| 1.2 | % |
Meng Chun “Michael” Chan | |
Chief Financial Officer | |
| — | | |
| — | | |
| — | |
Su Huay “Sue” Chuah | |
Chief Marketing Officer | |
| 426,000 | | |
| 1.6 | % | |
| 1.1 | % |
Jau Long “Jerry” Ooi | |
Vice President | |
| 318,696 | | |
| 1.2 | % | |
| 0.8 | % |
Ho Yi Hui | |
Executive Director | |
| — | | |
| — | | |
| — | |
Joseph R. “Bobby” Banks | |
Director | |
| — | | |
| — | | |
| — | |
Marco Baccanello | |
Director | |
| — | | |
| — | | |
| — | |
Jeremy Roberts | |
Director | |
| — | | |
| — | | |
| — | |
| |
| |
| | | |
| | | |
| | |
Officers and Directors as a Group (total of 10 persons) | |
| |
| 4,004,212 | | |
| 14.7 | % | |
| 10.0 | % |
| |
| |
| | | |
| | | |
| | |
5%+ Stockholders | |
| |
| | | |
| | | |
| | |
Chong Chan “Sam” Teo | |
| |
| 2,783,516 | | |
| 10.15 | % | |
| 6.9 | % |
The Evolutionary Zeal Sdn Bhd(2) | |
| |
| 1,500,000 | | |
| 5.5 | % | |
| 3.7 | % |
Tophill Holdings Sdn. Bhd. | |
| |
| 2,756,879 | | |
| 10.1 | % | |
| 6.8 | % |
AI Lab Martech Sdn Bhd | |
| |
| 2,943,021 | | |
| — | | |
| 7.3 | % |
(1) |
Unless otherwise indicated, the principal address of the named directors and directors and 5%+ stockholders of the Company is care of Treasure Global Inc., 276 5th Avenue, Suite 704 #739, New York, New York 10001. |
(2) |
Controlled by two individuals, Wan Zainudin bin Wan Ibrahim and Roslina binti Omar. |
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Other than as disclosed below, and except for
the regular salary and bonus payments made to our directors and officers in the ordinary course of business as described in the section
entitled “Executive Compensation,” there have been no transactions since July 1, 2022, or any currently proposed transaction
or series of similar transactions to which the Company was or is to be a party, in which the amount involved exceeds USD$120,000 and in
which any current or former director or officer of the Company, any 5% or greater shareholder of the Company or any member of the immediate
family of any such persons had or will have a direct or indirect material interest.
Su Chen “Chanell” Chuah, our Chief
Operating Officer and Su Huay “Sue” Chuah, our Chief Marketing Officer are sisters.
Jeremy Roberts and Marco Baccanello, both of whom
are independent directors of the Company are also independent directors of VCI Global Limited, the parent of V Capital Kronos Berhad,
an affiliate of the Company during the fiscal year ended June 30, 2023. V Capital Kronos Berhad is no longer an affiliate of the Company.
On October 30, 2023 we issued 1,057,519 shares
of our common stock to our Chief Executive Officer, Chong Chan “Sam” Teo and 759,216 shares of our common stock to our former
chief executive officer, Kok Pin “Darren” Tan in repayment of $187,181 and $134,381 of debt, respectively. The Company has
no outstanding debts owed to either party.
During the fiscal year ended June 30, 2023, World
Cloud Ventures Sdn. Bhd. has converted its convertible note balance amounted to $108,590 into shares of the Company’s common stock
upon completion of the Company’s initial underwritten public offering. Jau Long “Jerry” Ooi, a Vice President of the
Company owns 50% of the equity of World Cloud Ventures Sdn. Bhd. As of June 30, 2022, World Cloud Ventures Sdn. Bhd.
During the fiscal year ended June 30, 2023, Chuah
Su Mei has converted its convertible note balance amounted to $240,444 into shares of the Company’s common stock upon completion
of the Company’s initial underwritten public offering. Chuah Su Mei, who is the Spouse of Kok Pin “Darren” Tan, shareholder
of the Company.
During the fiscal year ended June 30, 2023, Click
Development Berhad has converted its convertible note balance amounted to $120,235 into shares of the Company’s common stock upon
completion of the Company’s initial underwritten public offering. Click Development Berhad is the shareholder of the Company.
During the fiscal year ended June 30, 2023, Cloudmaxx
Sdn Bhd has converted its convertible note balance amounted to $568,305 into shares of the Company’s common stock upon completion
of the Company’s initial underwritten public offering. Jau Long “Jerry” Ooi, a Vice President of the Company owns 30%
of the equity of Cloudmaxx Sdn. Bhd.
During the fiscal year ended June 30, 2023, V
Capital Kronos Berhad has converted its convertible note balance amounted to $1,400,000 into shares of the Company’s common stock
upon completion of the Company’s initial underwritten public offering. Chuah Su Mei, who is the Spouse of Kok Pin “Darren”
Tan, shareholder of the Company. Voon Him “Victor” Hoo owns more than 50% of the equity of V Capital Kronos Berhad. V Capital
Kronos Berhad owned 14.55% of our outstanding shares of common stock during the Company’s last fiscal year. V Capital Kronos Berhad
does not currently own any of the Company’s common stock.
During the fiscal year ended June 30, 2023 and
2022, the Company paid $290,476 and $690,367, respectively, to True Sight for consulting services. Su Huay “Sue”
Chuah, our Chief Marketing Officer is a 40% shareholder of True Sight Sdn Bhd.
During the fiscal year ended June 30, 2023, Voon
Him “Victor” Hoo received 285,714 shares of our common stock upon his resignation from our board of directors.
DESCRIPTION
OF SECURITIES
The
following description of our securities is only a summary and is qualified in its entirety by reference to the actual terms and provisions
of the capital stock contained in our Certificate of Incorporation and our Bylaws.
General
We are authorized to issue one class of stock. The total number of
shares of stock which we are authorized to issue is 170,000,000 shares of capital stock, 150,000,000 of which are common stock, $0.00001
par value per share of which 27,425,309 shares of which are outstanding as of November 8, 2023 and 20,000,000 shares of which are preferred
stock of which none are outstanding. As of November 8, 2023, there were 30 holders of record of our common stock.
Common
Stock
The
holders of our common stock are entitled to the following rights:
Voting
Rights. Each share of our common stock entitles its holder to one vote per share on all matters to be voted or consented upon by
the stockholders.
Dividend
Rights. Subject to limitations under Delaware law, holders of our common stock are entitled to receive ratably such dividends or
other distributions, if any, as may be declared by our Board out of funds legally available therefor.
Liquidation
Rights. In the event of the liquidation, dissolution or winding up of our business, the holders of our common stock are entitled
to share ratably in the assets available for distribution after the payment of all of our debts and other liabilities.
Other
Matters. The holders of our common stock that are not to be issued upon conversion of the convertible promissory notes have no subscription,
redemption or conversion privileges; in addition, such common stock does not entitle its holders to preemptive rights. All of the outstanding
shares of our common stock are fully paid and non-assessable.
Pre-funded
Warrants
The term “pre-funded” refers to the
fact that the purchase price of our common stock in this offering includes almost the entire exercise price that will be paid under the
Pre-funded Warrants, except for a nominal remaining exercise price of $0.001. The purpose of the Pre-funded Warrants is to enable investors
that may have restrictions on their ability to beneficially own more than 4.99% (or, upon election of the holder, 9.99%) of our outstanding
common stock following the consummation of this offering the opportunity to make an investment in the Company without triggering their
ownership restrictions, by receiving Pre-funded Warrants in lieu of our common stock which would result in such ownership of more than
4.99% (or 9.99%), and receive the ability to exercise their option to purchase the shares underlying the Pre-funded Warrants at such nominal
price at a later date.
Exercise of Warrants. Each Pre-funded Warrant
is exercisable for one share of our common stock, with an exercise price equal to $0.001 per share, at any time that the Pre-funded Warrant
is outstanding. There is no expiration date for the Pre-funded Warrants. The holder of a Pre-funded Warrant will not be deemed a holder
of our underlying common stock until the Pre-funded Warrant is exercised.
Subject to limited exceptions, a holder of Pre-funded
Warrants will not have the right to exercise any portion of its Pre-funded Warrants if the holder (together with such holder’s affiliates,
and any persons acting as a group together with such holder or any of such holder’s affiliates) would beneficially own a number
of shares of common stock in excess of 4.99% (or, at the election of the purchaser prior to the date of issuance, 9.99%) of the shares
of our common stock then outstanding after giving effect to such exercise.
The exercise price and the number of shares issuable
upon exercise of the Pre-funded Warrants is subject to appropriate adjustment in the event of recapitalization events, stock dividends,
stock splits, stock combinations, reclassifications, reorganizations or similar events affecting our common stock. The Pre-funded Warrant
holders must pay the exercise price in cash upon exercise of the Pre-funded Warrants, unless such Pre-funded Warrant holders are utilizing
the cashless exercise provision of the Pre-funded Warrants.
Upon the holder’s exercise of a Pre-funded
Warrant, we will issue the shares of common stock issuable upon exercise of the Pre-funded Warrant within two trading days following our
receipt of a notice of exercise, provided that payment of the exercise price has been made (unless exercised to the extent permitted via
the “cashless” exercise provision). Prior to the exercise of any Pre-funded Warrants to purchase common stock, holders of
the Pre-funded Warrants will not have any of the rights of holders of the common stock purchasable upon exercise, including the right
to vote, except as set forth therein.
Pre-funded Warrants may be exercised only if the
issuance of the shares of common stock is covered by an effective registration statement, or an exemption from registration is available
under the Securities Act and the securities laws of the state in which the holder resides. We intend to use commercially reasonable efforts
to have the registration statement, of which this prospectus forms a part, effective when the Pre-funded Warrants are exercised. The Pre-funded
Warrant holders must pay the exercise price in cash upon exercise of the Pre-funded Warrants unless there is not an effective registration
statement or, if required, there is not an effective state law registration or exemption covering the issuance of the shares underlying
the Pre-funded Warrants (in which case, the Pre-funded Warrants may only be exercised via a “cashless” exercise provision).
Fundamental Transaction. In the event we
consummate a merger or consolidation with or into another person or other reorganization event in which our common stock are converted
or exchanged for securities, cash or other property, or we sell, lease, license, assign, transfer, convey or otherwise dispose of all
or substantially all of our assets or we or another person acquire 50% or more of our outstanding shares of common stock, then following
such event, the holders of the Pre-funded Warrants will be entitled to receive upon exercise of such Pre-funded Warrants the same kind
and amount of securities, cash or property which the holders would have received had they exercised their pre- Pre-funded Warrants immediately
prior to such fundamental transaction. Any successor to us or surviving entity shall assume the obligations under the Pre-funded Warrants.
Exchange Listing. We do not intend to apply
for listing of the Pre-funded Warrants on any securities exchange or other trading system.
Book-Entry Form
The Pre-funded Warrants will be registered securities and will be evidenced
by a global certificate, which will be deposited on behalf of the Company with a custodian for The Depository Trust Company (“DTC”)
and registered in the name of Cede & Co., a nominee of DTC. If DTC subsequently ceases to make its book-entry settlement system available
for the Pre-funded Warrants, we may instruct the Warrant Agent regarding making other arrangements for book-entry settlement. In the event
that any Pre-funded Warrants are not eligible for, or it is no longer necessary to have the Pre-funded Warrants available in, book-entry
form, then we may instruct the Warrant Agent to provide written instructions to DTC to deliver to the Warrant Agent for cancellation the
global certificate, and we will instruct the Warrant Agent to deliver to DTC separate warrant certificates as requested through the DTC
system.
Prior to due presentment for registration of transfer
of any Pre-funded Warrants, the Company and the Warrant Agent may deem and treat the person in whose name that Pre-funded Warrants will
be registered on the warrant register (the “holder”) as the absolute owner of such Pre-funded Warrants for purposes of any
exercise thereof, and for all other purposes, and neither the Company nor the Warrant Agent will be affected by any notice to the contrary.
Notwithstanding the foregoing, nothing herein will prevent the Company, the Warrant Agent or any agent of the Company or the Warrant Agent
from giving effect to any written certification, proxy or other authorization furnished by DTC governing the exercise of the rights of
a holder of a beneficial interest in any Pre-funded Warrants. The rights of beneficial owners in a Pre-funded Warrants evidenced by the
global certificate will be exercised by the holder or a participant through the DTC system, except to the extent set forth herein or in
the global certificate.
A holder whose interest in a global warrant is
a beneficial interest in a global warrant held in book-entry form through DTC (or another established clearing corporation performing
similar functions), will effect exercises by delivering to DTC (or such other clearing corporation, as applicable) the appropriate instruction
form for exercise, complying with the procedures to effect exercise that are required by DTC (or such other clearing corporation, as applicable).
Warrant Agent
The Pre-funded Warrants will be issued in registered
form under a pre-funded warrant agent agreement (the “Warrant Agent Agreement”) between us and our warrant agent, Vstock Transfer,
LLC (the “Warrant Agent”). The material provisions of the Pre-funded Warrants are set forth herein, and a copy of the Pre-funded
Warrant Agent Agreement is filed with the SEC as an exhibit to the registration statement of which this prospectus forms a part.
Beneficial Ownership Exercise Limitation
Each holder of the Pre-funded Warrants will be
subject to a requirement that they will not have the right to exercise the warrants to the extent that, after giving effect to such exercise,
such holder (together with its affiliates) would beneficially own in excess of 4.99% (subject to increase at the option of the holder
to 9.99% upon 61 days’ prior written notice) of the shares of our common stock outstanding immediately after giving effect to such
exercise.
Preferred Stock
As of November 8, 2023 we have not issued any
shares of preferred stock. However, our Board has the authority to issue up to 20,000,000 shares of preferred stock in one or more classes
or series and to fix the designations, powers, preferences, and rights, and the qualifications, limitations or restrictions thereof including
dividend rights, dividend rates, conversion rights, voting rights, terms of redemption, redemption prices, liquidation preferences and
the number of shares constituting any class or series, without further vote or action by the stockholders.
While
we do not currently have any plans for the issuance of any shares of preferred stock, the issuance of shares of preferred stock could
adversely affect the rights of the holders of common stock and, therefore, reduce the value of the common stock. It is not possible to
state the actual effect of the issuance of any shares of preferred stock on the rights of holders of the common stock until the Board
determines the specific rights of the holders of the preferred stock; however, these effects may include:
| ● | Restricting
dividends on the common stock; |
| ● | Diluting
the voting power of the common stock; |
| ● | Impairing
the liquidation rights of the common stock; or |
| ● | Delaying
or preventing a change in control of the Company without further action by the stockholders. |
Convertible
Notes
We have issued $5,500,000 in Convertible Debentures
to the Purchaser. For a detailed description of the Convertible Debentures see “Prospectus Summary—Recent Developments--Private
Placement of Convertible Debentures.”.
As of November 8, 2023, a total of $1,900.000
is due under the Convertible Debentures.
Warrants
On
July 1, 2021, we agreed to issue a five-year warrant to purchase 300,000 shares of our common stock to Exchange Listing, LLC pursuant
to a consulting agreement dated July 1, 2021 between us and Exchange Listing, LLC. The warrant exercise price of $4.00 per share. Upon
completion of the Company’s initial offering, Exchange listing LLC had exercised all of its warrants on cashless basis and received 157,143 shares
of the Company’s common stock.
On August 10, 2022, we issued the underwriter in our initial public
offering warrants (the “Representative’s Warrants”) to purchase an aggregate of 100,000 shares of our common stock,
at an exercise price of $5.00 per share. The Representative’s Warrant may be exercised beginning on August 10, 2022, until
August 10, 2027. As of November 8, 2023, no Representative’s Warrants have been exercised.
Options
None.
Section
203 of the Delaware General Corporation Law
We
are subject to the provisions of Section 203 of the DGCL regulating corporate takeovers. This statute prevents certain Delaware corporations,
under certain circumstances, from engaging in a “business combination” with:
|
● |
a
stockholder who owns 15% or more of our outstanding voting stock (otherwise known as an “interested stockholder”); |
|
● |
an
affiliate of an interested stockholder; or |
|
● |
an
associate of an interested stockholder, for three years following the date that the stockholder became an interested stockholder. |
A
“business combination” includes a merger or sale of more than 10% of our assets. However, the above provisions of Section
203 do not apply if:
|
● |
our
Board approves the transaction that made the stockholder an “interested stockholder,” prior to the date of the transaction;
or |
|
● |
after
the completion of the transaction that resulted in the stockholder becoming an interested stockholder, that stockholder owned at
least 85% of our voting stock outstanding at the time the transaction commenced, other than statutorily excluded shares of common
stock. |
Transfer
Agent and Registrar
The transfer agent and registrar for our common
stock will be Vstock Transfer, LLC.
Listing
Our common stock is listed on The Nasdaq Capital
Market under the symbol “TGL.”
UNDERWRITING
The
representative is acting as the sole book-running manager of the offering and as representative of the underwriters named below. Subject
to the terms and conditions of the underwriting agreement dated the date of this prospectus, the underwriters named below, through the
representative, have severally agreed to purchase, and we have agreed to sell to the underwriters, the following respective number of
shares set forth opposite the underwriter’s name.
Underwriter | |
| Number of
Shares | | |
| Number Of
Pre-funded
Warrants | |
EF Hutton, division of Benchmark Investments, LLC | |
| [*] | | |
| [*] | |
Subject
to the terms and conditions set forth in the underwriting agreement, the underwriter has agreed to purchase all of the Shares offered
by this prospectus (other than those covered by the option described below), if any are purchased.
We have granted
the underwriter a 45-day option to purchase up to 1,936,483 additional shares of common stock and/or Pre-funded Warrants, representing
15% of the shares of common stock and the Pre-funded Warrants sold in the offering, solely to cover over-allotments, if any. If this option
is exercised in full to purchase shares of common stock only, the total price to the public will be $5,749,999.49 and
the total net proceeds, before expenses, to us will be approximately $5,195,080.88.
The purchase price to be paid per additional Pre-funded Warrant shall be equal to the public offering price of the shares of common stock
minus $0.00001.
The
underwriter is offering the shares of common stock subject to various conditions and may reject all or part of any order. The underwriter
has advised us that the underwriter proposes initially to offer the shares to the public at the public offering price set forth on the
cover page of this prospectus and to dealers at a price less a concession not in excess of $[*] per share to brokers and dealers. After
the shares of common stock are released for sale to the public, the underwriter may change the offering price, the concession and other
selling terms at various times.
The
following table provides information regarding the amount of the discounts and commissions to be paid to the underwriter by us, before
expenses:
| |
| | |
| | |
Total | |
| |
Per
Share | | |
Per
Pre-funded
Warrant | | |
Without
Over-
Allotment | | |
With
Over-
Allotment | |
Public offering price | |
$ | | | |
$ | | | |
| | | |
$ | | |
Underwriting discount (1) | |
$ | | | |
$ | | | |
| | | |
$ | | |
Non-accountable expense allowance
(1%) | |
$ | | | |
$ | | | |
| | | |
$ | | |
Proceeds, before expenses, to us | |
$ | | | |
$ | | | |
| | | |
$ | | |
(1) | We have agreed to pay the underwriter a commission of (i) 7% of the
gross proceeds of this offering raised from investors that are introduced directly or indirectly by any party or entity which is not the
Company (including but without limitation EF Hutton) and (ii) 3.5% of the gross proceeds in this offering raised from investors that are
introduced by the Company, |
We have also agreed to pay the underwriter (i)
a non-accountable expense allowance equal to 1% of the gross proceeds raised in the offering and (ii) $100,000 for fees and expenses of
legal counsel and other out-of-pocket expenses. We estimate the total expenses payable by us for this offering will be approximately $280,000,
which amount excludes underwriting discounts and the non-accountable expense allowance.
We
have agreed to indemnify the underwriter against certain liabilities, including liabilities under the Securities Act of 1933, as amended.
Lock-Up
Agreements
We have agreed that, without the prior written
consent of EF Hutton, we will not, during the period commencing November 1, 2023 and ending on January 24, 2023 (including any extensions
of such period) (the “Engagement Period”) and additionally for a period of ninety (90) days after the closing of this public
offering (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell,
grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital
stock of the Company or any securities convertible into or exercisable or exchangeable for shares of our capital stock; (ii) file or caused
to be filed any registration statement (excluding a S-8 registration statement) with the SEC relating to the offering of any shares of
our capital stock or any securities convertible into or exercisable or exchangeable for shares of our capital stock; (iii) complete any
offering of our debt securities, other than entering into a line of credit with a traditional bank, or (iv) enter into any swap or other
arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of our capital stock, whether
any such transaction described in clause (i), (ii), (iii) or (iv) above is to be settled by delivery of shares of our capital stock or
such other securities, in cash or otherwise. Additionally, our directors and officers are required to enter into customary “lock-up”
agreements in favor of EH Hutton pursuant to which such persons and entities shall agree, for a period of ninety (90) days after the closing
of this public offering, that they shall not offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase
any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or
indirectly, any shares of our capital stock or any securities convertible into or exercisable or exchangeable for shares of our capital
stock, subject to customary exceptions.
Tail Financing
EF Hutton shall be entitled to a cash fee equal
to seven percent (7.0%) of the gross proceeds received by the Company from the sale of any equity, debt and/or equity derivative instruments
to any investor actually introduced by EF Hutton to us during the Engagement Period, in connection with any public or private financing
or capital raise (each a “Tail Financing”), and such Tail Financing is consummated at any time during the Engagement Period
or within the six (6) month period following the expiration or termination of the Engagement Period, provided that such Tail Financing
is by a party actually introduced to the Company in an offering in which the Company has direct knowledge of such party’s participation.
Electronic
Offer, Sale and Distribution of Securities
A
prospectus in electronic format may be made available on the websites maintained by underwriter or selling group members. The underwriter
may agree to allocate a number of securities to selling group members for sale to its online brokerage account holders. Internet distributions
will be allocated by the underwriter and selling group members that will make internet distributions on the same basis as other allocations.
Other than the prospectus in electronic format, the information on these websites is not part of, nor incorporated by reference into,
this prospectus or the registration statement of which this prospectus forms a part, has not been approved or endorsed by us, and should
not be relied upon by investors.
Stabilization
In
connection with this offering, the underwriter may engage in stabilizing transactions, over-allotment transactions, syndicate-covering
transactions, penalty bids and purchases to cover positions created by short sales.
Stabilizing
transactions permit bids to purchase shares so long as the stabilizing bids do not exceed a specified maximum, and are engaged in for
the purpose of preventing or retarding a decline in the market price of the shares while the offering is in progress.
Over-allotment
transactions involve sales by the underwriter of shares in excess of the number of shares the underwriter is obligated to purchase. This
creates a syndicate short position which may be either a covered short position or a naked short position. In a covered short position,
the number of shares over-allotted by the underwriter is not greater than the number of shares that they may purchase in the over-allotment
option. In a naked short position, the number of shares involved is greater than the number of shares in the over-allotment option. The
underwriter may close out any short position by exercising its over-allotment option and/or purchasing shares in the open market.
Transfer
Agent and Registrar
The
transfer agent and registrar for our common stock is Vstock Transfer, LLC.
Syndicate
covering transactions involve purchases of shares in the open market after the distribution has been completed in order to cover syndicate
short positions. In determining the source of shares to close out the short position, the underwriter will consider, among other things,
the price of shares available for purchase in the open market as compared with the price at which they may purchase shares through exercise
of the over-allotment option. If the underwriter sells more shares than could be covered by exercise of the over-allotment option and,
therefore, has a naked short position, the position can be closed out only by buying shares in the open market. A naked short position
is more likely to be created if the underwriter is concerned that after pricing there could be downward pressure on the price of the
shares in the open market that could adversely affect investors who purchase in the offering.
Penalty
bids permit the underwriter to reclaim a selling concession from a syndicate member when the shares originally sold by that syndicate
member are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions.
These
stabilizing transactions, syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price
of our shares of common stock or preventing or retarding a decline in the market price of our shares of common stock. As a result, the
price of our common stock in the open market may be higher than it would otherwise be in the absence of these transactions. Neither we
nor the underwriter make any representation or prediction as to the effect that the transactions described above may have on the price
of our common stock. These transactions may be effected in the over-the-counter market or otherwise and, if commenced, may be discontinued
at any time.
Passive
Market Making
In
connection with this offering, the underwriter and selling group members may engage in passive market making transactions in our common
stock on The Nasdaq Capital Market in accordance with Rule 103 of Regulation M under the Exchange Act, during a period before the commencement
of offers or sales of the shares and extending through the completion of the distribution. A passive market maker must display its bid
at a price not in excess of the highest independent bid of that security. However, if all independent bids are lowered below the passive
market maker’s bid, then that bid must then be lowered when specified purchase limits are exceeded.
Other
Relationships
The
underwriter and its affiliates may in the future provide various investment banking, commercial banking and other financial services
for us and our affiliates for which it may in the future receive customary fees.
Trading
Market
Our
common stock is listed on The Nasdaq Capital Market under the symbol “TGL.”
EXPERTS
WWC, P.C., our independent certified public accounting
firm, audited our consolidated financial statements for the fiscal year ended June 30, 2023. Friedman LLP, our former independent certified
public accounting firm, audited our consolidated financial statements for the fiscal year ended June 30, 2022. We have included our consolidated
financial statements in this prospectus and elsewhere in the registration statement in reliance on the reports of WWC, P.C. and Friedman
LLP, which contain an explanatory paragraph related to substantial doubt about the ability of Treasure Global Inc to continue as a going
concern as described in Note 2 to the applicable consolidated financial statements, given on their authority as experts in accounting
and auditing.
LEGAL
MATTERS
Certain legal matters with respect to the validity
of the securities being offered by this prospectus will be passed upon by Sichenzia Ross Ference Carmel LLP, New York, New York. Lucosky
Brookman LLP, Woodbridge, New Jersey, is acting as counsel for the underwriters with respect to the offering.
CHANGE
IN REGISTRANT’S CERTIFYING ACCOUNTANT
As
disclosed on our Current Report on Form 8-K filed on December 7, 2022, Friedman LLP, effective September 1, 2022, combined with Marcum
LLP and continued to operate as an independent registered public accounting firm. On December 5, 2022, we dismissed Friedman LLP and
engaged Marcum Asia CPAs LLP (“Marcum Asia”) to serve as our independent registered public accounting firm, effective as
of such date. The services previously provided by Friedman LLP were to be provided by Marcum Asia.
The
reports of Friedman LLP on our consolidated financial statements as of and for the fiscal years ended June 30, 2022 and 2021 did not
contain any adverse opinion or disclaimer of opinion and was not qualified or modified as to uncertainty, audit scope or accounting principles,
except that the audit reports on our consolidated financial statements for the years ended June 30, 2022 and 2021 contained an uncertainty
about our ability to continue as a going concern and correction of Previously Issued Financial Statements.
During
our two fiscal years ended June 30, 2022 and June 30, 2021 and during the subsequent interim period from May 1, 2022 through
December 5, 2022, (i) there were no disagreements with Friedman LLP on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedures that, if not resolved to Friedman LLP’s satisfaction, would have caused
Friedman LLP to make reference to the subject matter of the disagreement in connection with its reports and (ii) there were no
“reportable events” as defined in Item 304(a)(1)(v) of Regulation S-K except the material weaknesses identified as disclosed at the Risk Factor section.
We
provided Friedman LLP with a copy of the foregoing disclosures and a copy of Friedman LLP’s letter dated December 6, 2022 to the
SEC, stating whether it agrees with the foregoing disclosure, is filed as Exhibit 16.1 to our Current Report on Form 8-K filed on December
7, 2022.
As
disclosed on our Current Report on Form 8-K filed on July 10, 2023, on July 3, 2023, we dismissed Marcum Asia as our independent registered
public accounting firm, effective as of such date. Marcum Asia has not provided any reports on the Company’s financial statements.
During
the period from December 5, 2022 through July 3, 2023, there were no disagreements with Marcum Asia on any matter of accounting principles
or practices, financial statement disclosure or auditing scope or procedure, which disagreement(s), if not resolved to the satisfaction
of Marcum Asia, would have caused it to make reference to the subject matter of the disagreement(s) in connection with its report or
“reportable events” under Item 304(a)(1) of Regulation S-K.
We
provided Marcum Asia with a copy of the foregoing disclosures and a copy of Marcum Asia’s letter dated July 7, 2023 to the SEC,
stating whether it agrees with the foregoing disclosure, is filed as Exhibit 16.1 to our Current Report on Form 8-K filed on December
7, 2022.
On
July 3, 2023, we engaged WWC, P.C. (“WWC”) to serve as our independent registered public accounting firm, effective July
3, 2023 (the “Engagement Date”). The Audit Committee and the Board approved the engagement of WWC.
During
the two most recent fiscal years and through the Engagement Date, neither we nor anyone on our behalf consulted with WWC regarding either
(i) the application of accounting principles to any specified transaction, either completed or proposed, or the type of audit opinion
that might be rendered on our financial statements, and neither a written report was provided to us nor oral advice was provided that
WWC concluded was an important factor considered by us in reaching a decision as to the accounting, auditing or financial reporting issue
or (ii) any matter that was either the subject of a disagreement (as defined in Regulation S-K, Item 304(a)(1)(iv) and the related instructions)
or reportable event (as defined in Regulation S-K, Item 304(a)(1)(v)).
WHERE
YOU CAN FIND MORE INFORMATION
We
have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to the securities offered by this
prospectus. This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth
in the registration statement, some of which is contained in exhibits to the registration statement as permitted by the rules and regulations
of the SEC. For further information with respect to us and our securities, we refer you to the registration statement, including the
exhibits filed as a part of the registration statement. Statements contained in this prospectus concerning the contents of any contract
or any other document is not necessarily complete. If a contract or document has been filed as an exhibit to the registration statement,
please see the copy of the contract or document that has been filed. Each statement in this prospectus relating to a contract or document
filed as an exhibit is qualified in all respects by the filed exhibit. You may obtain copies of this information by mail from the Public
Reference Section of the SEC, 100 F Street, N.E., Room 1580, Washington, D.C. 20549, at prescribed rates. You may obtain information
on the operation of the public reference rooms by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet website that
contains reports, proxy statements and other information about issuers, like us, that file electronically with the SEC. The address of
that website is www.sec.gov.
We
are subject to the information and reporting requirements of the Exchange Act and, in accordance with this law, are required to file
periodic reports, proxy statements and other information with the SEC. These periodic reports, proxy statements and other information
are available for inspection and copying at the SEC’s public reference facilities and the website of the SEC referred to above.
We also maintain a website at www.treasureglobal.co. You may access these materials free of charge as soon as reasonably practicable
after they are electronically filed with, or furnished to, the SEC. Information contained on our website is not a part of this prospectus
and the inclusion of our website address in this prospectus is an inactive textual reference only.
TREASURE
GLOBAL INC. AND SUBSIDIARIES
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
TABLE
OF CONTENTS
To: |
The Board of Directors and Stockholders of |
|
Treasure Global Inc |
Report of Independent Registered Public Accounting Firm
Opinion
on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Treasure Global Inc and its subsidiaries (the “Company”) as of June 30, 2023, and the related consolidated
statements of operations and comprehensive loss, change in stockholders’ deficiency, and cash flows for the year ended June 30,
2023, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly,
in all material respects, the financial position of the Company as of June 30, 2023, and the results of its operations and its cash flows
for the year ended June 30, 2023, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt about the Company’s
Ability to Continue as a Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the
Company had an accumulated deficit and its net cash outflows from operating activities raises substantial doubt about its ability to continue
as a going concern. Management’s plan regarding these matters are described in Note 2. These financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ WWC, P.C. |
|
WWC, P.C. |
|
Certified Public Accountants |
|
PCAOB ID: 1171 |
|
We have served as the Company’s auditor
since 2023.
San Mateo, California
September 28, 2023
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and
Stockholders of Treasure Global Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheet of Treasure Global Inc. (the “Company”) as of June 30, 2022, and the related consolidated statements of operations
and comprehensive loss, changes in stockholders’ (deficiency) equity and cash flows for the year ended June 30, 2022, and the related
notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present
fairly, in all material respects, the financial position of the Company as of June 30, 2022, and the results of its operations and its
cash flows for each of the years in the year ended June 30, 2022, in conformity with accounting principles generally accepted in the United
States of America.
Explanatory Paragraph - Going Concern
The accompanying consolidated financial statements
have been prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the consolidated financial statements,
the Company has incurred recurring losses from operations, a working capital deficit and accumulated deficit at June 30, 2022. These factors
raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regards to these
matters are also described in Note 3. These consolidated financial statements do not include any adjustments that might result from the
outcome of these uncertainties. If the Company is unable to successfully obtain the necessary additional financial support as specified
in Note 3, there could be a material adverse effect on the Company.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws
and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material
misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial
statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audit provide a reasonable basis for
our opinion.
We served as the Company’s auditor from 2021 through 2022 |
|
|
/s/ Friedman LLP |
|
|
|
New York, New York |
|
December 5, 2022 |
|
PCAOB ID: 711 |
|
TREASURE
GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
| |
June 30, | | |
June 30, | |
| |
2023 | | |
2022 | |
ASSETS | |
| | |
| |
CURRENT ASSETS | |
| | |
| |
Cash and cash equivalents | |
$ | 4,593,634 | | |
$ | 1,845,232 | |
Accounts receivable, net | |
| 163,169 | | |
| - | |
Inventories | |
| 400,543 | | |
| 216,069 | |
Other receivables and other current assets | |
| 613,125 | | |
| 8,780 | |
Other receivable, a related party | |
| 12,379 | | |
| - | |
Prepayments | |
| 248,551 | | |
| 203,020 | |
Total current assets | |
| 6,031,401 | | |
| 2,273,101 | |
| |
| | | |
| | |
NON-CURRENT ASSETS | |
| | | |
| | |
Property and equipment, net | |
| 279,600 | | |
| 337,645 | |
Operating lease right-of-use assets | |
| 61,377 | | |
| - | |
Deferred offering costs | |
| - | | |
| 93,536 | |
Total non-current assets | |
| 340,977 | | |
| 431,181 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 6,372,378 | | |
$ | 2,704,282 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Related party loan, current portion | |
$ | 5,323 | | |
$ | 4,505 | |
Insurance loan | |
| 160,292 | | |
| - | |
Convertible notes payable, net of unamortized discounts of $358,284 and $717,260 as of June 30, 2023 and 2022, respectively | |
| 4,791,716 | | |
| 10,954,042 | |
Convertible notes payable, related parties | |
| - | | |
| 2,437,574 | |
Loans from third parties | |
| - | | |
| 1,417,647 | |
Accounts payable | |
| 42,853 | | |
| 25,397 | |
Accounts payable, related parties | |
| - | | |
| 14,326 | |
Customer deposits | |
| 161,475 | | |
| 73,317 | |
Contract liabilities | |
| 157,080 | | |
| 56,757 | |
Other payables and accrued liabilities | |
| 723,396 | | |
| 1,161,860 | |
Other payables, related parties | |
| 1,660 | | |
| - | |
Amount due to related parties | |
| 320,960 | | |
| 2,060,088 | |
Operating lease liabilities | |
| 40,274 | | |
| - | |
Income tax payables | |
| 67,546 | | |
| 16,445 | |
Total current liabilities | |
| 6,472,575 | | |
| 18,221,958 | |
| |
| | | |
| | |
NON-CURRENT LIABILITIES | |
| | | |
| | |
Operating lease liabilities, non-current | |
| 22,036 | | |
| - | |
Related party loan, non-current portion | |
| 8,099 | | |
| 13,883 | |
Senior note | |
| - | | |
| 65,000 | |
Total non-current liabilities | |
| 30,135 | | |
| 78,883 | |
TOTAL LIABILITIES | |
| 6,502,710 | | |
| 18,300,841 | |
| |
| | | |
| | |
COMMITMENTS AND CONTINGENCIES (Note 15) | |
| | | |
| | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIENCY | |
| | | |
| | |
Common stock, par value $0.00001; 170,000,000 shares authorized, 17,901,353 and 10,545,251 shares issued and outstanding as of June 30, 2023 and 2022, respectively | |
| 180 | | |
| 105 | |
Additional paid-in capital | |
| 31,485,556 | | |
| 4,020,552 | |
Accumulated deficits | |
| (31,443,451 | ) | |
| (19,715,740 | ) |
Accumulated other comprehensive (loss) income | |
| (172,617 | ) | |
| 98,524 | |
TOTAL STOCKHOLDERS’ DEFICIENCY | |
| (130,332 | ) | |
| (15,596,559 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | |
$ | 6,372,378 | | |
$ | 2,704,282 | |
The
accompanying notes are an integral part of these consolidated financial statements.
TREASURE
GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
| |
For the Years Ended June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Revenues | |
$ | 69,408,319 | | |
$ | 79,674,879 | |
| |
| | | |
| | |
Cost of revenues | |
| (68,885,035 | ) | |
| (79,198,691 | ) |
| |
| | | |
| | |
Gross profit | |
| 523,284 | | |
| 476,188 | |
| |
| | | |
| | |
Selling | |
| (4,721,723 | ) | |
| (6,282,465 | ) |
General and administrative | |
| (4,670,030 | ) | |
| (2,819,811 | ) |
Research and development | |
| (549,065 | ) | |
| (266,716 | ) |
Stock-based compensation | |
| (819,332 | ) | |
| (1,283,994 | ) |
Total operating expenses | |
| (10,760,150 | ) | |
| (10,652,986 | ) |
| |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (10,236,866 | ) | |
| (10,176,798 | ) |
| |
| | | |
| | |
OTHER (EXPENSE) INCOME | |
| | | |
| | |
Other (expense) income, net | |
| (7,937 | ) | |
| 54,854 | |
Interest expense | |
| (95,242 | ) | |
| (341,609 | ) |
Amortization of debt discount | |
| (1,290,050 | ) | |
| (1,266,861 | ) |
TOTAL OTHER EXPENSE, NET | |
| (1,393,229 | ) | |
| (1,553,616 | ) |
| |
| | | |
| | |
Loss before income taxes | |
| (11,630,095 | ) | |
| (11,730,414 | ) |
| |
| | | |
| | |
Provision for income taxes | |
| (97,616 | ) | |
| (15,600 | ) |
| |
| | | |
| | |
NET LOSS | |
| (11,727,711 | ) | |
| (11,746,014 | ) |
| |
| | | |
| | |
OTHER COMPREHENSIVE INCOME (LOSS) | |
| | | |
| | |
Foreign currency translation adjustment | |
| (271,141 | ) | |
| 154,104 | |
| |
| | | |
| | |
COMPREHENSIVE LOSS | |
$ | (11,998,852 | ) | |
$ | (11,591,910 | ) |
| |
| | | |
| | |
LOSS PER SHARE | |
| | | |
| | |
Basic and diluted | |
$ | (0.70 | ) | |
$ | (1.12 | ) |
| |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| | | |
| | |
Basic and diluted | |
| 16,691,956 | | |
| 10,469,396 | |
The accompanying notes are an integral part of
these consolidated financial statements.
TREASURE
GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGE IN STOCKHOLDERS’ DEFICIENCY
|
|
COMMON STOCK |
|
|
ADDITIONAL |
|
|
OTHER |
|
|
ACCUMULATED TOTAL |
|
|
|
|
|
|
Number
of shares |
|
|
par value |
|
|
PAID IN CAPITAL |
|
|
ACCUMULATED DEFICIT |
|
|
COMPREHENSIVE
INCOME (LOSS) |
|
|
STOCKHOLDERS’
DEFICIENCY |
|
Balance as of June 30, 2021 |
|
|
10,312,585 |
|
|
$ |
103 |
|
|
$ |
1,504,950 |
|
|
$ |
(7,969,726 |
) |
|
$ |
(55,580 |
) |
|
$ |
(6,520,253 |
) |
Beneficial conversion feature from issuance of convertible notes |
|
|
- |
|
|
|
- |
|
|
|
1,231,610 |
|
|
|
- |
|
|
|
- |
|
|
|
1,231,610 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,746,014 |
) |
|
|
- |
|
|
|
(11,746,014 |
) |
Issuance of common stock - non-employee stock compensation |
|
|
232,666 |
|
|
|
2 |
|
|
|
1,283,992 |
|
|
|
- |
|
|
|
- |
|
|
|
1,283,994 |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
154,104 |
|
|
|
154,104 |
|
Balance as of June 30, 2022 |
|
|
10,545,251 |
|
|
|
105 |
|
|
|
4,020,552 |
|
|
|
(19,715,740 |
) |
|
|
98,524 |
|
|
|
(15,596,559 |
) |
Beneficial conversion feature from issuance of convertible notes |
|
|
- |
|
|
|
- |
|
|
|
749,062 |
|
|
|
- |
|
|
|
- |
|
|
|
749,062 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,727,711 |
) |
|
|
- |
|
|
|
(11,727,711 |
) |
Issuance of common stock - non-employee stock compensation |
|
|
395,547 |
|
|
|
4 |
|
|
|
819,328 |
|
|
|
- |
|
|
|
- |
|
|
|
819,332 |
|
Conversion of convertible note payable |
|
|
4,150,140 |
|
|
|
42 |
|
|
|
14,476,325 |
|
|
|
- |
|
|
|
- |
|
|
|
14,476,367 |
|
Conversion of convertible note payable, related parties |
|
|
353,272 |
|
|
|
4 |
|
|
|
2,437,570 |
|
|
|
- |
|
|
|
- |
|
|
|
2,437,574 |
|
Issuance of common stock in initial public offering, net of issuance costs |
|
|
2,300,000 |
|
|
|
23 |
|
|
|
7,951,202 |
|
|
|
- |
|
|
|
- |
|
|
|
7,951,225 |
|
Fair value of warrants issued in initial public offering |
|
|
- |
|
|
|
- |
|
|
|
175,349 |
|
|
|
- |
|
|
|
- |
|
|
|
175,349 |
|
Issuance of warrants - non- employee stock compensation |
|
|
- |
|
|
|
- |
|
|
|
856,170 |
|
|
|
- |
|
|
|
- |
|
|
|
856,170 |
|
Cashless exercise of warrants- non- employee stock compensation into common stock |
|
|
157,143 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Foreign currency translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(271,141 |
) |
|
|
(271,141 |
) |
Balance as of June 30, 2023 |
|
|
17,901,353 |
|
|
$ |
180 |
|
|
$ |
31,485,556 |
|
|
$ |
(31,443,451 |
) |
|
$ |
(172,617 |
) |
|
$ |
(130,332 |
) |
The
accompanying notes are an integral part of these consolidated financial statements.
TREASURE
GLOBAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
| |
For the Years Ended June 30, | |
| |
2023 | | |
2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (11,727,711 | ) | |
$ | (11,746,014 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 108,483 | | |
| 60,605 | |
Amortization of debt discounts | |
| 1,290,050 | | |
| 1,266,861 | |
Amortization of operating right-of-use assets | |
| 35,034 | | |
| - | |
Allowance for (recovery of) doubtful accounts, net | |
| 601 | | |
| (24,953 | ) |
Inventories impairment | |
| - | | |
| 8,805 | |
Stock-based compensation | |
| 819,332 | | |
| 1,283,994 | |
Loss from disposal of equipment | |
| 18,362 | | |
| - | |
Change in operating assets and liabilities | |
| | | |
| | |
Accounts receivable | |
| (170,107 | ) | |
| 107,233 | |
Account receivable, a related party | |
| - | | |
| 10,116 | |
Inventories | |
| (204,028 | ) | |
| 151,184 | |
Other receivables and other current assets | |
| (352,990 | ) | |
| 5,376 | |
Other receivable, a related party | |
| (12,860 | ) | |
| - | |
Prepayments | |
| (58,941 | ) | |
| (35,730 | ) |
Accounts payable | |
| 19,588 | | |
| (17,648 | ) |
Accounts payable, related parties | |
| (14,061 | ) | |
| (142,642 | ) |
Customer deposits | |
| 95,787 | | |
| (67,237 | ) |
Customer deposits, related parties | |
| - | | |
| (191,698 | ) |
Contract liabilities | |
| 107,474 | | |
| 47,066 | |
Other payables and accrued liabilities | |
| 468,492 | | |
| 719,184 | |
Other payables, related parties | |
| 1,725 | | |
| (112,848 | ) |
Operating lease liabilities | |
| (34,065 | ) | |
| - | |
Income tax payables | |
| 49,550 | | |
| 14,445 | |
Net cash used in operating activities | |
| (9,560,285 | ) | |
| (8,663,901 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchases of equipment | |
| (86,964 | ) | |
| (312,358 | ) |
Proceeds from sale of equipment | |
| 25,720 | | |
| 619 | |
Net cash used in investing activities | |
| (61,244 | ) | |
| (311,739 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Payments of deferred offering cost | |
| (15,000 | ) | |
| (93,536 | ) |
Proceeds from issuance of common stock in initial public offering | |
| 8,235,110 | | |
| - | |
Principal payments of insurance loan | |
| (104,271 | ) | |
| - | |
Payments of related party loans | |
| (4,105 | ) | |
| (5,434 | ) |
Proceeds from issuance of convertible notes | |
| 7,732,092 | | |
| 7,587,150 | |
Proceeds from issuance of convertible notes, related parties | |
| - | | |
| 1,037,574 | |
Repayments from related parties | |
| - | | |
| 59,722 | |
Repayment of senior note | |
| (65,000 | ) | |
| - | |
Repayments to related parties | |
| (1,728,225 | ) | |
| (1,898,578 | ) |
Proceeds from third party loans | |
| 556,719 | | |
| 1,476,995 | |
Repayments to third party loans | |
| (1,948,132 | ) | |
| - | |
Net cash provided by financing activities | |
| 12,659,188 | | |
| 8,163,893 | |
| |
| | |
| |
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | |
| (289,257 | ) | |
| (186,419 | ) |
| |
| | | |
| | |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |
| 2,748,402 | | |
| (998,166 | ) |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS, beginning of year | |
| 1,845,232 | | |
| 2,843,398 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS, end of year | |
$ | 4,593,634 | | |
$ | 1,845,232 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOWS INFORMATION | |
| | | |
| | |
Income taxes paid | |
$ | 46,450 | | |
$ | 1,628 | |
Interest paid | |
$ | 65,679 | | |
$ | 291,433 | |
| |
| | | |
| | |
SUPPLEMENTAL NON-CASH FLOWS INFORMATION | |
| | | |
| | |
Offering costs paid in the prior period | |
$ | 93,536 | | |
$ | - | |
Beneficial conversion feature resulted from issuance of convertible notes | |
$ | 749,062 | | |
$ | 1,231,610 | |
Fair value of warrants issued to underwriter | |
$ | 175,349 | | |
$ | - | |
Fair value of warrants issued to consultant | |
$ | 856,170 | | |
$ | - | |
Fair value of common stock issued to consultant | |
$ | 819,332 | | |
$ | - | |
Recognition of operating right-of-use asset and lease liability | |
$ | 98,795 | | |
$ | - | |
Recognition of accrued restoration cost in a lease | |
$ | 24,664 | | |
| - | |
Conversion of convertible notes payable, net of unamortized discounts | |
$ | 14,476,367 | | |
$ | - | |
Conversion of convertible notes payable, related parties | |
$ | 2,437,574 | | |
$ | - | |
Insurance premium prepaid by insurance loan | |
$ | 264,563 | | |
$ | - | |
The accompanying notes are an integral part of
these consolidated financial statements.
TREASURE
GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1 – Nature of business and organization
Treasure Global Inc. (“TGL” or the
“Company”) is a holding company incorporated on March 20, 2020, under the laws of the State of Delaware. The Company
has no substantive operations other than holding all of the outstanding shares of Gem Reward Sdn. Bhd. (“GEM”), which was
established under the laws of the Malaysia on June 6, 2017, through a reverse recapitalization.
On March 11, 2021, TGL completed a reverse recapitalization
(“Reorganization”) under common control of its then existing stockholders, who collectively owned all of the equity interests
of GEM prior to the Reorganization through a Share Swap Agreement. GEM is under common control of the same stockholders of TGL through
a beneficial ownership agreement, which results in the consolidation of GEM and has been accounted for as a Reorganization of entities
under common control at carrying value. Before and after the Reorganization, the Company, together with its subsidiaries is effectively
controlled by the same stockholders, and therefore the Reorganization is considered as a recapitalization of entities under common control
in accordance with Accounting Standards Codification (“ASC”) 805-50-25. The consolidation of the Company and its subsidiaries
have been accounted for at historical cost and prepared on the basis as if the aforementioned transactions had become effective as of
the beginning of the first period presented in the accompanying consolidated financial statements in accordance with ASC 805-50-45-5.
The Company, through its wholly owned subsidiary,
GEM, engages in the payment processing industry and operate an online-to-offline (“O2O”) e-commerce platform known as “ZCITY”.
The Company has extensive business interests in creating an innovative O2O e-commerce platform with an instant rebate and affiliate cashback
program business model, focusing on providing a seamless payment solution and capitalizing on big data using artificial intelligence technology.
The Company’s proprietary product is an internet application (or “app”) called “ZCITY App”. ZCITY App drives
user app download and transactions by providing instant rebate and cashback. The Company aims to transform and simplify a user’s
e-payment gateway experience by providing great deals, rewards and promotions with every use in an effort to make it Malaysia’s
top reward and payment gateway platform.
On April 12, 2023, the Company entered into a
share sale agreement (the “Agreement”) with Damanhuri Bin Hussien (“DBH”), an unrelated party. Pursuant to the
Agreement, the Company agreed to purchase 10,000 units of ordinary shares, representing a 100% equity interest in Foodlink Global Sdn
Bhd (“Foodlink”), along with its two wholly owned subsidiaries, Morgan Global Sdn. Bhd (“Morgan”) and AY Food
Ventures Sdn. Bhd. (“AY Food”), for a consideration of MYR12,000 (approximately $3,000) from DBH.
Foodlink, Morgan, and AY Food are engaged in the
operation of sub-licensing restaurant branding and the selling and trading of food and beverage products. Since Foodlink, Morgan, and
AY Food are blank check companies that were incorporated in January 2023 without any operating history prior to the acquisition, the acquisition
of these entities is immaterial to the Company’s consolidated financial statements.
The accompanying consolidated financial statements reflect the
activities of TGL and each of the following entities.
Name |
|
Background |
|
Ownership |
Gem Reward Sdn. Bhd. (“GEM”) |
●
●
● |
A Malaysian company
Incorporated in June 2017
Operated O2O e-commerce platform known as ZCITY |
|
100% owned by TGL |
Foodlink Global Sdn Bhd (“Foodlink”), |
●
●
● |
A Malaysian company
Incorporated in January 2023
Sub-licensing restaurant branding and selling and trading of foods
and beverage products. |
|
100% owned by TGL |
Morgan Global Sdn. Bhd (“Morgan”) |
●
●
● |
A Malaysian company
Incorporated in January 2023
Sub-licensing restaurant branding and selling and trading of foods
and beverage products. |
|
100% owned by Foodlink |
AY Food Ventures Sdn. Bhd. (“AY Food”), |
●
●
● |
A Malaysian company
Incorporated in January 2023
Sub-licensing restaurant branding and selling and trading of foods
and beverage products. |
|
100% owned by Foodlink |
Note
2 – Summary of significant accounting policies
Going
concern
In assessing the Company’s liquidity and
the significant doubt about its ability to continue as a going concern, the Company monitors and analyzes cash on hand and operating expenditure
commitments. The Company’s liquidity needs are to meet working capital requirements and operating expense obligations. To date,
the Company has financed its operations primarily through cash flows from contributions from stockholders, issuance of convertible notes
from third parties and related parties, related party loans, and its initial underwritten public offering (the “Offering”).
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Company’s management has considered
whether there is substantial doubt about its ability to continue as a going concern due to: (1) recurring loss from operations of approximately
$10.2 million for the year ended June 30, 2023; (2) accumulated deficit of approximately $31.4 million as of June 30, 2023; and (3) net
operating cash outflow of approximately $9.6 million for the year ended June 30, 2023.
On August 15, 2022, the Company closed its Offering
of 2,300,000 shares of common stock, par value $0.00001 per share, at $4.00 per share. The Company received aggregate net proceeds from
the closing of approximately $8.2 million, after deducting underwriting discounts, commissions, fees, and other estimated offering expenses.
From February 2023 to June 2023, the Company issued
two convertible notes to a third party, in an aggregate principal amount of $5,500,000. Upon completion of these transactions, the Company
received $5,060,000 in net proceeds from this third party, net of debt discount. The convertible notes accrue or will accrue interest
expense at 4% per annum and have a 12-month term.
Despite receiving the net proceeds from its Offering
and the issuance of convertible notes, the Company’s management is of the opinion that it will not have sufficient funds to meet
the Company’s working capital requirements and debt obligations as they become due starting from one year from the date of this
report due to the recurring loss. Therefore, management has determined that there is a significant doubt about its ability to continue
as a going concern. If the Company is unable to generate significant revenue, it may be required to curtail or cease its operations. Management
is trying to alleviate the going concern risk through the following sources:
|
● |
Equity financing to support its working capital; |
|
● |
Other available sources of financing (including debt) from Malaysian banks and other financial institutions; and |
|
● |
Financial support and credit guarantee commitments from the Company’s related parties. |
There, however, is no guarantee that the substantial doubt about the
Company’s ability to continue as a going concern will be alleviated.
Basis
of presentation
The accompanying
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) for information pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”).
Principles
of consolidation
The consolidated
financial statements include the financial statements of the Company and its subsidiaries. All transactions and balances among the Company
and its subsidiaries have been eliminated upon consolidation.
A subsidiary
is an entity in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern
the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority
of votes at the meeting of directors.
Enterprise wide disclosure
The Company’s Chief Operating Decision Makers
(CODM), which include the Chief Executive Officer and their direct reports, review financial information presented on a consolidated basis.
This information is accompanied by a breakdown of revenues from different revenue streams, facilitating resource allocation and financial
performance evaluation. The reporting of operating segments aligns with the internal reports provided to the CODM, a group composed of
specific members of the Company’s management team.
As of June 30, 2023, the Company had two operating segments: (1) revenue
generated from the ZCITY platform and (2) revenue from food and beverage products, along with sublicensing revenue. However, upon assessing
both the qualitative and quantitative criteria outlined in ASC 280, ‘Segment Reporting,’ it was determined that the operating
segments related to food and beverage product revenue and sublicensing revenue did not meet the quantitative criteria. Consequently, the
Company considers itself to be operating within a single reportable segment.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Use
of estimates
The preparation of these consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and
the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in our consolidated
financial statements include the estimated retail price per point and estimated breakage to calculate the revenue recognized in our loyalty
program revenue, the useful lives of property and equipment, impairment of long-lived assets, allowance for doubtful accounts, write-down
for estimated obsolescence or unmarketable inventories, realization of deferred tax assets and uncertain tax position, fair value of our
stock price to determine the beneficial conversion feature (“BCF”) within the convertible note, fair value of the stock-based
compensation, and fair value of the warrants issued. Actual results could differ from these estimates.
Foreign
currency translation and transaction
Transactions denominated in currencies other than
the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction.
Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency
using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the Consolidated Statements
of Operations and Comprehensive Loss. The reporting currency of the Company is United States Dollars (“US$”) and the
accompanying consolidated financial statements have been expressed in US$. The Company’s subsidiaries in Malaysia conducts their
businesses and maintains their books and record in the local currency, Malaysian Ringgit (“MYR” or “RM”), as its
functional currency. In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency
is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange
rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses
resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive
gain or loss within the consolidated statements of changes in stockholders’ deficiency. Cash flows are also translated at average
translation rates for the periods, therefore, amounts reported on the consolidated statements of cash flows will not necessarily agree
with changes in the corresponding balances on the consolidated balance sheets.
Translation of foreign currencies into US$1 have been made at the following exchange rates for the respective
periods:
| |
As of | |
| |
June 30,
2023 | | |
June 30,
2022 | |
Period-end MYR: US$1 exchange rate | |
| 4.67 | | |
| 4.41 | |
| |
For the years ended | |
| |
June 30, | |
| |
| 2023 | | |
| 2022 | |
Period-average MYR: US$1 exchange rate | |
| 4.49 | | |
| 4.23 | |
Cash
and cash equivalents
Cash is carried at cost and represent cash on
hand, time deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three
months or less. Cash equivalents consist of funds received from customer, which funds were held at the third-party platform’s fund
account, and which are unrestricted and immediately available for withdrawal and use.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Accounts
receivable, net
Accounts receivable are recorded at the invoiced
amount less an allowance for any uncollectible accounts and do not bear interest. The Company provides various payment terms from cash
due on delivery to 90 days based on customer’s credibility. Accounts receivable include money due from agent subscription and sales
of health care product on its ZCITY platform as well as sublicensing revenue and sales of food and beverage products. Management reviews
the adequacy of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables.
Management also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions
to make adjustments in the allowance when it is considered necessary. Account balances are charged off against the allowance after all
means of collection have been exhausted and the potential for recovery is considered remote. The Company’s management continues
to evaluate the reasonableness of the valuation allowance policy and update it if necessary. As of June 30, 2023 and 2022, the Company
recorded $214, and $227 of allowance for doubtful account, respectively.
For the years ended June 30, 2023 and 2022, the
Company record $601 and $0 additional allowance doubtful account against accounts receivable, respectively.
For the years ended June 30, 2023 and 2022, the
Company recovered doubtful account from accounts receivable amounted to $0 and $24,953, respectively.
Inventories
Inventories are stated at the lower of cost or
net realizable value, cost being determined on a first in first out method. Costs include gift card or “E-voucher” pin code
which are purchased from the Company’s suppliers as merchandized goods or store credit. Costs also included health care products,
foods and beverage products which are purchased from the Company’s suppliers as merchandized goods. Management compares the cost
of inventories with the net realizable value and if applicable, an allowance is made for writing down the inventory to its net realizable
value, if lower than cost. On an ongoing basis, inventories are reviewed for potential write-down for estimated obsolescence or unmarketable
inventories which equals the difference between the costs of inventories and the estimated net realizable value based upon forecasts for
future demand and market conditions. When inventories are written-down to the lower of cost or net realizable value, it is not marked
up subsequently based on changes in underlying facts and circumstances. For the years ended June 30, 2023 and 2022, $0 and $8,805 write-down
for inventories were recorded, respectively.
Other receivables and other current assets
Other receivables and other current assets primarily
include prepayment made by the Company to third parties for cyber security service, director & officer liability insurance (“D&O
Insurance”), other professional fee. Other receivables and other current assets also include refundable advance to third party service
provider, and other deposits. I Management regularly reviews the aging of receivables and changes in payment trends and records allowances
when management believes collection of amounts due are at risk. Accounts considered uncollectable are written off against allowances after
exhaustive efforts at collection are made. As of June 30, 2023 and 2022, no allowance for doubtful account was recorded.
Prepayments
Prepayments and deposits are mainly cash deposited
or advanced to suppliers for future inventory purchases. This amount is refundable and bears no interest. For any prepayments determined
by management that such advances will not be in receipts of inventories, services, or refundable, the Company will recognize an allowance
account to reserve such balances. Management reviews its prepayments on a regular basis to determine if the allowance is adequate, and
adjusts the allowance when necessary. Delinquent account balances are written-off against allowance for doubtful accounts after management
has determined that the likelihood of collection is not probable. The Company’s management continues to evaluate the reasonableness
of the valuation allowance policy and update it if necessary. As of June 30, 2023 and 2022, no allowance for the doubtful accounts
was recorded.
Property
and equipment, net
Property
and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets with no residual value. The estimated useful lives are as follows:
|
|
Expected
useful lives |
|
Computer and office equipment |
|
5 years |
|
Furniture and fixtures |
|
3-5 years |
|
Motor vehicles |
|
5 years |
|
Leasehold improvement |
|
3 years |
|
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The
cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is
included in the consolidated statements of operations and comprehensive loss. Expenditures for maintenance and repairs are charged to
earnings as incurred, while additions, renewals and betterments, which are expected to extend the useful life of assets, are capitalized.
The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates
of useful lives.
Impairment
for long-lived assets
Long-lived assets, including property and equipment
with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market
conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company
assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize
an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected
from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would
reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate,
to comparable market values. As of June 30, 2023 and 2022, no impairment of long-lived assets was recognized.
Deferred
offering costs
Deferred offering costs represents costs associated
with the Company’s Offering on August 15, 2022. The deferred offering costs had been netted against the proceeds received from the
Offering.
Customer deposits
Customer
deposits represent amounts advanced by customers on service order. Customer deposits are reduced when the related sale is recognized in
accordance with the Company’s revenue recognition policy. Customer deposits also represent unamortized member subscription revenue.
Convertible notes
The Company evaluates its convertible notes to
determine if those contracts or embedded components of those contracts qualify as derivatives. The result of this accounting treatment
is that the fair value of the embedded derivative is recorded at fair value each reporting period and recorded as a liability. In the
event that the fair value is recorded as a liability, the change in fair value is recorded in the statements of operations as other income
or expense.
In circumstances where the embedded conversion
option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible
instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative
instrument.
If the conversion features of conventional convertible
debt provide for a rate of conversion that is below market value at issuance, this feature is characterized as a beneficial conversion
feature (“BCF”). A BCF is recorded by the Company as a debt discount pursuant to ASC Topic 470-20 “Debt with Conversion
and Other Options.” In those circumstances, the convertible debt is recorded net of the discount related to the BCF, and the Company
amortizes the discount to interest expense, over the life of the debt.
Upon conversion, the carrying amount of the convertible
note, net of the unamortized discount shall be reduced by, if any, the cash (or other assets) transferred and then shall be recognized
in the capital accounts to reflect the shares issued and no gain or loss is recognized pursuant to ASC Topic 470-20-40-4.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing
Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment
considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant
to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net
cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This
assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly
period end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
As the Company’s warrants meet all of the criteria for equity classification, so the Company classified each warrant as its own
equity.
Revenue
recognition
The
Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (ASC Topic 606) for all
periods presented. The core principle underlying the revenue recognition of this ASU allows the Company to recognize - revenue that represents
the transfer of goods and services to customers in an amount that reflects the consideration to which the Company expects to be entitled
in such exchange. This will require the Company to identify contractual performance obligations and determine whether revenue should
be recognized at a point in time or over time, based on when control of goods and services transfers to a customer.
To
achieve that core principle, the Company applies five-step model to recognize revenue from customer contracts. The five-step model requires
that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine
the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not
occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when
(or as) the Company satisfies the performance obligation.
The
Company accounts for a contract with a customer when the contract is committed in writing, the rights of the parties, including payment
terms, are identified, the contract has commercial substance and consideration is probable of substantially collection.
Revenue
recognition policies for each type of revenue stream are as follows:
Product revenue
-
Performance obligations satisfied at a point in time
The Company primarily sells discounted gift cards
(or E-vouchers) from retailers, health care products and computer products through individual order directly through the Company’s
online marketplace platform and its mobile application (“ZCITY”). In addition, the Company through its subsidiaries, Morgan
and AY Food, engages in sales of food and beverage products. When the Company is acting as a principal in the transaction, the Company
accounts for the revenue generated from its sales of E-vouchers, health care products, computer products, and food and beverage product
on a gross basis as the Company is r responsible for fulfilling the promise to provide the specified goods, which the Company has control
of the goods and has the ability to direct the use of goods to obtain substantially all the benefits. In making this determination, the
Company assesses whether it is primarily obligated in these transactions, is subject to inventory risk, has latitude in establishing prices,
or has met several but not all of these indicators in accordance with ASC 606-10-55-36 through 40. The Company determined that it is primarily
responsible for fulfilling the promise to provide the specified good as the Company directly purchases and pays for in full the applicable
E-voucher, health care products and computer products from the vendors prior to posting of such products for sale on its online marketplace
platform and prior to taking any orders for sales of such products. Meanwhile, the Company maintained an average daily inventory of approximately
$403,994 to support an average 2.1 days of sales during the year ended June 30, 2023, which demonstrate the Company had control over the
products prior to selling it to the customers as the ownership of the products did not transfer momentarily to the customer after
the Company purchased the products from vendors. In addition, the Company cannot return the products to the vendors due to lack of sales
which demonstrated that the Company is subject to inventory risk, and it has discretion in establishing the price of the products which
has demonstrated that the Company has the ability to direct the use of that good or service and obtain substantially all of the remaining
benefits.
In certain instances, the Company is acting as
an agent in the transaction and is engaging in drop shipping arrangements for health care, food, and beverage products, where the products
were shipped directly from the vendors to the customers. In these drop shipping transactions, the Company was not primarily responsible
for fulfilling the promise to deliver the products to the customers, and as a result, did not exercise control over the goods or assume
any inventory risks. Therefore, the Company determined that revenue from sales of products under the drop shipping arrangements were recognized
on a net basis.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes the sales of E-vouchers,
health care products, computer products, and food and beverage products revenue when the control of the specified goods is transferred
to its customer. No refund or return policy is provided to the customer. For the years ended June 30, 2023 and 2022, approximately $1.8
million and $2.8 million of product revenues are related to non-spending related activities with the same amount recorded as selling expenses,
respectively.
Loyalty program
-
Performance obligations satisfied at a point in time
The Company’s ZCITY reward loyalty
program allows members to earn points on purchases that can be redeemed for rewards that include discounts on future purchases. When members
purchase the Company’s product or make purchase with the Company’s participated vendor through ZCITY, the Company allocate
the transaction price between the product and service, and the reward points earned based on the relative stand-alone selling prices and
expected point redemption. The portion allocated to the reward points is initially recorded as contract liability and subsequently recognized
as revenue upon redemption or expiration.
The two primary estimates utilized to record the
contract liabilities for reward points earned by members are the estimated retail price per point and estimated breakage. The estimated
retail price per point is based on the actual historical retail prices of product purchased or service obtained through the redemption
of reward points. The Company estimate breakage of reward points based on historical redemption rates. The Company continually evaluates
its methodology and assumptions based on developments in retail price per point redeemed, redemption patterns and other factors. Changes
in the retail price per point and redemption rates have the effect of either increasing or decreasing the contract liabilities through
current period revenue by an amount estimated to represent the retail value of all points previously earned but not yet redeemed by loyalty
program members as of the end of the reporting period.
Transactions
revenue
-
Performance obligations satisfied at a point in time
The transactions revenues primarily consist of
fees charged to merchants for participating in ZCITY upon successful sales transaction and payment service taken place between
the merchants and their customers online.
The Company earns transaction revenue from merchants
when transactions are completed on certain retail marketplaces. Such revenue is generally determined as a percentage based on the value
of merchandise or services being sold by the merchants. In connection with the transaction revenue, the Company offers to share the profit
of the transaction (“agent commission”) to the agents who has referred merchants to participating in Company’s online
marketplace platform and in ZCITY. Transaction revenue is recognized, net of agent commission, in the consolidated statements of
operations at the time when the underlying transaction is completed.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Agent
subscription revenue
-
Performance obligations satisfied at a point in time
In order to attract more merchants to join the
Company’s online marketplace and in ZCITY, the Company provides a right to the agent, an individual or a merchant, to join
the Zagent program and assist the Company to develop more merchants to join its merchant network. The agent subscription revenue primarily
consists of fees charged to the agents in exchange for the right by introducing merchants to join the Company’s merchant network
and to earn a future fixed percentage of commission fee upon completion of each sales transaction. As the agent subscription fee is non-refundable,
agent subscription revenue is recognized in the consolidated statements of operations at the time when an agent completed the Zagent program
training and the remittance of payment of the subscription fee.
Member subscription revenue
-
Performance obligations satisfied over time
In order to attract more customer to engage with
the Company’s online marketplace and in ZCITY, the Company provides membership subscription to the customers to join the Zmember
program, a membership program that provides member with benefits which included exclusive saving, bonus, and referral rewards. Member
subscription revenue primarily consists of fees charge to customers who sign up for Zmember. As the Company provides customers with 6
months member subscription service in general, member subscription revenue is recognized in the consolidated statement of operation over
the time across the subscription period.
Sublicense revenue
- Performance obligations satisfied over time
The Company, through its wholly-owned subsidiaries, Morgan and AY Food,
generates revenue by sublicensing the right to use the Licensor’s Trademark to its customers. Since the sublicense fee is charged
to customers on a monthly basis throughout the contractual period, the Company recognizes sublicense revenue in the consolidated statements
of operations over the duration of the contract. Furthermore, the Company establishes itself as the principal in these arrangements, as
it possesses the latitude to establish pricing and assumes the inventory risk associated with fulfilling the minimum payment obligations
to the Trademark’s licensor regardless of the number of sublicensees engaged by the Company during the license period.
Disaggregated
information of revenues by products/services are as follows:
| |
For the years ended June 30, | |
| |
2023 | | |
2022 | |
Gift card or “E-voucher” revenue (1) | |
$ | 68,050,624 | | |
$ | 78,739,939 | |
Health care products, computer products, and food and beverage products revenue (1) | |
| 324,209 | | |
| 49,524 | |
Loyalty program revenue (1) | |
| 524,854 | | |
| 620,293 | |
Transaction revenue (1) | |
| 75,274 | | |
| 53,667 | |
Agent subscription revenue (1) | |
| - | | |
| 15 | |
Member subscription revenue (2) | |
| 383,538 | | |
| 211,441 | |
Sub license revenue (2) | |
| 49,820 | | |
| - | |
Total revenues | |
$ | 69,408,319 | | |
$ | 79,674,879 | |
(1) | Revenue
recognized at a point in time. |
(2) | Revenue
recognized over time. |
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Cost of revenue
Cost of revenue sold mainly consists of the purchases
of the gift card or “E-voucher” pin code, and health care products which is directly attributable to the sales of product
on the Company’s online marketplace platform. In addition, cost of revenue sold also consists of purchase of food and beverage products
for resales and license payment to Trademark’s licensor for sublicense revenue.
Advertising costs
Advertising costs amounted to $3,494,347 and
$4,224,710 for the years ended June 30, 2023 and 2022, respectively.
Research and development
Research and development expenses include salaries
and other compensation-related expenses to the Company’s research and product development personnel, and related expenses for the
Company’s research and product development team. Research and development expenses amounted to $549,065 and $266,716 for
the years ended June 30, 2023 and 2022, respectively.
Defined contribution plan
The full-time employees of the Company are entitled to the government
mandated defined contribution plan. The Company is required to accrue and pay for these benefits based on certain percentages of the
employees’ respective salaries, subject to certain ceilings, in accordance with the relevant government regulations, and make cash
contributions to the government mandated defined contribution plan. Total expenses for the plans were $208,190 and $139,593 for
the years ended June 30, 2023 and 2022, respectively.
The
related contribution plans include:
|
● |
Social Security Organization (“SOSCO”) – 1.75% based on employee’s monthly salary capped of RM 4,000; |
|
● |
Employees Provident Fund (“EPF”) – 12% based on employee’s monthly salary; |
|
● |
Employment Insurance System (“EIS”) – 0.2% based on employee’s monthly salary capped of RM 4,000; |
Income
taxes
The
Company accounts for income taxes in accordance with U.S. GAAP for income taxes. The charge for taxation is based on the results for
the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted
or substantively enacted by the balance sheet date.
Deferred
taxes are accounted for using the asset and liability method in respect of temporary differences arising from differences between the
carrying amount of assets and liabilities in the consolidated financial statements and the corresponding tax basis used in the computation
of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets
are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences
can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the
liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged
directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
An uncertain tax position is recognized as a benefit
only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and
interest incurred related to underpayment of income tax for the years ended June 30, 2023 and 2022.
The
Company is incorporated in the State of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis.
The
Company conducts much of its business activities in Malaysia and is subject to tax in its jurisdiction. As a result of its business activities,
the Company will file separate tax returns that are subject to examination by the foreign tax authorities.
Stock-based compensation
The Company recognizes compensation costs resulting
from the issuance of stock-based awards to third party consultant and former director as an expense in the statements of operations
over the requisite service period based on a measurement of fair value for each stock-based award. The fair value of each warrants granted
are estimated as of the grant date using the Black-Scholes-Merton option-pricing model while the fair value of each common stock granted
are estimated using the Company’s closing stock price on the grant date. The fair value is amortized as compensation cost on a straight-line
basis over the requisite service period of the awards. The Black-Scholes-Merton option-pricing model includes various assumptions, including
the fair market value of the common stock of the Company, expected life of stock options, the expected volatility and the expected risk-free
interest rate, among others. These assumptions reflect the Company’s best estimates, but they involve inherent uncertainties based
on market conditions generally outside the control of the Company.
As a result, if other assumptions had been used,
stock-based compensation expense, as determined in accordance with authoritative guidance, could have been materially impacted. Furthermore,
if the Company uses different assumptions on future grants, stock-based compensation expense could be materially affected in future periods.
Comprehensive loss
Comprehensive loss consists of two components, net loss and other comprehensive
loss. Net loss refers to revenue, expenses, gains and losses that under GAAP are recorded as an element of stockholders’ equity
(deficiency) Other comprehensive loss but are excluded from net loss. Other comprehensive loss consists of a foreign currency translation
adjustment resulting from the Company not using the U.S. dollar as its functional currencies.
Loss
per share
The Company computes earnings (loss) per share
(“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted
EPS. Basic EPS is measured as net loss divided by the weighted average common stock outstanding for the period. Diluted EPS presents the
dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they
had been converted at the beginning of the periods presented, or issuance date, if later. Potential common stock that have an anti-dilutive
effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS for the
years ended June 30, 2023 and 2022, a total of 1,383,356 and 3,282,887 contingent shares to be issued to the underwriters
and convertible note holders are excluded in the diluted EPS calculation due to its anti-diluted effect, respectively.
Fair
value measurements
Fair
value is defined as the price that would be received for an asset, or paid to transfer a liability, in an orderly transaction between
market participants at the measurement date. Valuation techniques maximize the use of observable inputs and minimize the use of unobservable
inputs. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous
market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. The
following summarizes the three levels of inputs required to measure fair value, of which the first two are considered observable and
the third is considered unobservable:
Level
1 - Unadjusted quoted prices in active markets for identical assets or liabilities.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS
Level
2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that
are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term
of the assets or liabilities.
Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or
liabilities.
The fair value for certain assets
and liabilities such as cash and cash equivalents, accounts receivable, inventories, other receivables and other current assets, prepayments,
accounts payable, customers deposits, contract liabilities, other payables and accrued liabilities have been determined to approximate
carrying amounts due to the short maturities of these instruments. The Company believes that its related party loan, insurance
loan, senior note, and convertible notes approximates fair value based on current yields for debt instruments with similar terms.
Related
parties
Parties,
which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control
the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also
considered to be related if they are subject to common control or common significant influence.
Lease
Effective July 1, 2022, the Company adopted ASU
2016-02, “Leases” (Topic 842), and elected the practical expedients that does not require us to reassess: (1) whether any
expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct
costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy
election not to recognize lease assets and liabilities.
If any of the following criteria are met, the Company classifies the
lease as a finance lease:
|
● |
The lease transfers ownership of the underlying asset to the lessee by the end of the lease term; |
|
● |
The lease grants the lessee an option to purchase the underlying asset that the Company is reasonably certain to exercise; |
|
● |
The lease term is for 75% or more of the remaining economic life of the underlying asset, unless the commencement date falls within the last 25% of the economic life of the underlying asset; |
|
● |
The present value of the sum of the lease payments equals or exceeds 90% of the fair value of the underlying asset; or |
|
● |
The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term. |
Leases that do not meet any of the above criteria are accounted for
as operating leases.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The Company combines lease and non-lease components
in its contracts under Topic 842, when permissible.
Operating lease right-of-use (“ROU”) asset and lease liability
are recognized at the adoption date of July 1, 2022 or the commencement date, whichever is earlier, based on the present value of lease
payments over the lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company uses its
incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments.
The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount
equal to the lease payments, in a similar economic environment and over a similar term.
Lease terms used to calculate the present value
of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable
certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating
lease ROU asset to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore
operating lease ROU asset and liability do not include leases with a lease term of twelve months or less. Its leases generally do not
provide a residual guarantee.
The operating lease ROU asset also excludes lease
incentives. Lease expense is recognized on a straight-line basis over the lease term for operating lease.
The Company reviews the impairment of its ROU asset consistent with
the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes
in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment
is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related
operations. The Company has elected to include the carrying amount of operating lease liability in any tested asset group and includes
the associated operating lease payments in the undiscounted future pre-tax cash flows. For the years ended June 30, 2023 and 2022, the
Company did not recognize impairment loss on its operating lease ROU asset.
Recent
accounting pronouncements
The
Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews
new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”),
the Company meets the definition of an emerging growth company and has elected the extended transition period for complying with new
or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.
In May 2019, the FASB issued ASU 2019-05, which is an update to ASU
Update No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which
introduced the expected credit losses methodology for the measurement of credit losses on financial assets measured at amortized cost
basis, replacing the previous incurred loss methodology. The amendments in Update 2016-13 added Topic 326, Financial Instruments—Credit
Losses, and made several consequential amendments to the Codification. Update 2016-13 also modified the accounting for available-for-sale
debt securities, which must be individually assessed for credit losses when fair value is less than the amortized cost basis, in accordance
with Subtopic 326-30, Financial Instruments— Credit Losses—Available-for-Sale Debt Securities. The amendments in this Update
address those stakeholders’ concerns by providing an option to irrevocably elect the fair value option for certain financial assets
previously measured at amortized cost basis. For those entities, the targeted transition relief will increase comparability of financial
statement information by providing an option to align measurement methodologies for similar financial assets. Furthermore, the targeted
transition relief also may reduce the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial
statement users with decision-useful information. In November 2019, the FASB issued ASU No. 2019-10, which to update the effective date
of ASU No. 2016-13 for private companies, not-for-profit organizations and certain smaller reporting companies applying for credit losses,
leases, and hedging standard. The new effective date for these preparers is for fiscal years beginning after December 15, 2022. ASU 2019-05
is effective for the Company for annual and interim reporting periods beginning July 1, 2023 as the Company is qualified as an emerging
growth company. The Company has adopted of this standard on July 1, 2023, the adoption did not have a material impact on its consolidated
financial statements.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In December 2019, the FASB issued ASU 2019-12,
“Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”. The amendments in this Update simplify the accounting
for income taxes by removing certain exceptions to the general principles in Topic 740. The amendments also improve consistent application
of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. For public business entities, the amendments
in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.
For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within
fiscal years beginning after December 15, 2022. Early adoption of the amendments is permitted, including adoption in any interim
period for (1) public business entities for periods for which financial statements have not yet been issued and (2) all other
entities for periods for which financial statements have not yet been made available for issuance. An entity that elects to early adopt
the amendments in an interim period should reflect any adjustments as of the beginning of the annual period that includes that interim
period. Additionally, an entity that elects early adoption must adopt all the amendments in the same period. The Company has adopted of
this standard on July 1, 2022, the adoption did not have a material impact on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06,
“Debt – Debt Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s
Own Equity (Subtopic 815-40)”. The amendment in this Update is to address issues identified as a result of the complexity associated
with applying generally accepted accounting principles (GAAP) for certain financial instruments with characteristics of liabilities and
equity. For convertible instruments, the Board decided to reduce the number of accounting models for convertible debt instruments and
convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized
from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those
with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative,
and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial
premiums for which the premiums are recorded as paid-in capital. The amendments in this Update are effective for public business entities
that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies
as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For
all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within
those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim
periods within those fiscal years. The Board specified that an entity should adopt the guidance as of the beginning of its annual fiscal
year. The Company has not early adopted this update and it will become effective on July 1, 2024 as the Company is qualified as an emerging
growth company. The Company believes the adoption of this ASU would have a material effect on the Company’s consolidated financial
statements and related disclosures.
Except as mentioned above, the Company does not
believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated
balance sheets, statements of operations and comprehensive loss and statements of cash flows.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 3 –
Accounts receivable, net
|
|
As of June 30,
2023 |
|
|
As of
June 30,
2022 |
|
Accounts receivable |
|
$ |
163,383 |
|
|
$ |
227 |
|
Allowance for doubtful accounts |
|
|
(214 |
) |
|
|
(227 |
) |
Total accounts receivable, net |
|
$ |
163,169 |
|
|
$ |
- |
|
Movements
of allowance for doubtful accounts are as follows:
| |
As of June 30, 2023 | | |
As of June 30, 2022 | |
Beginning balance | |
$ | 227 | | |
$ | 25,690 | |
Addition (recovery) | |
| 601 | | |
| (24,953 | ) |
Write-off | |
| (601 | ) | |
| - | |
Exchange rate effect | |
| (13 | ) | |
| (510 | ) |
Ending balance | |
$ | 214 | | |
$ | 227 | |
Note 4 – Inventories
Inventories
consist of the following:
|
|
As of June 30, 2023 |
|
|
As of June 30, 2022 |
|
Gift card (or E-voucher) |
|
$ |
378,710 |
|
|
$ |
187,271 |
|
Nutrition products |
|
|
8,383 |
|
|
|
28,798 |
|
Food and beverage products |
|
|
13,450 |
|
|
|
- |
|
Total |
|
$ |
400,543 |
|
|
$ |
216,069 |
|
Note 5 – Other receivables and other current assets
|
|
As
of June 30, 2023 |
|
|
As
of June 30, 2022 |
|
Deposits (1) |
|
$ |
59,486 |
|
|
$ |
6,020 |
|
Prepaid tax |
|
|
1,595 |
|
|
|
2,760 |
|
Prepaid
expense (2) |
|
|
552,044 |
|
|
|
- |
|
Total
other receivables and other current assets |
|
$ |
613,125 |
|
|
$ |
8,780 |
|
| (1) | The balance of deposits mainly
represented deposit made by the Company to a third party service provider to secure the service, security deposit consists of rent and
utilities, and others. As of June 30, 2023 and 2022, no allowance was recorded against doubtful receivables. |
(2) |
The balance of prepaid expense mainly represented prepayment made by the Company to third parties for cyber security service, director & officer liability insurance (“D&O Insurance”) or other professional service. |
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In July 2022, the Company entered into
an IT service agreement (“Service Agreement”) with a third party. Pursuant to the Service Agreement, the third party will
provide IT and advisory service to the Company to enhance its cyber security for a two-year period with a consideration of $477,251.
The Company expenses the prepaid expense related to Service Agreement based on the service performed and completed during each period.
As of June 30, 2023, the balance of prepaid expense pertained to the Service Agreement amounted to $181,237.
In March 2023, the Company has purchased a D&O Insurance premium
amounted to $311,250 which cover a period of twelve months, to be expired on February 24, 2024. As of June 30, 2023, the balance
of prepaid expense pertained to the D&O Insurance amounted to $207,500.
Note 6 –
Prepayments
| |
As of
June 30,
2023 | | |
As of
June 30,
2022 | |
Deposits to suppliers | |
$ | 248,551 | | |
$ | 203,020 | |
Note 7 – Property and equipment,
net
Property
and equipment, net consist of the following:
| |
As of
June 30, 2023 | | |
As of
June 30, 2022 | |
| |
| | |
| |
Computer and office equipment | |
$ | 142,520 | | |
$ | 151,205 | |
Furniture and fixtures | |
| 73,355 | | |
| 76,148 | |
Motor vehicle | |
| 83,185 | | |
| 88,045 | |
Leasehold improvement | |
| 132,797 | | |
| 89,425 | |
Subtotal | |
| 431,857 | | |
| 404,823 | |
Less: accumulated depreciation | |
| (152,257 | ) | |
| (67,178 | ) |
Total | |
$ | 279,600 | | |
$ | 337,645 | |
Depreciation expense for years ended June 30,
2023 and 2022 were amounted to $108,483 and $60,605, respectively.
Note 8 – Loans and notes
Insurance loan
On February 28, 2023, the Company entered into a loan agreement with
First Insurance Funding, a third party (the “Premium Finance Agreement”), pursuant to which First Insurance Funding provided
the Company with a short-term loan amounted to $264,563 with interest rate of 5.9% per annum to be due in ten equal monthly instalments
of $27,177. Meanwhile, the loan is strictly used to pay for the D&O Insurance as indicated on Note 5. For the years ended
June 30, 2023 and 2022, interest expenses pertained to the insurance loan amounted to $4,437 and $0, respectively.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Loans
from third parties
The Company entered into a loan agreement with
Agtiq Solutions Sdn Bhd, a third party (the “Agtiq Loan Agreement”) dated June 27, 2022, pursuant to which Agtiq Solutions
Sdn Bhd provided the Company with a revolving loan facility to borrow up to RM 3,000,000 (approximately $0.7 million) bearing
interest at 3.5% per annum, which is payable on demand. As of June 30, 2022, the Company had balance outstanding from this facility
amounted to $668,923. On July 12, 2022, the Company repaid the remaining balance in full.
The Company entered into a loan agreement with Technovative Hub Sdn
Bhd, a third party (the “Technovative Loan Agreement”) date June 27, 2022, pursuant to which Technovative Hub Sdn Bhd provided
the Company with a revolving loan facility to borrow up to RM 4,000,000 (approximately $1.0 million) bearing interest at 3.5%
per annum, which is payable on demand. As of June 30, 2022, the Company had balance outstanding form this facility amounted to $748,724.
In July 2022, the Company had withdrew additional $567,215 from this facility under the Technovative Loan Agreement and repaid the
remaining balance in full on July 18, 2022.
For the years ended June 30, 2023 and 2022, interest expenses related
to the aforementioned loans from third parties amounted to $2,515 and $0, respectively.
Senior note
On June 30, 2021, the Company issued a 12% Redeemable Senior Note
in the principal amount of $65,000 to Yong Kim Fong, a Malaysian citizen (the “Fong Note”). The Fong Note bears interest
at 12.0% per annum and is due on the earlier of (x) the date on which our common stock is listed on Nasdaq and (y) July 1, 2024.
The Fong Note is pre-payable in full, but not in part. As of June 30, 2022, the balance of the Fong Note amounted to $65,000. On September
1, 2022, the Company fully repaid the balance.
Convertible notes
The
Company evaluated the convertible notes agreement under ASC 815 Derivatives and Hedging (“ASC 815”). ASC 815 generally requires
the analysis embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and separate accounting
in instances where their economic risks and characteristics are not clearly and closely related to the risks of the host contract. None
of the embedded terms required bifurcation and liability classification.
On November 13, 2020, the Company issue a convertible note, to an accredited
investor, in the aggregate principal amount of $2,123,600. Pursuant to the agreement, the note bear an interest rate of 13.33% per
annum, payable (i) on December 31, 2020; (ii) during calendar year 2021, monthly on the last day of each month and (iii) during calendar
years 2022 and 2023 until the Maturity Date, semiannually on each June 30 and December 31; provided that for calendar year 2023
the final interest payment date shall be the Maturity Date. The Company evaluated the convertible notes agreement under ASC 815, which
generally requires the analysis embedded terms and features that have characteristics of derivatives to be evaluated for bifurcation and
separate accounting in instances where their economic risks and characteristics are not clearly and closely related to the risks of the
host contract. None of the embedded terms in the convertible notes required bifurcation and liability classification. However, the Company
was required to determine if the debt contained a beneficial conversion feature (“BCF”), which is based on the intrinsic value
on the date of issuance. The Company evaluated the convertible notes for a beneficial conversion feature in accordance with ASC 470-20
“Debt with Conversion and Other Options”. The Company determined that the conversion price ($4.00) was below the market price
($5.48) as per an enterprise per share value appraised from an independent third party, and the convertible notes contained a beneficial
conversion feature.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
In addition, notes issuance costs in connection with this note amounted
$212,360 and reduced the carrying value of the convertible notes as a debt discount. The carrying value, net of debt discount, will
be accreted over the term of the convertible notes from date of issuance to date of maturity using effective interest rate method. For
the years ended June 30, 2023 and 2022, amortization of debt discount amounted to $46,296 and 466,232, respectively.
As of June 30, 2022, convertible note balance
from this accredited investor, net of unamortized discounts of $292,276 was amounted to $1,831,324. Upon completion of the Company’s
Offering on August 15, 2022, the above mentioned convertible note balance, net of unamortized discount amounted to $1,877,620 was
converted into 530,900 shares of the Company’s common stock. Meanwhile, additional 15,927 shares of common stock
were issued to this accredited investor as success fees.
On January 3, 2022, the Company had entered into a loan agreement (the
“Tophill Loan Agreement 1”) with a third party to borrow up to approximately $4.8 million with up to 3.5% per annum
interest rate. The loan is due on demand together with interest accrued thereon. On March 14, 2022, the Company and above mentioned third
party had made amendment to the Tophill Loan Agreement 1. Pursuant to the amendment, the aggregate outstanding principal amount of all
Loans plus any accrued and unpaid interest (“Loan balance”) thereon as of the closing date of the IPO shall automatically
converted into a number of shares of the Company’s common stock equal to the Loan balance divided by 80% of the public offering
price of the Company’s common stock in the IPO; and the loan agreement shall terminate and no additional amounts under the loan
agreement will be available to the Company and after taking into consideration the conversion of the Loan balance, no amount under any
loan shall be outstanding. In addition, the Company entered into another Loan Agreement (the “Tophill Loan Agreement 2”) dated
May 13, 2022 with Tophill, pursuant to which Tophill provided the company with a revolving loan facility to borrow up to RM 50,000,000 (approximately
$11.9 million) bearing interest at 3.5% per annum, which is payable on demand. Meanwhile, the agreement provides that (i) all
principal and accrued and unpaid interest outstanding under the Tophill Loan Agreement 2 on the closing of the Company’s initial
public offering will automatically be converted into shares of the Company’s common stock at a conversion price that is equal to 80%
of the initial public offering price and (ii) the Tophill Loan Agreement 2 terminates on the closing date of the Company’s initial
public offering. The Company evaluated the loan agreement under ASC 815, which generally requires the analysis embedded terms and features
that have characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks
and characteristics are not clearly and closely related to the risks of the host contract. None of the embedded terms in the loan required
bifurcation and liability classification. However, the Company was required to determine if the debt contained a beneficial conversion
feature (“BCF”), which is based on the intrinsic value on the date of issuance. The Company evaluated the loan for a beneficial
conversion feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the
conversion price ($4.38) was below the market price ($5.48) as per an enterprise per share value appraised from an independent third party,
and the loan contained a beneficial conversion feature. The Company recognized the intrinsic value of embedded conversion feature of $537,383 and
$1,231,610 in the additional paid-in capital and reduced the carrying value of the loan as a debt discount for years ended June 30,
2023 and 2022, respectively. The carrying value, net of debt discount, will be accreted over the term of the loan from date of issuance
to the date of maturity using effective interest rate method, recorded as current liabilities. As of June 30, 2022, the convertible note
balance from Tophill Loan Agreement 1 and Agreement 2, net of unamortized discounts of $424,984, was amounted to $5,542,231 while for
the year ended June 30, 2022, amortization of debt discount for the loan amounted to $800,629. For the year June 30, 2023, the Company
has issued additional convertible note amounted to $2,672,092 pertained to Tophill Loan Agreement 2 while amortization of debt discount
amounted to $950,360 pertained to aforementioned convertible notes. Upon completion of the Company’s Offering on August 15,
2022, the remaining principal and accrued interest balance related to Tophill Loan Agreement 1 and Agreement 2 amounted to $8,639,307 was
converted into 2,756,879 shares of the Company’s common stock.
In May, June, July, September, October, and December 2021, the
Company issued various batches of convertible notes to 10 accredited investors which included 5 third parties in the aggregate principal
amount of $3,580,488 and 5 related parties in the aggregate principal amount of $2,437,574 (see Note 10). Pursuant
to the agreement, the maturity date is 36 months after the issuance, provided that if an IPO listing is not successful,
the accredited investors should be entitled to require the Company to redeem the convertible notes at the subscription/conversion of $6.90 per
share along with interest payable at the rate of 12.0% per annum. The Company also evaluated the convertible notes agreement under
ASC 815 and determined none of the embedded terms in the convertible notes required bifurcation and liability classification. However,
the Company was required to determine if the debt contained a BCF and determined that the conversion price ($6.90) was above the market
price ($5.48) as per an enterprise per share value appraised from an independent third party, and the convertible notes do not contain
a beneficial conversion feature. As a result, the Company record the proceeds received from these convertible notes as a liability in
its entirely. As of June 30, 2022, the convertible note balance from these 10 accredited investors amounted to $6,018,062. Upon completion
of the Company’s Offering on August 15, 2022, the balance of these convertible notes amounted to $6,018,062 was converted into 872,183 shares
of common stock, among which, $2,437,574 was converted into 353,272 shares of common stock are belonged to the related
parties.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
On February 28, 2023, The Company entered into
a Securities Purchase Agreement (the “Securities Purchase Agreement”) with YA II PN, Ltd., (“YA II PN”), a third
party. Pursuant to the Securities Purchase agreement, YA II PN agreed to purchase two unsecured convertible notes, in the
aggregate principal amount of up to $5,500,000.00 in a private placement (the “Private Placement”) for a purchase price with
respect to each convertible note of 92% of the initial principal amount of such convertible notes. The convertible notes accrue
or will accrue interest at 4.0% per annum and has a 12-month term after disbursement. The conversion price, as of any conversion date
or other date of determination, is the lower of (i) $1.6204 per share of Common Stock (the “Fixed Conversion Price”) or (ii)
93% of the lowest volume-weighted average price (“VWAP”) of the common shares on the primary market during the 10 consecutive
trading days immediately preceding the date on which YA II PN exercises its conversion right in accordance with the requirements of the
applicable convertible debenture or other date of determination, but not lower than $0.25 per share (the “Floor Price”). The
conversion price will be subject to adjustment to give effect to any stock dividend, stock split or recapitalization.
YA II PN may not during any calendar month convert
more than an aggregate of the greater of (a) 25% of the aggregate dollar value traded on the Primary Market during such calendar month
or (b) $1,100,000 of principal amount of the Convertible Debentures (plus accrued and unpaid Interest) utilizing the variable conversion
price. This limitation shall not apply (i) at any time upon the occurrence and during the continuance of an Event of Default, and (ii)
with respect to any conversions utilizing the Fixed Conversion Price. This limitation may be waived with the consent of the Company. Notwithstanding
anything to the contrary contained above, the Company shall not issue more than 3,455,894 shares of Common Stock (the “Exchange
Cap”) pursuant to the terms of the Convertible, except that such limitation shall not apply in the event that the Company (A) obtains
the approval of its stockholders as required by the applicable rules of the Nasdaq Stock Market for issuances of shares of Common Stock
in excess of such amount or (B) obtains a written opinion from outside counsel to the Company that such approval is not required, which
opinion shall be reasonably satisfactory to the holder of the Convertible Debentures. It is a closing condition to the purchase by the
Buyer of the $3,500,000 Convertible Debenture that such shareholder approval be obtained.
As of June 30, 2023, YA II PN purchased two unsecured
convertible notes consist of $2,000,000 (“Tranche 1”) and $3,500,000 (“Tranche 2”) in principal amount. The Company
evaluated the Securities Purchase Agreement under ASC 815, which generally requires the analysis embedded terms and features that have
characteristics of derivatives to be evaluated for bifurcation and separate accounting in instances where their economic risks and characteristics
are not clearly and closely related to the risks of the host contract. None of the embedded terms in the convertible notes required bifurcation
and liability classification. However, the Company was required to determine if the debt contained a beneficial conversion feature (“BCF”),
which is based on the intrinsic value on the date of issuance. The Company evaluated the convertible notes for a beneficial conversion
feature in accordance with ASC 470-20 “Debt with Conversion and Other Options”. The Company determined that the conversion
price of Tranche 1 ($1.55) and Tranche 2 ($1.30), was below the market price of Tranche 1 ($1.56) and Tranche 2 ($1.38) as
per stock price listed in the stock market on February 28, 2023, and June 14, 2023, respectively, therefore, the convertible notes contained
a beneficial conversion feature. In June 2023, $350,000 of these convertible notes along with $28,953 accrued interest was converted into
327,523 shares of common stock.
In addition, 8% of purchase discount in connection with above mentioned
convertible notes amounted to $440,000 reduced the carrying value of the convertible note as a debt discount. The carrying value,
net of debt discount, will be accreted over the term of the convertible note from date of issuance to date of maturity using effective
interest rate method. For the years ended June 30, 2023 and 2022, amortization of debt discount were amounted to $293,395 and $0, respectively
pertained to convertible notes from YA II PN.
The
Company has convertible notes payable, net of unamortized discounts as follows:
| |
Face value of
convertible
notes
payable | | |
Unamortized
debt
discounts | | |
Convertible
notes
payable, net of
unamortized
discounts | | |
Third
parties | | |
Related
parties | |
June 30, 2021 balance | |
$ | 5,733,961 | | |
$ | (758,508 | ) | |
$ | 4,975,453 | | |
$ | 3,575,453 | | |
$ | 1,400,000 | |
Issuance of convertible notes | |
| 8,374,915 | | |
| (1,231,610 | ) | |
| 7,143,305 | | |
| 6,105,731 | | |
| 1,037,574 | |
Amortization of debt discounts | |
| - | | |
| 1,266,861 | | |
| 1,266,861 | | |
| 1,266,861 | | |
| - | |
Exchange rate effect | |
| - | | |
| 5,997 | | |
| 5,997 | | |
| 5,997 | | |
| - | |
June 30, 2022 balance | |
| 14,108,876 | | |
| (717,260 | ) | |
| 13,391,616 | | |
| 10,954,042 | | |
| 2,437,574 | |
Issuance of convertible notes | |
| 8,172,093 | | |
| (1,189,074 | ) | |
| 6,983,019 | | |
| 6,983,019 | | |
| - | |
Amortization of debt discounts | |
| - | | |
| 1,290,050 | | |
| 1,290,050 | | |
| 1,290,050 | | |
| - | |
Conversion | |
| (17,130,969 | ) | |
| 245,980 | | |
| (16,884,989 | ) | |
| (14,447,415 | ) | |
| (2,437,574 | ) |
Exchange rate effect | |
| - | | |
| 12,020 | | |
| 12,020 | | |
| 12,020 | | |
| - | |
June 30, 2023 balance | |
$ | 5,150,000 | | |
$ | (358,284 | ) | |
$ | 4,791,716 | | |
$ | 4,791,716 | | |
$ | - | |
For years ended June 30, 2023 and 2022, interest
expenses related to the aforementioned convertible notes amounted to $85,184 and $340,277.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 9 – Other payables and accrued liabilities
|
|
As of June 30, 2023 |
|
|
As of June 30, 2022 |
|
|
|
|
|
|
|
|
Accrued professional fees (i) |
|
$ |
233,600 |
|
|
$ |
910,186 |
|
Accrued promotion expenses (ii) |
|
|
39,538 |
|
|
|
41,476 |
|
Accrued payroll |
|
|
157,542 |
|
|
|
112,069 |
|
Accrued interest (iii) |
|
|
79,936 |
|
|
|
92,686 |
|
Payables to merchant from ZCITY platform (iv) |
|
|
174,056 |
|
|
|
- |
|
Others |
|
|
38,724 |
|
|
|
5,443 |
|
Total other payables and accrued liabilities |
|
$ |
723,396 |
|
|
$ |
1,161,860 |
|
(i) |
Accrued
professional fees |
The balance of accrued professional fees represented amount due to
third parties service providers which include marketing consulting service, IT related professional service, audit fee, and consulting
fee related to capital raising. In addition, the balance of accrued professional fees also consist of consulting fee which the Company
agree to compensate the consultant by issuing 300,000 warrants exercisable for a period of 5 years at $4.00 per
share. On August 15, 2022, the Company had issued the warrants to the consultant upon completion of its Offering. The value of the consulting
fee was estimated by the fair value of the warrants which was determined by using the Black Scholes model (Note 11). The consulting fee
was estimated to be $856,170 and record as accrued professional fee as of June 30, 2022. Upon issuance of the warrants, the above-mentioned
balance of the accrued professional fee was reduced by increasing the same amount in additional paid in capital.
(ii) |
Accrued
promotion expense |
The
balance of accrued promotion expense represented the balance of profit sharing payable to the Company’s merchant and subscribed
agents to promote business growth.
The balance of accrued interest represented the balance of interest
payable from convertible note aforementioned in Note 8.
|
(iv) |
Payables to merchants from ZCITY platform |
The balance of payables to merchants from ZCITY
platform represented the amount the Company collected on behalf of merchant from its customer through the Company’s ZCITY platform.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
10 – Related Party balances and transactions
Related
party balances
Other
receivable, a related party
Name of related party |
|
Relationship |
|
Nature |
|
As of June 30, 2023 |
|
|
As of June 30, 2022 |
|
Ezytronic Sdn Bhd |
|
Jau Long “Jerry” Ooi is the common shareholder |
|
Equipment rental deposit |
|
$ |
12,379 |
|
|
$ |
- |
|
Convertible
notes payable, related parties
Name of related party | |
Relationship | |
Nature | | |
As of
June 30,
2023 | | |
As of
June 30,
2022 | |
Chuah Su Mei | |
Spouse of Kok Pin “Darren” Tan, shareholder of TGL | |
| CLN | | |
$ | - | | |
$ | 240,444 | |
Click Development Berhad | |
Shareholder of TGL | |
| CLN | | |
| - | | |
| 120,235 | |
Cloudmaxx Sdn Bhd | |
Jau Long “Jerry” Ooi and Kok Pin “Darren” Tan are common shareholder | |
| CLN | | |
| - | | |
| 568,305 | |
V Capital Kronos Berhad | |
Shareholder of TGL, and Voon Him “Victor” Hoo is the common shareholder | |
| CLN | | |
| - | | |
| 1,400,000 | |
World Cloud Ventures Sdn Bhd | |
Jau Long “Jerry” Ooi is the common shareholder | |
| CLN | | |
| - | | |
| 108,590 | |
Total | |
| |
| | | |
$ | - | | |
$ | 2,437,574 | |
Pursuant to the convertible note agreement related
to above convertible notes payable, related parties, the convertible note shall not be interest bearing if the Company completes its Offering
within the 36 months from the date of issuance of the convertible note, unless it has not been converted by the third anniversary
of its issuance date, in which case it shall bear interest from the time of issuance at 12% per annum. As the Company completed
its Offering on August 15, 2022, no interest expenses pertained to above convertible notes payable, related parties were accrued for years
ended June 30, 2023 and 2022.
Accounts
payable, related parties
Name of Related Party |
|
Relationship |
|
Nature |
|
As of June 30, 2023 |
|
|
As of June 30, 2022 |
|
Ezytronic Sdn Bhd |
|
Jau Long “Jerry” Ooi is the common shareholder |
|
Purchase of inventories |
|
$ |
- |
|
|
$ |
4,229 |
|
The Evolutionary Zeal Sdn Bhd |
|
Shareholder of TGL |
|
Purchase of inventories |
|
|
- |
|
|
|
9,034 |
|
World Cloud Ventures Sdn Bhd |
|
Jau Long “Jerry” Ooi is a common shareholder |
|
Purchase of inventories |
|
|
- |
|
|
|
1,063 |
|
Total |
|
|
|
|
|
$ |
- |
|
|
$ |
14,326 |
|
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Other payables, related parties
Name of Related Party | |
Relationship | |
Nature | |
As of
June 30
2023 | | |
As of
June 30,
2022 | |
True Sight Sdn Bhd | |
Su Huay “Sue” Chuah, the Company’s Chief Marketing Officer is the shareholder of this entity | |
Consulting fee | |
$ | 345 | | |
$ | - | |
Ezytronic Sdn Bhd | |
Jau Long “Jerry” Ooi is a common shareholder | |
Operating expense paid on behalf | |
| 1,315 | | |
| - | |
Total | |
| |
| |
$ | 1,660 | | |
$ | - | |
Amount due to related parties
Name of Related Party | |
Relationship | |
Nature | |
As of
June 30,
2023 | | |
As of
June 30,
2022 | |
Chong Chan “Sam” Teo | |
Directors, Chief Executive Officer, and Shareholder of TGL | |
Interest-free loan, due on demand | |
$ | 186,579 | | |
$ | 197,480 | |
Kok Pin “Darren” Tan | |
Shareholder of TGL | |
Interest-free loan, due on demand | |
| 134,381 | | |
| 1,862,608 | |
Total | |
| |
| |
$ | 320,960 | | |
$ | 2,060,088 | |
Related party loan
On December 7, 2020, the Company obtained right
of use of a vehicle through signing a trust of deed with Chan Chong “Sam” Teo, the Chief Executive Officer and a shareholder
of TGL. In return, the Company is obligated to remit monthly installment auto loan payment related to this vehicle on behalf of the
related party mentioned above. The total amount of loan that the Company is entitled to repay is approximately $27,000 (RM 114,000).
The auto loan bear 5.96% of interest rate per annum with 60 equal monthly installment payment due on the first of each
month. As of June 30, 2023, such loan has an outstanding balance of $13,422, of which $8,099 due after 12 months period and
classified as related party loan, non-current portion. The interest expense was $1,779 and $1,333 during the years ended June
30, 2023 and 2022, respectively.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Related
party transaction
Revenue
from related parties
Name of Related Party |
|
Relationship |
|
Nature |
|
|
For the
year ended
June 30,
2023 |
|
|
For the
year ended
June 30,
2022 |
|
Ezytronic Sdn Bhd |
|
Jau Long “Jerry” Ooi is a common shareholder |
|
|
Sales of products |
|
|
$ |
- |
|
|
$ |
166,139 |
|
Matrix Ideal Sdn Bhd |
|
Yu Weng Lok is a common shareholder |
|
|
Sales of products |
|
|
|
126 |
|
|
|
2,837 |
|
Total |
|
|
|
|
|
|
|
$ |
126 |
|
|
$ |
168,976 |
|
Purchase
from related parties
Name of Related Party |
|
Relationship |
|
Nature |
|
|
For the
year ended
June 30,
2023 |
|
|
For the
year ended
June 30,
2022 |
|
Ezytronic Sdn Bhd |
|
Jau Long “Jerry” Ooi is a common shareholder |
|
|
Purchase of products |
|
|
$ |
22,036 |
|
|
$ |
54,328 |
|
World Cloud Ventures Sdn Bhd |
|
Shareholder of TGL |
|
|
Purchase of Services |
|
|
|
55,484 |
|
|
|
48,259 |
|
The Evolutionary Zeal Sdn Bhd |
|
Jay Long “Jerry” Ooi is a common shareholder |
|
|
Purchase of products |
|
|
|
- |
|
|
|
18,824 |
|
Total |
|
|
|
|
|
|
|
$ |
77,520 |
|
|
$ |
121,411 |
|
Equipment purchased from a related party
Name of Related Party |
|
Relationship |
|
Nature |
|
|
For the
year ended
June 30,
2023 |
|
|
For the
year ended
June 30,
2022 |
|
Ezytronic Sdn Bhd |
|
Jau Long “Jerry” Ooi is a common shareholder |
|
|
Purchase of equipment |
|
|
$ |
52,328 |
|
|
$ |
- |
|
Consulting fees from related parties
Name of Related Party |
|
Relationship |
|
Nature |
|
|
For the Year Ended June 30, 2023 |
|
|
For the Year Ended June 30, 2022 |
|
V Capital Investment Limited |
|
Voon Him “Victor” Hoo, the Company’s Chairman and Managing Director is the director of this entity beginning on June 1, 2021. |
|
|
Consulting fees |
|
|
$ |
- |
|
|
$ |
75,000 |
|
Imej Jiwa Communications Sdn Bhd |
|
Voon Him “Victor” Hoo, the Company’s former Chairman and Managing Director is the director of this entity |
|
|
Consulting fess |
|
|
|
2,744 |
|
|
|
- |
|
True Sight Sdn Bhd |
|
Su Huay “Sue” Chuah, the Company’s Chief Marketing Officer is a 40% shareholder of this entity |
|
|
Consulting fees |
|
|
|
290,476 |
|
|
|
615,367 |
|
Total |
|
|
|
|
|
|
|
$ |
293,220 |
|
|
$ |
690,367 |
|
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11 – Stockholders’
Equity (Deficiency)
Common
stock
Prior to October 2021, TGL is authorized to issue 10,000,000 shares
having a par value of $0.00001 per share. In October 2021, TGL increased its authorized shares to 170,000,000 shares as
part of the Reorganization with GEM, consisting of 150,000,000 shares of common stock with $0.00001 par value, and 20,000,000 shares
of preferred stock with $0.00001 par value as of June 30, 2023 and 2022. The share capital increased of TGL presented herein is prepared
on the basis as if the Reorganization became effective as of the beginning of the first period presented of shares capital of GEM.
Beneficial
conversion feature from issuance of convertible note
On January 3, 2022 and May 13, 2022, the Company
entered into 2 loan agreements which allow the third party to convert the loan balance along with interest balance incurred into a number
of shares of the Company’s common stock as of the closing date of the IPO. For the year ended June 30, 2023, the Company has withdrew
additional $2,686,914 from these loan agreements. As the Company determined that loan contained a beneficial conversion feature,
the Company recognized the fair value of embedded conversion feature of $537,383 in the convertible notes as additional paid-in capital
and reduced the carrying value of the convertible notes as a debt discount for the year ended June 30, 2023.
From February to June, 2023, the Company issued
two convertible notes, to a third party, in an aggregate principal amount of $5,500,000. As the Company determined these convertible notes
contained a beneficial conversion feature, therefore, the Company recognized the fair value of embedded conversion feature of $211,679
in the convertible notes as additional paid-in capital and reduced the carrying value of the convertible notes as a debt discount for
the year ended June 30, 2023.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Common stock issued upon conversion of convertible
note payable, net of unamortized discounts
On August 15, 2022, the Company issued 4,175,889 shares
of common stock upon the conversion of $16,534,988 of convertible note
payable, net of unamortized discounts and accrued interest (Note 8), among which, $2,437,574 was converted into 353,272 shares
of common stock are belonged to the related parties.
In
June 2023, the Company issued 327,523 shares of common stock upon conversion of $378,953 of convertible note payable, net of unamortized
discounts and accrued interest. (Note 8).
Common
stock issued from the Offering, net of issuance costs
On
August 15, 2022, the Company had closed its initial underwritten public offering of 2,300,000 shares of common stock, which
included the full exercise of the underwriter’s over-allotment option, at a public prince of $4.00 per share. The Company
received net proceeds of approximately $8.2 million, net of underwriting discounts and commissions and fees, other offering expenses
amounted to approximately $1.0 million, and fair value of warrants issued to the underwriters of approximately $0.2 million.
Common
stock issued for consulting service
In
July 2021 the Company signed a capital market advisory agreement (“Agreement”) with Exchange Listing, LLC (“Consultant”),
to engage in advisory service in capital market advisory, corporate governance, and organizational meeting. The term of this Agreement
shall commence on the execution date and shall continue until the later of nine months or until the Company is trading on a senior exchange
or otherwise extended by both parties. The Company extended the contract term until the Company is trading on a senior exchange. Upon
execution of this agreement, the Company agrees to sell to the Consultant, or its designees shares of the Company’s common stock
which equivalents to 2% of the Company’s fully – diluted shares outstanding, at $0.001 per share. The Company estimated
the fair value of the common stock issued to the Consultant for the year ended June 30, 2022 by using the market price $5.48 per
share as per an enterprise per share value appraised from an independent third party. For the year ended June 30, 2022, the Company
has issued 232,666 shares of common stock to the Consultant and the stock-based compensation in connection with the service
period of these shares amounted to $1,283,994. After completion of the Company’s Offering on August 15, 2022, the Company had issued
additional 109,833 shares of common stock to ensure that the Consultant’s total shares of the Company’s common
stock equivalents to 2% of the Company’s fully – diluted shares outstanding using the fair value of $4.00 per
share with the fair value of $439,332. Stock-based compensation expense amounted $439,332 and $1,283,994 for the years ended June
30, 2023 and 2022, respectively.
Common stock issued to former director
On March 20, 2023, Voon Him “Victor”
Hoo has resigned as managing director and chairman of the Company. To compensate Victor for his service, the Board approved to issue 285,714
shares of common stock which is equivalent to $380,000 based on the closing price of the Company’s closing stock on March 21, 2023
to Victor.
Warrants
- Issuance of warrants - non- employee stock compensation
Pertain to above mentioned Agreement with the
Consultant, on August 15, 2022, the Company also issued 300,000 warrants to the Consultant or its designees exercisable for
a period of five years at $4.00 per share upon completion of the Company’s Offering. Meanwhile, on the same date,
the Consultant had exercised all of its warrants on cashless basis and received 157,143 shares of the Company’s common
stock.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The fair value of the warrants which was determined
by using the Black Scholes model using the following assumptions: (1) expected volatility of 49.0%, (2) risk-free interest
rate of 0.89%, (3) expected life of 5.0 years, (4) exercise price of $4.0 and (5) estimated market
price of $5.48 on July 1, 2020, the date of which the consulting agreement was entered. Based on above assumption, the fair value
of the warrants were estimated to be $856,170.
- Issuance of the underwriters warrants
On August 10, 2022, the Company entered into an
underwriting agreement (the “Underwriting Agreement”) with EF Hutton, division of Benchmark Investments, LLC, as representative
of the underwriters (the “Representative”), relating to the Offering of 2,300,000 shares of the Company’s
common stock, par value $0.00001 per share, at an Offering price of $4.00 per share. Pursuant to the Underwriting Agreement,
in exchange for the representative’s firm commitment to purchase the Shares, the Company agreed to issue the underwriters warrants
(the “Representative’s Warrants”) to purchase an aggregate of 100,000 shares of the Company’s common
stock, which is equal to five percent (5%) of the shares sold in the Offering, excluding the over-allotment option, at an exercise price
of $5.00, which is equal to 125% of the Offering price. The Representative’s Warrant may be exercised beginning on February 10,
2023, until August 10, 2027. For the year ended June 30, 2023, there are no warrants were exercised by the Representative.
The fair value of the warrants which was determined
by using the Black Scholes model using the following assumptions: (1) expected volatility of 54.8%, (2) risk-free interest
rate of 2.91%, (3) expected life of 5.0 years, (4) exercise price of $5.0 and (5) stock price of $4.0 on
August 15, 2022, the date of which the warrants were issued. Based on above assumption, the fair value of the warrants were estimated
to be $175,349.
Warrants outstanding as of June 30, 2023 are as
follows:
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Term (Years) | |
Outstanding at June 30, 2022 | |
| - | | |
$ | - | | |
| - | |
Granted | |
| 400,000 | | |
| 4.25 | | |
| 5.0 | |
Exercised | |
| (300,000 | ) | |
| 4.00 | | |
| | |
Outstanding at June 30, 2023 | |
| 100,000 | | |
$ | 5.00 | | |
| 4.1 | |
Note 12 – Income taxes
The United States and foreign components of loss before income taxes
were comprised of the following:
| |
For the years ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Tax jurisdictions from: | |
| | |
| |
- Local – United States | |
$ | (3,728,225 | ) | |
$ | (3,541,832 | ) |
- Foreign – Malaysia | |
| (7,901,870 | ) | |
| (8,188,582 | ) |
Loss before income tax | |
$ | (11,630,095 | ) | |
$ | (11,730,414 | ) |
The
provision for income taxes consisted of the following:
| |
For the years ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
Tax jurisdictions from: | |
| | |
| |
- Local – United States | |
$ | 97,616 | | |
$ | 15,600 | |
- Foreign – Malaysia | |
| - | | |
| - | |
Provision for income taxes | |
$ | 97,616 | | |
$ | 15,600 | |
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
United
States of America
TGL was incorporated in the State of Delaware
and is subject to the tax laws of the United States of America. As of June 30, 2023, the operations in the United States of America incurred
$5,607,076 of cumulative net operating losses which can be carried forward indefinitely to offset future taxable income. The deferred
tax valuation allowance as of June 30, 2023 and 2022 were $1,177,486 and $324,144, respectively.
TGL also subject to controlled foreign corporations
Subpart F income (“Subpart F”) tax, which is a tax primarily on passive income from controlled foreign corporations with a
tax rate of 35%. In addition, the Tax Cuts and Jobs Act imposed a global intangible low-taxed income (“GILTI”) tax, which
is a tax on certain off-shore earnings at an effective rate of 10.5% for tax years (50% deduction of the current enacted tax rate
of 21%) with a partial offset for 80% foreign tax credits. If the foreign tax rate is 13.125% or higher, there will be
no U.S. corporate tax after the 80% foreign tax credits are applied.
For the years ended June 30, 2023 and 2022, the
Company’s foreign subsidiaries did not generate any income that are subject to Subpart F tax and GILTI tax.
Malaysia
GEM, Foodlink, Morgan, and AY Food are governed
by the income tax laws of Malaysia and the income tax provision in respect of operations in Malaysia is calculated at the applicable tax
rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the
Income Tax Act of Malaysia, enterprises that incorporated in Malaysia are usually subject to a unified 24% enterprise income tax
rate while preferential tax rates, tax holidays and even tax exemption may be granted on case-by-case basis. As of June 30, 2023, the
operations in the Malaysia incurred $12,344,728 of cumulative net operating losses which can be carried forward for a maximum period
of ten consecutive years to offset future taxable income. The deferred tax valuation allowance as of June 30, 2023 and 2022
were $4,927,995 and $3,031,546, respectively.
The following table reconciles
the local (United States) statutory rates to the Company’s effective tax rate for the periods indicated below:
| |
For the years ended | |
| |
June 30, | |
| |
2023 | | |
2022 | |
U.S. statutory rate | |
| 21.0 | % | |
| 21.0 | % |
Differential of Malaysia statutory tax rate | |
| 2.0 | % | |
| 2.1 | % |
Change in valuation allowance | |
| (23.8 | )% | |
| (15.9 | )% |
Permanent difference (1) | |
| - | % | |
| (7.3 | )% |
Effective tax rate | |
| (0.8 | )% | |
| (0.1 | )% |
|
(1) |
Permanent difference consists of legal and professional fee net with the IPO proceeds, which is non-deductible in the Company’s tax return. |
The following table sets forth the significant
components of the aggregate deferred tax assets of the Company as of:
| |
As of
June 30,
2023 | | |
As of
June 30,
2022 | |
Deferred tax assets: | |
| | |
| |
Net operating loss carry forwards in U.S. | |
$ | 1,177,486 | | |
$ | 324,144 | |
Net operating loss carry forwards in Malaysia | |
| 4,927,995 | | |
| 3,031,546 | |
Stock based compensation | |
| - | | |
| 179,796 | |
Amortization of debt discount | |
| 70,415 | | |
| 148,081 | |
Less: valuation allowance* | |
| (6,175,896 | ) | |
| (3,683,567 | ) |
Deferred tax assets | |
$ | - | | |
$ | - | |
* |
Change in valuation allowance was amounted to $2,492,329 and $1,870,243 for the years ended June 30, 2023 and 2022, respectively. |
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Uncertain tax positions
The Company evaluates each uncertain tax position (including the potential
application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions.
As of June 30, 2023 and 2022, the Company did not have any significant unrecognized uncertain tax positions. The Company did not
incur interest and penalties tax for the years ended June 30, 2023 and 2022.
Note
13 – Concentrations of risks
(a) Major customers
For the years ended June 30, 2023 and 2022, no customer
accounted for 10.0% or more of the Company’s total revenues.
As of June 30, 2023, two customers account
for approximately 24.6% and 24.6% of the total balance of accounts receivable, respectively. As of June 30, 2022, no customer
account for 10.0% or more of the total balance of accounts receivable.
(b) Major vendors
For the years ended June 30, 2023, two vendors
accounted for approximately 62.5% and 32.7% of the Company’s total purchases. For the year ended June 30, 2022 one vendor
accounted for approximately 95.0% of the Company’s total purchases.
As of June 30, 2023, one vendor accounted
for 91.0% of the total balance of accounts payable. As of June 30, 2022, three vendors accounted for approximately 45.0%, 22.9%,
and 10.9% of the total balance of accounts payable, respectively.
(c) Credit risk
Financial instruments that potentially subject
the Company to significant concentrations of credit risk consist primarily of cash. As of June 30, 2023 and 2022, $4,593,634 and
$1,845,232 were deposited with financial institutions or fund received from customer being held in third party platform’s fund
account, and $2,458,638 and $1,759,715 of these balances are not covered by deposit insurance, respectively. While management
believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.
Financial instruments that are potentially subject
to credit risk consist principally of accounts receivable. The Company believes the concentration of credit risk in its accounts receivable
is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally
require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding
the credit risk of specific customers, historical trends and other information.
(d)
Exchange rate risk
The
Company cannot guarantee that the current exchange rate will remain steady; therefore, there is a possibility that the Company could
post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower
profit depending on exchange rate of RM converted to US$ on that date. The exchange rate could fluctuate depending on changes in political
and economic environments without notice.
TREASURE GLOBAL INC AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 14 – Leases
The Company determines if a contract contains
a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for
financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation
includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option
periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic
penalty. The Company’s office lease was classified as operating leases. The lease generally do not contain options to extend at
the time of expiration.
The Company had an existing operating lease for
office as of July 1, 2022. Upon adoption of FASB ASU 2016-02 on July 1, 2022, the Company recognized $84,829 ROU asset and same amount
of operating lease liability based on the present value of the future minimum rental payments of leases, using a discount rate of 3.5% based
on duration of lease terms. As of June 30, 2023, the weighted-average lease term is 1.6 years for the remaining leases. The
Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company’s
lease liabilities under the remaining operating leases as of June 30, 2023 for the next five years is as follows:
| |
June 30, | |
2024 | |
$ | 40,838 | |
2025 | |
| 23,217 | |
Total undiscounted lease payments | |
| 64,055 | |
Less imputed interest | |
| (1,745 | ) |
Total lease liabilities | |
$ | 62,310 | |
Lease expense for the years ended June 30, 2023
and 2022 were $168,752, and $35,032, respectively.
Note 15 – Commitments and contingencies
Contingencies
Legal
From
time to time, the Company is party to certain legal proceedings, as well as certain asserted and un-asserted claims. Amounts accrued,
as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed
to be material to the consolidated financial statements.
Commitment
On May 1,
2023, the Company through its 100% own subsidiary Morgan enter into a worldwide master license agreement (“License Agreement”)
with Morganfield’s Holdings Sdn Bhd (“Licensor”), an unrelated third party. Pursuant to the License agreement, the Licensor
agreed to grant the Morgan with the exclusive worldwide license for right of use in Licensor’s Trademark (“Trademark”)
for a period of five years. During the five years license period, the Company agree to pay the licensor for monthly license fee in an
aggregate total of minimum payment of approximately $1.5 million or 40% of the total monthly collection from the Company’s sub-licensees,
whichever is higher.
On June 6, 2023, the Company through its 100%
own subsidiary AY Food Ventures Sdn Bhd enter into a worldwide master license agreement (“License Agreement”) with Sigma Muhibah
Sdn Bhd (“Licensor”), an unrelated third party. Pursuant to the License agreement, the Licensor agreed to grant the AY Food
Ventures Sdn Bhd with the exclusive worldwide license for right of use in Abe Yus’s Trademark (“Trademark”) for a period
of five years. During the five years license period, the Company agree to pay the licensor for monthly license fee in an aggregate total
of minimum payment of approximately $1.2 million or 40% of the total monthly collection from the Company’s sub-licensees, whichever
is higher.
16 – SUBSEQUENT EVENTS
The Company evaluated all events and transactions
that occurred after June 30, 2023 up through September 28, 2023, the date the Company issued these consolidated financial statements.
From July to September 2023, the Company issued
2,416,226 shares of common stock upon conversion of $1,224,077 of convertible note payable and accrued interest from YA II PN3.
12,909,888
Shares of Common Stock
Pre-funded
Warrants to Purchase up to 12,909,888 Shares of Common Stock
Treasure
Global Inc
PRELIMINARY
PROSPECTUS
EF Hutton
division of Benchmark
Investments, LLC
________________,
2023
Part
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
Item
13. Other Expenses of Issuance and Distribution.
The following table indicates the expenses to be incurred in connection
with the offering described in this registration statement, other than underwriting discounts and commissions, all of which will be paid by us. All amounts
are estimated except the Securities and Exchange Commission registration fee and the Financial Industry Regulatory Authority, Inc., or
FINRA filing.
| |
Amount | |
Securities and Exchange Commission registration fee | |
$ | 1,018.44 | |
FINRA filing fee | |
| 1,535.00 | |
Accountants’ fees and expenses | |
| 10,000.00 | |
Legal fees and expenses | |
| 150,000.00 | |
Printing and engraving expenses | |
| 15,000.00 | |
Miscellaneous | |
| 2,446.56 | |
Total expenses | |
$ | 180,000.00 | |
Item 14. Indemnification
of Directors and Officers.
Section 102 of the General
Company Law of the State of Delaware (“DGCL”) permits a Company to eliminate the personal liability of directors of a Company
to the Company or its stockholders for monetary damages for a breach of fiduciary duty as a director, except where the director breached
his duty of loyalty, failed to act in good faith, engaged in intentional misconduct or knowingly violated a law, authorized the payment
of a dividend or approved a stock repurchase in violation of Delaware corporate law or obtained an improper personal benefit. Our charter
provides that no director of the Company shall be personally liable to it or its stockholders for monetary damages for any breach of fiduciary
duty as a director, notwithstanding any provision of law imposing such liability, except to the extent that the DGCL prohibits the elimination
or limitation of liability of directors for breaches of fiduciary duty.
Section 145 of the DGCL
provides that a Company has the power to indemnify a director, officer, employee, or agent of the Company, or a person serving at the
request of the Company for another Company, partnership, joint venture, trust or other enterprise in related capacities against expenses
(including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection
with an action, suit or proceeding to which he was or is a party or is threatened to be made a party to any threatened, ending or completed
action, suit or proceeding by reason of such position, if such person acted in good faith and in a manner he reasonably believed to be
in or not opposed to the best interests of the Company, and, in any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful, except that, in the case of actions brought by or in the right of the Company, no indemnification shall be made
with respect to any claim, issue or matter as to which such person shall have been adjudged to be liable to the Company unless and only
to the extent that the Court of Chancery or other adjudicating court determines that, despite the adjudication of liability but in view
of all of the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court
of Chancery or such other court shall deem proper.
If a claim is not paid in full by the Company, the claimant may at
any time thereafter bring suit against the Company to recover the unpaid amount of the claim and, if successful in whole or in part, the
claimant shall also be entitled to be paid the expense of prosecuting such claim. It shall be a defense to any such action (other than
an action brought to enforce a claim for expenses incurred in defending any proceeding in advance of its final disposition where any undertaking
required by the Bylaws has been tendered to the Company) that the claimant has not met the standards of conduct which make it permissible
under the DGCL for the Company to indemnify the claimant for the amount claimed, but the burden of proving such defense shall be on the
Company. Neither the failure of the Company (including its board of directors (“Board”), legal counsel, or its stockholders)
to have made a determination prior to the commencement of such action that indemnification of the claimant is proper in the circumstances
because he or she has met the applicable standard of conduct set forth in the DGCL, nor an actual determination by the Company (including
its Board, legal counsel, or its stockholders) that the claimant has not met such applicable standard of conduct, shall be a defense to
the action or create a presumption that the claimant has not met the applicable standard of conduct. Indemnification shall include payment
by the Company of expenses in defending an action or proceeding in advance of the final disposition of such action or proceeding upon
receipt of an undertaking by the person indemnified to repay such payment if it is ultimately determined that such person is not entitled
to indemnification.
Item 15. Recent Sales
of Unregistered Securities.
Since the Company’s incorporation on March
20, 2020, the registrant has granted or issued the following securities of the registrant that were not registered under the Securities
Act, as amended.
(a) Issuance of Capital
Stock.
On July 1, 2020, the Company issued 10,000,000
shares of its common stock to Kok Pin “Darren” Tan, our former Chief Executive Officer, who has subsequently transferred his
shares to 16 persons and entities and holds less than 5% of the Company’s common stock.
On July 1, 2021, the Company issued 232,666 shares
of its common stock to Exchange Listing LLC pursuant to a consulting agreement.
On October 27, 2021, the Company issued 312,585 shares of its common
stock to three individuals pursuant to a Share Swap Agreement, as amended in consideration for all of the equity of Gem Reward Sdn.Bhd.
In March 2023, the Company issued 285,714 shares
of its common stock to Voon Him “Victor” Hoo in connection with his resignation from the Board of Directors of the Company.
On October 12, 2023, the Company issued 2,943,021
shares of its common stock to a licensor pursuant to a License and Service Agreement.
On October 30, 2023, we issued a total of 1,816,735
shares of our common stock to our Chief Executive Officer, Chong Chan Teo, and to Kok Pin Tan in exchange for the cancellation of $321,562.08
in aggregate indebtedness.
From May 2023 through November 8, 2023, we have issued 5,091,723 shares of
our common stock to YA II PN, Ltd pursuant to the terms of Convertible Debentures purchased from the Company by YA II PN, Ltd.
The issuance of the capital stock listed above
was deemed exempt from registration under Section 4(a)(2) of the Securities Act or Regulation D promulgated thereunder in that the issuance
of securities were made to an accredited investor and did not involve a public offering. The recipient of such securities represented
its intention to acquire the securities for investment purposes only and not with a view to or for sale in connection with any distribution
thereof.
(b) Warrants.
On July 1, 2021, we issued a five-year warrant
to purchase 300,000 shares of our common stock to Exchange Listing, LLC pursuant to a consulting agreement dated July 1, 2021 between
us and Exchange Listing, LLC. The warrant exercise price of $4.00 per share.
The issuance of the warrants listed above were
deemed exempt from registration under Section 4(a)(2) of the Securities Act or Regulation D promulgated thereunder in that the issuance
of securities were made to an accredited investor and did not involve a public offering. The recipient of such securities represented
its intention to acquire the securities for investment purposes only and not with a view to or for sale in connection with any distribution
thereof.
(c) Option Grants.
None.
The
option described above were deemed exempt from registration in reliance on Section 4(a)(2) of the Securities Act or Regulation D promulgated
thereunder in that the issuance of securities were made to an accredited investor and did not involve a public offering. The recipients
of such securities represented its intention to acquire the securities for investment purposes only and not with a view to or for sale
in connection with any distribution thereof.
(d)
Issuance of Notes.
On
November 13, 2020, we issued a 13.33% Convertible Redeemable Note in the principal amount of $2,123,600 to Space Capital Berhad, a Malaysian
public company (the “Space Capital Note”). The Space Capital Note converted into 530,900 shares of our common stock on the
closing date of our initial public offering.
On
May 20, 2021, we issued a Convertible Redeemable Note in the principal amount of $1,149,000.00 to Kainan Resources Sdn Bhd, a Malaysian
private limited company (the “Kainan Note”). The Kainan Note converted into 166,522 shares of our common stock on the closing
date of our initial public offering.
On May 20, 2021, we issued a Convertible Redeemable
Note in the principal amount of $1,400,000.00 to V Capital Kronos Berhad, a Malaysian public company and a more than 10% stockholder of
the Company (the “V Capital Note”). The V Capital Note converted into 202,899 shares of our common stock on the closing date
of our initial public offering.
On
June 20, 2021, we issued a Convertible Redeemable Note in the principal amount of $772,713.20 to Repro Solution Sdn Bhd, a Malaysian
private limited company and an existing stockholder of the Company (the “Repro Note”). The Repro Note converted into 111,988
shares of our common stock on the closing date of our initial public offering.
On
June 30, 2021, we issued a 12% Redeemable Senior Note in the principal amount of $65,000.00 to Yong Kim Fong, a Malaysian citizen (the
“Fong Note”). The Fong Note was paid in full on the closing date of our initial public offering.
On
July 10, 2021, we issued a Convertible Redeemable Note in the principal amount of $36,879.00 to Tan Ann Bee, an existing stockholder
of the Company (the “Bee Note”). On June 30, 2021, the Securities Purchase Agreement related to the Bee Note was executed
and on such date the Company received $36,879.00 for the purchase of the Bee Note. The Bee Note converted into 5,344 shares of our common
stock on the closing date of our initial public offering.
On
July 29, 2021, we issued a Convertible Redeemable Note in the principal amount of $236,462.52 to Kainan Resources Sdn Bhd, a Malaysian
private limited company (the “Kainan Note 2”). The Kainan Note 2 converted into 34,270 shares of our common stock on the
closing date of our initial public offering.
On
September 22, 2021, we issued a Convertible Redeemable Note in the principal amount of $240,442.41 to Chuah Su Mei, an existing stockholder
of the Company (the “Chuah Note”). The Chuah Note converted into 34,847 shares of our common stock on the closing date of
our initial public offering.
On
October 20, 2021, we issued a Convertible Redeemable Note in the principal amount of $120,235.66 to Click Development Berhad, a Malaysian
company and an existing stockholder of the Company (the “Click Note”). The Click Note converted into 17,425 shares of our
common stock on the closing date of our initial public offering.
On
November 4, 2021, we issued a Convertible Redeemable Note in the principal amount of $120,555.15 to Whitney Tan Ann Bee, an existing
stockholder of the Company (the “Whitney Bee Note”). The Whitney Bee Note converted into 17,472 shares of our common stock
on the closing date of our initial public offering.
On
November 4, 2021, we issued a Redeemable Convertible Note in the principal amount of $1,013,106.38 to Repro Solution Sdn Bhd, a Malaysian
private limited company and an existing stockholder of the Company (the “Repro Note 2”). The Repro Note 2 converted into
146,827 shares of our common stock on the closing date of our initial public offering.
On
November 5, 2021, we issued a Convertible Redeemable Note in the principal amount of $108,590.73 to World Cloud Ventures Sdn Bhd, a Malaysian
private company and an existing stockholder of the Company (the “World Cloud Note”). The World Cloud Note converted into
15,738 shares of our common stock on the closing date of our initial public offering.
On
January 3, 2022, we issued a Convertible Redeemable Note in the principal amount of $568,308.87 to Cloudmaxx Sdn Bhd, a Malaysian private
company (the “Cloudmaxx Note”). The Cloudmaxx Note converted into 82,363 shares of our common stock on the closing date of
our initial public offering.
On
January 3, 2022, we entered into a Loan Agreement (the “Tophill Loan Agreement 1”) with Tophill Holding Sdn. Bhd (“Tophill”),
pursuant to which Tophill provided us with a revolving loan facility to borrow up to RM 20,000,000 (approximately $4,800,000) at 3.5%
per annum, which is payable on demand. On March 15, 2022 the Tophill Loan Agreement 1 was amended to provide that (i) all principal and
accrued and unpaid interest outstanding under the Tophill Loan Agreement 1 on the closing of our initial public offering will automatically
be converted into shares of our common stock at a conversion price that is equal to 80% of the initial public offering price and (ii)
the Tophill Loan Agreement 1 terminates on the closing date of our initial public offering. As of November 8, 2023, nil is outstanding under this facility.
On
May 13, 2022, we entered into an additional Loan Agreement (the “Tophill Loan Agreement 2”) with Tophill, pursuant to which
Tophill provided us with a revolving loan facility to borrow up to RM 50,000,000 (approximately $11,900,000) with terms that are identical
to the Tophill Loan Agreement 1, as amended. As of November 8, 2023, nil is outstanding under this facility.
On
February 28, 2023, we entered into the Securities Purchase Agreement (the “Securities Purchase Agreement”) with YA II
PN, Ltd. (the “Purchaser”), pursuant to which the Purchaser agreed to purchase the Convertible Debentures, in the
aggregate principal amount of up to $5,500,000 in a private placement for a purchase price with respect to each Convertible
Debenture of 92% of the initial principal amount of such Convertible Debenture. The purchase by the Purchaser of the First
Convertible Debenture which has an initial issuance principal amount of $2,000,000 occurred on February 28, 2023 for a purchase
price of $1,840,000 and the closing of the purchase of the Second Convertible Debenture which has an initial issuance a principal
amount of $3,500,000 occurred shortly after the registration statement related to the prospectus for the shares of common stock
issuable upon the conversion of the Convertible Debentures was declared effective by the SEC for a purchase price of $3,220,000. The
total purchase price paid to us by the Purchaser for the Convertible Debentures in the Private Placement was $5,060,000. As of
November 6, 2023, $1,770,078 is outstanding under the Convertible Notes, net of unamortized discounts of $129,922.
The
notes and loan described above was deemed exempt from registration in reliance on Section 4(a)(2) of the Securities Act or Regulation
D promulgated thereunder in that the issuance of securities were made to an accredited investor and did not involve a public offering.
The recipients of such securities represented its intention to acquire the securities for investment purposes only and not with a view
to or for sale in connection with any distribution thereof.
Item
16. Exhibits and Financial Statement Schedules.
(a)
Exhibits: Reference is made to the Exhibit Index following the signature pages hereto, which Exhibit Index is hereby incorporated
into this Item.
EXHIBIT
INDEX
Exhibit No. |
|
Description |
1.1 |
|
Form of Underwriting Agreement |
3.1+ |
|
Certificate of Incorporation of the Registrant |
3.2+ |
|
Bylaws of the Registrant |
3.3+ |
|
Amendment to Certificate of Incorporation of the Registrant |
4.1 |
|
Form of Pre-Funded Warrant |
4.2 |
|
Form of Warrant Agent Agreement |
5.1 |
|
Opinion of Counsel to Registrant |
10.1++ |
|
Common Stock Securities Purchase Agreement dated February 28, 2023 between the Registrant and YA II PN Ltd |
10.2++ |
|
Form of Convertible Promissory Note issued pursuant to a Securities Purchase Agreement |
10.3++ |
|
Registration Rights Agreement dated February 28, 2023 between the Registrant and YA II PN Ltd |
10.4+ |
|
Investment Agreement dated November 1, 2020 between the Registrant and Space Capital Berhad |
10.5+ |
|
13.33% Convertible Redeemable Note issued by the Registrant on November 13, 2020 to Space Capital Behard in the principal amount of $2,123,600 |
10.6+ |
|
Collaboration Agreement dated March 21, 2022 between GEM Reward SDN BHD and TNG Digital SDN BHD. |
10.7+ |
|
Business Partner Agreement dated February 8, 2022 between Public Bank and Gem Reward Sdn Bhd |
10.8+ |
|
Agreement dated August 6, 2021 between iPay88 (M) Sdn. Bhd. and Gem Reward Sdn Bhd. |
10.9+ |
|
Partnership Agreement dated as of December 16, 2021 between Gem Reward Sdn Bhd and Digi Telecommunications Sdn Bhd. |
10.10+ |
|
Collection Services Agreement dated as of August 11, 2021 between ATX Distribution Sdn Bhd and Gem Reward Sdn Bhd. |
10.11+ |
|
Service Provider Agreement effective January 1, 2022 between Coup Marketing Asia Pacific Sdn. Bhd. d/b/a Pay’s Gift and Gem Reward Sdn. Bhd. |
10.12+ |
|
Reseller Agreement dated April 12, 2021 between MOL Accessportal Sdn. Bhd. d/b/a Razer Gold and Gem Reward Sdn. Bhd. |
10.13+ |
|
Merchant Services Agreement dated August 17, 2021 between Morganfield’s and Gem Reward Sdn. Bhd. |
10.14+ |
|
Merchant Services Agreement dated August 17, 2021 between The Alley and Gem Reward Sdn. Bhd. |
10.15+ |
|
Merchant Services Agreement dated August 17, 2021 between Hui Lau Shan and Gem Reward Sdn. Bhd. |
10.16+ |
|
Employment Agreement dated July 1, 2020 between Chong Chan “Sam” Teo and the Registrant |
10.17+ |
|
Employment Agreement dated March 1, 2021 between Su Huay “Sue” Chuah and the Registrant |
10.18+ |
|
Employment Agreement dated June 1, 2021 between Voon Him “Victor” Hoo and the Registrant |
10.19+ |
|
Employment Agreement dated June 16, 2021 between Su Chen “Chanell” Chuah and the Registrant |
10.20+ |
|
Extension of Voon Him “Victor” Hoo Employment Agreement dated June 15, 2022 |
10.21+++ |
|
Collaboration Agreement dated July 19, 2023, by and between the Registrant and VCI Global Limited |
10.22+++ |
|
Software Development Agreement dated July 20, 2023, by and between Gem Reward Sdn. Bhd. and VCI Global Limited |
10.23++++ |
|
License and Service Agreement dated as of October 12, 2023, by and
between the Registrant and AI Lab Martech Sdn. Bhd |
21.1+ |
|
List of Subsidiaries of the Company |
23.1 |
|
Consent of WWC, P.C. |
23.2 |
|
Consent of Friedman LLP |
23.3 |
|
Consent of Counsel to Registrant (included in Exhibit 5.1) |
107 |
|
Fee Table |
+ | Incorporated
by reference to the Company’s Registration Statement on Form S-1 (File No. 333-264364), filed on August 1, 2022. |
++ | Incorporated
by reference to the Company’s Current Report on Form 8-K (File No. 001-41476), filed on March 1, 2023. |
+++ |
Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-41476), filed on July 21, 2023. |
|
|
++++ |
Incorporated by reference to the Company’s Current Report on Form 8-K (File No. 001-41476), filed on October 18, 2023. |
(b)
Financial Statement Schedules: All schedules are omitted because the required information is inapplicable or the information
is presented in the financial statements and the related notes.
Item
17. Undertakings.
The
undersigned registrant hereby undertakes:
(1)
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
(i)
To include any prospectus required by section 10(a)(3) of the Securities Act of 1933, as amended (the “Securities Act”);
(ii)
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective
amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range
may be reflected in the form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate,
the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation
of Registration Fee” table in the effective registration statement; and
(iii)
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or
any material change to such information in the registration statement; provided, however, that paragraphs (1)(i), (1)(ii) and (1)(iii)
above do not apply if the information required to be included in a post-effective amendment by those paragraphs is contained in reports
filed with or furnished to the Securities and Exchange Commission by the registrant pursuant to Section 13 or Section 15(d) of the Securities
Exchange Act of 1934 that are incorporated by reference in the registration statement, or is contained in a form of prospectus filed
pursuant to Rule 424(b) that is part of the registration statement.
(2)
That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed
to be the initial bona fide offering thereof.
(3)
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the
termination of the offering.
(4)
That, for the purpose of determining liability under the Securities Act to any purchaser:
(A)
Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the
date the filed prospectus was deemed part of and included in the registration statement; and
(B)
Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements
relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration
statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement
or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into
the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of
sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part
of the registration statement or made in any such document immediately prior to such date of first use.
(5)
That for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution
of securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant
to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities
are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to
the purchaser and will be considered to offer or sell such securities to such purchaser:
(i)
Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule
424;
(ii)
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by
the undersigned registrant;
(iii)
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant
or its securities provided by or on behalf of the undersigned registrant; and
(iv)
Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.
Insofar
as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of
the registrant pursuant to any charter provision, by law or otherwise, the registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other than payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the
opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question
whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication
of such issue.
The
undersigned registrant hereby undertakes that:
(1)
For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part
of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule
424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared
effective.
(2)
For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at
that time shall be deemed to be the initial bona fide offering thereof.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on November 8, 2023.
|
TREASURE GLOBAL INC |
|
|
|
By: |
/s/ Chong Chan “Sam” Teo |
|
|
Chong Chan “Sam” Teo |
|
|
Chief Executive Officer
(Principal Executive Officer) |
Pursuant
to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities
and on the dates indicated.
Name |
|
Position |
|
Date |
|
|
|
|
|
/s/
Chong Chan “Sam” Teo |
|
Chief
Executive Officer and Director |
|
November 8,
2023 |
Chong
Chan “Sam” Teo |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/
Michael Chan Meng Chun |
|
Chief
Financial Officer |
|
November 8,
2023 |
Michael
Chan Meng Chun |
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/
Ho Yi Hui |
|
Director |
|
November 8,
2023 |
Ho Yi Hui |
|
|
|
|
|
|
|
|
|
/s/
Joseph R. “Bobby” Banks |
|
Director |
|
November 8,
2023 |
Joseph R. “Bobby” Banks |
|
|
|
|
|
|
|
|
|
/s/
Marco Baccanello |
|
Director |
|
November 8, 2023 |
Marco Baccanello |
|
|
|
|
|
|
|
|
|
/s/
Jeremy Roberts |
|
Director |
|
November 8, 2023 |
Jeremy Roberts |
|
|
|
|
II-8
Exhibit 1.1
UNDERWRITING AGREEMENT
between
TREASURE GLOBAL INC
and
EF HUTTON,
division of Benchmark Investments, LLC,
as Representative of the Several Underwriters
named on Schedule 1 attached hereto
TREASURE GLOBAL INC
UNDERWRITING AGREEMENT
New York, New York
November [●], 2023
EF Hutton,
division of Benchmark Investments, LLC
as Representative of the several Underwriters
named on Schedule 1 attached hereto
590 Madison Avenue, 39th Floor
New York, New York 10022
Ladies and Gentlemen:
The undersigned, Treasure
Global Inc, a corporation formed under the laws of the State of Delaware (collectively with its subsidiaries and affiliates, including,
without limitation, all entities disclosed or described in the Registration Statement (as hereinafter defined) as being subsidiaries,
the “Company”), hereby confirms its agreement (this “Agreement”) with EF Hutton, division of Benchmark
Investments, LLC (hereinafter referred to as “you” (including its correlatives) or the “Representative”),
and with the other underwriters named on Schedule 1 hereto for which the Representative is acting as representative (the
Representative and such other underwriters being collectively called the “Underwriters” or, individually, an “Underwriter,”
and if there are no Underwriters other than the Representative, references to multiple Underwriters shall be disregarded and the term
Representative as used herein shall have the same meaning as Underwriter) as follows:
1. PURCHASE
AND SALE OF SHARES.
1.1.
Firm Securities.
1.1.1. Nature
and Purchase of Firm Securities.
(i) On
the basis of the representations and warranties herein contained, but subject to the terms and conditions herein set forth, the Company
agrees to issue and sell to the several Underwriters, an aggregate of: (i) [12,909,888] authorized but unissued shares (the “Firm
Shares”) of common stock of the Company, par value $0.00001 per share (the “Common Stock”) as set forth opposite
their respective names on Schedule 1 hereto, at a purchase price (net of discounts and commissions) of $[●] per
Firm Share, being equal to 93% of the public offering price of the Firm Shares. The Firm Shares are to be offered initially to the public
at the offering price set forth on the cover page of the Prospectus (as defined in Section 2.1.1 hereof),
(ii) To
the extent that the purchase of Firm Shares would cause the beneficial ownership of a purchaser in the Offering, together with its affiliates
and certain related parties, to exceed 4.99% (or, at the election of the purchaser, 9.99%) of the outstanding Common Stock, the Company
agrees to issue the Underwriter, for delivery to such purchasers, at the election of the purchasers, a number shares of Pre-Funded Warrants
(the “Pre-Funded Warrants”), which are initially convertible on a one-for-one (1:1) basis into Common Stock, at a price
of $[●] (100% of the public offering price allocated to each Firm Share less $0.001), and the remaining non pre-funded exercise
price of each pre-funded warrant will be $0.001 per share. The Common stock issuable upon exercise of the Pre-Funded Warrants are hereinafter
referred to as the “Pre-Funded Warrant Shares” and, together with the Firm Shares, the “Firm Securities.”
1.1.2. Payment
and Delivery of Securities.
(i) Delivery
and payment for the Firm Securities shall be made at 10:00 a.m., Eastern time, on the second (2nd) Business Day following the
effective date (the “Effective Date”) of the Registration Statement (as defined in Section 2.1.1 below)
(or the third (3rd) Business Day following the Effective Date if the Registration Statement is declared effective after 4:01
p.m., Eastern time) or at such earlier time as shall be agreed upon by the Representative and the Company, at the offices of Lucosky Brookman
LLP, 10 Wood Avenue South, 5th Floor, Woodbridge, NJ 08830, Attn. Joseph Lucosky (“Representative Counsel”),
or at such other place (or remotely by facsimile or other electronic transmission) as shall be agreed upon by the Representative and the
Company. The hour and date of delivery and payment for the Firm Securities is called the “Closing Date.”
(ii) Payment
for the Firm Securities shall be made on the Closing Date by wire transfer in Federal (same day) funds, payable to the order of the Company
upon delivery of the certificates (in form and substance satisfactory to the Underwriters) representing the Firm Securities (or through
the facilities of the Depository Trust Company (“DTC”)) for the account of the Underwriters. The Firm Securities shall
be registered in such name or names and in such authorized denominations as the Representative may request in writing at least one (1) Business
Day prior to the Closing Date. The Company shall not be obligated to sell or deliver the Firm Securities except upon tender of payment
by the Representative for all of the Firm Securities. The term “Business Day” means any day other than Saturday, Sunday,
or other day on which commercial banks in The City of New York are authorized or required by law to remain closed; provided, however,
for clarification, commercial banks shall not be deemed to be authorized or required by law to remain closed due to “stay-at-home,”
“shelter-in-place,” “non-essential employee,” or any other similar orders or restrictions or the closure of any
physical branch locations at the direction of any governmental authority so long as the electronic funds transfer systems (including for
wire transfers) of commercial banks in The City of New York generally are open for use by customers on such day.
1.2. Over-allotment
Option.
1.2.1. Option
Securities. For the purposes of covering any over-allotments in connection with the distribution and sale of the Firm
Securities, the Company hereby grants to the Underwriters an option to purchase up to [1,936,483] additional shares of Common Stock
(the “Option Shares”) and/or Pre-Funded Warrants, if any (the “Option Pre-Funded Warrants”
and, together with the Pre-Funded Warrants, if any, the “Warrants”), representing fifteen percent (15%) of the
Firm Securities sold in the offering, from the Company (the “Over-allotment Option”). The Pre-Funded Warrants and
the Option Pre-Funded Warrants are hereinafter collectively referred to as the “Warrants.” The shares of Common
Stock into which the Option Pre-Funded Warrants are exercisable are hereinafter referred to as the “Option Pre-Funded
Warrant Shares.” The shares of Common Stock into which the Warrants are exercisable are hereinafter referred to as the
“Warrant Shares.” The Option Shares and the Option Pre-Funded Warrants Shares are referred to as the
“Option Securities.” The Firm Securities and the Option Securities are hereinafter collectively referred to as
the “Primary Securities.” The Primary Securities and the Warrant Shares are hereinafter collectively referred to
as the “Public Securities.” The offering and sale of the Primary Securities is hereinafter referred to as the
“Offering.”
1.2.2. Exercise
of Option. The Over-allotment Option granted pursuant to Section 1.2.1 hereof may be exercised by the Representative as
to all (at any time) or any part (from time to time) of the Option Securities within forty-five (45) days after the Effective Date. The
Underwriters shall not be under any obligation to purchase any Option Securities prior to the exercise of the Over-allotment Option. The
Over-allotment Option granted hereby may be exercised by the giving of oral notice to the Company from the Representative, which must
be confirmed in writing by overnight mail or facsimile or other electronic transmission setting forth the number of Option Shares and
accompanying Option Warrants to be purchased and the date and time for delivery of and payment for the Option Securities (each, an “Option
Closing Date”), which shall not be later than one (1) Business Day after the date of the notice or such other time as shall
be agreed upon by the Company and the Representative, at the offices of Representative Counsel or at such other place (including remotely
by facsimile or other electronic transmission) as shall be agreed upon by the Company and the Representative. If such delivery and payment
for the Option Securities does not occur on the Closing Date, each Option Closing Date will be as set forth in the notice. Upon exercise
of the Over-allotment Option with respect to all or any portion of the Option Securities, subject to the terms and conditions set forth
herein, the Underwriters, acting severally and not jointly, will become obligated to purchase, the number of Option Securities specified
in such notice.
1.2.3. Payment
and Delivery. Payment for the Option Securities shall be made on the Option Closing Date by wire transfer in Federal (same day) funds,
payable to the order of the Company upon delivery to you of certificates (in form and substance satisfactory to the Underwriters) representing
the Option Shares and accompanying Option Warrants (or through the facilities of DTC) for the account of the Underwriters. The Option
Securities shall be registered in such name or names and in such authorized denominations as the Representative may request in writing
at least one (1) Business Day prior to the Option Closing Date. The Company shall not be obligated to sell or deliver the Option
Securities except upon tender of payment by the Representative for applicable Option Securities.
2. REPRESENTATIONS AND
WARRANTIES OF THE COMPANY.
The Company represents and
warrants to the Underwriters as of the Applicable Time (as defined below), as of the Closing Date and as of the Option Closing Date, if
any, as follows:
2.1. Filing
of Registration Statement.
2.1.1. Pursuant
to the Securities Act. The Company has filed with the U.S. Securities and Exchange Commission (the “Commission”)
a registration statement, and an amendment or amendments thereto, on Form S-1 (File No. 333-[*]), including any related prospectus
or prospectuses, for the registration of the Public Securities under the Securities Act of 1933, as amended (the “Securities
Act”). Except as the context may otherwise require, such registration statement, as amended, on file with the Commission at
the time the registration statement became effective (including the Preliminary Prospectus included in the registration statement, financial
statements, schedules, exhibits, and all other documents filed as a part thereof or incorporated therein and all information deemed to
be a part thereof as of the Effective Date pursuant to paragraph (b) of Rule 430A (the “Rule 430A Information”)
of the rules and regulations of the Commission promulgated thereunder (the “Securities Act Regulations”), is referred
to herein as the “Registration Statement.” If the Company files any registration statement pursuant to Rule 462(b) of
the Securities Act Regulations, then after such filing, the term “Registration Statement” shall include such registration
statement filed pursuant to Rule 462(b). The Registration Statement has been declared effective by the Commission on the date hereof.
Each prospectus
used prior to the effectiveness of the Registration Statement, and each prospectus that omitted the Rule 430A Information that was
used after such effectiveness and prior to the execution and delivery of this Agreement, is herein called a “Preliminary Prospectus.”
The Preliminary Prospectus, subject to completion, dated [*], 2023, that was included in the Registration Statement immediately prior
to the Applicable Time is hereinafter called the “Pricing Prospectus.” The final prospectus in the form first furnished
to the Underwriters for use in the Offering, that includes the Rule 430A Information, is hereinafter called the “Prospectus.”
Any reference to the “most recent Preliminary Prospectus” shall be deemed to refer to the latest Preliminary Prospectus included
in the Registration Statement.
“Applicable
Time” means [*] [a.m.][p.m.], Eastern time, on the date of this Agreement.
“Issuer
Free Writing Prospectus” means any “issuer free writing prospectus,” as defined in Rule 433 of the Securities
Act Regulations (“Rule 433”), including without limitation any “free writing prospectus” (as defined
in Rule 405 of the Securities Act Regulations) relating to the Public Securities that is (i) required to be filed with the Commission
by the Company, (ii) a “road show that is a written communication” within the meaning of Rule 433(d)(8)(i), whether
or not required to be filed with the Commission, or (iii) exempt from filing with the Commission pursuant to Rule 433(d)(5)(i) because
it contains a description of the Public Securities or of the Offering that does not reflect the final terms, in each case in the form
filed or required to be filed with the Commission or, if not required to be filed, in the form retained in the Company’s records
pursuant to Rule 433(g).
“Issuer
General Use Free Writing Prospectus” means any Issuer Free Writing Prospectus that is intended for general distribution to prospective
investors (other than a “bona fide electronic road show,” as defined in Rule 433 (the “Bona Fide
Electronic Road Show”)), as evidenced by its being specified in Schedule 2-B hereto.
“Issuer
Limited Use Free Writing Prospectus” means any Issuer Free Writing Prospectus that is not an Issuer General Use Free Writing
Prospectus.
“Pricing
Disclosure Package” means any Issuer General Use Free Writing Prospectus issued at or prior to the Applicable Time, the Pricing
Prospectus and the information included on Schedule 2-A hereto, all considered together.
2.1.2. Pursuant
to the Exchange Act. The registration of the Public Securities pursuant to Section 12(b) under the Securities Exchange
Act of 1934, as amended (the “Exchange Act”) is effective. The Company has taken no action designed to, or likely
to have the effect of, terminating the registration of the Public Securities under the Exchange Act, nor has the Company received
any notification that the Commission is contemplating terminating such registration.
2.2. Stock
Exchange Listing. The Common Stock has been approved for listing on The Nasdaq Capital Market (the “Exchange”),
and the Company has taken no action designed to, or likely to have the effect of, delisting the Common Stock from the Exchange, nor has
the Company received any notification that the Exchange is contemplating terminating such listing except as described in the Registration
Statement, the Pricing Disclosure Package and the Prospectus.
2.3. No
Stop Orders, etc. Neither the Commission nor, to the Company’s knowledge, any state regulatory authority has issued any
order preventing or suspending the use of the Registration Statement, any Preliminary Prospectus or the Prospectus or has instituted or,
to the Company’s knowledge, threatened to institute, any proceedings with respect to such an order. The Company has complied with
each request (if any) from the Commission for additional information.
2.4. Disclosures
in Registration Statement.
2.4.1. Compliance
with Securities Act and 10b-5 Representation.
(i) Each
of the Registration Statement and any post-effective amendment thereto, at the time it became effective, complied in all material respects
with the requirements of the Securities Act and the Securities Act Regulations. Each Preliminary Prospectus, including the prospectus
filed as part of the Registration Statement as originally filed or as part of any amendment or supplement thereto, and the Prospectus,
at the time each was filed with the Commission, complied in all material respects with the requirements of the Securities Act and the
Securities Act Regulations. Each Preliminary Prospectus delivered to the Underwriters for use in connection with this Offering and the
Prospectus was or will be identical to the electronically transmitted copies thereof filed with the Commission pursuant to the Commission’s
EDGAR filing system (“EDGAR”), except to the extent permitted by Regulation S-T promulgated under the Securities Act
(“Regulation S-T”).
(ii) Neither
the Registration Statement nor any amendment thereto, at its effective time, as of the Applicable Time, at the Closing Date or at any
Option Closing Date (if any), contained, contains or will contain an untrue statement of a material fact or omitted, omits or will omit
to state a material fact required to be stated therein or necessary to make the statements therein not misleading.
(iii) The
Pricing Disclosure Package, as of the Applicable Time, at the Closing Date or at any Option Closing Date (if any), did not, does not and
will not include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein,
in light of the circumstances under which they were made, not misleading; and each Issuer Limited Use Free Writing Prospectus hereto does
not conflict in any material respect with the information contained in the Registration Statement, any Preliminary Prospectus, the Pricing
Prospectus, or the Prospectus, and each such Issuer Limited Use Free Writing Prospectus, as supplemented by and taken together with the
Pricing Prospectus as of the Applicable Time, did not include an untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading; provided,
however, that this representation and warranty shall not apply to statements made or statements omitted in reliance upon and in
conformity with written information furnished to the Company with respect to the Underwriters by the Representative expressly for use
in the Registration Statement, the Pricing Prospectus or the Prospectus or any amendment thereof or supplement thereto. The parties acknowledge
and agree that such information provided by or on behalf of any Underwriter consists solely of the following disclosure contained in the
“Underwriting” section of the Prospectus: the names of the Underwriters, the information in the second paragraph under the
subheading titled “Discounts, Commissions and Expenses” and the information under the subheadings titled “Price Stabilization,
Short Positions, and Penalty Bids” and “Electronic Distribution” (the “Underwriters’ Information”).
(iv) Neither
the Prospectus nor any amendment or supplement thereto (including any prospectus wrapper), as of its issue date, at the time of any filing
with the Commission pursuant to Rule 424(b), at the Closing Date or at any Option Closing Date, included, includes, or will include
an untrue statement of a material fact or omitted, omits, or will omit to state a material fact necessary in order to make the statements
therein, in light of the circumstances under which they were made, not misleading; provided, however, that this representation
and warranty shall not apply to the Underwriters’ Information.
2.4.1. Disclosure
of Agreements. The agreements and documents described in the Registration Statement, the Pricing Disclosure Package, and the
Prospectus conform in all material respects to the descriptions thereof contained therein and there are no agreements or other documents
required by the Securities Act and the Securities Act Regulations to be described in the Registration Statement, the Pricing Disclosure
Package, and the Prospectus or to be filed with the Commission as exhibits to the Registration Statement, that have not been so described
or filed. Each agreement or other instrument (however characterized or described) to which the Company is a party or by which it is or
may be bound or affected and (i) that is referred to in the Registration Statement, the Pricing Disclosure Package and, the Prospectus,
or (ii) is material to the Company’s business, has been duly authorized and validly executed by the Company, is in full force
and effect in all material respects and is enforceable against the Company and, to the Company’s knowledge, the other parties thereto,
in accordance with its terms, except (x) as such enforceability may be limited by bankruptcy, insolvency, reorganization, or similar
laws affecting creditors’ rights generally, (y) as enforceability of any indemnification or contribution provision may be limited
under the federal and state securities laws, and (z) that the remedy of specific performance and injunctive and other forms of equitable
relief may be subject to the equitable defenses and to the discretion of the court before which any proceeding therefor may be brought,
and except for any unenforceability that, individually or in the aggregate, would not reasonably be expected to result in a Material Adverse
Change (as defined in Section 2.5.1 below). None of such agreements or instruments has been assigned by the Company, and neither
the Company nor, to the Company’s knowledge, any other party is in material default thereunder and, to the Company’s knowledge,
no event has occurred that, with the lapse of time or the giving of notice, or both, would constitute a default thereunder except for
such defaults that would not reasonably be expected to result in a Material Adverse Change (as defined in Section 2.5.1 below).
To the Company’s knowledge, performance by the Company of the material provisions of such agreements or instruments will not result
in a violation of any existing applicable law, rule, regulation, judgment, order, or decree of any governmental or regulatory agency,
authority, body, entity or court, domestic or foreign, having jurisdiction over the Company or any of its assets or businesses (each,
a “Governmental Entity”), including, without limitation, those relating to environmental laws and regulations, that,
individually or in the aggregate, would not reasonably be expected to result in a Material Adverse Change as defined in Section 2.5.1
below.
2.4.3. Prior
Securities Transactions. No securities of the Company have been sold by the Company or by or on behalf of, or for the benefit of,
any person or persons controlling, controlled by, or under common control with the Company, except as disclosed in the Registration Statement,
the Pricing Disclosure Package, and the Preliminary Prospectus.
2.4.4. Regulations.
The disclosures in the Registration Statement, the Pricing Disclosure Package and the Prospectus concerning the effects of federal, state,
local and all foreign laws, rules and regulations relating to the Offering and the Company’s business as currently conducted
or contemplated are correct and complete in all material respects and no other such laws, rules, or regulations are required under the
Securities Act and the Securities Act Regulations to be disclosed in the Registration Statement, the Pricing Disclosure Package, and the
Prospectus which are not so disclosed.
2.4.5. No
Other Distribution of Offering Materials. The Company has not, directly or indirectly, distributed and will not distribute any offering
material in connection with the Offering other than any Preliminary Prospectus, any Issuer Free Writing Prospectus, the Prospectus, and
other materials, if any, permitted under the Securities Act and consistent with Section 3.2 below.
2.5. Changes
After Dates in Registration Statement.
2.5.1. No
Material Adverse Change. Since the respective dates as of which information is given in the Registration Statement, the Pricing Disclosure
Package, and the Prospectus, except as otherwise specifically stated therein: (i) there has been no material adverse change in the
financial position or results of operations of the Company or its Subsidiaries taken as a whole, nor to the Company’s knowledge,
any change or development that, singularly or in the aggregate, would involve a material adverse change or a prospective material adverse
change, in or affecting the condition (financial or otherwise), results of operations, business, assets, or prospects of the Company or
its Subsidiaries taken as a whole (a “Material Adverse Change”); (ii) there have been no material transactions
entered into by the Company or its Subsidiaries, other than as contemplated pursuant to this Agreement; and (iii) no officer or director
of the Company has resigned from any position with the Company.
2.5.2. Recent
Securities Transactions, etc. Subsequent to the respective dates as of which information is given in the Registration Statement,
the Pricing Disclosure Package, and the Prospectus, and except as may otherwise be indicated or contemplated herein or disclosed in the
Registration Statement, the Pricing Disclosure Package, and the Prospectus, the Company has not: (i) issued any securities or incurred
any liability or obligation, direct or contingent, for borrowed money; or (ii) declared or paid any dividend or made any other distribution
on or in respect to its capital stock.
2.6.
Disclosures in Commission Filings. None of the Company’s filings with, or other documents furnished to, the Commission contained
any untrue statement of a material fact or omitted to state any material fact necessary in order to make the statements therein, in light
of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty
shall not apply to the Underwriters’ Information. The Company has made all filings with the Commission required under the Exchange
Act and the rules and regulations of the Commission promulgated thereunder (the “Exchange Act Regulations”).
2.7. Independent
Accountants. To the knowledge of the Company, each of Friedman LLP which combined with Marcum LLP and WWC, P.C. (the “Auditors”)
whose reports are filed with the Commission as part of the Registration Statement, the Pricing Disclosure Package, and the Prospectus,
is an independent registered public accounting firm as required by the Securities Act and the Securities Act Regulations and the Public
Company Accounting Oversight Board. The Auditors have not, during the periods covered by the financial statements included in the Registration
Statement, the Pricing Disclosure Package, and the Prospectus, provided to the Company any non-audit services, as such term is used in
Section 10A(g) of the Exchange Act.
2.8. Financial
Statements, etc. The financial statements, including the notes thereto and supporting schedules included in the Registration
Statement, the Pricing Disclosure Package, and the Prospectus, fairly present in all material respects the financial position and the
results of operations of the Company at the dates and for the periods to which they apply; and such financial statements have been prepared
in conformity with U.S. generally accepted accounting principles (“GAAP”), consistently applied throughout the periods
involved (provided that unaudited interim financial statements are subject to year-end audit adjustments that are not expected to be material
in the aggregate and do not contain all footnotes required by GAAP); and the supporting schedules included in the Registration Statement
present fairly in all material respects the information required to be stated therein. Except as included therein, no historical or pro
forma financial statements are required to be included in the Registration Statement, the Pricing Disclosure Package, or the Prospectus
under the Securities Act or the Securities Act Regulations. The pro forma and pro forma as adjusted financial information and the related
notes, if any, included in the Registration Statement, the Pricing Disclosure Package, and the Prospectus have been properly compiled
and prepared in accordance with the applicable requirements of the Securities Act and the Securities Act Regulations and present fairly
in all material respects the information shown therein, and the assumptions used in the preparation thereof are reasonable and the adjustments
used therein are appropriate to give effect to the transactions and circumstances referred to therein. All disclosures contained in the
Registration Statement, the Pricing Disclosure Package, or the Prospectus regarding “non-GAAP financial measures” (as such
term is defined by the rules and regulations of the Commission), if any, comply in all material respects with Regulation G of the
Exchange Act and Item 10 of Regulation S-K of the Securities Act, to the extent applicable. Each of the Registration Statement, the Pricing
Disclosure Package, and the Prospectus discloses all material off-balance sheet transactions, arrangements, obligations (including contingent
obligations), and other relationships of the Company with unconsolidated entities or other persons that may have a material current or
future effect on the Company’s financial condition, changes in financial condition, results of operations, liquidity, capital expenditures,
capital resources, or significant components of revenues or expenses. Except as disclosed in the Registration Statement, the Pricing Disclosure
Package, and the Prospectus, (a) since the date of the last balance sheet included in the Registration Statement, the Pricing Disclosure
Package, and the Prospectus, neither the Company nor any of its direct and indirect subsidiaries, including each entity disclosed or described
in the Registration Statement, the Pricing Disclosure Package, and the Prospectus as being a subsidiary of the Company (each, a “Subsidiary”
and, collectively, the “Subsidiaries”), has incurred any material liabilities or obligations, direct or contingent,
or entered into any material transactions other than in the ordinary course of business, (b) the Company has not declared or paid
any dividends or made any distribution of any kind with respect to its capital stock, (c) there has not been any change in the capital
stock of the Company or any of its Subsidiaries, or, other than in the ordinary course of business, any grants under any stock compensation
plan, and (d) there has not been any material adverse change in the Company’s long-term or short-term debt. The Company represents
that it has no direct or indirect subsidiaries other than those listed in Exhibit 21.1 to the Registration Statement.
2.9. Authorized
Capital; Options, etc. The Company had, at the date or dates indicated in the Registration Statement, the Pricing Disclosure
Package, and the Prospectus, the duly authorized, issued, and outstanding capitalization as set forth therein. Based on the assumptions
stated in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, the Company will have on the Closing Date the
adjusted capitalization set forth therein. Except as set forth in, or contemplated by, the Registration Statement, the Pricing Disclosure
Package, and the Prospectus, on the Effective Date, as of the Applicable Time and on the Closing Date and any Option Closing Date, there
will be no stock options, warrants, or other rights to purchase or otherwise acquire any authorized, but unissued shares of Common Stock
of the Company or any security convertible or exercisable into shares of Common Stock of the Company, or any contracts or commitments
to issue or sell shares of Common Stock or any such options, warrants, rights, or convertible securities.
2.10. Valid
Issuance of Securities, etc.
2.10.1. Outstanding
Securities. All issued and outstanding securities of the Company issued prior to the transactions contemplated by this Agreement have
been duly authorized and validly issued and are fully paid and non-assessable; the holders thereof have no rights of rescission or the
ability to force the Company or any of its Subsidiaries to repurchase such securities with respect thereto, and are not subject to personal
liability by reason of being such holders; and none of such securities were issued in violation of the preemptive rights, rights of first
refusal, or rights of participation of any holders of any security of the Company or similar contractual rights granted by the Company.
The authorized shares of Common Stock conform in all material respects to all statements relating thereto contained in the Registration
Statement, the Pricing Disclosure Package, and the Prospectus. The offers and sales of the outstanding shares of Common Stock, options,
warrants, and other outstanding securities convertible into or exercisable for shares of Common Stock, were at all relevant times either
registered under the Securities Act and the applicable state securities or “blue sky” laws or, based in part on the representations
and warranties of the purchasers of such shares of Common Stock, exempt from such registration requirements. The description of the Company’s
stock option, stock bonus, and other related plans or arrangements, and options and/or other rights granted thereunder, as described in
the Registration Statement, the Pricing Disclosure Package, and the Prospectus, accurately and fairly present, in all material respects,
the information required to be shown with respect to such plans, arrangements, options, and rights.
2.10.2. Securities
Sold Pursuant to this Agreement. The Public Securities and have been duly authorized for issuance and sale and, when issued and paid
for, will be validly issued, fully paid, and non-assessable; the holders thereof are not and will not be subject to personal liability
by reason of being such holders; the Public Securities are and will be free from all preemptive rights of any holders of any security
of the Company, or similar contractual rights granted by the Company; and all corporate action required to be taken for the authorization,
issuance, and sale of the Public Securities has been duly and validly taken. The Warrants, when issued and paid for pursuant to this Agreement
and the Warrant Agent Agreement (as defined below), will constitute valid and binding obligations of the Company to issue and sell, upon
exercise thereof and payment therefor, the Warrant Shares. The Public Securities conform in all material respects to all statements with
respect thereto contained in the Registration Statement, the Pricing Disclosure Package, and the Prospectus.
2.11. Registration
Rights of Third Parties. Except as set forth in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, no
holders of any securities of the Company or any options, warrants, rights, or other securities exercisable for or convertible or exchangeable
into securities of the Company have the right to require the Company to register any such securities of the Company under the Securities
Act or to include any such securities in the Registration Statement or any other registration statement to be filed by the Company.
2.12. Validity
and Binding Effect of Agreements. The execution, delivery, and performance of this Agreement and Warrants have been duly and validly
authorized by the Company, and, when executed and delivered, will constitute, the valid and binding agreements of the Company, enforceable
against the Company in accordance with their respective terms, except: (i) as such enforceability may be limited by bankruptcy, insolvency,
reorganization, or similar laws affecting creditors’ rights generally; (ii) as enforceability of any indemnification or contribution
provision may be limited under the federal and state securities laws; and (iii) that the remedy of specific performance and injunctive
and other forms of equitable relief may be subject to the equitable defenses and to the discretion of the court before which any proceeding
therefor may be brought.
2.13. No
Conflicts, etc. The execution, delivery, and performance by the Company of this Agreement, and Warrants, and all ancillary documents,
the consummation by the Company of the transactions herein and therein contemplated and the compliance by the Company with the terms hereof
and thereof do not and will not, with or without the giving of notice or the lapse of time or both: (i) result in a breach of, or
conflict with any of the terms and provisions of, or constitute a default under, or result in the creation, modification, termination,
or imposition of any lien, charge, or encumbrance upon any property or assets of the Company pursuant to the terms of any indenture, mortgage,
deed of trust, loan agreement, or any other agreement or instrument to which the Company is a party or as to which any property of the
Company is a party except breaches, conflicts, or defaults that would not reasonably be expected to result in a Material Adverse Change;
(ii) result in any violation of the provisions of the Company’s Articles of Incorporation (as the same have been amended or
restated from time to time, the “Charter”) or the bylaws of the Company; or (iii) violate in any material respect
any existing applicable law, rule, regulation, judgment, order, or decree of any Governmental Entity as of the date hereof having jurisdiction
over the Company.
2.14. No
Defaults; Violations. Except as set forth in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, no default
exists in the due performance and observance of any term, covenant, or condition of any license, contract, indenture, mortgage, deed of
trust, note, loan or credit agreement, or any other agreement or instrument evidencing an obligation for borrowed money, or any other
agreement or instrument to which the Company is a party or by which the Company may be bound or to which any of the properties or assets
of the Company is subject except for any such default that would not be reasonably expected to result in a Material Adverse Change. The
Company is not in violation of any term or provision of its Charter or bylaws, or in violation of any franchise, license, permit, applicable
law, rule, regulation, judgment, or decree of any Governmental Entity, except for such violations that would not be reasonably expected
to result in a Material Adverse Change.
2.15. Corporate
Power; Licenses; Consents.
2.15.1. Conduct
of Business. Except as described in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, the Company has
all requisite corporate power and authority, and has all consents, authorizations, approvals, licenses, certificates, clearances, permits,
and orders and supplements and amendments thereto (collectively, “Authorizations”) of and from all Governmental Entities
that it needs as of the date hereof to conduct its business purpose as described in the Registration Statement, the Pricing Disclosure
Package and the Prospectus, except for such Authorizations, the absence of which would reasonably be expected to have a Material Adverse
Change.
2.15.2. Transactions
Contemplated Herein. The Company has all corporate power and authority to enter into this Agreement and to carry out the provisions
and conditions hereof, and all Authorizations required in connection therewith have been obtained. No Authorization of, and no filing
with, any Governmental Entity, the Exchange, or another body is required for the valid issuance, sale, and delivery of the Public Securities
and the consummation of the transactions and agreements contemplated by this Agreement and as contemplated by the Registration Statement,
the Pricing Disclosure Package, and the Prospectus, except with respect to applicable Securities Act Regulations, state securities laws,
and the rules and regulations of the Financial Industry Regulatory Authority, Inc. (“FINRA”).
2.16. D&O
Questionnaires. To the Company’s knowledge, all information contained in the questionnaires (the “Questionnaires”)
completed by each of the Company’s directors and officers immediately prior to the Offering (the “Insiders”)
as supplemented by all information concerning the Insiders as described in the Registration Statement, the Pricing Disclosure Package,
and the Prospectus provided to the Underwriters, is true and correct in all material respects and the Company has not become aware of
any information which would cause the information disclosed in the Questionnaires to become materially inaccurate and incorrect.
2.17. Litigation;
Governmental Proceedings. There is no action, suit, proceeding, inquiry, arbitration, investigation, litigation, or governmental proceeding
pending or, to the Company’s knowledge, threatened against, or involving the Company or, to the Company’s knowledge, any executive
officer or director which has not been disclosed in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, or
in connection with the Company’s listing application for the listing of the Common Stock on the Exchange.
2.18. Good
Standing. The Company has been duly incorporated and is validly existing as a corporation and is in good standing under the laws of
the State of Delaware as of the date hereof, and is duly qualified to do business and is in good standing in each other jurisdiction in
which its ownership or lease of property or the conduct of business requires such qualification, except where the failure to qualify,
singularly or in the aggregate, would not have or reasonably be expected to result in a Material Adverse Change.
2.19. Insurance.
The Company carries or is entitled to the benefits of insurance (including, without limitation, as to directors and officers insurance
coverage), with reputable insurers, in such amounts and covering such risks which the Company believes are adequate as are customary for
companies engaged in similar business, and to the Company’s knowledge all such insurance is in full force and effect. The Company
has no reason to believe that it will not be able (i) to renew its existing insurance coverage as and when such policies expire or
(ii) to obtain comparable coverage from similar institutions as may be necessary or appropriate to conduct its business as now conducted
and at a cost that would not reasonably be expected to result in a Material Adverse Change.
2.20. Transactions
Affecting Disclosure to FINRA.
2.20.1. Finder’s
Fees. Except as described in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, there are no claims,
payments, arrangements, agreements, or understandings relating to the payment of a finder’s, consulting or origination fee by the
Company or any Insider with respect to the sale of the Public Securities hereunder or any other arrangements, agreements or understandings
of the Company or, to the Company’s knowledge, any of its stockholders that may affect the Underwriters’ compensation, as
determined by FINRA.
2.20.2. Payments
Within Twelve (12) Months. Except as described in the Registration Statement, the Pricing Disclosure Package, and the Prospectus,
the Company has not made any direct or indirect payments in connection with the Offering (in cash, securities, or otherwise) to: (i) any
person, as a finder’s fee, consulting fee, or otherwise, in consideration of such person raising capital for the Company or introducing
to the Company persons who raised or provided capital to the Company; (ii) any FINRA member; or (iii) any person or entity that
has any direct or indirect affiliation or association with any FINRA member, within the twelve (12) months prior to the Effective Date,
other than the payment to the Underwriters as provided hereunder in connection with the Offering.
2.20.3. Use
of Proceeds. None of the net proceeds of the Offering will be paid by the Company to any participating FINRA member or its affiliates,
except as specifically authorized herein.
2.20.4. FINRA
Affiliation. There is no (i) officer or director of the Company, (ii) beneficial owner of five percent (5%) or more of
any class of the Company’s securities, or (iii) beneficial owner of the Company’s unregistered equity securities which
were acquired during the one hundred eighty (180)-day period immediately preceding the filing of the Registration Statement that is an
affiliate or associated person of a FINRA member participating in the Offering (as determined in accordance with the rules and regulations
of FINRA).
2.20.5. Information.
All information provided by the Company in its FINRA questionnaire to Representative Counsel specifically for use by Representative Counsel
in connection with its Public Offering System filings (and related disclosure) with FINRA is true, correct, and complete in all material
respects.
2.21. Foreign
Corrupt Practices Act. None of the Company and its Subsidiaries or, to the Company’s knowledge, any director, officer, agent,
employee, or affiliate of the Company and its Subsidiaries or any other person acting on behalf of, and with authority from, the Company
and its Subsidiaries, has, directly or indirectly, given or agreed to give any money, gift, or similar benefit (other than legal price
concessions to customers in the ordinary course of business) to any customer, supplier, employee, or agent of a customer or supplier,
or official or employee of any Governmental Entity (domestic or foreign) or any political party or candidate for office (domestic or foreign)
or other person who was, is, or may be in a position to help or hinder the business of the Company (or assist it in connection with any
actual or proposed transaction) that (i) might subject the Company to any damage or penalty in any civil, criminal, or governmental
litigation or proceeding, (ii) if not given in the past, might have had a Material Adverse Change, or (iii) if not continued
in the future, might adversely affect the assets, business, operations, or prospects of the Company. The Company has taken reasonable
steps to ensure that its accounting controls and procedures are sufficient to cause the Company to comply in all material respects with
the Foreign Corrupt Practices Act of 1977, as amended.
2.22. Compliance
with OFAC. None of the Company and its Subsidiaries or, to the Company’s knowledge, any director, officer, agent, employee,
or affiliate of the Company and its Subsidiaries or any other person acting on behalf of, and with authority from, the Company and its
Subsidiaries, is currently subject to any U.S. sanctions administered by the Office of Foreign Assets Control of the U.S. Department of
the Treasury (“OFAC”), and the Company will not, directly or indirectly, use the proceeds of the Offering hereunder,
or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity, for
the purpose of financing the activities of any person currently subject to any U.S. sanctions administered by OFAC.
2.23. Money
Laundering Laws. The operations of the Company and its Subsidiaries are and have been conducted at all times in compliance in all
material respects with applicable financial recordkeeping and reporting requirements of the Currency and Foreign Transactions Reporting
Act of 1970, as amended, the money laundering statutes of all applicable jurisdictions, the rules and regulations thereunder and
any related or similar rules, regulations or guidelines, issued, administered or enforced by any Governmental Entity (collectively, the
“Money Laundering Laws”); and no action, suit, or proceeding by or before any Governmental Entity involving the Company
with respect to the Money Laundering Laws is pending or, to the knowledge of the Company, threatened.
2.24. Officers’
Certificate. Any certificate signed by any duly authorized officer of the Company and delivered to you or to Representative Counsel
on the Closing Date or on the Option Closing Date shall be deemed a representation and warranty by the Company to the Underwriters as
to the matters covered thereby.
2.25. Lock-Up
Agreements. Schedule 3 hereto contains a complete and accurate list of the Company’s officers, directors and
each owner of [5%] or more of the Company’s outstanding shares of Common Stock (or securities convertible or exercisable into shares
of Common Stock) (collectively, the “Lock-Up Parties”). The Company has caused each of the Lock-Up Parties to deliver
to the Representative an executed Lock-Up Agreement, in a form substantially similar to that attached hereto as Exhibit A (the
“Lock-Up Agreement”), prior to the execution of this Agreement.
2.26. Subsidiaries.
All direct and indirect Subsidiaries of the Company are duly organized and in good standing under the laws of the place of organization
or incorporation, and each Subsidiary is in good standing in each jurisdiction in which its ownership or lease of property or the conduct
of business requires such qualification, except where the failure to qualify would not have a material adverse effect on the assets, business,
or operations of the Company taken as a whole. The Company’s ownership and control of each Subsidiary is as described in the Registration
Statement, the Pricing Disclosure Package, and the Prospectus.
2.27. Related
Party Transactions. There are no business relationships or related party transactions involving the Company or any other person required
to be described in the Registration Statement, the Pricing Disclosure Package, and the Prospectus that have not been described as required
under the Securities Act and the Securities Act Regulations.
2.28. Board
of Directors. The Board of Directors of the Company is comprised of the persons set forth under the heading of the Pricing Prospectus
and the Prospectus captioned “Management.” The qualifications of the persons serving as board members and the overall composition
of the board comply with the Exchange Act Regulations, the Sarbanes-Oxley Act of 2002 and the rules promulgated thereunder (the “Sarbanes-Oxley
Act”) applicable to the Company and the listing rules of the Exchange. At least one member of the Audit Committee of the
Board of Directors of the Company qualifies as an “audit committee financial expert,” as such term is defined under Regulation
S-K and the listing rules of the Exchange. In addition, at least a majority of the persons serving on the Board of Directors qualify
as “independent,” as defined under the listing rules of the Exchange.
2.29. Sarbanes-Oxley
Compliance.
2.29.1. Disclosure
Controls. The Company has developed and currently maintains disclosure controls and procedures that comply in all material respects
with Rule 13a-15 or 15d-15 under the Exchange Act Regulations, and except as disclosed in the Registration Statement, the Pricing
Disclosure Package, and the Prospectus, such controls and procedures are effective to ensure that all material information concerning
the Company will be made known on a timely basis to the individuals responsible for the preparation of the Company’s Exchange Act
filings and other public disclosure documents.
2.29.2. Compliance.
The Company is and at the Applicable Time and on the Closing Date will be, in material compliance with the provisions of the Sarbanes-Oxley
Act applicable to it, and has implemented or will implement such programs and has taken reasonable steps to ensure the Company’s
future compliance (not later than the relevant statutory and regulatory deadlines therefor) with all of the material provisions of the
Sarbanes-Oxley Act.
2.30. Accounting
Controls. The Company and its Subsidiaries maintain systems of “internal control over financial reporting” (as defined
under Rules 13a-15 and 15d-15 under the Exchange Act Regulations) that comply in all material respects with the requirements of the
Exchange Act and have been designed by, or under the supervision of, their respective principal executive and principal financial officers,
or persons performing similar functions, to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with GAAP, including, but not limited to, internal accounting controls sufficient
to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations;
(ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain
asset accountability; (iii) access to assets is permitted only in accordance with management’s general or specific authorization;
and (iv) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action
is taken with respect to any differences. Except as disclosed in the Registration Statement, the Pricing Disclosure Package, and the Prospectus,
the Company is not aware of any material weaknesses in its internal controls. The Company’s auditors and the Audit Committee of
the Board of Directors of the Company have been advised of: (i) all significant deficiencies and material weaknesses in the design
or operation of internal controls over financial reporting which are known to the Company’s management and that have adversely affected
or are reasonably likely to adversely affect the Company’s ability to record, process, summarize, and report financial information;
and (ii) any fraud known to the Company’s management, whether or not material, that involves management or other employees
who have a significant role in the Company’s internal controls over financial reporting.
2.31. No
Investment Company Status. The Company is not and, after giving effect to the Offering and the application of the proceeds thereof
as described in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, will not be, required to register as an
“investment company,” as defined in the Investment Company Act of 1940, as amended.
2.32. No
Labor Disputes. No labor dispute with the employees of the Company or any of its Subsidiaries exists or, to the knowledge of the Company,
is imminent. The Company is not aware that any officer, key employee, or significant group of employees of the Company plans to terminate
employment with the Company.
2.33. Intellectual
Property Rights. The Company and each of its Subsidiaries owns or possesses or has valid rights to use all patents, patent applications,
trademarks, service marks, trade names, trademark registrations, service mark registrations, copyrights, licenses, inventions, trade secrets,
and similar rights (“Intellectual Property Rights”) and necessary for the conduct of the business of the Company and
each of its Subsidiaries as currently carried on and as described in the Registration Statement, the Pricing Disclosure Package, and the
Prospectus. To the knowledge of the Company, no action or use by the Company or any of its Subsidiaries necessary for the conduct of its
business as currently carried on and as described in the Registration Statement and the Prospectus will involve or give rise to any infringement
of, or license or similar fees for, any Intellectual Property Rights of others. Neither the Company nor any of its Subsidiaries has received
any notice alleging any such infringement, fee, or conflict with asserted Intellectual Property Rights of others. Except as would not
reasonably be expected to result, individually or in the aggregate, in a Material Adverse Change: (A) to the knowledge of the Company,
there is no infringement, misappropriation, or violation by third parties of any of the Intellectual Property Rights owned by the Company;
(B) there is no pending or, to the knowledge of the Company, threatened action, suit, proceeding, or claim by others challenging
the rights of the Company in or to any such Intellectual Property Rights, and the Company is unaware of any facts which would form a reasonable
basis for any such claim, that would, individually or in the aggregate, together with any other claims in this Section 2.33,
reasonably be expected to result in a Material Adverse Change; (C) the Intellectual Property Rights owned by the Company and, to
the knowledge of the Company, the Intellectual Property Rights licensed to the Company have not been adjudged by a court of competent
jurisdiction invalid or unenforceable, in whole or in part, and there is no pending or, to the Company’s knowledge, threatened action,
suit, proceeding, or claim by others challenging the validity or scope of any such Intellectual Property Rights, and the Company is unaware
of any facts which would form a reasonable basis for any such claim that would, individually or in the aggregate, together with any other
claims in this Section 2.33, reasonably be expected to result in a Material Adverse Change; (D) there is no pending or,
to the Company’s knowledge, threatened action, suit, proceeding, or claim by others that the Company infringes, misappropriates,
or otherwise violates any Intellectual Property Rights or other proprietary rights of others, the Company has not received any written
notice of such claim and the Company is unaware of any other facts which would form a reasonable basis for any such claim that would,
individually or in the aggregate, together with any other claims in this Section 2.33, reasonably be expected to result in
a Material Adverse Change; and (E) to the Company’s knowledge, no employee of the Company is in or has ever been in violation
in any material respect of any term of any employment contract, patent disclosure agreement, invention assignment agreement, non-competition
agreement, non-solicitation agreement, nondisclosure agreement, or any restrictive covenant to or with a former employer where the basis
of such violation relates to such employee’s employment with the Company, or actions undertaken by the employee while employed with
the Company and could reasonably be expected to result, individually or in the aggregate, in a Material Adverse Change. To the Company’s
knowledge, all material technical information developed by and belonging to the Company which has not been patented has been kept confidential.
The Company is not a party to or bound by any options, licenses, or agreements with respect to the Intellectual Property Rights of any
other person or entity that are required to be set forth in the Registration Statement, the Pricing Disclosure Package, and the Prospectus
and are not described therein. The Registration Statement, the Pricing Disclosure Package, and the Prospectus contain in all material
respects the same description of the matters set forth in the preceding sentence. None of the technology employed by the Company has been
obtained or is being used by the Company in violation of any contractual obligation binding on the Company or, to the Company’s
knowledge, any of its officers, directors, or employees, or otherwise in violation of the rights of any persons.
2.34. Taxes.
Each of the Company and its Subsidiaries has filed all returns (as hereinafter defined) required to be filed with taxing authorities prior
to the date hereof or has duly obtained extensions of time for the filing thereof. Each of the Company and its Subsidiaries has paid all
taxes (as hereinafter defined) shown as due on such returns that were filed and has paid all taxes imposed on or assessed against the
Company or such respective Subsidiary except those that are being contested in good faith or as would not have, individually or in the
aggregate, result in a Material Adverse Change. The provisions for taxes payable, if any, shown on the financial statements filed with
or as part of the Registration Statement are sufficient for all accrued and unpaid taxes, whether or not disputed, and for all periods
to and including the dates of such consolidated financial statements. Except as disclosed in writing to the Underwriters, (i) no
material issues have been raised (and are currently pending) by any taxing authority in connection with any of the returns or taxes asserted
as due from the Company or its Subsidiaries, and (ii) no waivers of statutes of limitation with respect to the returns or collection
of taxes have been given by or requested from the Company or its Subsidiaries. To the Company’s knowledge, there are no tax liens
against the assets, properties, or business of the Company or its Subsidiaries. The term “taxes” means all federal,
state, local, foreign and other net income, gross income, gross receipts, sales, use, ad valorem, transfer, franchise, profits, license,
lease, service, service use, withholding, payroll, employment, excise, severance, stamp, occupation, premium, property, windfall profits,
customs, duties or other taxes, fees, assessments, or charges of any kind whatever, together with any interest and any penalties, additions
to tax or additional amounts with respect thereto. The term “returns” means all returns, declarations, reports, statements,
and other documents required to be filed in respect to taxes.
2.35. ERISA
Compliance. The Company and any “employee benefit plan” (as defined under the Employee Retirement Income Security Act
of 1974, as amended, and the regulations and published interpretations thereunder (collectively, “ERISA”)) established
or maintained by the Company or its “ERISA Affiliates” (as defined below) are in compliance in all material respects with
ERISA. “ERISA Affiliate” means, with respect to the Company, any member of any group of organizations described in
Sections 414(b), (c), (m) or (o) of the Internal Revenue Code of 1986, as amended, and the regulations and published interpretations
thereunder (the “Code”) of which the Company is a member. No “reportable event” (as defined under ERISA)
has occurred or is reasonably expected to occur with respect to any “employee benefit plan” established or maintained by the
Company or any of its ERISA Affiliates. No “employee benefit plan” established or maintained by the Company or any of its
ERISA Affiliates, if such “employee benefit plan” were terminated, would have any “amount of unfunded benefit liabilities”
(as defined under ERISA). Neither the Company nor any of its ERISA Affiliates has incurred or reasonably expects to incur any material
liability under (i) Title IV of ERISA with respect to termination of, or withdrawal from, any “employee benefit plan”
or (ii) Sections 412, 4971, 4975 or 4980B of the Code. Each “employee benefit plan” established or maintained by the
Company or any of its ERISA Affiliates that is intended to be qualified under Section 401(a) of the Code is so qualified and,
to the knowledge of the Company, nothing has occurred, whether by action or failure to act, which would cause the loss of such qualification.
2.36. Compliance
with Laws. Each of the Company and each Subsidiary: (A) is and at all times has been in compliance with all statutes, rules,
or regulations applicable to the business of the Company as currently conducted (“Applicable Laws”), except as could
not, individually or in the aggregate, reasonably be expected to have a Material Adverse Change; (B) has not received any warning
letter, untitled letter, or other correspondence or notice from any Governmental Entity alleging or asserting noncompliance with any Applicable
Laws or any Authorizations; (C) possesses all Authorizations and such Authorizations are valid and in full force and effect and are
not in violation of any term of any such Authorizations, except where the invalidity of such Authorizations or the failure of such Authorizations
to be in full force and effect would not result in a Material Adverse Change; (D) has not received notice of any claim, action, suit,
proceeding, hearing, enforcement, investigation, arbitration, or other action from any Governmental Entity or third party alleging that
any activity conducted by the Company is in violation of any Applicable Laws or Authorizations and has no knowledge that any such Governmental
Entity or third party is considering any such claim, litigation, arbitration, action, suit, investigation, or proceeding; (E) has
not received notice that any Governmental Entity has taken, is taking or intends to take action to limit, suspend, modify, or revoke any
Authorizations and has no knowledge that any such Governmental Entity is considering such action; and (F) has filed, obtained, maintained,
or submitted all reports, documents, forms, notices, applications, records, claims, submissions and supplements or amendments as required
by any Applicable Laws or Authorizations and that all such reports, documents, forms, notices, applications, records, claims, submissions,
and supplements or amendments were complete and correct on the date filed (or were corrected or supplemented by a subsequent submission),
except where the failure to be so in compliance would not, individually or in the aggregate, result in a Material Adverse Change.
2.37. [Reserved].
2.38. Environmental
Laws. The Company is in compliance with all foreign, federal, state, and local rules, laws, and regulations relating to the use, treatment,
storage, and disposal of hazardous or toxic substances or waste and protection of health and safety or the environment which are applicable
to their businesses (“Environmental Laws”), except where the failure to comply would not, singularly or in the aggregate,
result in a Material Adverse Change. There has been no storage, generation, transportation, handling, treatment, disposal, discharge,
emission, or other release of any kind of toxic or other wastes or other hazardous substances by, due to, or caused by the Company (or,
to the Company’s knowledge, any other entity for whose acts or omissions the Company is or may otherwise be liable) upon any of
the property now or previously owned or leased by the Company, or upon any other property, in violation of any law, statute, ordinance,
rule, regulation, order, judgment, decree, or permit or which would, under any law, statute, ordinance, rule (including rule of
common law), regulation, order, judgment, decree, or permit, give rise to any liability, except for any violation or liability which would
not have, singularly or in the aggregate with all such violations and liabilities, a Material Adverse Change; and there has been no disposal,
discharge, emission, or other release of any kind onto such property or into the environment surrounding such property of any toxic or
other wastes or other hazardous substances with respect to which the Company has knowledge, except for any such disposal, discharge, emission,
or other release of any kind which would not have, singularly or in the aggregate with all such discharges and other releases, a Material
Adverse Change. In the ordinary course of business, the Company conducts periodic reviews of the effect of Environmental Laws on its business
and assets, in the course of which they identify and evaluate associated costs and liabilities (including, without limitation, any capital
or operating expenditures required for clean-up, closure of properties, or compliance with Environmental Laws or governmental permits
issued thereunder, any related constraints on operating activities and any potential liabilities to third parties). On the basis of such
reviews, the Company has reasonably concluded that such associated costs and liabilities would not have, singularly or in the aggregate,
a Material Adverse Change.
2.39. Title
to Property. Except as set forth in the Registration Statement, the Pricing Disclosure Package, and the Prospectus, the Company and
its Subsidiaries have good and marketable title in fee simple to, or have valid rights to lease or otherwise use, all items of real or
personal property which are material to the business of the Company and its Subsidiaries taken as a whole, in each case free and clear
of all liens, encumbrances, security interests, claims, and defects that do not, singly or in the aggregate, materially affect the value
of such property and do not interfere with the use made and proposed to be made of such property by the Company or its Subsidiaries; and
all of the leases and subleases material to the business of the Company and its Subsidiaries, considered as one enterprise, and under
which the Company or any of its Subsidiaries holds properties described in the Registration Statement, the Pricing Disclosure Package,
and the Prospectus, are, to the Company’s knowledge, in full force and effect, and neither the Company nor any Subsidiary has received
any notice of any material claim of any sort that has been asserted by anyone adverse to the rights of the Company or any Subsidiary under
any of the leases or subleases mentioned above, or affecting or questioning the rights of the Company or any Subsidiary to the continued
possession of the leased or subleased premises under any such lease or sublease.
2.40. Contracts
Affecting Capital. There are no transactions, arrangements, or other relationships between and/or among the Company, any of its affiliates
(as such term is defined in Rule 405 of the Securities Act Regulations) and any unconsolidated entity, including, but not limited
to, any structured finance, special purpose or limited purpose entity that could reasonably be expected to materially affect the Company’s
or its Subsidiaries’ liquidity or the availability of or requirements for their capital resources required to be described or incorporated
by reference in the Registration Statement, the Pricing Disclosure Package and the Prospectus which have not been described or incorporated
by reference as required.
2.41. Loans
to Directors or Officers. There are no outstanding loans, advances (except normal advances for business expenses in the ordinary course
of business) or guarantees or indebtedness by the Company or its Subsidiaries to or for the benefit of any of the officers or directors
of the Company, its Subsidiaries, or any of their respective family members, except as disclosed in the Registration Statement, the Pricing
Disclosure Package and the Prospectus.
2.42. Ineligible
Issuer. At the time of filing the Registration Statement and any post-effective amendment thereto, at the Effective Date and at the
time of any amendment thereto, at the earliest time thereafter that the Company or another offering participant made a bona fide offer
(within the meaning of Rule 164(h)(2) of the Securities Act Regulations) of the Public Securities and at the Effective Date,
the Company was not and is not an “ineligible issuer,” as defined in Rule 405, without taking account of any determination
by the Commission pursuant to Rule 405 that it is not necessary that the Company be considered an ineligible issuer.
2.43. Smaller
Reporting Company. As of the time of filing of the Registration Statement, the Company was a “smaller reporting company,”
as defined in Rule 12b-2 of the Exchange Act Regulations.
2.44. Industry
Data. The statistical and market-related data included in each of the Registration Statement, the Pricing Disclosure Package, and
the Prospectus are based on or derived from sources that the Company reasonably and in good faith believes are reliable and accurate or
represent the Company’s good faith estimates that are made on the basis of data derived from such sources.
2.45. Electronic
Road Show. The Company has made available a Bona Fide Electronic Road Show in compliance with Rule 433(d)(8)(ii) of the
Securities Act Regulations such that no filing of any “road show” (as defined in Rule 433(h) of the Securities Act
Regulations) is required in connection with the Offering.
2.46. Margin
Securities. The Company owns no “margin securities” as that term is defined in Regulation U of the Board of Governors
of the Federal Reserve System (the “Federal Reserve Board”), and none of the proceeds of Offering will be used, directly
or indirectly, for the purpose of purchasing or carrying any margin security, for the purpose of reducing or retiring any indebtedness
which was originally incurred to purchase or carry any margin security or for any other purpose which might cause any of the Public Securities
to be considered a “purpose credit” within the meanings of Regulation T, U or X of the Federal Reserve Board.
2.47. Dividends
and Distributions. Except as disclosed in the Pricing Disclosure Package, Registration Statement, and the Prospectus, no Subsidiary
of the Company is currently prohibited or restricted, directly or indirectly, from paying any dividends to the Company, from making any
other distribution on such Subsidiary’s capital stock (to the extent that any such prohibition or restriction on dividends and/or
distributions would have a material effect to the Company), from repaying to the Company any loans or advances to such Subsidiary from
the Company or from transferring any of such Subsidiary’s property or assets to the Company or any other Subsidiary of the Company,
except as may otherwise be provided in current loan or mortgage-related documents.
2.48. Forward-Looking
Statements. No forward-looking statement (within the meaning of Section 27A of the Securities Act and Section 21E of the
Exchange Act) contained in the Registration Statement, the Pricing Disclosure Package, or the Prospectus has been made or reaffirmed without
a reasonable basis or has been disclosed other than in good faith.
2.49. Integration.
Neither the Company, nor any of its affiliates, nor any person acting on its or their behalf has, directly or indirectly, made any offers
or sales of any security or solicited any offers to buy any security, under circumstances that would cause the Offering to be integrated
with prior offerings by the Company for purposes of the Securities Act that would require the registration of any such securities under
the Securities Act.
2.50. Confidentiality
and Non-Competition. To the Company’s knowledge, no director, officer, key employee, or consultant of the Company or any Subsidiary
is subject to any confidentiality, non-disclosure, non-competition agreement or non-solicitation agreement with any employer (other than
the Company) or prior employer that could materially affect his or her ability to be and act in his or her respective capacity of the
Company or such Subsidiary or be expected to result in a Material Adverse Change.
2.51. Corporate
Records. The minute books of the Company have been made available to the Representative and Representative Counsel and such books
(i) contain minutes of all material meetings and actions of the Board of Directors (including each board committee) and stockholders
of the Company, and (ii) reflect all material transactions referred to in such minutes.
2.52. Diligence
Materials. The Company has provided to the Representative and Representative Counsel all materials required or necessary to respond
in all material respects to the diligence request submitted to the Company or Company Counsel by the Representative.
2.53. Stabilization.
Neither the Company nor, to its knowledge, any of its employees, directors, or stockholders (without the consent of the Representative)
has taken, directly or indirectly, any action designed to or that has constituted or that might reasonably be expected to cause or result
in, under Regulation M of the Exchange Act, or otherwise, stabilization or manipulation of the price of any security of the Company to
facilitate the sale or resale of the Public Securities.
2.54. As
used in this Agreement, references to matters being “material” with respect to the Company shall mean a material event,
change, condition, status, or effect related to the condition (financial or otherwise), properties, assets (including intangible assets),
liabilities, business, prospects, operations, or results of operations of the Company either individually or taken as a whole, as the
context requires.
2.55.
As used in this Agreement, the term “knowledge of the Company” (or similar language) shall mean the knowledge of the
officers and directors of the Company.
3. COVENANTS OF THE
COMPANY.
The Company covenants and
agrees as follows:
3.1. Amendments
to Registration Statement. The Company shall deliver to the Representative, at least one (1) Business Day (or such shorter time
mutually agreed by the parties hereto) prior to filing, any amendment or supplement to the Registration Statement or Prospectus proposed
to be filed after the Effective Date and not file any such amendment or supplement to which the Representative shall reasonably object
in writing.
3.2. Federal
Securities Laws.
3.2.1. Compliance.
The Company, subject to Section 3.2.2, shall comply with the requirements of Rule 430A of the Securities Act Regulations,
and will notify the Representative promptly, and confirm the notice in writing, (i) when any post-effective amendment to the Registration
Statement shall become effective or any amendment or supplement to the Prospectus shall have been filed; (ii) of its receipt of any
comments from the Commission; (iii) of any request by the Commission for any amendment to the Registration Statement or any amendment
or supplement to the Prospectus or for additional information; (iv) of the issuance by the Commission of any stop order suspending
the effectiveness of the Registration Statement or any post-effective amendment or of any order preventing or suspending the use of any
Preliminary Prospectus or the Prospectus, or of the suspension of the qualification of the Public Securities for offering or sale in any
jurisdiction, or of the initiation or threatening of any proceedings for any of such purposes or of any examination pursuant to Section 8(d) or
8(e) of the Securities Act concerning the Registration Statement; or (v) if the Company becomes the subject of a proceeding
under Section 8A of the Securities Act in connection with the Offering of the Public Securities. The Company shall effect all filings
required under Rule 424(b) of the Securities Act Regulations, in the manner and within the time period required by Rule 424(b) (without
reliance on Rule 424(b)(8)), and shall take such steps as it deems necessary to ascertain promptly whether the form of prospectus
transmitted for filing under Rule 424(b) was received for filing by the Commission and, in the event that it was not, it will
promptly file such prospectus. The Company shall use its best efforts to prevent the issuance of any stop order, prevention or suspension
and, if any such order is issued, to obtain the lifting thereof at the earliest possible moment.
3.2.2. Continued
Compliance. The Company shall comply with the Securities Act, the Securities Act Regulations, the Exchange Act, and the Exchange Act
Regulations so as to permit the completion of the distribution of the Public Securities as contemplated in this Agreement and in the Registration
Statement, the Pricing Disclosure Package and the Prospectus. If at any time when a prospectus relating to the Public Securities is (or,
but for the exception afforded by Rule 172 of the Securities Act Regulations (“Rule 172”), would be) required
by the Securities Act to be delivered in connection with sales of the Public Securities, any event shall occur or condition shall exist
as a result of which it is necessary, in the opinion of Representative Counsel or Company Counsel, to (i) amend the Registration
Statement in order that the Registration Statement will not include an untrue statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements therein not misleading; (ii) amend or supplement the Pricing
Disclosure Package or the Prospectus in order that the Pricing Disclosure Package or the Prospectus, as the case may be, will not include
any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein not misleading
in light of the circumstances existing at the time it is delivered to a purchaser; or (iii) amend the Registration Statement or amend
or supplement the Pricing Disclosure Package or the Prospectus, as the case may be, in order to comply with the requirements of the Securities
Act or the Securities Act Regulations, the Company will promptly (A) give the Representative notice of such event; (B) prepare
any amendment or supplement as may be necessary to correct such statement or omission or to make the Registration Statement, the Pricing
Disclosure Package, or the Prospectus comply with such requirements and, a reasonable amount of time prior to any proposed filing or use,
furnish the Representative with copies of any such amendment or supplement; and (C) file with the Commission any such amendment or
supplement; provided that the Company shall not file or use any such amendment or supplement to which the Representative or Representative
Counsel shall reasonably object. The Company will furnish to the Underwriters such number of copies of such amendment or supplement as
the Underwriters may reasonably request. The Company shall give the Representative notice of its intention to make any such filing from
the Applicable Time until the later of the Closing Date and the exercise in full or expiration of the Over-allotment Option specified
in Section 1.2 hereof and will furnish the Representative with copies of the related document(s) a reasonable amount
of time prior to such proposed filing, as the case may be, and will not file or use any such document to which the Representative or Representative
Counsel shall reasonably object.
3.2.3. Exchange
Act Registration. For a period of three (3) years after the date of this Agreement, the Company shall use its reasonable best
efforts to maintain the registration of the Common Stock and Warrants under the Exchange Act. For a period of two (2) years after
the date of this Agreement, the Company shall not deregister the Common Stock or Warrants under the Exchange Act without the prior written
consent of the Representative.
3.2.4. Free
Writing Prospectuses. The Company agrees that, unless it obtains the prior written consent of the Representative, it shall not make
any offer relating to the Public Securities that would constitute an Issuer Free Writing Prospectus or that would otherwise constitute
a “free writing prospectus,” or a portion thereof, required to be filed by the Company with the Commission or retained by
the Company under Rule 433; provided that the Representative shall be deemed to have consented to each Issuer General Use
Free Writing Prospectus set forth in Schedule 2-B. The Company represents that it has treated or agrees that it will treat
each such free writing prospectus consented to, or deemed consented to, by the Representative as an “issuer free writing prospectus,”
as defined in Rule 433, and that it has complied and will comply with the applicable requirements of Rule 433 with respect thereto,
including timely filing with the Commission where required, legending, and record keeping. If at any time following issuance of an Issuer
Free Writing Prospectus there occurred or occurs an event or development as a result of which such Issuer Free Writing Prospectus conflicted
or would conflict with the information contained in the Registration Statement or included or would include an untrue statement of a material
fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in light of the circumstances
existing at that subsequent time, not misleading, the Company will promptly notify the Representative and will promptly amend or supplement,
at its own expense, such Issuer Free Writing Prospectus to eliminate or correct such conflict, untrue statement, or omission.
3.2.5. Testing-the-Waters
Communications. If at any time following the distribution of any Written Testing-the-Waters Communication there occurred or occurs
an event or development as a result of which such Written Testing-the-Waters Communication included or would include an untrue statement
of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in light of the
circumstances existing at that subsequent time, not misleading, the Company shall promptly notify the Representative and shall promptly
amend or supplement, at its own expense, such Written Testing-the-Waters Communication to eliminate or correct such untrue statement or
omission.
3.3. Delivery
to the Underwriters of Registration Statements. The Company has delivered or made available or shall deliver or make available to
the Representative and Representative Counsel, without charge, conformed copies of the Registration Statement as originally filed and
each amendment thereto (including exhibits filed therewith) and signed copies of all consents and certificates of experts, and will also
deliver to each Underwriter, without charge, a conformed copy of the Registration Statement as originally filed and each amendment thereto
(without exhibits) upon receipt of a written request therefor from such Underwriter. The copies of the Registration Statement and each
amendment thereto furnished to the Underwriters will be identical to the electronically transmitted copies thereof filed with the Commission
pursuant to EDGAR, except to the extent permitted by Regulation S-T.
3.4. Delivery
to the Underwriters of Prospectuses. The Company has delivered or made available or will deliver or make available to each Underwriter,
without charge, as many copies of each Preliminary Prospectus as such Underwriter reasonably requested, and the Company hereby consents
to the use of such copies for purposes permitted by the Securities Act. The Company will furnish to each Underwriter, without charge,
during the period when a prospectus relating to the Public Securities is (or, but for the exception afforded by Rule 172 of the Securities
Act Regulations, would be) required to be delivered under the Securities Act, such number of copies of the Prospectus (as amended or supplemented)
as such Underwriter may reasonably request. The Prospectus and any amendments or supplements thereto furnished to the Underwriters will
be identical to the electronically transmitted copies thereof filed with the Commission pursuant to EDGAR, except to the extent permitted
by Regulation S-T.
3.5. Effectiveness
and Events Requiring Notice to the Representative. The Company shall use its best efforts to cause the Registration Statement to remain
effective with a current prospectus for at least nine (9) months after the Applicable Time, and shall notify the Representative promptly
and confirm the notice in writing: (i) of the effectiveness of the Registration Statement and any amendment thereto; (ii) of
the issuance by the Commission of any stop order or of the initiation, or the threatening, of any proceeding for that purpose; (iii) of
the issuance by any state securities commission of any proceedings for the suspension of the qualification of the Public Securities for
offering or sale in any jurisdiction or of the initiation, or the threatening, of any proceeding for that purpose; (iv) of the mailing
and delivery to the Commission for filing of any amendment or supplement to the Registration Statement or the Prospectus; (v) of
the receipt of any comments or request for any additional information from the Commission; and (vi) of the happening of any event
during the period described in this Section 3.5 that, in the judgment of the Company, makes any statement of a material fact
made in the Registration Statement, the Pricing Disclosure Package, or the Prospectus untrue or that requires the making of any changes
in (a) the Registration Statement in order to make the statements therein not misleading, or (b) in the Pricing Disclosure Package
or the Prospectus in order to make the statements therein, in light of the circumstances under which they were made, not misleading. If
the Commission or any state securities commission shall enter a stop order or suspend such qualification at any time, the Company shall
use its commercially reasonable efforts to obtain promptly the lifting of such order.
3.6. Review
of Financial Statements. For a period of three (3) years after the date of this Agreement, the Company, at its expense, shall
cause its regularly engaged independent registered public accounting firm to review (but not audit) the Company’s financial statements
for each of the three fiscal quarters immediately preceding the announcement of any quarterly financial information.
3.7. Listing.
The Company shall use its reasonable best efforts to maintain the listing of the Securities on the Exchange until at least three (3) years
after the date of this Agreement.
3.8. Financial
Public Relations. Within six (6) months from the Effective Date, the Company shall have retained a financial public relations
firm reasonably acceptable to the Representative and the Company, which firm shall be experienced in assisting issuers in initial public
offerings of securities and in their relations with their security holders, and shall retain such firm or another firm reasonably acceptable
to the Representative for a period of not less than two (2) years after the Effective Date.
3.9. Reports
to the Representative.
3.9.1. Periodic
Reports, etc. For a period of three (3) years after the date of this Agreement, the Company shall furnish or make available
to the Representative copies of such financial statements and other periodic and special reports as the Company from time to time furnishes
generally to holders of any class of its securities and also promptly furnish to the Representative: (i) a copy of each periodic
report the Company shall be required to file with the Commission under the Exchange Act and the Exchange Act Regulations; (ii) a
copy of every press release and every news item and article with respect to the Company or its affairs which was released by the Company;
(iii) a copy of each Form 8-K prepared and filed by the Company; (iv) a copy of each registration statement filed by the
Company under the Securities Act; (v) a copy of each report or other communication furnished to stockholders; and (vi) such
additional documents and information with respect to the Company and the affairs of any future subsidiaries of the Company as the Representative
may from time to time reasonably request. Documents filed with the Commission pursuant to its EDGAR system or press releases shall be
deemed to have been delivered to the Representative pursuant to this Section 3.9.1. Any documents not filed with the Commission
pursuant to its EDGAR system shall be delivered to jrallo@efhuttongroup.com, with a copy to dboral@efhuttongroup.com.
3.9.2. Transfer
Agent; Transfer Sheets. For a period of three (3) years after the date of this Agreement, the Company shall retain a transfer
agent and registrar acceptable to the Representative (the “Transfer Agent”) and shall furnish to the Representative
at the Company’s sole cost and expense such transfer sheets of the Company’s securities as the Representative may reasonably
request, including the daily and monthly consolidated transfer sheets of the Transfer Agent and DTC. Vstock Transfer, LLC is acceptable
to the Representative to act as Transfer Agent for the shares of Common Stock and Warrants.
3.9.3. Trading
Reports. For a period of three (3) years after the date of this Agreement, during such time as any of the Public Securities are
listed on the Exchange, the Company shall provide to the Representative, at the Company’s expense, such reports published by the
Exchange relating to price trading of the Public Securities, as the Representative shall reasonably request.
3.10. Payment
of Expenses.
3.10.1. General
Expenses Related to the Offering. The Company hereby agrees to pay on each of the Closing Date and the Option Closing Date, if any,
to the extent not paid at the Closing Date, all expenses related to the Offering or otherwise incident to the performance of the obligations
of the Company under this Agreement, including, but not limited to: (a) all filing fees and communication expenses relating to the
registration of the Public Securities and with the Commission; (b) all Public Filing System filing fees associated with the review
of the Offering by FINRA; (c) all fees and expenses relating to the listing of such Public Securities and on the Exchange and such
other stock exchanges as the Company and the Representative together determine, including any fees charged by the DTC; (d) all fees,
expenses and disbursements relating to background checks of the Company’s officers and directors; (e) all fees, expenses and
disbursements relating to the registration or qualification of the Public Securities under the “blue sky” securities laws
of such states and other jurisdictions as the Representative may reasonably designate; (f) all fees, expenses and disbursements relating
to the registration, qualification, or exemption of the Public Securities under the securities laws of such foreign jurisdictions as the
Representative may reasonably designate; (g) the costs of all mailing and printing of the underwriting documents (including, without
limitation, the Underwriting Agreement, any Blue Sky Surveys and, if appropriate, any Agreement Among Underwriters, Selected Dealers’
Agreement, Underwriters’ Questionnaire and Power of Attorney), Registration Statements, Prospectuses, and all amendments, supplements,
and exhibits thereto and as many preliminary and final Prospectuses as the Representative may reasonably deem necessary; (h) the
costs and expenses of a public relations firm; (i) the costs of preparing, printing, and delivering certificates representing the
Public Securities; (j) fees and expenses of the transfer agent for the shares of Common Stock; (k) fees and expenses of the
warrant agent under the Warrant Agent Agreement; (l) stock transfer and/or stamp taxes, if any, payable upon the transfer of securities
from the Company to the Underwriters; (m) the costs associated with one set of bound volumes of the public offering materials as
well as commemorative mementos and lucite tombstones, each of which the Company or its designee shall provide within a reasonable time
after the Closing Date in such quantities as the Representative may reasonably request; (n) the fees and expenses of the Company’s
accountants; (o) the fees and expenses of the Company’s legal counsel and other agents and representatives; (p) the fees
and expenses of Representative Counsel; (q) the cost associated with the Underwriters’ use of Ipreo’s book-building,
prospectus tracking and compliance software for the Offering; (r) to the extent approved by the Company in writing, the costs associated
with post-Closing advertising the Offering in the national editions of the Wall Street Journal and New York Times; and (s) the Underwriters’
actual accountable expenses for the Offering, including, without limitation related to the “road show.” Notwithstanding the
foregoing, the Company’s obligations to reimburse the Representative for any out-of-pocket expenses actually incurred as set forth
in the preceding sentence shall not exceed One Hundred Thousand Dollars ($100,000) in the aggregate for legal fees and related expenses.
Additionally, one percent (1.0%) of the gross proceeds of the Offering shall be provided to EF Hutton for nonaccountable expenses. The
Representative may deduct from the net proceeds of the Offering payable to the Company on the Closing Date, or the Option Closing Date,
if any, the expenses set forth herein to be paid by the Company to the Underwriters, less the Advance (as such term is defined in Section 8.3
hereof).
3.11. Application
of Net Proceeds. The Company shall apply the net proceeds from the Offering received by it in a manner consistent with the application
thereof described under the caption “Use of Proceeds” in the Registration Statement, the Pricing Disclosure Package and the
Prospectus.
3.12. Delivery
of Earnings Statements to Security Holders. The Company shall make generally available to its security holders as soon as practicable,
but not later than the first day of the fifteenth (15th) full calendar month following the date of this Agreement, an earnings
statement (which need not be certified by an independent registered public accounting firm unless required by the Securities Act or the
Securities Act Regulations, but which shall satisfy the provisions of Rule 158(a) under Section 11(a) of the Securities
Act) covering a period of at least twelve (12) consecutive months beginning after the date of this Agreement.
3.13. Stabilization.
Neither the Company nor, to its knowledge, any of its employees, directors, or stockholders has taken or shall take, directly or indirectly,
any action designed to or that has constituted or that might reasonably be expected to cause or result in, under Regulation M of the Exchange
Act, or otherwise, stabilization, or manipulation of the price of any security of the Company to facilitate the sale or resale of the
Public Securities.
3.14. Internal
Controls. For a period of one (1) year after the date of this Agreement, the Company shall maintain a system of internal accounting
controls sufficient to provide reasonable assurances that: (i) transactions are executed in accordance with management’s general
or specific authorization; (ii) transactions are recorded as necessary in order to permit preparation of financial statements in
accordance with GAAP and to maintain accountability for assets; (iii) access to assets is permitted only in accordance with management’s
general or specific authorization; and (iv) the recorded accountability for assets is compared with existing assets at reasonable
intervals and appropriate action is taken with respect to any differences.
3.15. Accountants.
As of the date of this Agreement, the Company has retained an independent registered public accounting firm, as required by the Securities
Act and the Securities Act Regulations and the Public Company Accounting Oversight Board, reasonably acceptable to the Representative,
and the Company shall continue to retain a nationally recognized independent registered public accounting firm for a period of at least
three (3) years after the date of this Agreement. The Representative acknowledges that WWC, P.C. is acceptable to the Representative.
3.16. FINRA.
For a period of ninety (90) days from the later of the Closing Date or the Option Closing Date, the Company shall advise the Representative
(who shall make an appropriate filing with FINRA) if it is or becomes aware that (i) any officer or director of the Company, (ii) any
beneficial owner of five percent (5%) or more of any class of the Company’s securities, or (iii) any beneficial owner of the
Company’s unregistered equity securities which were acquired during the one hundred eighty (180) days immediately preceding the
filing of the Registration Statement is or becomes an affiliate or associated person of a FINRA member participating in the Offering (as
determined in accordance with the rules and regulations of FINRA).
3.17. No
Fiduciary Duties. The Company acknowledges and agrees that the Underwriters’ responsibility to the Company is solely contractual
in nature and that none of the Underwriters or their affiliates or any selling agent shall be deemed to be acting in a fiduciary capacity,
or otherwise owes any fiduciary duty to the Company or any of its affiliates in connection with the Offering and the other transactions
contemplated by this Agreement.
3.18. Company
Lock-Up Agreements. The Company, on behalf of itself and any successor entity, agrees that, without the prior written consent of the
Representative, it will not, for a period of [ninety] ([90]) days after the date of this Agreement (the “Lock-Up Period”),
(i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option, or contract to sell, grant
any option, right, or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock
of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (ii) file
or cause to be filed any registration statement with the Commission relating to the offering of any shares of capital stock of the Company
or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company other than a registration
statement on Form S-4 or S-8; (iii) complete any offering of debt securities of the Company, other than entering into a line
of credit or senior credit facility with a traditional bank or other lending institution; or (iv) enter into any swap or other arrangement
that transfers to another, in whole or in part, any of the economic consequences of ownership of capital stock of the Company, whether
any such transaction described in clause (i), (ii), (iii), or (iv) above is to be settled by delivery of shares of capital stock
of the Company or such other securities, in cash or otherwise.
The restrictions contained in
this Section 3.18 shall not apply to (i) the Primary Securities to be sold hereunder; (ii) the issuance by the Company
of shares of Common Stock upon the exercise of a stock option or warrant or the conversion of a security, in each case outstanding on
the date hereof, provided that such options, warrants, and securities are disclosed in the Registration Statement, the Pricing
Disclosure Package, or the Prospectus and have not been amended since the date of this Agreement to increase the number of such securities
or to decrease the exercise price, exchange price, or conversion price of such securities or to extend the term of such securities, (iii) the
issuance of shares of Common Stock issued as part of the purchase price in connection with the acquisitions or strategic transactions,
provided certain conditions are met, or (iv) the issuance by the Company of any shares of Common Stock or standard options
to purchase Common Stock to directors, officers, or employees of the Company in their capacity as such pursuant to an Approved Stock Plan
(as defined below). “Approved Stock Plan” means any employee benefit plan which has been approved by the board of directors
of the Company prior to or subsequent to the date hereof pursuant to which shares of Common Stock and standard options to purchase Common
Stock may be issued to any employee, officer or director for services provided to the Company in their capacity as such.
3.19. Release
of D&O Lock-up Period. If the Representative, in its sole discretion, agrees to release or waive the restrictions set forth in
the Lock-Up Agreements described in Section 2.25 hereof for an officer or director of the Company and provides the Company
with notice of the impending release or waiver at least three (3) Business Days before the effective date of the release or waiver,
the Company agrees to announce the impending release or waiver by a press release substantially in the form of Exhibit C hereto
through a major news service at least two (2) Business Days before the effective date of the release or waiver.
3.20. Blue
Sky Qualifications. The Company shall use its best efforts, in cooperation with the Underwriters, if necessary, to qualify the Public
Securities for offering and sale under the applicable securities laws of such states and other jurisdictions (domestic or foreign) as
the Representative may designate and to maintain such qualifications in effect so long as required to complete the distribution of the
Public Securities; provided, however, that the Company shall not be obligated to file any general consent to service of
process or to qualify as a foreign corporation or as a dealer in securities in any jurisdiction in which it is not so qualified or to
subject itself to taxation in respect of doing business in any jurisdiction in which it is not otherwise so subject.
3.21. Reporting
Requirements. The Company, during the period when a prospectus relating to the Public Securities is (or, but for the exception afforded
by Rule 172, would be) required to be delivered under the Securities Act, will file all documents required to be filed with the Commission
pursuant to the Exchange Act within the time periods required by the Exchange Act and Exchange Act Regulations. Additionally, the Company
shall report the use of proceeds from the issuance of the Public Securities as may be required under Rule 463 under the Securities
Act Regulations.
3.22. Press
Releases. Prior to the Closing Date and any Option Closing Date, the Company shall not issue any press release or other communication
directly or indirectly or hold any press conference with respect to the Company, its condition, financial, or otherwise, or earnings,
business affairs, or business prospects (except for routine oral marketing communications in the ordinary course of business and consistent
with the past practices of the Company and of which the Representative is notified), without the prior written consent of the Representative,
which consent shall not be unreasonably withheld, unless in the judgment of the Company and its counsel, and after notification to the
Representative, such press release or communication is required by law.
3.23. Sarbanes-Oxley.
For a period of one (1) year after the date of this Agreement, the Company shall at all times comply in all material respects with
all applicable provisions of the Sarbanes-Oxley Act in effect from time to time.
3.24. IRS
Forms. If requested by the Representative, the Company shall deliver to each Underwriter (or its agent), prior to or at the Closing
Date, a properly completed and executed Internal Revenue Service (“IRS”) Form W-9 or an IRS Form W-8, as
appropriate, together with all required attachments to such form.
3.25. Warrant
Agent. For so long as the Warrants are outstanding, the Company will maintain the Warrant Agent Agreement in full force and effect
with Vstock Transfer, LLC or a transfer agent of similar competence and quality. The Pre-Funded Warrants, and, if applicable, Option Pre-Funded
Warrants, will be issued in accordance with the Warrant Agent Agreement.
4. CONDITIONS OF UNDERWRITERS’
OBLIGATIONS.
The obligations of the Underwriters
to purchase and pay for the Public Securities, as provided herein, shall be subject to (i) the continuing accuracy of the representations
and warranties of the Company as of the date hereof and as of each of the Closing Date and the Option Closing Date, if any; (ii) the
accuracy of the statements of officers of the Company made pursuant to the provisions hereof; (iii) the performance by the Company
of its obligations hereunder; and (iv) the following conditions:
4.1. Regulatory
Matters.
4.1.1. Effectiveness
of Registration Statement; Rule 430A Information. The Registration Statement has become effective not later than 5:30 p.m., Eastern
time, on the date of this Agreement or such later date and time as shall be consented to in writing by the Representative, and, at each
of the Closing Date and any Option Closing Date, no stop order suspending the effectiveness of the Registration Statement or any post-effective
amendment thereto shall have been issued under the Securities Act, no order preventing or suspending the use of any Preliminary Prospectus
or the Prospectus shall have been issued and no proceedings for any of those purposes shall have been instituted or are pending or, to
the Company’s knowledge, contemplated by the Commission. The Company has complied with each request (if any) from the Commission
for additional information. A prospectus containing the Rule 430A Information shall have been filed with the Commission in the manner
and within the time frame required by Rule 424(b) under the Securities Act Regulations (without reliance on Rule 424(b)(8))
or a post-effective amendment providing such information shall have been filed with, and declared effective by, the Commission in accordance
with the requirements of Rule 430A under the Securities Act Regulations.
4.1.2. FINRA
Clearance. On or before the date of this Agreement, the Representative shall have received clearance from FINRA as to the amount of
compensation allowable or payable to the Underwriters as described in the Registration Statement.
4.1.3. Exchange
Clearance. On the Closing Date, the Common Stock shall have been approved for listing on the Exchange, subject only to official notice
of issuance.
4.2. Company
Counsel Matters.
4.2.1. Closing
Date Opinion of Counsel. On the Closing Date, the Representative shall have received the favorable opinion and negative assurance
letter of Sichenzia Ross Ference Carmel LLP (“Company Counsel”), counsel to the Company, dated the Closing Date and
addressed to the Representative, in form and substance satisfactory to the Representative.
4.2.2. Option
Closing Date Opinions of Counsel. On the Option Closing Date, if any, the Representative shall have received the favorable opinion
and negative assurance letter of Company Counsel listed in Section 4.2.1, dated the Option Closing Date, addressed to the
Representative and in form and substance reasonably satisfactory to the Representative, confirming as of the Option Closing Date, the
statements made by such counsel in its opinion delivered on the Closing Date.
4.2.3. Reliance.
The opinion of Company Counsel shall include a statement to the effect that it may be relied upon by Representative Counsel in its opinion
delivered to the Underwriters.
4.3. Comfort
Letters.
4.3.1. Comfort
Letter. At the time this Agreement is executed the Representative shall have received a cold comfort letter from the Auditors containing
statements and information of the type customarily included in accountants’ comfort letters with respect to the financial statements
and certain financial information contained in the Registration Statement, the Pricing Disclosure Package and the Prospectus, addressed
to the Representative and in form and substance satisfactory in all respects to the Representative and to Representative Counsel from
the Auditors, dated as of the date of this Agreement.
4.3.2. Bring-down
Comfort Letter. At each of the Closing Date and the Option Closing Date, if any, the Representative shall have received from the Auditors
a letter, dated as of the Closing Date or the Option Closing Date, as applicable, to the effect that the Auditors reaffirms the statements
made in the letter furnished pursuant to Section 4.3.1.
4.4. Officers’
Certificates.
4.4.1. Officers’
Certificate. The Company shall have furnished to the Representative a certificate, dated the Closing Date and any Option Closing Date
(if such date is other than the Closing Date), of its Chief Executive Officer or President, and its Chief Financial Officer stating that
on behalf of the Company and not in an individual capacity that (i) such officers have examined the Registration Statement, the Pricing
Disclosure Package, any Issuer Free Writing Prospectus, and the Prospectus and, in their opinion, the Registration Statement and each
amendment thereto after the Effective Date, as of the Applicable Time and as of the Closing Date (or any Option Closing Date if such date
is other than the Closing Date) did not include any untrue statement of a material fact and did not omit to state a material fact required
to be stated therein or necessary to make the statements therein not misleading, and the Pricing Disclosure Package, as of the Applicable
Time and as of the Closing Date (or any Option Closing Date if such date is other than the Closing Date), any Issuer Free Writing Prospectus
as of its date and as of the Closing Date (or any Option Closing Date if such date is other than the Closing Date), the Prospectus and
each amendment or supplement thereto after the Effective Date, as of the respective date thereof and as of the Closing Date, did not include
any untrue statement of a material fact and did not omit to state a material fact necessary in order to make the statements therein, in
light of the circumstances in which they were made, not misleading, (ii) to their knowledge after reasonable investigation, as of
the Closing Date (or any Option Closing Date if such date is other than the Closing Date), the representations and warranties of the Company
in this Agreement are true and correct and the Company has complied with all agreements and satisfied all conditions on its part to be
performed or satisfied hereunder at or prior to the Closing Date (or any Option Closing Date if such date is other than the Closing Date),
and (iii) there has not been, subsequent to the date of the most recent audited financial statements included in the Pricing Disclosure
Package, a Material Adverse Change.
4.4.2. Secretary’s
Certificate. At each of the Closing Date and the Option Closing Date, if any, the Representative shall have received a certificate
of the Company signed by the Secretary of the Company, dated the Closing Date or the Option Closing Date, as the case may be, respectively,
certifying on behalf of the Company and not in an individual capacity: (i) that each of the Charter and Bylaws is true and complete,
has not been modified and is in full force and effect; (ii) that the resolutions of the Company’s Board of Directors relating
to the Offering are in full force and effect and have not been modified; (iii) as to the accuracy and completeness of all correspondence
between the Company or its counsel and the Commission; and (iv) as to the incumbency of the officers of the Company. The documents
referred to in such certificate shall be attached to such certificate.
4.5. No
Material Changes. Prior to and on each of the Closing Date and each Option Closing Date, if any: (i) there shall have been no
Material Adverse Change in the condition or prospects or the business activities, financial or otherwise, of the Company from the latest
dates as of which such condition is set forth in the Registration Statement, the Pricing Disclosure Package and the Prospectus; (ii) no
action, suit or proceeding, at law or in equity, shall have been pending or threatened against the Company or any Insider before or by
any court or federal or state commission, board or other administrative agency wherein an unfavorable decision, ruling or finding may
reasonably be expected to cause a Material Adverse Change, except as set forth in the Registration Statement, the Pricing Disclosure Package
and the Prospectus; (iii) no stop order shall have been issued under the Securities Act and no proceedings therefor shall have been
initiated or threatened by the Commission; and (iv) the Registration Statement, the Pricing Disclosure Package and the Prospectus
and any amendments or supplements thereto shall contain all material statements which are required to be stated therein in accordance
with the Securities Act and the Securities Act Regulations and shall conform in all material respects to the requirements of the Securities
Act and the Securities Act Regulations, and neither the Registration Statement, the Pricing Disclosure Package nor the Prospectus nor
any amendment or supplement thereto shall contain any untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading.
4.6. No
Material Misstatement or Omission. The Underwriters shall not have discovered and disclosed to the Company on or prior to the Closing
Date and any Option Closing Date that the Registration Statement or any amendment or supplement thereto contains an untrue statement of
a fact which, in the opinion of Representative Counsel, is material or omits to state any fact which, in the opinion of such counsel,
is material and is required to be stated therein or is necessary to make the statements therein not misleading, or that the Registration
Statement, the Pricing Disclosure Package, any Issuer Free Writing Prospectus or the Prospectus or any amendment or supplement thereto
contains an untrue statement of fact which, in the opinion of Representative Counsel, is material or omits to state any fact which, in
the opinion of Representative Counsel, is material and is necessary in order to make the statements, in the light of the circumstances
under which they were made, not misleading.
4.7. Corporate
Proceedings. All corporate proceedings and other legal matters incident to the authorization, form and validity of each of this Agreement,
the Public Securities, the Registration Statement, the Pricing Disclosure Package, each Issuer Free Writing Prospectus, if any, and the
Prospectus and all other legal matters relating to this Agreement and the transactions contemplated hereby shall be reasonably satisfactory
in all material respects to Representative Counsel, and the Company shall have furnished to such counsel all documents and information
that they may reasonably request to enable them to pass upon such matters.
4.8. Lock-Up
Agreements. On or before the date of this Agreement, the Company shall have delivered to the Representative executed copies of the
Lock-Up Agreements from each of the persons listed in Schedule 3 hereto.
4.9. Warrant
Agent Agreement. On or before the date of this Agreement, the Company shall have entered into a Warrant Agent Agreement between the
Company and Vstock Transfer, LLC , as warrant agent with respect to the Warrants, in the form filed as an exhibit to the Registration
Statement (the “Warrant Agent Agreement”), or if applicable, as otherwise directed by the Underwriters.
4.10. Additional
Documents. At the Closing Date and at each Option Closing Date (if any) Representative Counsel shall have been furnished with such
documents and opinions as they may require for the purpose of enabling Representative Counsel to deliver an opinion to the Underwriters,
or in order to evidence the accuracy of any of the representations or warranties, or the fulfillment of any of the conditions, herein
contained; and all proceedings taken by the Company in connection with the issuance and sale of the Public Securities as herein contemplated
shall be satisfactory in form and substance to the Representative and Representative Counsel.
5. INDEMNIFICATION.
5.1. Indemnification
of the Underwriters.
5.1.1. General.
The Company shall indemnify and hold harmless each Underwriter, its affiliates and each of its and their respective directors, officers,
members, employees, representatives, partners, shareholders, affiliates, counsel, and agents and each person, if any, who controls any
such Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act (collectively the
“Underwriter Indemnified Parties,” and each an “Underwriter Indemnified Party”), against any and
all loss, liability, claim, damage, and expense whatsoever (including but not limited to any and all legal or other expenses reasonably
incurred in investigating, preparing, or defending against any litigation, commenced or threatened, or any claim whatsoever, whether arising
out of any action between any of the Underwriter Indemnified Parties and the Company or between any of the Underwriter Indemnified Parties
and any third party, or otherwise) to which they or any of them may become subject under the Securities Act, the Exchange Act or any other
statute or at common law or otherwise or under the laws of foreign countries, arising out of or based upon any untrue statement or alleged
untrue statement of a material fact contained in (i) the Registration Statement, the Pricing Disclosure Package, the Preliminary
Prospectus, the Prospectus, or any Issuer Free Writing Prospectus (as from time to time each may be amended and supplemented); (ii) any
materials or information provided to investors by, or with the approval of, the Company in connection with the marketing of the Offering,
including any “road show” or investor presentations made to investors by the Company (whether in person or electronically);
or (iii) any application or other document or written communication (in this Section 5, collectively called “application”)
executed by the Company or based upon written information furnished by the Company in any jurisdiction in order to qualify the Public
Securities under the securities laws thereof or filed with the Commission, any state securities commission or agency, the Exchange, or
any other national securities exchange; or the omission or alleged omission therefrom of a material fact required to be stated therein
or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading, unless such statement
or omission was made in reliance upon, and in conformity with, the Underwriters’ Information. With respect to any untrue statement
or omission or alleged untrue statement or omission made in the Pricing Disclosure Package, the indemnity agreement contained in this
Section 5.1.1 shall not inure to the benefit of any Underwriter Indemnified Party to the extent that any loss, liability,
claim, damage, or expense of such Underwriter Indemnified Party (a) is based on the Underwriters’ Information, (b) results
from the fact that a copy of the Prospectus was not given or sent to the person asserting any such loss, liability, claim, or damage at
or prior to the written confirmation of sale of the Public Securities to such person as required by the Securities Act and the Securities
Act Regulations, and if the untrue statement or omission has been corrected in the Prospectus, unless such failure to deliver the Prospectus
was a result of non-compliance by the Company with its obligations under Section 3.3 hereof, or (c) is found in a final,
non-appealable judgment of a court of competent jurisdiction to have resulted primarily from the willful misconduct or gross negligence
of such Underwriter Indemnified Party.
5.1.2. Procedure.
If any action is brought against an Underwriter Indemnified Party in respect of which indemnity may be sought against the Company pursuant
to Section 5.1.1, such Underwriter Indemnified Party shall promptly notify the Company in writing of the institution of such
action and the Company shall be entitled to participate therein and, to the extent that it wishes, jointly with any other similarly notified
indemnifying party, to assume the defense of such action, including the employment and fees of counsel (subject to the reasonable approval
of such Underwriter Indemnified Party) and payment of actual expenses. Such Underwriter Indemnified Party shall have the right to employ
its or their own counsel in any such case, but the fees and expenses of such counsel shall be at the expense of such Underwriter Indemnified
Party unless (i) the employment of such counsel at the expense of the Company shall have been authorized in writing by the Company
in connection with the defense of such action, or (ii) the Company shall not have employed counsel to have charge of the defense
of such action, or (iii) the action includes both the Company and the indemnified party as defendants and such indemnified party
or parties shall have been advised by its counsel that there may be defenses available to it or them which are different from or additional
to those available to the Company which makes it impossible or inadvisable for the Company and such indemnified party to be represented
in the action by the same counsel (in which case the Company shall not have the right to direct the defense of such action on behalf of
the indemnified party), in any of which events the reasonable fees and expenses of not more than one additional firm of attorneys selected
by the Underwriter Indemnified Parties who are party to such action (in addition to local counsel) shall be borne by the Company. Notwithstanding
anything to the contrary contained herein, if any Underwriter Indemnified Party shall assume the defense of such action as provided above,
the Company shall have the right to approve the terms of any settlement of such action, which approval shall not be unreasonably withheld.
5.2. Indemnification
of the Company. Each Underwriter, severally and not jointly, shall indemnify and hold harmless the Company, its directors, its officers
who signed the Registration Statement, and persons who control the Company within the meaning of Section 15 of the Securities Act
or Section 20 of the Exchange Act against any and all loss, liability, claim, damage, and expense described in the foregoing indemnity
from the Company to the several Underwriters, as incurred, but only with respect to such losses, liabilities, claims, damages, and expenses
(or actions in respect thereof) which arise out of or are based upon untrue statements or omissions made in the Registration Statement,
any Preliminary Prospectus, the Pricing Disclosure Package, or Prospectus or any amendment or supplement thereto or in any application,
in reliance upon, and in strict conformity with, the Underwriters’ Information. In case any action shall be brought against the
Company or any other person so indemnified based on any Preliminary Prospectus, the Registration Statement, the Pricing Disclosure Package,
or Prospectus or any amendment or supplement thereto or any application, and in respect of which indemnity may be sought against any Underwriter,
such Underwriter shall have the rights and duties given to the Company, and the Company and each other person so indemnified shall have
the rights and duties given to the several Underwriters by the provisions of Section 5.1.2. The Company agrees promptly to
notify the Representative of the commencement of any litigation or proceedings against the Company or any of its officers, directors or
any person, if any, who controls the Company within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange
Act, in connection with the issuance and sale of the Public Securities or in connection with the Registration Statement, the Pricing Disclosure
Package, the Prospectus, or any Issuer Free Writing Prospectus.
5.3. Contribution.
5.3.1. Contribution
Rights. If the indemnification provided for in this Section 5 shall for any reason be unavailable to or insufficient to
hold harmless an indemnified party under Section 5.1 or 5.2 in respect of any loss, claim, damage or liability, or
any action in respect thereof, referred to therein, then each indemnifying party shall, in lieu of indemnifying such indemnified party,
contribute to the amount paid or payable by such indemnified party as a result of such loss, claim, damage, or liability, or action in
respect thereof, (i) in such proportion as shall be appropriate to reflect the relative benefits received by the Company, on the
one hand, and each of the Underwriters, on the other hand, from the Offering, or (ii) if the allocation provided by clause (i) above
is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause
(i) above but also the relative fault of the Company, on the one hand, and the Underwriters, on the other, with respect to the statements
or omissions that resulted in such loss, claim, damage or liability, or action in respect thereof, as well as any other relevant equitable
considerations. The relative benefits received by the Company, on the one hand, and the Underwriters, on the other, with respect to such
Offering shall be deemed to be in the same proportion as the total proceeds from the Offering purchased under this Agreement (before deducting
expenses) received by the Company bear to the total underwriting discount and commissions received by the Underwriters in connection with
the Offering, in each case as set forth in the table on the cover page of the Prospectus. The relative fault of the Company, on the
one hand, and the Underwriters, on the other, shall be determined by reference to, among other things, whether the untrue or alleged untrue
statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company,
on the one hand, or the Underwriters, on the other, the intent of the parties and their relative knowledge, access to information and
opportunity to correct or prevent such untrue statement, omission, act or failure to act; provided that the parties hereto agree
that the written information furnished to the Company through the Representative by or on behalf of any Underwriter for use in any Preliminary
Prospectus, any Registration Statement or the Prospectus, or in any amendment or supplement thereto, consists solely of the Underwriters’
Information. The Company and the Underwriters agree that it would not be just and equitable if contributions pursuant to this Section 5.3.1
were to be determined by pro rata allocation or by any other method of allocation that does not take into account the equitable considerations
referred to herein. The amount paid or payable by an indemnified party as a result of the loss, claim, damage, expense, liability, action,
investigation, or proceeding referred to above in this Section 5.3.1 shall be deemed to include, for purposes of this Section 5.3.1,
any legal or other expenses reasonably incurred by such indemnified party in connection with investigating, preparing to defend or defending
against or appearing as a third party witness in respect of, or otherwise incurred in connection with, any such loss, claim, damage, expense,
liability, action, investigation, or proceeding. Notwithstanding the provisions of this Section 5.3.1 no Underwriter shall
be required to contribute any amount in excess of the total discount and commission received by such Underwriter in connection with the
Offering less the amount of any damages which such Underwriter has otherwise paid or becomes liable to pay by reason of any untrue or
alleged untrue statement, omission or alleged omission, act, or alleged act or failure to act or alleged failure to act. No person guilty
of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent misrepresentation.
5.3.2. Contribution
Procedure. Within fifteen (15) days after receipt by any party to this Agreement (or its representative) of notice of the commencement
of any action, suit, or proceeding, such party will, if a claim for contribution in respect thereof is to be made against another party
(“contributing party”), notify the contributing party of the commencement thereof, but the failure to so notify the
contributing party will not relieve it from any liability which it may have to any other party other than for contribution hereunder.
In case any such action, suit or proceeding is brought against any party, and such party notifies a contributing party or its representative
of the commencement thereof within the aforesaid fifteen (15) days, the contributing party will be entitled to participate therein with
the notifying party and any other contributing party similarly notified. Any such contributing party shall not be liable to any party
seeking contribution on account of any settlement of any claim, action or proceeding affected by such party seeking contribution without
the written consent of such contributing party. The contribution provisions contained in this Section 5.3.2 are intended to
supersede, to the extent permitted by law, any right to contribution under the Securities Act, the Exchange Act, or otherwise available.
The Underwriters’ obligations to contribute as provided in this Section 5.3 are several and in proportion to their respective
underwriting obligation, and not joint.
6. DEFAULT BY AN UNDERWRITER.
6.1. Default
Not Exceeding 10% of Firm Securities or Option Securities. If any Underwriter or Underwriters shall default in its or their obligations
to purchase the Firm Securities or the Option Securities, if the Over-allotment Option is exercised hereunder, and if the number of the
Firm Securities or Option Securities with respect to which such default relates does not exceed in the aggregate ten percent (10%) of
the number of Firm Securities and or Option Securities that all Underwriters have agreed to purchase hereunder, then such Firm Securities
or Option Securities to which the default relates shall be purchased by the non-defaulting Underwriters in proportion to their respective
commitments hereunder.
6.2. Default
Exceeding 10% of Firm Securities or Option Securities. In the event that the default addressed in Section 6.1 relates
to more than ten percent (10%) of the number of Firm Securities or Option Securities, the Representative may in its discretion arrange
for itself or for another party or parties to purchase such Firm Securities or Option Securities to which such default relates on the
terms contained herein. If, within one (1) Business Day after such default relating to more than ten percent (10%) of the number
of Firm Securities or Option Securities, the Representative does not arrange for the purchase of such Firm Securities or Option Securities,
then the Company shall be entitled to a further period of one (1) Business Day within which to procure another party or parties satisfactory
to the Representative to purchase said Firm Securities or Option Securities on such terms. In the event that neither the Representative
nor the Company arrange for the purchase of the Firm Securities or Option Securities to which a default relates as provided in this Section 6,
this Agreement will automatically be terminated by the Representative or the Company without liability on the part of the Company (except
as provided in Sections 3.10 and 5 hereof) or the several Underwriters (except as provided in Section 5 hereof);
provided, however, that if such default occurs with respect to the Option Securities, this Agreement will not terminate
as to the Firm Securities; and provided, further, that nothing herein shall relieve a defaulting Underwriter of its liability,
if any, to the other Underwriters and to the Company for damages occasioned by its default hereunder.
6.3. Postponement
of Closing Date. In the event that the Firm Securities or Option Securities to which the default relates are to be purchased by the
non-defaulting Underwriters, or are to be purchased by another party or parties as aforesaid, you or the Company shall have the right
to postpone the Closing Date or Option Closing Date for a reasonable period, but not in any event exceeding five (5) Business Days,
in order to effect whatever changes may thereby be made necessary in the Registration Statement, the Pricing Disclosure Package, or the
Prospectus or in any other documents and arrangements, and the Company agrees to file promptly any amendment to the Registration Statement,
the Pricing Disclosure Package, or the Prospectus that in the opinion of Representative Counsel may thereby be made necessary. The term
“Underwriter” as used in this Agreement shall include any party substituted under this Section 6 with like
effect as if it had originally been a party to this Agreement with respect to such Firm Securities or Option Securities.
7. ADDITIONAL COVENANTS.
7.1. Prohibition
on Press Releases and Public Announcements. The Company shall not issue press releases or engage in any other publicity, without the
Representative’s prior written consent, for a period ending at 5:00 p.m., Eastern time, on the first (1st) Business Day
following the fortieth (40th) day after the Closing Date, other than normal and customary releases issued in the ordinary course
of the Company’s business.
8. EFFECTIVE DATE OF THIS
AGREEMENT AND TERMINATION THEREOF.
8.1. Effective
Date. This Agreement shall become effective when both the Company and the Representative have executed the same and delivered counterparts
of such signatures to the other party.
8.2. Termination.
The Representative shall have the right to terminate this Agreement at any time prior to any Closing Date, (i) if any domestic or
international event or act or occurrence has materially disrupted, or in the Representative’s opinion will in the immediate future
materially disrupt, general securities markets in the United States; or (ii) if trading on the New York Stock Exchange or The Nasdaq
Stock Market LLC shall have been suspended or materially limited, or minimum or maximum prices for trading shall have been fixed, or maximum
ranges for prices for securities shall have been required by FINRA or by order of the Commission or any other government authority having
jurisdiction; or (iii) if the United States shall have become involved in a new war or an increase in major hostilities; or (iv) if
a banking moratorium has been declared by a New York State or federal authority; or (v) if a moratorium on foreign exchange trading
has been declared which materially adversely impacts the United States securities markets; or (vi) if the Company shall have sustained
a material loss by fire, flood, accident, hurricane, earthquake, theft, sabotage, or other calamity or malicious act which, whether or
not such loss shall have been insured, will, in your opinion, make it inadvisable to proceed with the delivery of the Firm Securities
or Option Securities; or (vii) if the Company is in material breach of any of its representations, warranties, or covenants hereunder;
or (viii) if the Representative shall have become aware after the date hereof of a Material Adverse Change, or an adverse material
change in general market conditions as in the Representative’s judgment would make it impracticable to proceed with the offering,
sale and/or delivery of the Public Securities or to enforce contracts made by the Underwriters for the sale of the Public Securities.
8.3. Expenses.
Notwithstanding anything to the contrary in this Agreement, except in the case of a default by the Underwriters, pursuant to Section 6.2
above, in the event that this Agreement shall not be carried out for any reason whatsoever, within the time specified herein or any extensions
thereof pursuant to the terms herein, the Company shall be obligated to pay to the Underwriters their actual and accountable out-of-pocket
expenses related to the transactions contemplated herein then due and payable (including the fees and disbursements of Representative
Counsel not to exceed Fifty Thousand Dollars ($50,000)) up to Fifty Thousand Dollars ($50,000) less amounts previously advanced, and upon
demand the Company shall pay the full amount thereof to the Representative on behalf of the Underwriters; provided, however,
that such expense cap in no way limits or impairs the indemnification and contribution provisions of this Agreement.
Notwithstanding the foregoing, any advance received
by the Representative will be reimbursed to the Company to the extent not actually incurred in compliance with FINRA Rule 5110(g)(4)(A).
8.4. Indemnification.
Notwithstanding any contrary provision contained in this Agreement, any election hereunder or any termination of this Agreement, and whether
or not this Agreement is otherwise carried out, the provisions of Section 5 shall remain in full force and effect and shall
not be in any way affected by, such election or termination or failure to carry out the terms of this Agreement or any part hereof.
8.5. Representations,
Warranties, Agreements to Survive. All representations, warranties and agreements contained in this Agreement or in certificates of
officers of the Company submitted pursuant hereto, shall remain operative and in full force and effect regardless of (i) any investigation
made by or on behalf of any Underwriter or its affiliates or selling agents, any person controlling any Underwriter, its officers or directors
or any person controlling the Company or (ii) delivery of and payment for the Public Securities.
9. MISCELLANEOUS.
9.1. Notices.
All communications hereunder, except as herein otherwise specifically provided, shall be in writing and shall be mailed (registered or
certified mail, return receipt requested), personally delivered or sent by facsimile transmission and confirmed and shall be deemed given
when so delivered or emailed and confirmed (which may be by email) or if mailed, two (2) days after such mailing.
If to the Representative:
EF Hutton
590 Madison Avenue,
39th Floor
New York, New York
10022
Attn: Joseph T. Rallo
with a copy (which shall not constitute
notice) to:
Lucosky Brookman LLP
101 Wood Avenue South, 5th Floor
Woodbridge, NJ 08830
Attention: Joseph M. Lucosky, Esq.,
E-mail: jlucosky@lucbro.com
If to the Company:
Treasure Global Inc
276 5th Avenue, Suite 704 #739
New York, New York 10001
Attn: Chong Chan “Sam” Teo
E-mail: [ ]
with a copy (which shall not constitute
notice) to:
Sichenzia Ross Ference Carmel LLP
1185 Avenue of the Americas, 31st
Floor
New York, NY 10036
Attn: Ross D. Carmel, Esq.
E-mail: [ ]
9.2. Headings.
The headings contained herein are for the sole purpose of convenience of reference, and shall not in any way limit or affect the meaning
or interpretation of any of the terms or provisions of this Agreement.
9.3. Amendment.
This Agreement may only be amended by a written instrument executed by each of the parties hereto.
9.4. Entire
Agreement. This Agreement (together with the other agreements and documents being delivered pursuant to or in connection with this
Agreement) constitutes the entire agreement of the parties hereto with respect to the subject matter hereof and thereof, and supersedes
all prior agreements and understandings of the parties, oral and written, with respect to the subject matter hereof.
9.5. Binding
Effect. This Agreement shall inure solely to the benefit of and shall be binding upon the Representative, the Underwriters, the Company,
and the controlling persons, directors and officers referred to in Section 5 hereof, and their respective successors, legal
representatives, heirs, and assigns, and no other person shall have or be construed to have any legal or equitable right, remedy, or claim
under or in respect of or by virtue of this Agreement or any provisions herein contained. The term “successors and assigns”
shall not include a purchaser, in its capacity as such, of securities from any of the Underwriters.
9.6. Governing
Law; Consent to Jurisdiction; Trial by Jury. This Agreement shall be governed by and construed and enforced in accordance with the
laws of the State of New York, without giving effect to conflict of laws principles thereof. The Company hereby agrees that any action,
proceeding, or claim against it arising out of, or relating in any way to this Agreement shall be brought and enforced in the New York
Supreme Court, County of New York, or in the United States District Court for the Southern District of New York, and irrevocably submits
to such jurisdiction, which jurisdiction shall be exclusive. The Company hereby waives any objection to such exclusive jurisdiction and
that such courts represent an inconvenient forum. Any such process or summons to be served upon the Company may be served by transmitting
a copy thereof by registered or certified mail, return receipt requested, postage prepaid, addressed to it at the address set forth in
Section 9.1 hereof. Such mailing shall be deemed personal service and shall be legal and binding upon the Company in any action,
proceeding, or claim. The Company agrees that the prevailing party(ies) in any such action shall be entitled to recover from the other
party(ies) all of its reasonable attorneys’ fees and expenses relating to such action or proceeding and/or incurred in connection
with the preparation therefor. The Company (on its behalf and, to the extent permitted by applicable law, on behalf of its stockholders
and affiliates) and each of the Underwriters hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all
right to trial by jury in any legal proceeding arising out of or relating to this Agreement or the transactions contemplated hereby.
9.7. Execution
in Counterparts. This Agreement may be executed in one or more counterparts, and by the different parties hereto in separate counterparts,
each of which shall be deemed to be an original, but all of which taken together shall constitute one and the same agreement, and shall
become effective when one or more counterparts has been signed by each of the parties hereto and delivered to each of the other parties
hereto. Delivery of a signed counterpart of this Agreement by facsimile or email/pdf transmission shall constitute valid and sufficient
delivery thereof.
9.8. Waiver, etc.
The failure of any of the parties hereto to at any time enforce any of the provisions of this Agreement shall not be deemed or construed
to be a waiver of any such provision, nor to in any way effect the validity of this Agreement or any provision hereof or the right of
any of the parties hereto to thereafter enforce each and every provision of this Agreement. No waiver of any breach, non-compliance, or
non-fulfillment of any of the provisions of this Agreement shall be effective unless set forth in a written instrument executed by the
party or parties against whom or which enforcement of such waiver is sought; and no waiver of any such breach, non-compliance, or non-fulfillment
shall be construed or deemed to be a waiver of any other or subsequent breach, non-compliance, or non-fulfillment.
[Signature Page Follows]
If the foregoing correctly sets forth the understanding
between the Underwriters and the Company, please so indicate in the space provided below for that purpose, whereupon this letter shall
constitute a binding agreement between us.
|
Very truly yours, |
|
|
|
|
TREASURE GLOBAL INC |
|
|
|
|
By: |
|
|
|
Name: |
|
|
|
Title: |
|
|
|
|
Confirmed as of the date first written above mentioned, on behalf of itself and as Representative of the several Underwriters named on Schedule 1 hereto: |
|
|
EF HUTTON,
division of Benchmark Investments, LLC
[Signature Page to Underwriting Agreement]
SCHEDULE 1
Underwriter | |
Total Number of Firm Shares to be Purchased | | |
Total Number of Pre-Funded Warrants to be Purchased | | |
Number of Additional Option Shares if the Over-Allotment Option is Partly or Fully Exercised | | |
Number of Additional Option Pre-Funded Warrants if the Over-Allotment Option is Partly or Fully Exercised | |
EF Hutton, division of Benchmark Investments, LLC | |
| [●] | | |
| | | |
| [●] | | |
| | |
TOTAL | |
| [●] | | |
| | | |
| [●] | | |
| | |
SCHEDULE 2-A
Pricing Information
Number of Firm Shares: [__]
Number of Pre-Funded Warrants: [__]
Number of Option Shares: [__]
Number of Option Pre-Funded Warrants: [__]
Public Offering Price per Firm Share: $[__]
Public Offering Price per Pre-Funded Warrant: $[__]
Public Offering Price per Option Share: $[__]
Public Offering Price per Option Pre-Funded Warrant: $[__]
Underwriting Discount per Firm Share: $[__]
Underwriting Discount per Pre-Funded Warrant: $[__]
Underwriting Discount per Option Share: $[__]
Underwriting Discount per Option Pre-Funded Warrant: $[__]
Proceeds to Company per Firm Share (before expenses): $[__]
Proceeds to Company per Pre-Funded Warrant (before expenses): $[__]
SCHEDULE 2-B
Issuer General Use Free Writing Prospectuses
None.
SCHEDULE 3
List of Lock-Up Parties
[____________]
EXHIBIT A
Form of Lock-Up Agreement
Lock-Up Agreement
____________, 2023
EF Hutton,
division of Benchmark Investments, LLC
as Representative of the Underwriters
590 Madison Avenue, 39th Floor
New York, New York 10022
Ladies and Gentlemen:
The undersigned understands
that EF Hutton, division of Benchmark Investments, LLC (the “Representative”) proposes to enter into an Underwriting
Agreement (the “Underwriting Agreement”) with Treasure Global Inc, a Delaware corporation (the “Company”),
providing for the public offering (the “Public Offering”) of shares of common stock of the Company, par value $0.00001
per share (the “Common Stock”) or pre-funded warrants to purchase shares of Common Stock in lieu thereof (the “Pre-Funded
Warrants,” and collectively with the Common Stock, the “Securities”).
To induce the Representative
to continue its efforts in connection with the Public Offering, the undersigned hereby agrees that, without the prior written consent
of the Representative, the undersigned will not, during the period commencing on the date hereof and ending ninety (90) days after
the date of the final prospectus (the “Prospectus”) relating to the Public Offering (the “Lock-Up Period”),
(1) offer, pledge, sell, contract to sell, grant, lend, or otherwise transfer or dispose of, directly or indirectly, any Securities
or any securities convertible into or exercisable or exchangeable for the Securities, whether now owned or hereafter acquired by the undersigned
or with respect to which the undersigned has or hereafter acquires the power of disposition (collectively, the “Lock-Up Securities”);
(2) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of
ownership of the Lock-Up Securities, whether any such transaction described in clause (1) or (2) above is to be settled by delivery
of Lock-Up Securities, in cash or otherwise; (3) make any demand for or exercise any right with respect to the registration of any
Lock-Up Securities; or (4) publicly disclose the intention to make any offer, sale, pledge or disposition, or to enter into any transaction,
swap, hedge, or other arrangement relating to any Lock-Up Securities. Notwithstanding the foregoing, and subject to the conditions below,
the undersigned may transfer Lock-Up Securities without the prior written consent of the Representative in connection with (a) transactions
relating to Lock-Up Securities acquired in open market transactions after the completion of the Public Offering; provided that
no filing under Section 13 or Section 16(a) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or other public announcement shall be required or shall be voluntarily made during the Lock-Up Period in connection with
subsequent sales of Lock-Up Securities acquired in such open market transactions; (b) transfers of Lock-Up Securities as a bona
fide gift, by will or intestacy, or to a family member or trust for the benefit of a family member (for purposes of this lock-up
agreement, “family member” means any relationship by blood, marriage, or adoption, not more remote than first cousin); (c) transfers
of Lock-Up Securities to a charity or educational institution; or (d) if the undersigned, directly or indirectly, controls a corporation,
partnership, limited liability company, or other business entity, any transfers of Lock-Up Securities to any shareholder, partner, or
member of, or owner of similar equity interests in, the undersigned, as the case may be; provided that in the case of
any transfer pursuant to the foregoing clauses (b), (c), or (d), (i) it shall be a condition to any such transfer that (i) the
transferee/donee agrees to be bound by the terms of this lock-up agreement (including, without limitation, the restrictions set forth
in the preceding sentence) to the same extent as if the transferee/donee were a party hereto; (ii) each party (donor, donee, transferor,
or transferee) shall not be required by law (including without limitation the disclosure requirements of the Securities Act of 1933, as
amended (the “Securities Act”), and the Exchange Act) to make, and shall agree to not voluntarily make, any filing
or public announcement of the transfer or disposition prior to the expiration of the Lock-Up Period; and (iii) the undersigned notifies
the Representative at least two (2) business days prior to the proposed transfer or disposition.
In addition, the foregoing
restrictions shall not apply to (i) the exercise or vesting of stock options or other equity awards granted pursuant to the Company’s
equity incentive plans; provided that it shall apply to any of the undersigned’s Common Stock issued upon such exercise,
(ii) the conversion or exercise of convertible debt or warrants; provided that it shall apply to any of the undersigned’s
Common Stock issued upon such exercise, or (iii) the establishment of any new plan (a “Plan”) that satisfies all
of the requirements of Rule 10b5-1(c)(1)(i)(B) under the Exchange Act; provided that no sales of the undersigned’s Securities
shall be made pursuant to such new Plan prior to the expiration of the Lock-Up Period (as such may have been extended pursuant to the
provisions hereof), and such a Plan may only be established if no public announcement of the establishment or existence thereof and no
filing with the Securities and Exchange Commission or other regulatory authority in respect thereof or transactions thereunder or contemplated
thereby, by the undersigned, the Company or any other person, shall be required, and no such announcement or filing is made voluntarily,
by the undersigned, the Company, or any other person, prior to the expiration of the Lock-Up Period (as such may have been extended pursuant
to the provisions hereof).
The undersigned also agrees
and consents to the entry of stop transfer instructions with the Company’s transfer agent and registrar against the transfer of
the undersigned’s securities subject to this this lock-up agreement except in compliance with this this lock-up agreement.
If the undersigned is an officer
or director of the Company, (i) the undersigned agrees that the foregoing restrictions shall be equally applicable to any Securities
that the undersigned may purchase in the Public Offering; (ii) the Representative agrees that, at least three (3) business days
before the effective date of any release or waiver of the foregoing restrictions in connection with a transfer of Lock-Up Securities,
the Representative will notify the Company of the impending release or waiver; and (iii) the Company has agreed in the Underwriting
Agreement to announce the impending release or waiver by press release through a major news service at least two (2) business days
before the effective date of the release or waiver. Any release or waiver granted by the Representative hereunder to any such officer
or director shall only be effective two (2) business days after the publication date of such press release. The provisions of this
paragraph will not apply if (a) the release or waiver is effected solely to permit a transfer of Lock-Up Securities not for consideration
and (b) the transferee has agreed in writing to be bound by the same terms described in this lock-up agreement to the extent and
for the duration that such terms remain in effect at the time of such transfer.
The undersigned understands
that the Company and the Representative are relying upon this lock-up agreement in proceeding toward consummation of the Public Offering.
The undersigned further understands that this lock-up agreement is irrevocable and shall be binding upon the undersigned’s heirs,
legal representatives, successors, and assigns.
The undersigned understands
that, if the Underwriting Agreement does not become effective, or if the Underwriting Agreement (other than the provisions thereof which
survive termination) shall terminate or be terminated prior to payment for and delivery of the Securities to be sold thereunder, the undersigned
shall be released from all obligations under this lock-up agreement.
This lock-up agreement shall
be governed by, and construed in accordance with, the laws of the State of New York.
|
Very truly yours, |
|
|
|
|
|
(Name - Please Print) |
|
|
|
|
|
(Signature) |
|
|
|
|
|
(Name of Signatory, in the case of entities - Please Print) |
|
|
|
|
|
(Title of Signatory, in the case of entities - Please Print) |
|
|
|
|
Address: |
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT C
Form of Press Release
[_________]
[Date]
[_________] (the “Company”) announced
today that EF Hutton, division of Benchmark Investments, LLC, acting as representative for the underwriters in the Company’s recent
public offering of _______ shares of the Company’s Common Stock, and pre-funded warrants to purchase _______ shares of the Company’s
Common Stock, is [waiving] [releasing] a lock-up restriction with respect to _______ shares of Common Stock and _______ shares of Common
Stock underlying convertible securities held by [certain officers or directors] [an officer or director] of the Company. The [waiver]
[release] will take effect on _______, 20___, and such shares of Common Stock and shares of Common Stock underlying convertible securities
may be sold on or after such date.
This press release is not an offer or sale
of the securities in the United States or in any other jurisdiction where such offer or sale is prohibited, and such securities may not
be offered or sold in the United States absent registration or an exemption from registration under the Securities Act of 1933, as amended.
Exhibit 4.1
PRE-FUNDED COMMON STOCK PURCHASE WARRANT
Treasure
Global, Inc.
Warrant Shares: [●] |
Initial Exercise Date: [●] |
|
|
CUSIP: [●] |
Issue Date: [●] |
THIS PRE-FUNDED COMMON STOCK PURCHASE WARRANT
(“Warrant”) certifies that, for value received, [●] or its assigns (the “Holder”) is entitled,
upon the terms and subject to the limitations on exercise and the conditions hereinafter set forth, at any time until this Warrant is
exercised in full (the “Termination Date”) but not thereafter, to subscribe for and purchase from Treasure Global Inc.,
a Delaware corporation (the “Company”), up to [●] shares (as subject to adjustment hereunder, the “Warrant
Shares”) of Common Stock. The purchase price of one (1) share of Common Stock under this Warrant shall be equal to the Exercise
Price, as defined in Section 2(b). This Warrant shall initially be issued and maintained in the form of a security held in book-entry
form and the Depository Trust Company or its nominee (“DTC”) shall initially be the sole registered holder of this
Warrant, subject to a Holder’s right to elect to receive a Warrant in certificated form pursuant to the terms of the Warrant Agency
Agreement, in which case this sentence shall not apply.
Section 1. Definitions. In addition
to the terms defined elsewhere in this Warrant, the following terms have the meanings indicated in this Section 1:
“Affiliate” means any Person
that, directly or indirectly through one or more intermediaries, controls or is controlled by or is under common control with a Person,
as such terms are used in and construed under Rule 405 under the Securities Act.
“Bid Price” means, for any
date, the price determined by the first of the following clauses that applies: (i) if the Common Stock is then listed or quoted on a Trading
Market, the bid price of the Common Stock for the time in question (or the nearest preceding date) on the Trading Market on which the
Common Stock is then listed or quoted as reported by Bloomberg L.P. (based on a Trading Day from 9:30 a.m. (New York City time) to 4:02
p.m. (New York City time)), (ii) if OTCQB or OTCQX is not a Trading Market, the volume weighted average price of the Common Stock for
such date (or the nearest preceding date) on OTCQB or OTCQX as applicable, (iii) if the Common Stock is not then listed or quoted for
trading on OTCQB or OTCQX and if prices for the Common Stock are then reported on the Pink Open Market (or a similar organization or agency
succeeding to its functions of reporting prices), the most recent bid price per share of the Common Stock so reported, or (iv) in all
other cases, the fair market value of a share of Common Stock as determined by an independent appraiser selected in good faith by the
Holders of a majority in interest of the Warrants then outstanding and reasonably acceptable to the Company, the fees and expenses of
which shall be paid by the Company.
“Business Day” means any day
other than Saturday, Sunday or other day on which commercial banks in The City of New York are authorized or required by law to remain
closed; provided, however, for clarification, commercial banks shall not be deemed to be authorized or required by law to
remain closed due to “stay at home,” “shelter-in-place,” “non-essential employee” or any other similar
orders or restrictions or the closure of any physical branch locations at the direction of any governmental authority so long as the electronic
funds transfer systems (including for wire transfers) of commercial banks in The City of New York generally are open for use by customers
on such day.
“Commission” means the United
States Securities and Exchange Commission.
“Common Stock” means the common
stock of the Company, par value $0.0001 per share, and any other class of securities into which such securities may hereafter be reclassified
or changed.
“Common Stock Equivalents”
means any securities of the Company or the Subsidiaries which would entitle the holder thereof to acquire at any time Common Stock, including,
without limitation, any debt, preferred stock, right, option, warrant or other instrument that is at any time convertible into or exercisable
or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.
“Exchange Act” means the Securities
Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
“Person” means an individual
or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited liability company, joint stock
company, government (or an agency or subdivision thereof) or other entity of any kind.
“Registration Statement” means
the Company’s registration statement on Form S-3 (File No. 333-271605).
“Securities Act” means the
Securities Act of 1933, as amended, and the rules and regulations promulgated thereunder.
“Subsidiary” means any subsidiary
of the Company and shall, where applicable, also include any direct or indirect subsidiary of the Company formed or acquired after the
date hereof.
“Trading Day” means a day on
which the Common Stock is traded on a Trading Market.
“Trading Market” means any
of the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date in question: the NYSE American,
The Nasdaq Capital Market, The Nasdaq Global Market, The Nasdaq Global Select Market, the New York Stock Exchange, OTCQB or OTCQX (or
any successors to any of the foregoing).
“Transfer Agent” means Vstock
Transfer, LLC, the current transfer agent of the Company, with a mailing address of 18 Lafayette Place, Woodmere, New York 11598, and
any successor transfer agent of the Company.
“Underwriting Agreement” means
the underwriting agreement, dated as of [*], 2023 among the Company and EF Hutton, division of Benchmark Investments, LLC., as the underwriter
named therein, as amended, modified or supplemented from time to time in accordance with its terms.
“VWAP” means, for any date,
the price determined by the first of the following clauses that applies: (i) if the Common Stock is then listed or quoted on a Trading
Market, the daily volume weighted average price of the Common Stock for such date (or the nearest preceding date) on the Trading Market
on which the Common Stock is then listed or quoted as reported by Bloomberg L.P. (based on a Trading Day from 9:30 a.m. (New York City
time) to 4:02 p.m. (New York City time)), (ii) if OTCQB or OTCQX is not a Trading Market, the volume weighted average price of the Common
Stock for such date (or the nearest preceding date) on OTCQB or OTCQX as applicable, (iii) if the Common Stock is not then listed or quoted
for trading on OTCQB or OTCQX and if prices for the Common Stock are then reported on the Pink Open Market (or a similar organization
or agency succeeding to its functions of reporting prices), the most recent bid price per share of the Common Stock so reported, or (iv)
in all other cases, the fair market value of a share of Common Stock as determined by an independent appraiser selected in good faith
by the holders of a majority in interest of the Warrants then outstanding and reasonably acceptable to the Company, the fees and expenses
of which shall be paid by the Company.
“Warrant Agent” means the Transfer
Agent and any successor warrant agent of the Company.
“Warrant Agent Agreement” means
that certain warrant agent agreement, dated on or about the Initial Exercise Date, between the Company and the Warrant Agent.
“Warrants” means this Warrant
and other pre-funded warrants issued by the Company pursuant to the Registration Statement.
Section 2. Exercise.
a) Exercise of Warrant. Subject
to the provisions of Section 2(e) herein, exercise of the purchase rights represented by this Warrant may be made, in whole or in part,
at any time or times on or after the Initial Exercise Date and on or before the Termination Date by delivery to the Company of a duly
executed facsimile copy or PDF copy submitted by e-mail (or e-mail attachment) of the Notice of Exercise in the form attached hereto as
Exhibit A (the “Notice of Exercise”). Within the earlier of (i) two (2) Trading Days and (ii) the number of
Trading Days comprising the Standard Settlement Period (as defined in Section 2(d)(i) herein) following the date of exercise as aforesaid,
the Holder shall deliver the aggregate Exercise Price for the Warrant Shares specified in the applicable Notice of Exercise by wire transfer
of immediately available funds or cashier’s check drawn on a United States bank unless the cashless exercise procedure specified
in Section 2(c) below is specified in the applicable Notice of Exercise. No ink-original Notice of Exercise shall be required, nor shall
any medallion guarantee (or other type of guarantee or notarization) of any Notice of Exercise be required. Notwithstanding anything herein
to the contrary, the Holder shall not be required to physically surrender this Warrant to the Company until the Holder has purchased all
of the Warrant Shares available hereunder and the Warrant has been exercised in full, in which case, the Holder shall surrender this Warrant
to the Company for cancellation within three (3) Trading Days of the date on which the final Notice of Exercise is delivered to the Company.
Partial exercises of this Warrant resulting in purchases of a portion of the total number of Warrant Shares available hereunder shall
have the effect of lowering the outstanding number of Warrant Shares purchasable hereunder in an amount equal to the applicable number
of Warrant Shares purchased. The Holder and the Company shall maintain records showing the number of Warrant Shares purchased and the
date of such purchases. The Company shall deliver any objection to any Notice of Exercise within one (1) Trading Day of receipt of such
notice. Notwithstanding the foregoing, with respect to any Notice(s) of Exercise delivered on or prior to 4:00 p.m. (New York City time)
on the Trading Date prior to the Initial Exercise Date, which may be delivered at any time after the time of execution of the Underwriting
Agreement, the Company agrees to deliver the Warrant Shares subject to such notice(s) by 4:00 p.m. (New York City time) on the Initial
Exercise Date and the Initial Exercise Date shall be the Warrant Share Delivery Date for purposes hereunder, provided that payment of
the aggregate Exercise Price (other than in the case of a cashless exercise) is received by such Warrant Share Delivery Date. The Holder
and any assignee, by acceptance of this Warrant, acknowledge and agree that, by reason of the provisions of this paragraph, following
the purchase of a portion of the Warrant Shares hereunder, the number of Warrant Shares available for purchase hereunder at any given
time may be less than the amount stated on the face hereof.
Notwithstanding the foregoing in this Section
2(a), a holder whose interest in this Warrant is a beneficial interest in certificate(s) representing this Warrant held in book-entry
form through DTC (or another established clearing corporation performing similar functions), shall effect exercises made pursuant to this
Section 2(a) by delivering to DTC (or such other clearing corporation, as applicable) the appropriate instruction form for exercise, complying
with the procedures to effect exercise that are required by DTC (or such other clearing corporation, as applicable), subject to a Holder’s
right to elect to receive a Warrant in certificated form pursuant to the terms of the Warrant Agency Agreement, in which case this sentence
shall not apply.
b) Exercise Price. The aggregate
exercise price of this Warrant, except for a nominal exercise price of $0.0001 per Warrant Share, was pre-funded to the Company on or
prior to the Initial Exercise Date and, consequently, no additional consideration (other than the nominal exercise price of $0.0001 per
Warrant Share) shall be required to be paid by the Holder to any Person to effect any exercise of this Warrant. The Holder shall not be
entitled to the return or refund of all, or any portion, of such pre-paid aggregate exercise price under any circumstance or for any reason
whatsoever, including in the event this Warrant shall not have been exercised prior to the Termination Date. The remaining unpaid exercise
price per share of Common Stock under this Warrant shall be $0.0001, subject to adjustment hereunder (the “Exercise Price”).
c) Cashless Exercise. This Warrant
may also be exercised, in whole or in part, at such time by means of a “cashless exercise” in which the Holder shall be entitled
to receive a number of Warrant Shares equal to the quotient obtained by dividing [(A-B) (X)] by (A), where:
|
(A) = |
as applicable: (i) the VWAP on the Trading Day immediately preceding the date of the applicable Notice of Exercise if such Notice of Exercise is (1) both executed and delivered pursuant to Section 2(a) hereof on a day that is not a Trading Day or (2) both executed and delivered pursuant to Section 2(a) hereof on a Trading Day prior to the opening of “regular trading hours” (as defined in Rule 600(b)(68) of Regulation NMS promulgated under the federal securities laws) on such Trading Day, (ii) at the option of the Holder, either (y) the VWAP on the Trading Day immediately preceding the date of the applicable Notice of Exercise or (z) the Bid Price of the Common Stock on the principal Trading Market as reported by Bloomberg L.P. as of the time of the Holder’s execution of the applicable Notice of Exercise if such Notice of Exercise is executed during “regular trading hours” on a Trading Day and is delivered within two (2) hours thereafter (including until two (2) hours after the close of “regular trading hours” on a Trading Day) pursuant to Section 2(a) hereof or (iii) the VWAP on the date of the applicable Notice of Exercise if the date of such Notice of Exercise is a Trading Day and such Notice of Exercise is both executed and delivered pursuant to Section 2(a) hereof after the close of “regular trading hours” on such Trading Day; |
|
|
|
|
(B) = |
the Exercise Price of this Warrant, as adjusted hereunder; and |
|
|
|
|
(X) = |
the number of Warrant Shares that would be issuable upon exercise of this Warrant in accordance with the terms of this Warrant if such exercise were by means of a cash exercise rather than a cashless exercise. |
If Warrant Shares are issued in such a cashless
exercise, the parties acknowledge and agree that in accordance with Section 3(a)(9) of the Securities Act, the Warrant Shares shall take
on the registered characteristics of the Warrants being exercised, and the holding period of the Warrant Shares being issued may be tacked
on to the holding period of this Warrant. The Company agrees not to take any position contrary to this Section 2(c).
d) Mechanics of Exercise.
i. Delivery of Warrant Shares upon Exercise.
The Company shall cause the Warrant Shares purchased hereunder to be transmitted by the Transfer Agent to the Holder by crediting the
account of the Holder’s or its designee’s balance account with The Depository Trust Company through its Deposit or Withdrawal
at Custodian system (“DWAC”) if the Company is then a participant in such system and either (i) there is an effective
registration statement permitting the issuance of the Warrant Shares to or resale of the Warrant Shares by the Holder or (ii) this Warrant
is being exercised via cashless exercise, and otherwise by physical delivery of a certificate, registered in the Company’s share
register in the name of the Holder or its designee, for the number of Warrant Shares to which the Holder is entitled pursuant to such
exercise to the address specified by the Holder in the Notice of Exercise by the date that is the earliest of (A) two (2) Trading Days
after the delivery to the Company of the Notice of Exercise, (B) one (1) Trading Day after delivery of the aggregate Exercise Price to
the Company and (C) the number of Trading Days comprising the Standard Settlement Period after the delivery to the Company of the Notice
of Exercise (such date, the “Warrant Share Delivery Date”). Upon delivery of the Notice of Exercise, the Holder shall
be deemed for all corporate purposes to have become the holder of record of the Warrant Shares with respect to which this Warrant has
been exercised, irrespective of the date of delivery of the Warrant Shares, provided that payment of the aggregate Exercise Price
(other than in the case of a cashless exercise) is received within the earlier of (i) two (2) Trading Days and (ii) the number of Trading
Days comprising the Standard Settlement Period following delivery of the Notice of Exercise. If the Company fails for any reason to deliver
to the Holder the Warrant Shares subject to a Notice of Exercise by the Warrant Share Delivery Date, the Company shall pay to the Holder,
in cash, as liquidated damages and not as a penalty, for each $1,000 of Warrant Shares subject to such exercise (based on the VWAP of
the Common Stock on the date of the applicable Notice of Exercise), $10 per Trading Day (increasing to $20 per Trading Day on the third
(3rd) Trading Day after such liquidated damages begin to accrue) for each Trading Day after such Warrant Share Delivery Date until such
Warrant Shares are delivered or Holder rescinds such exercise. The Company agrees to maintain a transfer agent that is a participant in
the Fast Automated Securities Transfer program so long as this Warrant remains outstanding and exercisable. As used herein, “Standard
Settlement Period” means the standard settlement period, expressed in a number of Trading Days, on the Company’s primary
Trading Market with respect to the Common Stock as in effect on the date of delivery of the Notice of Exercise. Notwithstanding the foregoing,
with respect to any Notice(s) of Exercise delivered on or prior to 12:00 p.m. (New York City time) on the Initial Exercise Date, which
may be delivered at any time after the time of execution of the Underwriting Agreement, the Company agrees to deliver the Warrant Shares
subject to such notice(s) by 4:00 p.m. (New York City time) on the Initial Exercise Date and the Initial Exercise Date shall be the Warrant
Share Delivery Date for purposes hereunder, provided that payment of the aggregate Exercise Price (other than in the case of a cashless
exercise) is received by such Warrant Share Delivery Date.
ii. Delivery of New Warrants Upon Exercise.
If this Warrant shall have been exercised in part, the Company shall, at the request of a Holder and upon surrender of this Warrant certificate,
at the time of delivery of the Warrant Shares, deliver to the Holder a new Warrant evidencing the rights of the Holder to purchase the
unpurchased Warrant Shares called for by this Warrant, which new Warrant shall in all other respects be identical with this Warrant.
iii. Rescission Rights. If the Company
fails to cause the Transfer Agent to transmit to the Holder the Warrant Shares pursuant to Section 2(d)(i) by the Warrant Share
Delivery Date, then the Holder will have the right to rescind such exercise.
iv. Compensation for Buy-In on Failure to Timely
Deliver Warrant Shares upon Exercise. In addition to any other rights available to the Holder, if the Company fails to cause the Transfer
Agent to transmit to the Holder the Warrant Shares in accordance with the provisions of Section 2(d)(i) above pursuant to an exercise
on or before the Warrant Share Delivery Date, and if after such date the Holder is required by its broker to purchase (in an open market
transaction or otherwise) or the Holder’s brokerage firm otherwise purchases, shares of Common Stock to deliver in satisfaction
of a sale by the Holder of the Warrant Shares which the Holder anticipated receiving upon such exercise (a “Buy-In”),
then the Company shall (A) pay in cash to the Holder the amount, if any, by which (x) the Holder’s total purchase price (including
brokerage commissions, if any) for the shares of Common Stock so purchased exceeds (y) the amount obtained by multiplying (1) the number
of Warrant Shares that the Company was required to deliver to the Holder in connection with the exercise at issue times (2) the price
at which the sell order giving rise to such purchase obligation was executed, and (B) at the option of the Holder, either reinstate the
portion of the Warrant and equivalent number of Warrant Shares for which such exercise was not honored (in which case such exercise shall
be deemed rescinded) or deliver to the Holder the number of shares of Common Stock that would have been issued had the Company timely
complied with its exercise and delivery obligations hereunder. For example, if the Holder purchases Common Stock having a total purchase
price of $11,000 to cover a Buy-In with respect to an attempted exercise of shares of Common Stock with an aggregate sale price giving
rise to such purchase obligation of $10,000, under clause (A) of the immediately preceding sentence the Company shall be required to pay
the Holder $1,000. The Holder shall provide the Company written notice indicating the amounts payable to the Holder in respect of the
Buy-In and, upon request of the Company, evidence of the amount of such loss. Nothing herein shall limit a Holder’s right to pursue
any other remedies available to it hereunder, at law or in equity including, without limitation, a decree of specific performance and/or
injunctive relief with respect to the Company’s failure to timely deliver shares of Common Stock upon exercise of the Warrant as
required pursuant to the terms hereof.
v. No Fractional Shares or Scrip. No fractional
shares or scrip representing fractional shares shall be issued upon the exercise of this Warrant. As to any fraction of a share which
the Holder would otherwise be entitled to purchase upon such exercise, the Company shall, at its election, either pay a cash adjustment
in respect of such final fraction in an amount equal to such fraction multiplied by the Exercise Price or round up to the next whole share.
vi. Charges, Taxes and Expenses. Issuance
of Warrant Shares shall be made without charge to the Holder for any issue or transfer tax or other incidental expense in respect of the
issuance of such Warrant Shares, all of which taxes and expenses shall be paid by the Company, and such Warrant Shares shall be issued
in the name of the Holder or in such name or names as may be directed by the Holder; provided, however, that, in the event
that Warrant Shares are to be issued in a name other than the name of the Holder, this Warrant when surrendered for exercise shall be
accompanied by the Assignment Form attached hereto as Exhibit B duly executed by the Holder and the Company may require, as a condition
thereto, the payment of a sum sufficient to reimburse it for any transfer tax incidental thereto. The Company shall pay all Transfer Agent
fees required for same-day processing of any Notice of Exercise and all fees to the Depository Trust Company (or another established clearing
corporation performing similar functions) required for same-day electronic delivery of the Warrant Shares.
vii. Closing of Books. The Company will
not close its stockholder books or records in any manner which prevents the timely exercise of this Warrant, pursuant to the terms hereof.
e) Holder’s Exercise Limitations.
The Company shall not effect any exercise of this Warrant, and a Holder shall not have the right to exercise any portion of this Warrant,
pursuant to Section 2 or otherwise, to the extent that after giving effect to such issuance after exercise as set forth on the
applicable Notice of Exercise, the Holder (together with the Holder’s Affiliates, and any other Persons acting as a group together
with the Holder or any of the Holder’s Affiliates (such Persons, “Attribution Parties”)), would beneficially
own in excess of the Beneficial Ownership Limitation (as defined below). For purposes of the foregoing sentence, the number of shares
of Common Stock beneficially owned by the Holder and its Affiliates and Attribution Parties shall include the number of shares of Common
Stock issuable upon exercise of this Warrant with respect to which such determination is being made, but shall exclude the number of shares
of Common Stock which would be issuable upon (i) exercise of the remaining, unexercised portion of this Warrant beneficially owned by
the Holder or any of its Affiliates or Attribution Parties and (ii) exercise or conversion of the unexercised or unconverted portion of
any other securities of the Company (including, without limitation, any other Common Stock Equivalents) subject to a limitation on conversion
or exercise analogous to the limitation contained herein beneficially owned by the Holder or any of its Affiliates or Attribution Parties.
Except as set forth in the preceding sentence, for purposes of this Section 2(e), beneficial ownership shall be calculated in accordance
with Section 13(d) of the Exchange Act and the rules and regulations promulgated thereunder, it being acknowledged by the Holder that
the Company is not representing to the Holder that such calculation is in compliance with Section 13(d) of the Exchange Act and the Holder
is solely responsible for any schedules required to be filed in accordance therewith. To the extent that the limitation contained in this
Section 2(e) applies, the determination of whether this Warrant is exercisable (in relation to other securities owned by the Holder
together with any Affiliates and Attribution Parties) and of which portion of this Warrant is exercisable shall be in the sole discretion
of the Holder, and the submission of a Notice of Exercise shall be deemed to be the Holder’s determination of whether this Warrant
is exercisable (in relation to other securities owned by the Holder together with any Affiliates and Attribution Parties) and of which
portion of this Warrant is exercisable, in each case subject to the Beneficial Ownership Limitation, and the Company shall have no obligation
to verify or confirm the accuracy of such determination. In addition, a determination as to any group status as contemplated above shall
be determined in accordance with Section 13(d) of the Exchange Act and the rules and regulations promulgated thereunder. For purposes
of this Section 2(e), in determining the number of outstanding shares of Common Stock, a Holder may rely on the number of outstanding
shares of Common Stock as reflected in (A) the Company’s most recent periodic or annual report filed with the Commission, as the
case may be, (B) a more recent public announcement by the Company or (C) a more recent written notice by the Company or the Transfer Agent
setting forth the number of shares of Common Stock outstanding. Upon the written or oral request of a Holder, the Company shall within
one (1) Trading Day confirm orally and in writing to the Holder the number of shares of Common Stock then outstanding. In any case, the
number of outstanding shares of Common Stock shall be determined after giving effect to the conversion or exercise of securities of the
Company, including this Warrant, by the Holder or its Affiliates or Attribution Parties since the date as of which such number of outstanding
shares of Common Stock was reported. The “Beneficial Ownership Limitation” shall be 4.99% (or, upon election by a Holder
prior to the issuance of any Warrants, 9.99%) of the number of shares of Common Stock outstanding immediately after giving effect to the
issuance of shares of Common Stock issuable upon exercise of this Warrant. The Holder, upon notice to the Company, may increase or decrease
the Beneficial Ownership Limitation provisions of this Section 2(e), provided that the Beneficial Ownership Limitation in
no event exceeds 9.99% of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of
Common Stock upon exercise of this Warrant held by the Holder and the provisions of this Section 2(e) shall continue to apply.
Any increase in the Beneficial Ownership Limitation will not be effective until the sixty-first (61st) day after such notice
is delivered to the Company. The provisions of this paragraph shall be construed and implemented in a manner otherwise than in strict
conformity with the terms of this Section 2(e) to correct this paragraph (or any portion hereof) which may be defective or inconsistent
with the intended Beneficial Ownership Limitation herein contained or to make changes or supplements necessary or desirable to properly
give effect to such limitation. The limitations contained in this paragraph shall apply to a successor holder of this Warrant.
Section 3. Certain Adjustments.
a) Stock Dividends and Splits. If
the Company, at any time while this Warrant is outstanding: (i) pays a stock dividend or otherwise makes a distribution or distributions
on shares of its Common Stock or any other equity or equity equivalent securities payable in shares of Common Stock (which, for avoidance
of doubt, shall not include any shares of Common Stock issued by the Company upon exercise of this Warrant), (ii) subdivides outstanding
shares of Common Stock into a larger number of shares, (iii) combines (including by way of reverse stock split) outstanding shares of
Common Stock into a smaller number of shares, or (iv) issues by reclassification of shares of the Common Stock any shares of capital stock
of the Company, then in each case the Exercise Price shall be multiplied by a fraction of which the numerator shall be the number of shares
of Common Stock (excluding treasury shares, if any) outstanding immediately before such event and of which the denominator shall be the
number of shares of Common Stock outstanding immediately after such event, and the number of shares issuable upon exercise of this Warrant
shall be proportionately adjusted such that the aggregate Exercise Price of this Warrant shall remain unchanged. Any adjustment made pursuant
to this Section 3(a) shall become effective immediately after the record date for the determination of stockholders entitled to
receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination
or re-classification.
b) Subsequent Rights Offerings.
In addition to any adjustments pursuant to Section 3(a) above, if at any time the Company grants, issues or sells any Common Stock
Equivalents or rights to purchase stock, warrants, securities or other property pro rata to all (or substantially all) of the record holders
of any class of shares of Common Stock (the “Purchase Rights”), then the Holder will be entitled to acquire, upon the
terms applicable to such Purchase Rights, the aggregate Purchase Rights which the Holder could have acquired if the Holder had held the
number of shares of Common Stock acquirable upon complete exercise of this Warrant (without regard to any limitations on exercise hereof,
including without limitation, the Beneficial Ownership Limitation) immediately before the date on which a record is taken for the grant,
issuance or sale of such Purchase Rights, or, if no such record is taken, the date as of which the record holders of shares of Common
Stock are to be determined for the grant, issue or sale of such Purchase Rights (provided, however, that, to the extent
that the Holder’s right to participate in any such Purchase Right would result in the Holder exceeding the Beneficial Ownership
Limitation, then the Holder shall not be entitled to participate in such Purchase Right to such extent (or beneficial ownership of such
shares of Common Stock as a result of such Purchase Right to such extent) and such Purchase Right to such extent shall be held in abeyance
for the Holder until such time, if ever, as its right thereto would not result in the Holder exceeding the Beneficial Ownership Limitation).
c) Pro Rata Distributions. During
such time as this Warrant is outstanding, if the Company shall declare or make any dividend or other distribution of its assets (or rights
to acquire its assets) to all (or substantially all) of holders of shares of Common Stock, by way of return of capital or otherwise (including,
without limitation, any distribution of cash, stock or other securities, property or options by way of a dividend, spin off, reclassification,
corporate rearrangement, scheme of arrangement or other similar transaction) (a “Distribution”), at any time after
the issuance of this Warrant, then, in each such case, the Holder shall be entitled to participate in such Distribution to the same extent
that the Holder would have participated therein if the Holder had held the number of shares of Common Stock acquirable upon complete exercise
of this Warrant (without regard to any limitations on exercise hereof, including without limitation, the Beneficial Ownership Limitation)
immediately before the date of which a record is taken for such Distribution, or, if no such record is taken, the date as of which the
record holders of shares of Common Stock are to be determined for the participation in such Distribution (provided, however,
that, to the extent that the Holder’s right to participate in any such Distribution would result in the Holder exceeding the Beneficial
Ownership Limitation, then the Holder shall not be entitled to participate in such Distribution to such extent (or in the beneficial ownership
of any shares of Common Stock as a result of such Distribution to such extent) and the portion of such Distribution shall be held in abeyance
for the benefit of the Holder until such time, if ever, as its right thereto would not result in the Holder exceeding the Beneficial Ownership
Limitation). To the extent that this Warrant has not been partially or completely exercised at the time of such Distribution, such portion
of the Distribution shall be held in abeyance for the benefit of the Holder until the Holder has exercised this Warrant.
d) Fundamental Transaction. If,
at any time while this Warrant is outstanding, (i) the Company, directly or indirectly, in one or more related transactions effects any
merger or consolidation of the Company with or into another Person, (ii) the Company or any Subsidiary, directly or indirectly, effects
any sale, lease, license, assignment, transfer, conveyance or other disposition of all or substantially all of its assets in one or a
series of related transactions, (iii) any, direct or indirect, purchase offer, tender offer or exchange offer (whether by the Company
or another Person) is completed pursuant to which holders of Common Stock are permitted to sell, tender or exchange their shares for other
securities, cash or property and has been accepted by the holders of fifty percent (50%) or more of the outstanding Common Stock or fifty
percent (50%) or more of the voting power of the common equity of the Company, (iv) the Company, directly or indirectly, in one or more
related transactions effects any reclassification, reorganization or recapitalization of the Common Stock or any compulsory share exchange
pursuant to which the Common Stock is effectively converted into or exchanged for other securities, cash or property (other than as a
result of a stock split, combination or reclassification of shares of Common Stock covered by Section 3(a) above), or (v) the Company,
directly or indirectly, in one or more related transactions consummates a stock or share purchase agreement or other business combination
(including, without limitation, a reorganization, recapitalization, spin-off, merger or scheme of arrangement) with another Person or
group of Persons whereby such other Person or group acquires fifty percent (50%) or more of the outstanding shares of Common Stock (not
including any shares of Common Stock held by the other Person or other Persons making or party to, or associated or affiliated with the
other Persons making or party to, such stock or share purchase agreement or other business combination) or fifty percent (50%) or more
of the voting power of the common equity of the Company (each a “Fundamental Transaction”), then, upon any subsequent
exercise of this Warrant, the Holder shall have the right to receive, for each Warrant Share that would have been issuable upon such exercise
immediately prior to the occurrence of such Fundamental Transaction, at the option of the Holder (without regard to any limitation in
Section 2(e) on the exercise of this Warrant), the number of shares of Common Stock of the successor or acquiring corporation or
of the Company, if it is the surviving corporation, and any additional consideration (the “Alternate Consideration”)
receivable as a result of such Fundamental Transaction by a holder of the number of shares of Common Stock for which this Warrant is exercisable
immediately prior to such Fundamental Transaction (without regard to any limitation in Section 2(e) on the exercise of this Warrant).
For purposes of any such exercise, the determination of the Exercise Price shall be appropriately adjusted to apply to such Alternate
Consideration based on the amount of Alternate Consideration issuable in respect of one share of Common Stock in such Fundamental Transaction,
and the Company shall apportion the Exercise Price among the Alternate Consideration in a reasonable manner reflecting the relative value
of any different components of the Alternate Consideration. If holders of Common Stock are given any choice as to the securities, cash
or property to be received in a Fundamental Transaction, then the Holder shall be given the same choice as to the Alternate Consideration
it receives upon any exercise of this Warrant following such Fundamental Transaction.
The Company shall cause any successor entity in
a Fundamental Transaction in which the Company is not the survivor (the “Successor Entity”) to assume in writing all
of the obligations of the Company under this Warrant in accordance with the provisions of this Section 3(d) pursuant to written
agreements in form and substance reasonably satisfactory to the Holder and approved by the Holder (without unreasonable delay) prior to
such Fundamental Transaction and shall, at the option of the Holder, deliver to the Holder in exchange for this Warrant a security of
the Successor Entity evidenced by a written instrument substantially similar in form and substance to this Warrant that is exercisable
for a corresponding number of shares of capital stock of such Successor Entity (or its parent entity) equivalent to the shares of Common
Stock acquirable and receivable upon exercise of this Warrant (without regard to any limitations on the exercise of this Warrant) prior
to such Fundamental Transaction, and with an exercise price which applies the exercise price hereunder to such shares of capital stock
(but taking into account the relative value of the shares of Common Stock prior to such Fundamental Transaction and the value of such
shares of capital stock, such number of shares of capital stock and such exercise price being for the purpose of protecting the economic
value of this Warrant immediately prior to the consummation of such Fundamental Transaction), and which is reasonably satisfactory in
form and substance to the Holder. Upon the occurrence of any such Fundamental Transaction, the Successor Entity shall be added to the
term “Company” under this Warrant (so that from and after the occurrence or consummation of such Fundamental Transaction,
each and every provision of this Warrant and the other Transaction Documents referring to the “Company” shall refer instead
to each of the Company and the Successor Entity or Successor Entities, jointly and severally), and the Successor Entity or Successor Entities,
jointly and severally with the Company, may exercise every right and power of the Company prior thereto and the Successor Entity or Successor
Entities shall assume all of the obligations of the Company prior thereto under this Warrant and the other Transaction Documents with
the same effect as if the Company and such Successor Entity or Successor Entities, jointly and severally, had been named as the Company
herein. For the avoidance of doubt, the Holder shall be entitled to the benefits of the provisions of this Section 3(e) regardless
of (i) whether the Company has sufficient authorized shares of Common Stock for the issuance of Warrant Shares and/or (ii) whether a Fundamental
Transaction occurs prior to the Initial Exercise Date.
e) Calculations. All calculations
under this Section 3 shall be made to the nearest cent or the nearest 1/100th of a share, as the case may be. For purposes of this
Section 3, the number of shares of Common Stock deemed to be issued and outstanding as of a given date shall be the sum of the
number of shares of Common Stock (excluding treasury shares, if any) issued and outstanding.
f) Notice to Holder.
i. Adjustment to Exercise Price. Whenever
the Exercise Price is adjusted pursuant to any provision of this Section 3, the Company shall promptly deliver to the Holder by
email a notice setting forth the Exercise Price after such adjustment and any resulting adjustment to the number of Warrant Shares and
setting forth a brief statement of the facts requiring such adjustment.
ii. Notice to Allow Exercise by Holder.
If (A) the Company shall declare a dividend (or any other distribution in whatever form) on the Common Stock, (B) the Company shall declare
a special nonrecurring cash dividend on or a redemption of the Common Stock, (C) the Company shall authorize the granting to all holders
of the Common Stock rights or warrants to subscribe for or purchase any shares of capital stock of any class or of any rights, (D) the
approval of any stockholders of the Company shall be required in connection with any reclassification of the Common Stock, any consolidation
or merger to which the Company (or any of its Subsidiaries) is a party, any sale or transfer of all or substantially all of its assets,
or any compulsory share exchange whereby the Common Stock is converted into other securities, cash or property, or (E) the Company shall
authorize the voluntary or involuntary dissolution, liquidation or winding up of the affairs of the Company, then, in each case, the Company
shall cause to be delivered by email to the Holder at its last email address as it shall appear upon the Warrant Register of the Company,
at least twenty (20) calendar days prior to the applicable record or effective date hereinafter specified, a notice stating (x) the date
on which a record is to be taken for the purpose of such dividend, distribution, redemption, rights or warrants, or if a record is not
to be taken, the date as of which the holders of the Common Stock of record to be entitled to such dividend, distributions, redemption,
rights or warrants are to be determined or (y) the date on which such reclassification, consolidation, merger, sale, transfer or share
exchange is expected to become effective or close, and the date as of which it is expected that holders of the Common Stock of record
shall be entitled to exchange their shares of Common Stock for securities, cash or other property deliverable upon such reclassification,
consolidation, merger, sale, transfer or share exchange; provided that the failure to deliver such notice or any defect therein
or in the delivery thereof shall not affect the validity of the corporate action required to be specified in such notice. To the extent
that any notice provided in this Warrant constitutes, or contains, material, non-public information regarding the Company or any of the
Subsidiaries, the Company shall simultaneously file such notice with the Commission pursuant to a Current Report on Form 8-K. The Holder
shall remain entitled to exercise this Warrant during the period commencing on the date of such notice to the effective date of the event
triggering such notice except as may otherwise be expressly set forth herein.
Section 4. Transfer of Warrant.
a) Transferability. This Warrant and all
rights hereunder (including, without limitation, any registration rights) are transferable, in whole or in part, upon surrender of this
Warrant at the principal office of the Company or its designated agent, together with a written assignment of this Warrant substantially
in the form attached hereto as Exhibit B duly executed by the Holder or its agent or attorney and funds sufficient to pay any transfer
taxes payable upon the making of such transfer. Upon such surrender and, if required, such payment, the Company shall execute and deliver
a new Warrant or Warrants in the name of the assignee or assignees, as applicable, and in the denomination or denominations specified
in such instrument of assignment and shall issue to the assignor a new Warrant evidencing the portion of this Warrant not so assigned,
and this Warrant shall promptly be cancelled. Notwithstanding anything herein to the contrary, the Holder shall not be required to physically
surrender this Warrant to the Company unless the Holder has assigned this Warrant in full, in which case, the Holder shall surrender this
Warrant to the Company within three (3) Trading Days of the date on which the Holder delivers an assignment form to the Company assigning
this Warrant in full. The Warrant, if properly assigned in accordance herewith, may be exercised by a new holder for the purchase of Warrant
Shares without having a new Warrant issued.
b) New Warrants. If this Warrant is not
held in global form through DTC (or any successor depositary), this Warrant may be divided or combined with other Warrants upon presentation
hereof at the aforesaid office of the Company, together with a written notice specifying the names and denominations in which new Warrants
are to be issued, signed by the Holder or its agent or attorney. Subject to compliance with Section 4(a), as to any transfer which
may be involved in such division or combination, the Company shall execute and deliver a new Warrant or Warrants in exchange for the Warrant
or Warrants to be divided or combined in accordance with such notice. All Warrants issued on transfers or exchanges shall be dated the
initial issuance date of this Warrant and shall be identical with this Warrant except as to the number of Warrant Shares issuable pursuant
thereto.
c) Warrant Register. The Warrant Agent
shall register this Warrant, upon records to be maintained by the Warrant Agent for that purpose (the “Warrant Register”),
in the name of the record Holder hereof from time to time. The Company and the Warrant Agent may deem and treat the registered Holder
of this Warrant as the absolute owner hereof for the purpose of any exercise hereof or any distribution to the Holder, and for all other
purposes, absent actual notice to the contrary.
Section 5. Miscellaneous.
a) No Rights as Stockholder until Exercise;
No Settlement in Cash. This Warrant does not entitle the Holder to any voting rights, dividends or other rights as a stockholder of
the Company prior to the exercise hereof as set forth in Section 2(d)(i), except as expressly set forth in Section 3. Without
limiting any rights of a Holder to receive Warrant Shares on a “cashless exercise” pursuant to Section 2(c) or to receive
cash payments pursuant to Section 2(d)(i) and Section 2(d)(iv), in no event, including if the Company is for any reason
unable to issue and deliver Warrant Shares upon exercise of this Warrant as required pursuant to the terms hereof, shall the Company be
required to net cash settle an exercise of this Warrant or cash settle in any other form.
b) Loss, Theft, Destruction or Mutilation of
Warrant. The Company covenants that upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft, destruction
or mutilation of this Warrant or any stock certificate relating to the Warrant Shares, and in case of loss, theft or destruction, of indemnity
or security reasonably satisfactory to it (which, in the case of the Warrant, shall not include the posting of any bond), and upon surrender
and cancellation of such Warrant or stock certificate, if mutilated, the Company will make and deliver a new Warrant or stock certificate
of like tenor and dated as of such cancellation, in lieu of such Warrant or stock certificate.
c) Saturdays, Sundays, Holidays, etc. If
the last or appointed day for the taking of any action or the expiration of any right required or granted herein shall not be a Business
Day, then, such action may be taken or such right may be exercised on the next succeeding Business Day.
d) Authorized Shares.
The Company covenants that, during the period
the Warrant is outstanding, it will reserve from its authorized and unissued Common Stock a sufficient number of shares to provide for
the issuance of the Warrant Shares upon the exercise of any purchase rights under this Warrant. The Company further covenants that its
issuance of this Warrant shall constitute full authority to its officers who are charged with the duty of issuing the necessary Warrant
Shares upon the exercise of the purchase rights under this Warrant. The Company will take all such reasonable action as may be necessary
to assure that such Warrant Shares may be issued as provided herein without violation of any applicable law or regulation, or of any requirements
of the Trading Market upon which the Common Stock may be listed. The Company covenants that all Warrant Shares which may be issued upon
the exercise of the purchase rights represented by this Warrant will, upon exercise of the purchase rights represented by this Warrant
and payment for such Warrant Shares in accordance herewith, be duly authorized, validly issued, fully paid and nonassessable and free
from all taxes, liens and charges created by the Company in respect of the issue thereof (other than taxes in respect of any transfer
occurring contemporaneously with such issue).
Except and to the extent as waived or consented
to by the Holder, the Company shall not by any action, including, without limitation, amending its certificate of incorporation or through
any reorganization, transfer of assets, consolidation, merger, dissolution, issue or sale of securities or any other voluntary action,
avoid or seek to avoid the observance or performance of any of the terms of this Warrant, but will at all times in good faith assist in
the carrying out of all such terms and in the taking of all such actions as may be necessary or appropriate to protect the rights of Holder
as set forth in this Warrant against impairment. Without limiting the generality of the foregoing, the Company will (i) not increase the
par value of any Warrant Shares above the amount payable therefor upon such exercise immediately prior to such increase in par value,
(ii) take all such action as may be necessary or appropriate in order that the Company may validly and legally issue fully paid and nonassessable
Warrant Shares upon the exercise of this Warrant and (iii) use commercially reasonable efforts to obtain all such authorizations, exemptions
or consents from any public regulatory body having jurisdiction thereof, as may be, necessary to enable the Company to perform its obligations
under this Warrant.
Before taking any action that would result in
an adjustment in the number of Warrant Shares for which this Warrant is exercisable or in the Exercise Price, the Company shall obtain
all such authorizations or exemptions thereof, or consents thereto, as may be necessary from any public regulatory body or bodies having
jurisdiction thereof.
e) Governing Law. All questions concerning
the construction, validity, enforcement and interpretation of this Warrant shall be governed by and construed and enforced in accordance
with the internal laws of the State of New York, without regard to the principles of conflicts of law thereof. Each party agrees that
all legal proceedings concerning the interpretations, enforcement and defense of the transactions contemplated by this Warrant (whether
brought against a party hereto or their respective affiliates, directors, officers, shareholders, partners, members, employees or agents)
shall be commenced exclusively in the state and federal courts sitting in the City of New York. Each party hereby irrevocably submits
to the exclusive jurisdiction of the state and federal courts sitting in the City of New York, Borough of Manhattan for the adjudication
of any dispute hereunder or in connection herewith or with any transaction contemplated hereby or discussed herein, and hereby irrevocably
waives, and agrees not to assert in any suit, action or proceeding, any claim that it is not personally subject to the jurisdiction of
any such court, that such suit, action or proceeding is improper or is an inconvenient venue for such proceeding. Each party hereby irrevocably
waives personal service of process and consents to process being served in any such suit, action or proceeding by mailing a copy thereof
via registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices
to it under this Warrant and agrees that such service shall constitute good and sufficient service of process and notice thereof. Nothing
contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law. If either party
shall commence an action, suit or proceeding to enforce any provisions of this Warrant, the prevailing party in such action, suit or proceeding
shall be reimbursed by the other party for their reasonable attorneys’ fees and other costs and expenses incurred with the investigation,
preparation and prosecution of such action or proceeding. Notwithstanding the foregoing, nothing in this paragraph shall limit or restrict
the federal district court in which a Holder may bring a claim under the federal securities laws.
f) Restrictions. The Holder acknowledges
that the Warrant Shares acquired upon the exercise of this Warrant, if not registered, and the Holder does not utilize cashless exercise,
will have restrictions upon resale imposed by state and federal securities laws.
g) Nonwaiver and Expenses. No course of
dealing or any delay or failure to exercise any right hereunder on the part of Holder shall operate as a waiver of such right or otherwise
prejudice the Holder’s rights, powers or remedies. No provision of this Warrant shall be construed as a waiver by the Holder of
any rights which the Holder may have under the federal securities laws and the rules and regulations of the Commission thereunder. Without
limiting any other provision of this Warrant, if the Company willfully and knowingly fails to comply with any material provision of this
Warrant, which results in any material damages to the Holder, the Company shall pay to the Holder such amounts as shall be sufficient
to cover any costs and expenses including, but not limited to, reasonable attorneys’ fees, including those of appellate proceedings,
incurred by the Holder in collecting any amounts due pursuant hereto or in otherwise enforcing any of its rights, powers or remedies hereunder.
h) Notices. Any and all notices or other
communications or deliveries to be provided by the Holders hereunder including, without limitation, any Notice of Exercise, shall be in
writing and delivered personally, or by e-mail, or sent by a nationally recognized overnight courier service, addressed to the Company,
at Treasure Global Inc, 276 5th Avenue Suite 704 #739 New York, NY 10001, Attention: Chief Executive Officer, email address:[*], or such
other email address or address as the Company may specify for such purposes by notice to the Holders. Any and all notices or other communications
or deliveries to be provided by the Company hereunder shall be in writing and delivered personally, by e-mail, or sent by a nationally
recognized overnight courier service addressed to each Holder at the e-mail address or address of such Holder appearing on the books of
the Company. Any notice or other communication or deliveries hereunder shall be deemed given and effective on the earliest of (i) the
time of transmission, if such notice or communication is delivered via e-mail at the e-mail address set forth in this Section prior to
5:30 p.m. (New York City time) on any date, (ii) the next Trading Day after the time of transmission, if such notice or communication
is delivered via e-mail at the e-mail address set forth in this Section on a day that is not a Trading Day or later than 5:30 p.m. (New
York City time) on any Trading Day, (iii) the second (2nd) Trading Day following the date of mailing, if sent by U.S. nationally
recognized overnight courier service, or (iv) upon actual receipt by the party to whom such notice is required to be given. To the extent
that any notice provided hereunder constitutes, or contains, material, non-public information regarding the Company or any Subsidiaries,
the Company shall simultaneously file such notice with the Commission pursuant to a Current Report on Form 8-K.
i) Limitation of Liability. No provision
hereof, in the absence of any affirmative action by the Holder to exercise this Warrant to purchase Warrant Shares, and no enumeration
herein of the rights or privileges of the Holder, shall give rise to any liability of the Holder for the purchase price of any Common
Stock or as a stockholder of the Company, whether such liability is asserted by the Company or by creditors of the Company.
j) Remedies. The Holder, in addition to
being entitled to exercise all rights granted by law, including recovery of damages, will be entitled to specific performance of its rights
under this Warrant. The Company agrees that monetary damages would not be adequate compensation for any loss incurred by reason of a breach
by it of the provisions of this Warrant and hereby agrees to waive and not to assert the defense in any action for specific performance
that a remedy at law would be adequate.
k) Successors and Assigns. Subject to applicable
securities laws, this Warrant and the rights and obligations evidenced hereby shall inure to the benefit of and be binding upon the successors
and permitted assigns of the Company and the successors and permitted assigns of Holder. The provisions of this Warrant are intended to
be for the benefit of any Holder from time to time of this Warrant and shall be enforceable by the Holder or holder of Warrant Shares.
l) Amendment. This Warrant may be modified
or amended or the provisions hereof waived with the written consent of the Company, on the one hand, and the Holder, on the other hand.
m) Severability. Wherever possible, each
provision of this Warrant shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision
of this Warrant shall be prohibited by or invalid under applicable law, such provision shall be ineffective to the extent of such prohibition
or invalidity, without invalidating the remainder of such provisions or the remaining provisions of this Warrant.
n) Headings. The headings used in this
Warrant are for the convenience of reference only and shall not, for any purpose, be deemed a part of this Warrant.
o) Warrant Agent Agreement. If this Warrant
is held in global form through DTC (or any successor depositary), this Warrant is issued subject to the Warrant Agent Agreement. To the
extent any provision of this Warrant conflicts with the express provisions of the Warrant Agent Agreement, the provisions of this Warrant
shall govern and be controlling.
********************
(Signature Page Follows)
IN WITNESS WHEREOF, the Company has caused this
Warrant to be executed by its officer thereunto duly authorized as of the date first above indicated.
|
TREASURE GLOBAL INC |
|
|
|
|
By: |
|
|
Name: |
Chong Chan “Sam” Teo |
|
Title: |
Chief Executive Officer and President |
EXHIBIT A
NOTICE OF EXERCISE
(1) The undersigned hereby elects to purchase
________ Warrant Shares of the Company pursuant to the terms of the attached Warrant (only if exercised in full), and tenders herewith
payment of the exercise price in full, together with all applicable transfer taxes, if any.
(2) Payment shall take the form of (check applicable
box):
☐ in lawful money of the United States;
or
☐ if permitted the cancellation of
such number of Warrant Shares as is necessary, in accordance with the formula set forth in subsection 2(c), to exercise this Warrant with
respect to the maximum number of Warrant Shares purchasable pursuant to the cashless exercise procedure set forth in subsection 2(c).
(3) Please issue said Warrant Shares in the name
of the undersigned or in such other name as is specified below:
_______________________________
The Warrant Shares shall be delivered to the following
DWAC Account Number:
_______________________________
_______________________________
_______________________________
[SIGNATURE
OF HOLDER]
Name of Investing Entity: _______________________________________________________________________
Signature of Authorized Signatory of Investing
Entity: _________________________________________________
Name of Authorized Signatory: ___________________________________________________________________
Title of Authorized Signatory: ____________________________________________________________________
Date: _______________________________________________________________________________________
EXHIBIT B
ASSIGNMENT FORM
(To assign the foregoing Warrant, execute this
form and supply required information. Do not use this form to purchase shares.)
FOR VALUE RECEIVED, the foregoing Warrant and
all rights evidenced thereby are hereby assigned to
Name: |
|
|
(Please Print) |
|
|
Address: |
|
|
(Please Print) |
|
|
Phone Number: |
|
|
|
Email Address: |
|
|
|
Dated: _______________ __, ______ |
|
Holder’s Signature: |
|
|
|
|
|
Holder’s Address: |
|
|
(Signature Guaranteed): |
Date: |
___________________, _____ |
Signature to be guaranteed by an authorized
officer of a chartered bank, trust company or medallion guaranteed by an investment dealer who is a member of a recognized stock exchange.
Exhibit 4.2
WARRANT AGENCY AGREEMENT
THIS WARRANT AGENCY AGREEMENT
(this “Agreement”) is entered into and made effective as of [*], 2023, by and between TREASURE GLOBAL INC, a Delaware
corporation (the “Company”), and VSTOCK TRANSFER, LLC, a New York limited liability company (“Vstock”
or the “Warrant Agent”).
RECITALS
WHEREAS, pursuant to the terms
of that certain Underwriting Agreement dated as of [*], 2023, by and between the Company and EF Hutton, division of Benchmark Investments,
LLC., as the underwriter (the “Underwriter”), the Company engaged in a public offering (the “Offering”)
for the issuance of [*] shares of common stock (“Share”), par value $0.00001 per share, of the Company (the “Common
Stock”) or one (1) prefunded warrant (“Prefunded Warrant,” and the shares underlying the Prefunded Warrant,
the “Prefunded Warrant Shares”) to purchase one (1) share of Common Stock in lieu thereof. The Shares, Prefunded Warrants,
and the Prefunded Warrant Shares, shall be referred to as the “Securities.”
WHEREAS, upon the terms and
subject to the conditions hereinafter set forth and pursuant to an effective registration statement on Form S-1 (File No. 333-[*]) (the
“Registration Statement”), of which was declared effective on [*], 2023, for the registration under the Securities
Act of 1933, as amended (the “Securities Act”), of the Securities, and the terms and conditions of the Warrant Certificate
(as defined below), the Company wishes to issue Prefunded Warrants in book entry form entitling the respective holders of the Prefunded
Warrants (the “Holders,” which term shall include a Holder’s transferees, successors, and assigns and “Holder”
shall include, if the Prefunded Warrants are held in “street name,” a Participant (as defined below) or a designee appointed
by such Participant); and
WHEREAS, the Company wishes
the Warrant Agent to act on behalf of the Company, and the Warrant Agent is willing to act on behalf of the Company, in connection with
the issuance, registration, transfer, exchange, exercise, and replacement of the Prefunded Warrants and, pursuant to a Transfer Agency
Agreement previously entered into between the Company and Warrant Agent, in the Warrant Agent’s capacity as the Company’s
transfer agent, the delivery of the Prefunded Warrant Shares.
AGREEMENT
NOW, THEREFORE, in consideration
of the premises and the mutual agreements herein set forth, the parties hereto hereby agree as follows:
1. Certain
Definitions. For purposes of this Agreement, the following terms have the meanings indicated:
“Affiliate”
has the meaning ascribed to it in Rule 12b-2 under the Securities Exchange Act of 1934, as amended.
“Agreement”
has the meaning ascribed to it in the Preamble.
“Business Day”
means any day except any Saturday, any Sunday, any day which is a federal legal holiday in the United States or any day on which The Nasdaq
Stock Market LLC is authorized or required by law or other governmental action to close.
“Close of Business”
on any given date means 5:00 p.m., New York City time, on such date; provided, however, that if such date is not a Business
Day, it means 5:00 p.m., New York City time, on the next succeeding Business Day.
“Common Stock”
has the meaning ascribed to it in the Recitals.
“Company”
has the meaning ascribed to it in the Preamble.
“Co-Warrant Agents”
has the meaning ascribed to it in Section 2.
“Depository” has the
meaning ascribed to it in Section 3(a).
“Exercise
Notice” has the meaning ascribed to it in Section 4.
“Exercise Price”
has the meaning ascribed to it in Section 7(a).
“Global Prefunded Warrant”
has the meaning ascribed to it in Section 3(a).
“Holders”
has the meaning ascribed to it in the Recitals.
“Offering”
has the meaning ascribed to it in the Recitals.
“Participant”
has the meaning ascribed to it in Section 3(b).
“Person”
means an individual, corporation, association, partnership, limited liability company, joint venture, trust, unincorporated organization,
government, or political subdivision thereof or governmental agency or other entity.
“Prefunded Warrants”
has the meaning ascribed to it in the Recitals.
“Prefunded Warrant
Shares” has the meaning ascribed to it in the Recitals.
“Registration Statement”
has the meaning ascribed to it in the Recitals.
“Securities”
has the meaning ascribed to it in the Recitals.
“Securities Act”
has the meaning ascribed to it in the Recitals.
“Standard
Settlement Period” has the meaning ascribed to it in Section 3(b).
“Underwriter”
has the meaning ascribed to it in the Recitals.
“Vstock”
has the meaning ascribed to it in the Preamble.
“Warrant Agent”
has the meaning ascribed to it in the Preamble.
“Warrant Certificate
Delivery Date” has the meaning ascribed to it in Section 3(d).
“Warrant Certificate
Request Notice” has the meaning ascribed to it in Section 3(b).
“Warrant Certificate
Request Notice Date” has the meaning ascribed to it in Section 3(b).
“Warrant Certificates”
mean the a certificate in substantially the form attached hereto as Exhibit 1-B as it relates to the Prefunded Warrants, representing
such number of Prefunded Warrant Shares (as defined below) as is indicated therein,; provided that any reference to the delivery
of a Warrant Certificate in this Agreement shall include delivery of notice from the Depository or a Participant (each as defined below)
of the transfer or exercise of the Prefunded Warrant in the form of a Prefunded Global Warrant (as defined below).
“Warrant
Exchange” has the meaning ascribed to it in Section 3(b).
All other capitalized terms used but not otherwise
defined herein shall have the meaning ascribed to such terms in the Warrant Certificate.
2. Appointment
of Successor Warrant Agent. The Company hereby appoints the Warrant Agent to act as agent for the Company in accordance with the express
terms or conditions hereof (and no implied terms and conditions), and the Warrant Agent hereby accepts such appointment. The Company may
from time to time appoint such co-warrant agents (“Co-Warrant Agents”) as it may, in its sole discretion, deem necessary
or desirable upon ten (10) calendar days’ prior written notice to the Warrant Agent. The Warrant Agent shall have no duty to supervise,
and shall in no event be liable for, the acts or omissions of any such Co-Warrant Agent. In the event the Company appoints one or more
Co-Warrant Agents, the respective duties of the Warrant Agent and any Co-Warrant Agent shall be as the Company shall reasonably determine,
provided that such duties and determination are consistent with the terms and provisions of this Agreement.
3. Global
Prefunded Warrants.
(a) The
Prefunded Warrants shall be issuable in book entry form. All of the Prefunded Warrants shall initially be represented by one or more prefunded
warrants (each, a “Global Prefunded Warrant”), substantially in the form attached hereto as Exhibit 2-A, deposited
with the Warrant Agent and registered in the name of Cede & Co., a nominee of The Depository Trust Company (the “Depository”),
or as otherwise directed by the Depository. The terms of the Global Prefunded Warrant are incorporated herein by reference.
(b) Ownership
of beneficial interests in the Prefunded Warrants, shall be shown on, and the transfer of such ownership shall be effected through, records
maintained by (i) the Depository or its nominee for each Global Prefunded Warrant or (ii) institutions that have accounts with the Depository
(such institution, with respect to a Prefunded Warrant in its account, a “Participant”). For purposes of Regulation
SHO, a holder whose interest in a Global Prefunded Warrant is a beneficial interest in certificate(s) representing such Prefunded Warrant
held in book-entry form through the Depository shall be deemed to have exercised its interest in such Prefunded Warrant upon instructing
its broker that is a Participant to exercise its interest in such Prefunded Warrant, provided that in each such case payment of
the applicable aggregate Exercise Price (other than in the case of a cashless exercise) is delivered by such Participant within the earlier
of (i) two (2) trading days and (ii) the number of trading days comprising the Standard Settlement Period, in each case following such
instruction. As used herein, “Standard Settlement Period” means the standard settlement period, expressed in a number
of trading days, on the Company’s primary trading market with respect to the Common Stock as in effect on the date of delivery of
the Exercise Notice.
(c) If
the Depository subsequently ceases to make its book-entry settlement system available for the Prefunded Warrants, the Company may instruct
the Warrant Agent regarding other arrangements for book-entry settlement. In the event that the Prefunded Warrants are not eligible for,
or it is no longer necessary to have the Prefunded Warrants available in, book-entry form, the Warrant Agent shall provide written instructions
to the Depository to deliver to the Warrant Agent for cancellation each Global Warrant, and the Company shall instruct the Warrant Agent
in writing to deliver to each Holder a Warrant Certificate.
(d) A
Holder has the right to elect at any time or from time to time a Warrant Exchange (as defined below) pursuant to a Warrant Certificate
Request Notice (as defined below). Upon written notice by a Holder to the Warrant Agent for the exchange of some or all of such Holder’s
Global Prefunded Warrants for a Warrant Certificate, evidencing the same number of Prefunded Warrants, which request shall be in the form
attached hereto as Annex A (a “Warrant Certificate Request Notice” and the date of delivery of such Warrant
Certificate Request Notice by the Holder, the “Warrant Certificate Request Notice Date” and the deemed surrender upon
delivery by the Holder of a number of Global Prefunded Warrants for the same number of Prefunded Warrants evidenced by a Warrant Certificate,
a “Warrant Exchange”), the Warrant Agent shall promptly effect the Warrant Exchange and shall promptly issue and deliver,
at the expense of the Company, to the Holder a Warrant Certificate, for such number of Prefunded Warrants in the name set forth in the
Warrant Certificate Request Notice. Such Warrant Certificate shall be dated the original issue date of the Prefunded Warrants, shall be
executed by manual or facsimile signature by an authorized signatory of the Company, and shall be in the form attached hereto as Exhibit
1-A and shall be reasonably acceptable in all respects to such Holder. In connection with a Warrant Exchange, the Warrant Agent agrees
to deliver the Warrant Certificate to the Holder within three (3) Business Days of the Warrant Certificate Request Notice pursuant to
the delivery instructions in the Warrant Certificate Request Notice (“Warrant Certificate Delivery Date”). If the Company
fails for any reason to deliver to the Warrant Agent so that it can deliver to the Holder the Warrant Certificate subject to the Warrant
Certificate Request Notice by the Warrant Certificate Delivery Date, the Company shall pay to the Holder, in cash, as liquidated damages
and not as a penalty, for each $1,000 of Prefunded Warrant Shares evidenced by such Warrant Certificate (based on the VWAP (as defined
in the Prefunded Warrants) of the Common Stock on the Warrant Certificate Request Notice Date), $10 per Business Day for each Business
Day after such Warrant Certificate Delivery Date until such Warrant Certificate is delivered or, prior to delivery of such Warrant Certificate,
the Holder rescinds such Warrant Exchange. In no event shall the Warrant Agent be liable for the Company’s failure to deliver the
Warrant Certificate by the Warrant Certificate Delivery Date. The Company covenants and agrees that, upon the date of delivery of the
Warrant Certificate Request Notice, the Holder shall be deemed to be the holder of the Warrant Certificate, as applicable, and, notwithstanding
anything to the contrary set forth herein, the Warrant Certificate shall be deemed for all purposes to contain all of the terms and conditions
of the Prefunded Warrants, evidenced by such Warrant Certificate, and the terms of this Agreement, other than Sections 3(c) and
9 herein, shall not apply to the Prefunded Warrants evidenced by the Warrant Certificate. Notwithstanding anything to the contrary
contained in this Agreement, in the event of inconsistency between any provision in this Agreement and any provision in a Warrant Certificate,
as it may from time to time be amended, the terms of such Warrant Certificate shall control.
4. Form
of Warrant Certificates. The Warrant Certificate, together with the form of election to purchase Common Stock (“Exercise
Notice”) and the form of assignment to be printed on the reverse thereof, shall be in the form of Exhibit 1-A hereto.
5. Countersignature
and Registration.
(a) The
Warrant Certificates shall be executed on behalf of the Company by its Chief Executive Officer and President, Chief Financial Officer,
or Vice President, either manually or by facsimile signature. The Warrant Certificates shall be countersigned by the Warrant Agent either
manually or by facsimile signature and shall not be valid for any purpose unless so countersigned. In case any officer of the Company
who shall have signed any of the Warrant Certificates shall cease to be such officer of the Company before countersignature by the Warrant
Agent and issuance and delivery by the Company, such Warrant Certificates, nevertheless, may be countersigned by the Warrant Agent, issued
and delivered with the same force and effect as though the Person who signed such Warrant Certificate had not ceased to be such officer
of the Company; and any Warrant Certificate may be signed on behalf of the Company by any Person who, at the actual date of the execution
of such Warrant Certificate, shall be a proper officer of the Company to sign such Warrant Certificate, although at the date of the execution
of this Agreement any such Person was not such an officer.
(b) The
Warrant Agent will keep or cause to be kept, at its office designated for such purposes, books for registration and transfer of the Warrant
Certificates issued hereunder. Such books shall show the names and addresses of the respective Holders of the Warrant Certificates, the
number of warrants evidenced on the face of each such Warrant Certificate and the date of each such Warrant Certificate. The Warrant Agent
will create a special account for the issuance of Warrant Certificates.
6.
Transfer, Split Up, Combination, and Exchange of Warrant Certificates; Mutilated, Destroyed, Lost, or Stolen Warrant Certificates.
(a) With
respect to the Global Prefunded Warrant, subject to the provisions of the Warrant Certificate, and the last sentence of this first paragraph
of Section 6 and subject to applicable law, rules or regulations, or any “stop transfer” instructions the Company may
give to the Warrant Agent, at any time after the closing date of the Offering, and at or prior to the Close of Business on the Termination
Date (as such term is defined in the Warrant Certificate), any Warrant Certificate or Global Prefunded Warrant may be transferred, split
up, combined, or exchanged for another Warrant Certificate or Global Prefunded Warrant entitling the Holder to purchase a like number
of shares of Common Stock as the Warrant Certificate or Global Prefunded Warrant surrendered then entitled such Holder to purchase. Any
Holder desiring to transfer, split up, combine, or exchange any Warrant Certificate or Global Prefunded Warrant shall make such request
in writing delivered to the Warrant Agent and shall surrender the Warrant Certificate or Warrant Certificates, together with the required
form of assignment and certificate duly executed and properly completed and such other documentation as the Warrant Agent may reasonably
request, to be transferred, split up, combined, or exchanged at the office of the Warrant Agent designated for such purpose, provided
that no such surrender is applicable to the Holder of a Global Prefunded Warrant. Any requested transfer of Prefunded Warrants, whether
in book-entry form or certificate form, shall be accompanied by evidence of authority of the party making such request that may be reasonably
required by the Warrant Agent. Thereupon the Warrant Agent shall, subject to the last sentence of this first paragraph of Section 6,
countersign and deliver to the Person entitled thereto a Warrant Certificate or Warrant Certificates, as the case may be, as so requested.
The Company may require payment from the Holder of a sum sufficient to cover any tax or governmental charge that may be imposed in connection
with any transfer, split up, combination, or exchange of Warrant Certificates. The Warrant Agent shall not have any duty or obligation
to take any action under any section of this Agreement that requires the payment of taxes and/or charges unless and until it is satisfied
that all such payments have been made.
(b) Upon
receipt by the Warrant Agent of evidence reasonably satisfactory to it of the loss, theft, destruction, or mutilation of a Warrant Certificate,
which evidence shall include an affidavit of loss, or in the case of mutilated certificates, the certificate or portion thereof remaining,
and, in case of loss, theft or destruction, of indemnity or security reasonably acceptable to the Company and the Warrant Agent, and satisfaction
of any other reasonable requirements established by Section 8-405 of the Uniform Commercial Code as in effect in the State of Nevada,
and reimbursement to the Company and the Warrant Agent of all reasonable expenses incidental thereto, and upon surrender to the Warrant
Agent and cancellation of the Warrant Certificate if mutilated, the Company will make and deliver a new Warrant Certificate of like tenor
to the Warrant Agent for delivery to the Holder in lieu of the Warrant Certificate so lost, stolen, destroyed, or mutilated.
(c) The
Company shall provide to the Warrant Agent an opinion of counsel on or prior to the issuance of Prefunded Warrants to set up a reserve
of Prefunded Warrant Shares for the outstanding Prefunded Warrants. The opinion shall state that all Prefunded Warrants or Prefunded Warrant
Shares, as applicable, are, (i) registered under the Securities Act and (ii) upon issuance will be validly issued, fully paid, and non-assessable.
7.
Exercise of Prefunded Warrants; Exercise Price; Termination Date.
(a) Each
Prefunded Warrant shall entitle the Holder, subject to the provisions of the applicable Warrant Certificate and of this Agreement, to
purchase from the Company the number of shares of Common Stock stated therein, at the price of $0.001 per share with respect to the Prefunded
Warrants, subject to the subsequent adjustments provided in the Prefunded Warrant. The term “Exercise Price” as used in this
Warrant Agreement refers to the price per share at which shares of Common Stock may be purchased at the time a Prefunded Warrant is exercised.
The Prefunded Warrants shall be exercisable commencing on the Initial Exercise Date subject to this Section. The Prefunded Warrants shall
cease to be exercisable, and the right to exercise such Prefunded Warrants shall terminate and become void on the Termination Date (as
such term is defined in the Warrant Certificate). Subject to the foregoing and to Section 7(b) below, the Holder of a Prefunded
Warrant may exercise the Prefunded Warrant in whole or in part pursuant to Section 2 of the Warrant Certificate. Payment of the Exercise
Price (unless exercised via a cashless exercise), which may be made, at the option of the Holder, by wire transfer or by certified or
official bank check in United States dollars, to the Warrant Agent at the office of the Warrant Agent designated for such purposes. In
the case of the Holder of a Global Prefunded Warrant, the Holder shall deliver the applicable duly executed Exercise Notice and the payment
of the applicable Exercise Price as described herein. Notwithstanding any other provision in this Agreement, a holder whose interest in
a Global Prefunded Warrant is a beneficial interest in a Global Prefunded Warrant held in book-entry form through the Depository (or another
established clearing corporation performing similar functions) shall effect exercises by delivering to the Depository (or such other clearing
corporation, as applicable) the appropriate instruction form for exercise, complying with the procedures to effect exercise that is required
by the Depository (or such other clearing corporation, as applicable). No ink-original Exercise Notice shall be required, nor shall any
medallion guarantee (or other type of guarantee or notarization) of any Exercise Notice be required.
(b) Upon
receipt of an Exercise Notice for a cashless exercise, the Warrant Agent shall deliver a copy of the Exercise Notice to the Company and
request from the Company, and the Company shall promptly calculate and transmit to the Warrant Agent in writing, the number of Warrant
Shares issuable in connection with such cashless exercise. The Warrant Agent shall have no obligation under this Agreement to calculate,
the number of Prefunded Warrant Shares issuable in connection with a cashless exercise, nor shall the Warrant Agent have any duty or obligation
to investigate or confirm whether the Company’s determination of the number of Prefunded Warrant Shares issuable upon such exercise,
pursuant to this Section 7, is accurate or correct.
(c) Upon
the Warrant Agent’s receipt of a Warrant Certificate, at or prior to the Close of Business on the Termination Date set forth in
such Warrant Certificate, with the executed Exercise Notice and payment of the applicable Exercise Price for the shares to be purchased
(other than in the case of a cashless exercise) and an amount equal to any applicable tax, or governmental charge referred to in Section
6 by wire transfer, or by certified check or bank draft payable to the order of the Company (or, in the case of the Holder of a Global
Prefunded Warrant, the delivery of the executed Exercise Notice and the payment of the Exercise Price (other than in the case of a cashless
exercise) and any other applicable amounts as set forth herein), the Warrant Agent shall cause the Prefunded Warrant Shares underlying
such Warrant Certificate, or Global Prefunded Warrant, to be delivered to or upon the order of the Holder of such Warrant Certificate,
or Global Prefunded Warrant, registered in such name or names as may be designated by such Holder, no later than the Warrant Share Delivery
Date (as such term is defined in the Warrant Certificate). If the Company is then a participant in the Deposit or Withdrawal at Custodian
system (“DWAC”) of the Depository and either (i) there is an effective registration statement permitting the issuance
of the Prefunded Warrant Shares to or resale of the Prefunded Warrant Shares by Holder or (ii) the Prefunded Warrant is being exercised
via cashless exercise, then the certificates for Prefunded Warrant Shares shall be transmitted by the Warrant Agent to the Holder by crediting
the account of the Holder’s broker with the Depository through its DWAC system. For the avoidance of doubt, if the Company becomes
obligated to pay any amounts to any Holders pursuant to Sections 2(d)(i) or 2(d)(iv) of the Warrant Certificate, such obligation shall
be solely that of the Company and not that of the Warrant Agent. Notwithstanding anything else to the contrary in this Agreement, except
in the case of a cashless exercise, if any Holder fails to duly deliver payment to the Warrant Agent of an amount equal to the applicable
aggregate Exercise Price of the Prefunded Warrant Shares to be purchased upon exercise of such Holder’s Prefunded Warrant as set
forth in Section 7(a) hereof by the Warrant Share Delivery Date, the Warrant Agent will not be obligated to deliver such Prefunded
Warrant Shares (via DWAC or otherwise) until following receipt of such payment, and the applicable Warrant Share Delivery Date shall be
deemed extended by one (1) day for each day (or part thereof) until such payment is delivered to the Warrant Agent.
(d) The
Warrant Agent shall deposit all funds received by it in payment of the applicable Exercise Price for all Prefunded Warrants in the account
of the Company maintained with the Warrant Agent for such purpose (or to such other account as directed by the Company in writing) and
shall advise the Company via email at the end of each day on which exercise notices are received, or funds for the exercise of any Prefunded
Warrant are received, of the amount so deposited to its account.
(e) In
case the Holder of any Warrant Certificate shall exercise fewer than all Prefunded Warrants evidenced thereby, upon the request of the
Holder, a new Warrant Certificate evidencing the number of Prefunded Warrants equivalent to the number of Prefunded Warrants remaining
unexercised may be issued by the Warrant Agent to the Holder of such Warrant Certificate or to his duly authorized assigns in accordance
with the Warrant Certificates, subject to the provisions of Section 6 hereof.
8. Cancellation
and Destruction of Warrant Certificates. All Warrant Certificates surrendered for the purpose of exercise, transfer, split up, combination,
or exchange shall, if surrendered to the Company or to any of its agents, be delivered to the Warrant Agent for cancellation or in canceled
form, or, if surrendered to the Warrant Agent, shall be canceled by it, and no Warrant Certificates shall be issued in lieu thereof except
as expressly permitted by any of the provisions of this Agreement. The Company shall deliver to the Warrant Agent for cancellation and
retirement, and the Warrant Agent shall so cancel and retire any other Warrant Certificate purchased or acquired by the Company otherwise
than upon the exercise thereof. All cancelled Warrant Certificates shall be handled and destroyed in accordance with the Warrant Agent’s
policies and procedures.
9. Certain
Representations; Reservation and Availability of Shares of Common Stock or Cash.
(a) This
Agreement has been duly authorized, executed, and delivered by the Company and, assuming due authorization, execution, and delivery hereof
by the Warrant Agent, constitutes a valid and legally binding obligation of the Company enforceable against the Company in accordance
with its terms, and the Prefunded Warrants have been duly authorized, executed, and issued by the Company and, assuming due execution
thereof by the Warrant Agent pursuant hereto and payment therefor by the Holders, constitute valid and legally binding obligations of
the Company enforceable against the Company in accordance with their terms and entitled to the benefits hereof; in each case except as
enforceability may be limited by bankruptcy, insolvency, reorganization, moratorium, and other similar laws relating to or affecting creditors’
rights generally or by general equitable principles (regardless of whether such enforceability is considered in a proceeding in equity
or at law).
(b) As
of the date hereof, the authorized capital stock of the Company consists of 150,000,000 shares of Common Stock, of which 27,425,309 shares
of Common Stock are issued and outstanding.
(c) The
Company covenants and agrees that it will cause to be reserved and kept available out of its authorized and unissued shares of Common
Stock or its authorized and issued shares of Common Stock held in its treasury, free from preemptive rights, the number of shares of Common
Stock that will be sufficient to permit the exercise in full of all outstanding Prefunded Warrants.
(d) The
Warrant Agent will create a special account for the issuance of Common Stock upon the exercise of Prefunded Warrants.
(e) The
Company further covenants and agrees that it will pay when due and payable any and all federal and state transfer taxes and charges which
may be payable in respect of the original issuance or delivery of the Warrant Certificates or certificates evidencing Common Stock upon
exercise of the Prefunded Warrants. The Company shall not, however, be required to pay any tax or governmental charge which may be payable
in respect of any transfer involved in the transfer or delivery of Warrant Certificates or the issuance or delivery of certificates for
Common Stock in a name other than that of the Holder of the Warrant Certificate evidencing Prefunded Warrants surrendered for exercise
or to issue or deliver any certificate for shares of Common Stock upon the exercise of any Prefunded Warrants until any such tax or governmental
charge shall have been paid (any such tax or governmental charge being payable by the Holder of such Warrant Certificate at the time of
surrender) or until it has been established to the Company’s and the Warrant Agent’s reasonable satisfaction that no such
tax or governmental charge is due.
10. Common
Stock Record Date. Each Person in whose name any certificate for shares of Common Stock is issued (or to whose broker’s account
is credited shares of Common Stock through the DWAC system) upon the exercise of Prefunded Warrants shall for all purposes be deemed to
have become the holder of record for the Common Stock represented thereby on, and such certificate shall be dated, the date on which submission
of the Exercise Notice was made, provided that the Warrant Certificate evidencing such Prefunded Warrant was duly surrendered (but
only if required herein) and payment of the Exercise Price (and any applicable transfer taxes) was received on or prior to the Warrant
Share Delivery Date; provided, however, that, if the date of submission of the Exercise Notice is a date upon which the
Common Stock transfer books of the Company are closed, such Person shall be deemed to have become the record holder of such shares on,
and such certificate shall be dated, the next succeeding day on which the Common Stock transfer books of the Company are open.
11. Adjustment
of Exercise Price, Number of Shares of Common Stock or Number of the Company Prefunded Warrants. The Exercise Price, the number of
shares covered by each Prefunded Warrant, and the number of Prefunded Warrants outstanding are subject to adjustment from time to time
as provided in Section 3 of the applicable Warrant Certificate. In the event that at any time, as a result of an adjustment made pursuant
to Section 3 of the applicable Warrant Certificate, the Holder of any Prefunded Warrant thereafter exercised shall become entitled to
receive any shares of capital stock of the Company other than shares of Common Stock, thereafter the number of such other shares so receivable
upon exercise of any Prefunded Warrant shall be subject to adjustment from time to time in a manner and on terms as nearly equivalent
as practicable to the provisions with respect to the shares contained in Section 3 of the applicable Warrant Certificate, and the provisions
of Sections 7, 9 and 13 of this Agreement with respect to the shares of Common Stock shall apply on like terms to
any such other shares. All Prefunded Warrants originally issued by the Company subsequent to any adjustment made to the applicable Exercise
Price pursuant to the applicable Warrant Certificate shall evidence the right to purchase, at the adjusted Exercise Price, the number
of shares of Common Stock purchasable from time to time hereunder upon exercise of the Prefunded Warrants, all subject to further adjustment
as provided herein.
12. Certification
of Adjusted Exercise Price or Number of Shares of Common Stock. Whenever the Exercise Price or the number of shares of Common Stock
issuable upon the exercise of each Warrant Certificate is adjusted as provided in Section 11 or 13, the Company shall (a)
promptly prepare a certificate setting forth the Exercise Price of each Warrant Certificate, as so adjusted, and a brief, reasonably detailed
statement of the facts accounting for such adjustment, (b) promptly file with the Warrant Agent and with each transfer agent for the Common
Stock a copy of such certificate, and (c) instruct the Warrant Agent, at the Company’s expense, to send a brief summary thereof
to each Holder of a Warrant Certificate. The Warrant Agent shall be fully protected in relying on such certificate and on any adjustment
or statement therein contained and shall have no duty or liability with respect to and shall not be deemed to have knowledge of any such
adjustment or any such event unless and until it shall have received such certificate.
13. Fractional
Shares of Common Stock.
(a) The
Company shall not issue fractions of Prefunded Warrants or distribute Warrant Certificates which evidence fractional Warrants. Whenever
any fractional Prefunded Warrant would otherwise be required to be issued or distributed, the actual issuance or distribution shall reflect
a rounding of such fraction to the nearest whole Prefunded Warrant (rounded up).
(b) The
Company shall not issue fractions of shares of Common Stock upon exercise of Prefunded Warrants or distribute stock certificates which
evidence fractional shares of Common Stock. Whenever any fraction of a share of Common Stock would otherwise be required to be issued
or distributed, the actual issuance or distribution in respect thereof shall be made in accordance with Section 2(d)(v) of the applicable
Warrant Certificate.
14. Concerning the Warrant Agent.
(a) The
Company agrees to pay to the Warrant Agent, pursuant to the fee schedule mutually agreed upon by the parties hereto and provided separately
on the date hereof, for all services rendered by it hereunder and, from time to time, its reasonable expenses and counsel fees and other
disbursements incurred in the preparation, delivery, negotiation, amendment, administration and execution of this Agreement and the exercise
and performance of its duties hereunder.
(b) The
Company covenants and agrees to indemnify and to hold the Warrant Agent harmless against any costs, expenses (including reasonable fees
and expenses of its legal counsel), losses, or damages, which may be paid, incurred, or suffered by or to which it may become subject,
arising from or out of, directly or indirectly, any claims or liability resulting from its actions or omissions as Warrant Agent pursuant
hereto; provided, that such covenant and agreement does not extend to, and the Warrant Agent shall not be indemnified with respect
to, such costs, expenses, losses, and damages incurred or suffered by the Warrant Agent as a result of, or arising out of, its gross negligence,
bad faith, or willful misconduct (each as determined by a final non-appealable court of competent jurisdiction). Notwithstanding anything
in this Agreement to the contrary, any liability of the Warrant Agent under this Agreement will be limited to the amount of annual fees
paid by the Company to the Warrant Agent during the twelve (12) months immediately preceding the event for which recovery from the Warrant
Agent is being sought. The costs and expenses incurred by the Warrant Agent in enforcing this right of indemnification shall be paid by
the Company.
(c) Upon
the assertion of a claim for which the Company may be required to indemnify the Warrant Agent, the Warrant Agent shall promptly notify
the Company of such assertion, and shall keep the other party reasonably advised with respect to material developments concerning such
claim. However, failure to give such notice shall not affect the Warrant Agent’s right to and the Company’s obligations for
indemnification hereunder.
(d) Subject
to Section 3(d), neither party to this Agreement shall be liable to the other party for any consequential, indirect, punitive,
special, or incidental damages under any provisions of this Agreement or for any consequential, indirect, punitive, special, or incidental
damages arising out of any act or failure to act hereunder even if that party has been advised of or has foreseen the possibility of such
damages.
(e) Notwithstanding
anything contained herein to the contrary, the rights and obligations of the parties set forth in this Section 14 shall survive
termination of this Agreement, the expiration of the Prefunded Warrants, and/or the resignation, removal, or replacement of the Warrant
Agent.
15.
Purchase or Consolidation or Change of Name of Warrant Agent.
(a) Any
Person into which the Warrant Agent or any successor Warrant Agent may be merged or with which it may be consolidated, or any Person resulting
from any merger or consolidation to which the Warrant Agent or any successor Warrant Agent shall be party, or any Person succeeding to
the stock transfer or other shareholder services business of the Warrant Agent or any successor Warrant Agent, shall be the successor
to the Warrant Agent under this Agreement without the execution or filing of any paper or any further act on the part of any of the parties
hereto, provided that such Person would be eligible for appointment as a successor Warrant Agent under the provisions of Section
17. In case at the time such successor Warrant Agent shall succeed to the agency created by this Agreement any of the Warrant Certificates
shall have been countersigned but not delivered, any such successor Warrant Agent may adopt the countersignature of the predecessor Warrant
Agent and deliver such Warrant Certificates so countersigned; and in case at that time any of the Warrant Certificates shall not have
been countersigned, any successor Warrant Agent may countersign such Warrant Certificates either in the name of the predecessor Warrant
Agent or in the name of the successor Warrant Agent; and in all such cases, such Warrant Certificates shall have the full force provided
in the Warrant Certificates and in this Agreement.
(b) In
case at any time the name of the Warrant Agent shall be changed and at such time any of the Warrant Certificates shall have been countersigned
but not delivered, the Warrant Agent may adopt the countersignature under its prior name and deliver Warrant Certificates so countersigned;
and in case at that time any of the Warrant Certificates shall not have been countersigned, the Warrant Agent may countersign such Warrant
Certificates either in its prior name or in its changed name; and in all such cases, such Warrant Certificates shall have the full force
provided in the Warrant Certificates and in this Agreement.
16. Duties
of Warrant Agent. The Warrant Agent undertakes the duties and obligations imposed by this Agreement upon the following express terms
and conditions (and no implied terms and conditions), by all of which the Company, by its acceptance hereof, shall be bound and shall
not assume any obligations or relationship of agency or trust with any of the Holders of the Prefunded Warrants or any other Person:
(a) The
Warrant Agent may consult with legal counsel selected by it (who may be legal counsel for the Company), and the opinion and advice of
such counsel shall be full and complete authorization and protection to the Warrant Agent as to any action taken or omitted by it in accordance
with such opinion or advice.
(b) Whenever
in the performance of its duties under this Agreement the Warrant Agent shall deem it necessary or desirable that any fact or matter be
proved or established by the Company prior to taking or suffering any action hereunder, such fact or matter (unless other evidence in
respect thereof be herein specifically prescribed) may be deemed to be conclusively proved and established by a certificate signed by
the Chief Executive Officer, Chief Financial Officer, or Vice President of the Company; and such certificate shall be full authorization
and protection to the Warrant Agent, and the Warrant Agent shall incur no liability for or in respect of any action taken, suffered or
omitted to be taken by it under the provisions of this Agreement in reliance upon such certificate. The Warrant Agent shall have no duty
to act without such a certificate as set forth in this Section 16(b).
(c) Subject
to the limitation set forth in Section 14, the Warrant Agent shall be liable hereunder only for its own gross negligence, bad faith,
or willful misconduct (each as determined in a final, non-appealable judgment of a court of competent jurisdiction).
(d) The
Warrant Agent shall not be liable for or by reason of any of the statements of fact or recitals contained in this Agreement or in the
Warrant Certificates (including in the case of any notation in book-entry form to reflect ownership), except its countersignature thereof,
by the Company or be required to verify the same, but all such statements and recitals are and shall be deemed to have been made by the
Company only.
(e) The
Warrant Agent shall not have any liability or be under any responsibility in respect of the validity of this Agreement or the execution
and delivery hereof (except the due execution hereof by the Warrant Agent) or in respect of the validity or execution of any Warrant Certificate
(except its countersignature thereof); nor shall it be responsible for any breach by the Company of any covenant or condition contained
in this Agreement or in any Warrant Certificate; nor shall it be responsible for the adjustment of the applicable Exercise Price or the
making of any change in the number of shares of Common Stock required under the provisions of Section 11 or 13 or responsible
for the manner, method or amount of any such change or adjustment or the ascertaining of the existence of facts that would require any
such adjustment or change (except with respect to the exercise of Prefunded Warrants evidenced by Warrant Certificates after actual notice
of any adjustment of the Exercise Price); nor shall it by any act hereunder be deemed to make any representation or warranty as to the
authorization or reservation of any shares of Common Stock to be issued pursuant to this Agreement or any Warrant Certificate or as to
whether any shares of Common Stock will, when issued, be duly authorized, validly issued, fully paid, and nonassessable.
(f) Each
party hereto agrees that it will perform, execute, acknowledge, and deliver or cause to be performed, executed, acknowledged, and delivered
all such further and other acts, instruments, and assurances as may reasonably be required by the other party hereto for the carrying
out or performing by any party of the provisions of this Agreement.
(g) The
Warrant Agent is hereby authorized to accept instructions with respect to the performance of its duties hereunder from the Chief Executive
Officer and President, Chief Financial Officer, or Vice President of the Company, and to apply to such officers for advice or instructions
in connection with its duties, and it shall not be liable and shall be indemnified and held harmless for any action taken or suffered
to be taken by it in good faith in accordance with instructions of any such officer, provided that the Warrant Agent carries out
such instructions without gross negligence, bad faith, or willful misconduct.
(h) The
Warrant Agent and any shareholder, director, officer, or employee of the Warrant Agent may buy, sell or deal in any of the Prefunded Warrants
or other securities of the Company or become pecuniarily interested in any transaction in which the Company may be interested, or contract
with or lend money to the Company or otherwise act as fully and freely as though it were not Warrant Agent under this Agreement. Nothing
herein shall preclude the Warrant Agent from acting in any other capacity for the Company or for any other Person. In the event that the
Warrant Agent seeks to exercise a Prefunded Warrant, and provides the Company with (i) an opinion of counsel to the effect that a public
sale or transfer of the Common Stock issuable upon exercise of the Prefunded Warrant may be made without registration under the Securities
Act and such sale or transfer is effected or (ii) the Purchaser provides reasonable assurances that the securities can be sold pursuant
to an effective registration statement under Rule 144, Section 4(a)(1), or other applicable exemption under the Securities Act, the Company
shall permit the transfer, and, in the case of the Common Stock issuable upon exercise of the Prefunded Warrant, promptly instruct its
transfer agent to issue one or more certificates, free from restrictive legend, in such name and in such denominations as specified by
the Holder. The Company acknowledges that a breach by it of its obligations hereunder will cause irreparable harm to the Holder by vitiating
the intent and purpose of the transactions contemplated hereby. Accordingly, the Company acknowledges that the remedy at law for a breach
of its obligations under this Section 16(h) may be inadequate and agrees, in the event of a breach or threatened breach by the
Company of the provisions of this Section, that the Holder shall be entitled, in addition to all other available remedies, to an injunction
restraining any breach and requiring immediate transfer, without the necessity of showing economic loss and without any bond or other
security being required.
(i) The
Warrant Agent may execute and exercise any of the rights or powers hereby vested in it or perform any duty hereunder either itself or
by or through its attorney or agents, and the Warrant Agent shall not be answerable or accountable for any act, default, neglect or misconduct
of any such attorney or agents or for any loss to the Company resulting from any such act, default, neglect or misconduct, absent gross
negligence or bad faith in the selection and continued employment thereof (which gross negligence and bad faith must be determined by
a final, non-appealable judgment of a court of competent jurisdiction).
(j) The
Warrant Agent shall not be obligated to expend or risk its own funds or to take any action that it believes would expose or subject it
to expense or liability or to a risk of incurring expense or liability, unless it has been furnished with assurances of repayment or indemnity
satisfactory to it.
(k) The
Warrant Agent shall not be liable or responsible for any failure of the Company to comply with any of its obligations relating to any
registration statement filed with the Securities and Exchange Commission or this Agreement, including without limitation obligations under
applicable regulation or law.
(l) The
Warrant Agent may rely on and be fully authorized and protected in acting or failing to act upon (i) any guaranty of signature by an “eligible
guarantor institution” that is a member or participant in the Securities Transfer Agents Medallion Program or other comparable “signature
guarantee program” or insurance program in addition to, or in substitution for, the foregoing; or (ii) any law, act, regulation,
or any interpretation of the same even though such law, act, or regulation may thereafter have been altered, changed, amended, or repealed.
(m) In
the event the Warrant Agent believes any ambiguity or uncertainty exists hereunder or in any notice, instruction, direction, request,
or other communication, paper, or document received by the Warrant Agent hereunder, the Warrant Agent, may, in its sole discretion, refrain
from taking any action, and shall be fully protected and shall not be liable in any way to Company, the holder of any Prefunded Warrant
or any other Person for refraining from taking such action, unless the Warrant Agent receives written instructions signed by the Company
which eliminates such ambiguity or uncertainty to the satisfaction of Warrant Agent.
(n) This
Section 16 shall survive the expiration of the Prefunded Warrants, the termination of this Agreement and the resignation, replacement,
or removal of the Warrant Agent. The costs and expenses incurred in enforcing this right of indemnification shall be paid by the Company.
17. Change
of Warrant Agent. The Warrant Agent may resign and be discharged from its duties under this Agreement upon thirty (30) days’
notice in writing sent to the Company and, in the event that the Warrant Agent or one of its Affiliates is not also the transfer agent
for the Company, to each transfer agent of the Common Stock. In the event the transfer agency relationship in effect between the Company
and the Warrant Agent terminates, the Warrant Agent will be deemed to have resigned automatically and be discharged from its duties under
this Agreement as of the effective date of such termination, and the Company shall be responsible for sending any required notice thereunder.
The Company may remove the Warrant Agent or any successor Warrant Agent upon thirty (30) days’ notice in writing, sent to the Warrant
Agent or successor Warrant Agent, as the case may be, and to each transfer agent of the Common Stock, and to the Holders of the Warrant
Certificates. If the Warrant Agent shall resign or be removed or shall otherwise become incapable of acting, the Company shall appoint
a successor to the Warrant Agent. If the Company shall fail to make such appointment within a period of thirty (30) days after such removal
or after it has been notified in writing of such resignation or incapacity by the resigning or incapacitated Warrant Agent or by the Holder
of a Warrant Certificate (who shall, with such notice, submit this Warrant Certificate for inspection by the Company), then the Holder
of any Warrant Certificate may apply to any court of competent jurisdiction for the appointment of a new Warrant Agent, provided
that, for purposes of this Agreement, the Company shall be deemed to be the Warrant Agent until a new warrant agent is appointed. Any
successor Warrant Agent, whether appointed by the Company or by such a court, shall be a Person, other than a natural person, organized
and doing business under the laws of the United States or of a state thereof, in good standing, which is authorized under such laws to
exercise stock transfer powers and is subject to supervision or examination by federal or state authority and which has at the time of
its appointment as Warrant Agent a combined capital and surplus of at least $50,000,000. After appointment, the successor Warrant Agent
shall be vested with the same powers, rights, duties, and responsibilities as if it had been originally named as Warrant Agent without
further act or deed; but the predecessor Warrant Agent shall deliver and transfer to the successor Warrant Agent any property at the time
held by it hereunder, and execute and deliver any further assurance, conveyance, act, or deed necessary for the purpose but such predecessor
Warrant Agent shall not be required to make any additional expenditure (without prompt reimbursement by the Company) or assume any additional
liability in connection with the foregoing. Not later than the effective date of any such appointment, the Company shall file notice thereof
in writing with the predecessor Warrant Agent and each transfer agent of the Common Stock and mail a notice thereof in writing to the
Holders of the Warrant Certificates. However, failure to give any notice provided for in this Section 17, or any defect therein,
shall not affect the legality or validity of the resignation or removal of the Warrant Agent or the appointment of the successor Warrant
Agent, as the case may be.
18. Issuance
of New Warrant Certificates. Notwithstanding any of the provisions of this Agreement or of the Prefunded Warrants to the contrary,
the Company may, at its option, issue new Warrant Certificates evidencing Prefunded Warrants in such form as may be approved by its Board
of Directors to reflect any adjustment or change in the applicable Exercise Price per share and the number or kind or class of shares
of stock or other securities or property purchasable under the several Warrant Certificates made in accordance with the provisions of
this Agreement.
19. Notices.
Notices or demands authorized by this Agreement to be given or made (i) by the Warrant Agent or by the Holder of any Warrant Certificate
to or on the Company, (ii) by the Company or by the Holder of any Warrant Certificate to or on the Warrant Agent, or (iii) by the Company
or the Warrant Agent to the Holder of any Warrant Certificate, shall be deemed given when in writing (A) on the date delivered, if delivered
personally, (B) on the first (1st) Business Day following the deposit thereof with Federal Express or another recognized overnight courier,
if sent by Federal Express or another recognized overnight courier, (C) on the fourth (4th) Business Day following the mailing thereof
with postage prepaid, if mailed by registered or certified mail (return receipt requested), and (D) the time of transmission, if such
notice or communication is delivered via e-mail attachment at or prior to 5:30 p.m. (New York City time) on a Business Day and (E) the
next Business Day after the date of transmission, if such notice or communication is delivered via e-mail attachment on a day that is
not a Business Day or later than 5:30 p.m. (New York City time) on any Business Day, in each case to the parties at the following addresses
(or at such other address for a party as shall be specified by like notice): (I) if to the Company, to: Treasure Global Inc, 276 5th Avenue
Suite 704 #739 New York, NY 10001, Attention: [*]; e-mail:
[*]; and (ii) if to the Warrant Agent, Vstock Transfer, LLC, 18 Lafayette Place, Woodmere, New York 11598, Attention: [*]; e-mail: [*].
For any notice delivered by email to be deemed given or made, such notice must be followed by notice sent by overnight courier service
to be delivered on the next Business Day following such email, unless the recipient of such email has acknowledged via return email receipt
of such email.
(c) If
to the Holder of any Warrant Certificate, to the address of such Holder as shown on the registry books of the Company. Any notice required
to be delivered by the Company to the Holder of any Prefunded Warrant may be given by the Warrant Agent on behalf of the Company. Notwithstanding
any other provision of this Agreement, where this Agreement provides for notice of any event to a Holder of any Prefunded Warrant, such
notice shall be sufficiently given if given to the Depository (or its designee) pursuant to the procedures of the Depository or its designee.
To the extent that any notice provided hereunder constitutes, or contains, material, non-public information regarding the Company or any
Subsidiaries, the Company shall simultaneously file such notice with the Commission pursuant to a Current Report on Form 8-K.
20.
Supplements and Amendments.
(a) The
Company and the Warrant Agent may from time to time supplement or amend this Agreement without the approval of any Holders of Global Prefunded
Warrants in order to (i) add to the covenants and agreements of the Company for the benefit of the Holders of the Global Prefunded Warrants,
(ii) to surrender any rights or power reserved to or conferred upon the Company in this Agreement, (iii) to cure
any ambiguity, (iv) to correct or supplement any provision contained herein which may be defective or inconsistent with any other provisions
herein, or (v) to make any other provisions with regard to matters or questions arising hereunder which the Company and the Warrant Agent
may deem necessary or desirable, provided that such addition, correction, or surrender shall not adversely affect the interests
of the Holders of the Global Prefunded Warrants or Warrant Certificates in any material respect.
(b) In
addition to the foregoing, with the consent of Holders of Prefunded Warrants entitled, upon exercise thereof, to receive not less than
a majority of the shares of Common Stock issuable thereunder, the Company and the Warrant Agent may modify this Agreement for the purpose
of adding any provisions to or changing in any manner or eliminating any of the provisions of this Agreement or modifying in any manner
the rights of the Holders of the Global Prefunded Warrants; provided, however, that (i) if any amendment, modification,
or waiver disproportionately and adversely impacts a Holder (or group of Holders), the consent of such disproportionately impacted Holder
(or group of Holders) shall also be required and (ii) no modification of the terms (including but not limited to the adjustments described
in Section 11) upon which the Prefunded Warrants are exercisable or reducing the percentage required for consent to modification
of this Agreement may be made without the consent of the Holder of each outstanding Warrant Certificate affected thereby; provided
further, however, that no amendment hereunder shall affect any terms of any Warrant Certificate issued in a Warrant Exchange.
As a condition precedent to the Warrant Agent’s execution of any amendment, the Company shall deliver to the Warrant Agent a certificate
from a duly authorized officer of the Company that states that the proposed amendment complies with the terms of this Section 20.
No supplement or amendment to this Agreement shall be effective unless duly executed by the Warrant Agent.
21. Successors.
All covenants and provisions of this Agreement by or for the benefit of the Company or the Warrant Agent shall bind and inure to the benefit
of their respective successors and assigns hereunder.
22. Benefits
of this Agreement. Nothing in this Agreement shall be construed to give any Person other than the Company, the Holders of Warrant
Certificates and the Warrant Agent any legal or equitable right, remedy, or claim under this Agreement; but this Agreement shall be for
the sole and exclusive benefit of the Company, the Warrant Agent, and the Holders of the Warrant Certificates. Notwithstanding anything
to the contrary contained herein, to the extent any provision of a Warrant Certificate conflicts with any provision of this Agreement,
the provisions of the Warrant Certificates shall govern and be controlling.
23. Governing
Law; Jurisdiction. This Agreement and each Warrant Certificate issued hereunder shall be governed by, and construed in accordance
with, the laws of the State of New York without giving effect to the conflicts of law principles thereof. The Company hereby agrees that
any action, proceeding, or claim against it arising out of or relating in any way to this Agreement shall be brought and enforced in the
courts of the State of New York or the United States District Court for the Southern District of New York, and irrevocably submits to
such jurisdiction, which jurisdiction shall be exclusive. The Company hereby waives any objection to such exclusive jurisdiction and that
such courts represent an inconvenience forum.
24. Counterparts.
This Agreement may be executed in any number of counterparts and each of such counterparts shall for all purposes be deemed to be an original,
and all such counterparts shall together constitute but one and the same instrument. A signature to this Agreement transmitted electronically
shall have the same authority, effect, and enforceability as an original signature.
25. Captions.
The captions of the sections of this Agreement have been inserted for convenience only and shall not control or affect the meaning or
construction of any of the provisions hereof.
26. Severability.
Wherever possible, each provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable
law, but if any provision of this Agreement shall be prohibited by or invalid under applicable law, such provision shall be ineffective
to the extent of such prohibition or invalidity, without invalidating the remainder of such provisions or the remaining provisions of
this Agreement; provided, however, that if such prohibited and invalid provision shall adversely affect the rights, immunities,
liabilities, duties, or obligations of the Warrant Agent, the Warrant Agent shall be entitled to resign immediately upon written notice
to the Company.
27. Conflicts.
To the extent any provision of this Agreement conflicts with the express provisions of the Warrant Certificate, the provisions of the
Warrant Certificate shall govern and be controlling.
28. Force
Majeure. Notwithstanding anything to the contrary contained herein, the Warrant Agent will not be liable for any delays or failures
in performance resulting from acts beyond its reasonable control, including, without limitation, acts of God, terrorist acts, shortage
of supply, breakdowns or malfunctions, interruptions or malfunction of computer facilities, or loss of data due to power failures or mechanical
difficulties with information storage or retrieval systems, labor difficulties, war, or civil unrest.
29. Entire
Agreement. The parties hereto acknowledge that there are no agreements or understandings, written or oral, between them with respect
to matters contemplated hereunder other than as set forth herein and the Warrant Certificates, that this Agreement and the Warrant Certificates
contain the entire agreement between them with respect to the subject matter hereof and thereof.
30. Fees;
Expenses. As consideration for the services provided by Vstock (the “Services”), the Company shall pay to Vstock
the fees set forth on Schedule 1 hereto (the “Fees”). If the Company requests that Vstock provide
additional services not contemplated hereby, the Company shall pay to Vstock fees for such services at Vstock’s reasonable and customary
rates, such fees to be governed by the terms of a separate agreement to be mutually agreed to and entered into by the Parties at such
time (the “Additional Service Fee”; together with the Fees, the “Service Fees”).
(a) The
Company shall reimburse Vstock for all reasonable and documented expenses incurred by Vstock (including, without limitation, reasonable
and documented fees and disbursements of counsel) in connection with the Services (the “Expenses”); provided, however,
that Vstock reserves the right to request advance payment for any out-of-pocket expenses. The Company agrees to pay all Service Fees and
Expenses within thirty (30) days following receipt of an invoice from Vstock.
(b) The
Company agrees and acknowledges that Vstock may adjust the Service Fees annually, on or about each anniversary date of this Agreement,
by the annual percentage of change in the latest Consumer Price Index of All Urban Consumers United States City Average, as published
by the U.S. Department of Labor, Bureau of Labor Statistics.
(c) Upon
termination of this Agreement for any reason, Vstock shall assist the Company with the transfer of records of the Company held by Vstock.
Vstock shall be entitled to reasonable additional compensation and reimbursement of any expenses for the preparation and delivery of such
records to the successor agent or to the Company, and for maintaining records and/or Warrant Certificates that are received after the
termination of this Agreement.
[Signature page follows]
IN WITNESS WHEREOF, the parties
hereto have caused this Agreement to be duly executed as of the day and year first above written.
|
COMPANY |
|
|
|
TREASURE GLOBAL INC |
|
a Delaware corporation |
|
|
|
By: |
|
|
Name: |
Chong Chan “Sam” Teo |
|
Title: |
Chief Executive Officer and President |
|
|
|
WARRANT AGENT |
|
|
|
VSTOCK TRANSFER, LLC, |
|
a New York limited liability company |
|
|
|
By: |
|
|
Name: |
|
|
Title: |
|
Signature Page to Warrant Agency Agreement
ANNEX A
FORM OF WARRANT CERTIFICATE REQUEST NOTICE
To: Vstock Transfer, LLC, as Warrant Agent for
Treasure Global Inc. (the “Company”)
The undersigned Holder of _______ _______ Common
Stock Purchase Warrants (“Warrants”) in the form of _______ _______ Global Prefunded Warrants issued by the Company hereby
elects to receive a Warrant Certificate evidencing the Prefunded Warrants held by the Holder as specified below:
1. Name of Holder of _______
______ Warrants in form of Global Prefunded Warrants: __________
2. Name of Holder in Warrant
Certificate (if different from name of Holder of Prefunded Warrants in form of Global Prefunded Warrants): ________________________________
3. Number of Warrants in name
of Holder in form of Global Prefunded Warrants: ________________
4. Number of Warrants for
which Warrant Certificate shall be issued: __________________
5. Number
of Warrants in name of Holder in form of Global Prefunded Warrants after issuance of Warrant Certificate, if any: ___________
_______ _______ Warrant Certificate shall be delivered to the following
address:
The undersigned hereby acknowledges and agrees
that, in connection with this Warrant Exchange and the issuance of the Warrant Certificate, the Holder is deemed to have surrendered the
number of Warrants in form of Global Prefunded Warrants in the name of the Holder equal to the number of Warrants evidenced by the Warrant
Certificate.
[SIGNATURE OF HOLDER]
Name of Investing Entity: |
|
|
|
Signature of Authorized Signatory of Investing Entity: |
|
|
|
Name of Authorized Signatory: |
|
|
|
Title of Authorized Signatory: |
|
|
|
Date: |
|
EXHIBIT 1-A
FORM OF WARRANT CERTIFICATE
(See attached.)
EXHIBIT 2-A
FORM OF GLOBAL PREFUNDED WARRANT
GLOBAL PREFUNDED WARRANT
UNLESS THIS GLOBAL
PREFUNDED WARRANT CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE [DEPOSITORY TRUST COMPANY], A NEW YORK CORPORATION (“DTC”),
TO THE COMPANY OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF
CEDE & CO. OR SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO., OR
TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE
BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.
TRANSFERS OF
THIS GLOBAL SECURITY SHALL BE LIMITED TO TRANSFERS IN WHOLE, BUT NOT IN PART, TO NOMINEES OF DTC OR TO A SUCCESSOR THEREOF OR SUCH SUCCESSOR’S
NOMINEE AND TRANSFERS OF PORTIONS OF THIS GLOBAL SECURITY SHALL BE LIMITED TO TRANSFERS MADE IN ACCORDANCE WITH THE RESTRICTIONS SET FORTH
IN THE WARRANT AGENT AGREEMENT.
ANY TRANSFER
OF THE SECURITIES REPRESENTED BY THIS GLOBAL PREFUNDED WARRANT CERTIFICATE IS SUBJECT TO THE CONDITIONS SPECIFIED IN THE WARRANT AGENCY
AGREEMENT (THE “WARRANT AGREEMENT”) DATED AS OF [*], 2023, BY AND BETWEEN TREASURE GLOBAL INC. AND VSTOCK TRANSFER, LLC, SOLELY
IN ITS CAPACITY AS WARRANT AGENT. BY ACCEPTING DELIVERY OF THE SECURITIES REPRESENTED BY THIS GLOBAL WARRANT CERTIFICATE, ANY TRANSFEREE
SHALL BE DEEMED TO HAVE AGREED TO BE BOUND BY THE WARRANT AGREEMENT AS IF THE TRANSFEREE HAD EXECUTED AND DELIVERED THE WARRANT AGREEMENT.
EXERCISABLE ON OR AFTER THE TERMINATION DATE
AND UNTIL 5:00 P.M. (NEW YORK TIME) ON THE TERMINATION
DATE
CUSIP: [*] |
|
Warrants to Purchase [*] Shares |
|
|
|
No. |
|
|
GLOBAL PREFUNDED WARRANT CERTIFICATE
WARRANTS TO PURCHASE COMMON STOCK OF
TREASURE GLOBAL INC.
This Global Prefunded
Warrant Certificate certifies that [ ________], or registered assigns, is the registered holder of Prefunded Warrants (the “Warrants”)
to acquire from Treasure Global Inc, a Delaware corporation (the “Company”), the aggregate number of fully paid and
non-assessable shares of common stock of the Company, par value $0.001 per share (the “Common Stock”), specified above
for consideration equal to the Exercise Price (as defined in the Warrant Agreement (as defined below)) per share of Common Stock. The
Exercise Price and number of shares of Common Stock and/or type of securities or property issuable upon exercise of the Warrants are subject
to adjustment upon the occurrence of certain events as set forth in the Warrant Agreement. The Warrants evidenced by this Global Prefunded
Warrant Certificate shall not be exercisable after and shall terminate and become void as of 5:00 P.M., New York time, the Termination
Date as defined in the Warrant Agreement.
The Warrants
evidenced by this Global Prefunded Warrant Certificate are part of a duly authorized issue of warrants expiring on the Termination Date
entitling the Holder hereof to receive shares of Common Stock, and is issued or to be issued pursuant to a Warrant Agent Agreement dated
as of [*], 2023 (the “Warrant Agreement”), including, but not limited to, the terms set forth in the Prefunded Warrant
Certificate in the form attached thereto as Exhibit 1-A, duly executed and delivered by the Company and Vstock Transfer, LLC, as
warrant agent (the “Warrant Agent,” which term includes any successor warrant agent under the Warrant Agreement), which
Warrant Agreement is hereby incorporated by reference in and made a part of this instrument and is hereby referred to for a description
of the rights, limitation of rights, obligations, duties, and immunities thereunder of the Warrant Agent, the Company and the Holders
(“Holders” meaning, from time to time, the registered holders of the warrants issued thereunder). To the extent any
provisions of this Global Prefunded Warrant Certificate conflicts with any provision of the Warrant Agreement, the provisions of the Warrant
Agreement shall apply. A copy of the Warrant Agreement may be obtained by the Holder hereof upon written request to the Company at Treasure
Global Inc, Inc., Attn: [_______________]. Capitalized terms not defined herein have the meanings ascribed thereto in the Warrant Agreement.
The Warrants
evidenced by this Global Prefunded Warrant Certificate do not entitle any Holder to any of the rights of a stockholder of the Company.
This Global Prefunded
Warrant Certificate and the Warrant Agreement are subject to amendment as provided in the Warrant Agreement.
Exhibit 5.1
November 8, 2023
Treasure Global Inc
276 5th Ave 704 739
New York, NY 10001
Ladies and Gentlemen:
We have acted as counsel for Treasure Global Inc,
a Delaware corporation (the “Company”), in connection with the preparation and filing of a Registration Statement on Form
S-1 (the “Registration Statement”), including a related prospectus filed with the Registration Statement (the “Prospectus”),
with the Securities and Exchange Commission (the “Commission”) pursuant to the Securities Act of 1933, as amended (the “Securities
Act”), covering a firm commitment underwritten offering of up to $5,000,000 worth of shares (“Shares”) of common stock,
par value $0.0001, of the Company (“Common Stock”), or pre-funded warrants in lieu thereof (“Pre-funded Warrants,”
and each share of Common Stock underlying a Pre-funded Warrant, a “Pre-funded Warrant Share”), with each Pre-funded Warrant
having the right to purchase one share of Common Stock and (ii) $750,000 worth of shares of Common Stock (the “Over-Allotment Option
Shares”) and/or Pre-funded Warrants in lieu thereof (the “Over-Allotment Option Pre-funded Warrants,” and each share
of Common Stock underlying an Over-Allotment Option Pre-funded Warrant, an “Over-Allotment Option Pre-funded Warrant Share”),
issuable upon the exercise of an over-allotment option granted by the Company to the underwriters (the “Over-Allotment Option”).
The Shares, the Pre-funded Warrants and Pre-funded Warrant Shares are to be sold in connection with an underwriting agreement (the “Underwriting
Agreement”) to be entered into between the Company and the underwriter. This opinion is being rendered in connection with the filing
of the Registration Statement with the Commission.
In connection with this opinion, we have examined
originals or copies (certified or otherwise identified to our satisfaction) of (i) the Company’s Certificate of Incorporation as
currently in effect, (ii) the Company’s Bylaws as currently in effect, (iii) the Registration Statement and related Prospectus,
(iv) the form of underwriting agreement, (v) the form of Pre-funded Warrant and (vi) such corporate records, agreements, documents and
other instruments, and such certificates or comparable documents of public officials or of officers and representatives of the Company,
as we have deemed relevant and necessary as a basis for the opinion hereinafter set forth.
In such examination, we have assumed the genuineness
of all signatures, the legal capacity of all natural persons, the authenticity of all documents submitted to us as originals, the conformity
to original documents of all documents submitted to us as certified, conformed or photostatic copies, and the authenticity of the originals
of such latter documents. As to certain questions of fact material to this opinion, we have relied upon certificates or comparable documents
of officers and representatives of the Company and have not sought to independently verify such facts.
Based on the foregoing, and in reliance thereon,
and subject to the qualifications, limitations, exceptions and assumptions set forth herein, we are of the opinion that, having been issued
and sold in exchange for payment in full to the Company of all consideration required therefor as applicable, including with regard to
the Shares, the Pre-funded Warrants, the Pre-funded Warrant Shares, the Over-Allotment Option Shares, the Over-Allotment Option Pre-funded
Warrants and the Over-Allotment Pre-funded Warrant Shares, and as described in the Registration Statement:
|
(i) |
The Shares, when issued against payment therefor, will be validly issued, fully paid and non-assessable shares of Common Stock of the Company; |
1185 AVENUE OF THE AMERICAS
| 31ST FLOOR | NEW YORK, NY | 10036
T (212) 930-9700 | F (212) 930-9725 | WWW.SRFC.LAW
|
(ii) |
The Pre-funded Warrants, when issued against payment therefor, will constitute the legal, valid and binding obligation of the Company, enforceable against the Company in accordance with their terms, except that (a) such enforceability may be limited by bankruptcy, insolvency or other similar laws affecting the enforcement of creditors’ rights in general and (b) the remedies of specific performance and injunctive and other forms of injunctive relief may be subject to equitable defenses; |
|
(iii) |
The Pre-funded Warrant Shares have been duly authorized by all necessary corporate action on the part of the Company and, when issued, sold and delivered by the Company pursuant to the exercise of the Pre-funded Warrants against payment therefor, will be validly issued, fully paid and non-assessable shares of Common Stock of the Company; |
|
|
|
|
(iv) |
The Over-Allotment Option Shares, when issued against payment therefor, will be validly issued, fully paid and non-assessable shares of Common Stock of the Company; |
|
|
|
|
(v) |
The Over-Allotment Option Pre-funded Warrants, when issued against payment therefor, will constitute the legal, valid and binding obligation of the Company, enforceable against the Company in accordance with their terms, except that (a) such enforceability may be limited by bankruptcy, insolvency or other similar laws affecting the enforcement of creditors’ rights in general and (b) the remedies of specific performance and injunctive and other forms of injunctive relief may be subject to equitable defenses; |
|
|
|
|
(vi) |
The Over-Allotment Option Pre-funded Warrant Shares have been duly authorized by all necessary corporate action on the part of the Company and, when issued, sold and delivered by the Company pursuant to the exercise of the Pre-funded Warrants against payment therefor, will be validly issued, fully paid and non-assessable shares of Common Stock of the Company. |
The opinion expressed herein is limited to the
General Corporation Law of the State of Delaware (including reported judicial decisions interpreting the General Corporation Law of the
State of Delaware) and, with respect to the enforceability of the Pre-Funded Warrants and the Warrants, the laws of the State of New York,
and we express no opinion as to the effect on the matters covered by this letter of the laws of any other jurisdiction.
We assume no obligation to update or supplement
any of our opinions to reflect any changes of law or fact that may occur. We hereby consent to the filing of this letter as an exhibit
to the Registration Statement and to the reference to our firm under the caption “Legal Matters” in the Prospectus which is
a part of the Registration Statement. In giving such consents, we do not thereby admit that we are in the category of persons whose consent
is required under Section 7 of the Securities Act or the Rules and Regulations of the Commission promulgated thereunder.
Very truly yours, |
|
|
|
/s/ Sichenzia Ross Ference Carmel LLP |
|
|
|
Sichenzia Ross Ference Carmel LLP |
|
1185 AVENUE OF THE AMERICAS
| 31ST FLOOR | NEW YORK, NY | 10036
T (212) 930-9700 | F (212) 930-9725 | WWW.SRFC.LAW
Exhibit 23.1
Consent of Independent Registered
Public Accounting Firm
We hereby consent to the incorporation
of our report dated September 28, 2023 in the Registration Statement on Form S-1 of Treasure Global Inc, relating to the audit of the
consolidated balance sheets of Treasure Global Inc and its subsidiaries (collectively the “Company”) as of June 30, 2023,
and the related consolidated statements of operations and comprehensive loss, changes in stockholders’ deficiency, and cash flows
for the year ended June 30, 2023 and the related notes included herein.
We also consent to the reference of WWC, P.C. as an independent registered
public accounting firm, as experts in matters of accounting and auditing.
|
|
|
|
San Mateo, California |
WWC, P.C. |
November 8, 2023 |
Certified Public Accountants |
|
PCAOB ID: 1171 |
Exhibit 23.2
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
consent to the inclusion in this Registration Statement of Treasure Global Inc. (the “Company”) on Form S-1 of our report
dated December 5, 2022, which includes an explanatory paragraph as to the Company’s ability to continue as a going concern, with
respect to our audit of the consolidated financial statements of Treasure Global Inc. as of June 30, 2022 and for the year ended June
30, 2022 appearing in the Annual Report on Form 10-K of Treasure Global Inc for the year ended June 30, 2022. We also consent to the
reference to our firm under the heading “Experts” in the Prospectus, which is part of this Registration Statement.
We
were dismissed as auditors on December 5, 2022, and, accordingly, we have not performed any audit or review procedures with respect to
any financial statements included in this Registration Statement for the periods after the date of our dismissal.
|
|
|
|
New York, New York |
|
November 8, 2023 |
|
Exhibit 107
Calculation of Filing Fee Tables
Form S-1
Treasure Global Inc
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered Securities
Table 1: Newly Registered and Carry Forward
Securities
| |
Security Type | |
Security Class Title | |
Fee Calculation Rule or Carry Forward Rule | | |
Amount Registered (1) | | |
Proposed Maximum Offering Price Per Unit(2) | | |
Maximum Aggregate Offering Price(1) | | |
Fee Rate | | |
Amount of Registration Fee(2) | |
Fees to be Paid | |
Equity | |
Common Stock, $0.00001 par value per share | |
| — | | |
| — | | |
| — | | |
$ | 5,750,000 | | |
| .00014760 | | |
$ | 848.70 | |
| |
Equity | |
Pre-Funded Warrants exercisable for one share of Common Stock(3) | |
| 457 | (o) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
Equity | |
Common Stock underlying Pre-Funded Warrants(4) | |
| 457 | (o) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Carry Forward Securities | |
— | |
— | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Offering Amounts | | |
| | | |
| | | |
$ | 5,750,000 | | |
| .00014760 | | |
$ | 848.70 | |
Total Fee Offsets | | |
| | | |
| | | |
| | | |
| | | |
| — | |
Fees Previously Paid | | |
| | | |
| | | |
| | | |
| | | |
| — | |
Net Fee Due | | |
| | | |
| | | |
| | | |
| | | |
$ | 848.70 | |
| (1) | Estimated
solely for the purpose of calculating the amount of the registration fee in accordance with Rule 457(o) under the Securities Act of 1933,
as amended (the “Securities Act”). Includes an additional 15% related to the exercise in full of the over-allotment option
by the underwriters. |
| (2) | Pursuant
to Rule 416 under the Securities Act, this registration statement shall also cover any additional shares of the registrant’s securities
that become issuable by reason of any share splits, share dividends or similar transactions. |
| (3) | The
registrant may issue a Pre-Funded Warrant to purchase Common Stock in lieu of a share of Common Stock in the offering. The purchase price
of each Pre-Funded Warrant will equal the price per share of Common Stock being sold to the public in this offering, minus $0.001, which
constitutes the pre-funded portion of the exercise price of the Pre-Funded Warrants, and the remaining unpaid exercise price of the Pre-Funded
Warrants will equal $0.001 per share (subject to adjustment as provided for therein). The proposed maximum aggregate offering price of
the Pre-Funded Warrants will be reduced on a dollar-for-dollar basis based on the offering price of any Pre-Funded Warrants issued in
the offering, and the proposed maximum aggregate offering price of the Common Stock to be issued in the offering will be reduced on a
dollar-for-dollar basis based on the offering price of any Common Stock issued in the offering. Accordingly, the proposed maximum aggregate
offering price of the Common Stock and Pre-Funded Warrant is $5,750,000, including the Over-allotment Option, if any. |
| (4) | No
separate registration fee is payable pursuant to Rule 457(g) under the Securities Act. |
Treasure Global (NASDAQ:TGL)
Historical Stock Chart
From Oct 2024 to Nov 2024
Treasure Global (NASDAQ:TGL)
Historical Stock Chart
From Nov 2023 to Nov 2024