false 0001088034 0001088034 2024-11-06 2024-11-06
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): November 6, 2024
 
USIO, INC.
(Exact name of registrant as specified in its charter)
 
Nevada
 
000-30152
 
98-0190072
(State or other jurisdiction
 
(Commission
 
(IRS Employer
of incorporation)
 
File Number)
 
Identification No.)
 
3611 Paesanos Parkway, Suite 300, San Antonio, TX
 
78231
(Address of principal executive offices)
 
(Zip Code)
 
(210) 249-4100
(Registrant’s telephone number, including area code)
 
Not applicable.
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock, par value $0.001 per share
USIO
The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
Item 2.02        Results of Operations and Financial Condition.
 
On November 6, 2024, Usio, Inc. issued a press release announcing financial results for its quarter ended September 30, 2024. The full text of the press release is furnished as Exhibit 99.1. The information furnished in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section.
 
This report contains forward-looking statements. Forward-looking statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions or any other statements related to its future activities or future events or conditions. These forward-looking statements are identified by the use of words such as “believe,” “expect,” “project,” “anticipate,” “target,” and “launch,” or similar expressions including statements about commercial operations, technology progress, growth and future financial performance of the Company. Forward-looking statements in this report are subject to certain risks and uncertainties inherent in the Company’s business that could cause actual results to vary, including such risks that the Company’s security applications may be insufficient; the Company’s ability to adapt to rapid technological change; adverse effects on the Company’s relationships with Automated Clearing House, bank sponsors and credit card associations; the Company’s ability to comply with federal or state regulations; the Company’s exposure to credit risks, data breaches, fraud or software failures, the uncertainty caused by the pandemic and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the year ended December 31, 2023. One or more of these factors have affected, and in the future could affect, the Company’s businesses and financial results and could cause actual results to differ materially from plans and projections. Any forward-looking statement speaks only as of the date as of which such statement is made, and, except as required by law, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date as of which such statement was made.
 
 
Item 9.01        Financial Statements and Exhibits.
 
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
Usio, Inc.
 
(Registrant)
   
Date: November 6, 2024
/s/ Louis A. Hoch
 
Name: Louis A. Hoch
 
Title: Chief Executive Officer
 
 

Exhibit 99.1

 

 

 

logo01.jpg

 


Usio Announces Third Quarter 2024 Financial Results

 

Third Quarter Net Income of $2.9 million, or $0.10 per share

 

Total payment dollars processed through all payment channels up 46% versus the prior year period 

 

 

SAN ANTONIO, November 6, 2024 (GLOBE NEWSWIRE) – Usio, Inc: (Nasdaq: USIO), a leading FinTech company that operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced financial results for the third quarter, which ended September 30, 2024.

 

Louis Hoch, President and Chief Executive Officer of Usio, said, “Results in the third quarter continue to reflect strong fundamental processing growth, disciplined cost control, and strong positive cash flow and a continued commitment to cash management. We reported GAAP net income of approximately $2.9 million, or $0.10 per share, which includes a tax benefit of approximately $3.2 million, and we also generated positive Adjusted EBITDA1, illustrating our improved operational performance and commitment to earnings growth. More importantly, our growing implementation queue from signed deals and pipeline have never been stronger, and we are beginning to generate activity/volume from some of our largest new opportunities. I am particularly pleased with our ability to almost completely replace the $10 million of one-time revenue lost with the completion of a large prepaid card contract in 2023, and to do so at stronger margins with a more recurring revenue base. We believe we are in excellent position to generate value for our shareholders over the long-term and believe we have the financial resources to assure that we are well prepared from the ramp in activity arising from the imminent growth in volume associated with this new business."

 

Mr. Hoch continued, "Momentum remains strong, with a large implementation queue of contracted PayFac integrated software vendors, or ISVs, still to be implemented with more than $1.4 billion in potential processing dollars. Total payment dollar processing volume growth accelerated to 46% in the third quarter, led by strong growth in our highest margin line of business, ACH, where electronic check dollar volume increased 61%, transactions grew 25% and returned check transactions grew 18% all compared to the same period in 2023.

 

Revenues for the quarter were in line with our expectations, and were up from a year ago, primarily due to strong growth in our ACH and complementary services line of business, offsetting the impact in the quarter from the loss of nearly $10 million in one-time annual revenue arising from the completion of a large prepaid card program in 2023. ACH & complementary services revenue growth was primarily attributable to an increase in ACH volume from net new business and organic growth. The business also benefited from a year over year increase in revenues from ancillary product offerings, such as Remotely Created Checks, or RCC, and PINless debit, cross-selling with our ACH base. Credit card revenues were flat, with PayFac revenues growing a strong 27% and continuing to offset legacy credit card volume attrition. As our Payfac business is now set to overtake legacy credit card processing in card business revenue contribution, overall credit card processing growth will increasingly reflect PayFac's performance. Prepaid card load volume was up 21%, to an all-time quarterly record $140 million, and exceeded $100 million for the fifth consecutive quarter. Prepaid revenues should start to better reflect the underlying growth of the book of recurring revenues it is building as we begin facing more favorable comparables from year ago quarters where revenues from the Covid incentive programs continue to decline. Revenues for Output Solutions were up 2% in the quarter, attributable to delays in some new customer implementations. Revenues for the nine months ended September 30, 2024 were down 2%; however, excluding COVID incentive programs, revenues would have been up 9% compared to a year ago.

 

For the quarter ended September 30, 2024, margins were up nearly 1% from the year ago third quarter, mainly due to the growth of our highly profitable ACH business and improving margins in both our Prepaid card and Output Solutions businesses. These margin improvements are expected to continue. Other selling, general and administrative expenses decreased 4% from the same period last year as part of our commitment to disciplined cost control. The Company reported net income of approximately $2.9 million, or $0.10 per share, compared to a net loss of $0.7 million, or ($0.03) per share, a year ago due largely to the federal income tax benefit of an approximate $3.2 million increase in our deferred tax asset.  Adjusted EBITDA1 was $0.8 million, a $0.4 million improvement from the $0.4 million Adjusted EBITDA1 a year ago.  The Company’s financial position remains strong as the Company generated $2.4 million in Adjusted Operating Cash Flows1 over the first nine months of this fiscal year with cash at quarter end up over $1.2 million versus the balance as of December 31, 2023."

 

Mr. Hoch concluded, “The Company is in a strong position, with a growing portfolio of recurring revenues, a best-ever financial position, and signed contracts that we believe will be adding incremental revenue as they come online, although the timing of when these large incremental deals will ramp up remains uncertain. So far this year we have achieved our goals to strengthen the organization, strengthen our financial position, and expand our market presence. For that reason, we believe we find ourselves on a path of continued profitably with the potential to exceed an annual revenue run rate of $100MM+ for 2025.”

 

 

 

Quarterly Processing and Transaction Volumes

 

Total payment transactions processed in the third quarter of 2024 were 12.7 million, an increase of 31% over the same quarter of last year. Total payment dollars processed through all payment channels in the third quarter of 2024 were $2.0 billion, an improvement of 46% over last year's third quarter $1.4 billion in volume. 

 

We set all-time records in card load, processing, and transaction volumes in our Prepaid business unit, with card load volume up 21%, transactions processed up 56% and purchase volume up 23%. In our credit card segment, dollars processed were up 7% and transactions processed were up 22% from a year ago. ACH electronic check transaction volume was up 25%, electronic check dollars processed were up 61% and return check transactions processed were up 18%.

 

Third Quarter 2024 Revenue Detail

 

Revenues for the quarter ended September 30, 2024 were $21.3 million, up 2% compared to the prior year quarter, due primarily to strong growth in our ACH and complementary services revenues, overcoming a decrease in Prepaid revenues due to the continued wind-down of COVID incentive programs.

 

   

Three Months Ended September 30,

 
   

2024

   

2023

   

$ Change

   

% Change

 
                                 

ACH and complementary services

  $ 4,302,510     $ 3,528,133     $ 774,377       22 %

Credit card

    7,197,362       7,169,066       28,296       0 %

Prepaid card services

    4,017,153       4,685,212       (668,059 )     (14 )%

Output Solutions

    5,253,388       5,138,030       115,358       2 %

Interest - ACH and complementary services

    201,545       212,691       (11,146 )     (5 )%

Interest - Prepaid card services

    309,131       239,413       69,718       29 %

Interest - Output Solutions

    40,389       10,216       30,173       295 %

Total Revenue

  $ 21,321,478     $ 20,982,761     $ 338,717       2 %

 

   

Nine Months Ended September 30,

 
   

2024

   

2023

   

$ Change

   

% Change

 
                                 

ACH and complementary services

  $ 12,078,574     $ 10,948,012     $ 1,130,562       10 %

Credit card

    22,019,364       21,624,848       394,516       2 %

Prepaid card services

    11,031,795       14,710,084       (3,678,289 )     (25 )%

Output Solutions

    15,478,180       15,945,447       (467,267 )     (3 )%

Interest - ACH and complementary services

    603,418       255,997       347,421       136 %

Interest - Prepaid card services

    1,046,496       425,431       621,065       146 %

Interest - Output Solutions

    113,925       25,784       88,141       342 %

Total Revenue

  $ 62,371,752     $ 63,935,603     $ (1,563,851 )     (2 )%

 

Gross profit for the third quarter of 2024 was $4.9 million compared to $4.7 million for the third quarter of 2023, while gross margins were 23.0%, expanding from 22.2% in the same period a year ago as revenues from the lower margin Covid incentive programs decreased and we realized efficiencies in Output Solutions as a result of the new equipment acquired earlier this year.

 

Other selling, general and administrative expenses were $4.1 million for the quarter ended September 30, 2024, down compared to $4.3 million in the prior year period. The decrease was primarily attributable to realized efficiencies in our workforce, including a reduction in labor costs arising from Output Solutions' new equipment as well as strategic spend management in our other lines of business, as we focus on improving profitability. Further, the quarter ended September 30, 2023 contained some one time professional fees and marketing events, that were not incurred in the third quarter of 2024.

 

For the quarter, we reported an operating loss of $0.4 million compared to a loss of $0.8 million in operating income for the same quarter a year ago, while adjusted EBITDA1 was $0.8 million for the quarter, compared to Adjusted EBITDA1 of $0.4 million a year ago. Net income in the quarter ended September 30, 2024 was approximately $2.9 million, or $0.10 per share, compared to a net loss of $0.7 million, or ($0.03) per share, for the same period in the prior year. Profitability metrics improved due to increased revenues and reduced operating expenses, while net income improved significantly due to the recognition of an approximate $3.2 million federal income tax benefit from the recapture of deferred tax assets.

 

Revenues for the nine months ended September 30, 2024 were down 2% compared to the prior year period, attributable to the decrease in Prepaid revenues. Gross profits for the nine months ended September 30, 2024 were $14.5 million, down $0.3 million, from the same time period last year. This was primarily attributable to lower overall revenues, as gross margins were up slightly, at 23.3% versus 23.2% from the prior year period. Other selling, general and administrative expenses were $12.2 million for the nine months ended September 30, 2024, compared to $12.0 million in the prior year period, a nominal increase, being primarily attributable to some one-time increases in professional fees and marketing, including increased sales-related travel, in the first quarter of 2024

 

For the nine months ended September 30, 2024, our operating loss was $0.9 million compared to an operating loss of $0.4 million in the same period a year ago, with net income of $2.7 million, or $0.10 per share, versus net loss of $0.5 million in the nine months ended September 30, 2023. Adjusted EBITDA1 was $2.4 million in the nine months ended September 30, 2024, a decrease of $0.4 million, from $2.8 million a year ago. The increase in operating loss and decrease in Adjusted EBITDA1 were driven by the continued wind down of prepaid COVID incentive programs during 2024. Net income for the fiscal 2024 nine month period increased by $3.2 million, primarily as a result of the recognition of an approximate $3.2 million federal tax benefit.

 

Adjusted Operating Cash Flows1 (excluding merchant reserve funds, prepaid card load assets, customer deposits and net operating lease assets and obligations) was $2.4 million for the nine months ended September 30, 2024. Cash flows used in operating activities was $7.6 million for the nine months ended September 30, 2024, compared to cash flows provided by operating activities of $41.5 million in the same period a year ago, with the difference driven primarily by lower prepaid card load obligations, as funds are loaded and spent on our prepaid cards, alongside the decrease in accounts payable and accrued expenses.

 

We continue to be in solid financial condition with $8.4 million in cash and cash equivalents as of September 30, 2024, a $1.2 million increase in cash balances over the first nine months of the year, and an improvement of $1.0 million from September 30, 2023.

 

 
Please see reconciliation of GAAP to Non-GAAP Financial Measures

 

Conference Call and Webcast

 

Usio, Inc.'s management will host a conference call on Wednesday, November 6, 2024, at 4:30 pm Eastern time to review financial results and provide a business update. To listen to the conference call, interested parties within the U.S. should call +1-844-883-3890. International callers should call + 1-412-317-9246. All callers should ask for the Usio conference call. The conference call will also be available through a live webcast, which can be accessed via the Company’s website at www.usio.com/investors.

 

A replay of the call will be available approximately one hour after the end of the call through November 20, 2024. The replay can be accessed via the Company’s website or by dialing +1-877-344-7529 (U.S.) or 1-412-317-0088 (international). The replay conference playback code is 7062327.

 

About Usio, Inc.

 

Usio, Inc. (Nasdaq: USIO), a leading, cloud-based, integrated FinTech electronic payment solutions provider, offers a wide range of payment solutions to merchants, billers, banks, service bureaus, integrated software vendors and card issuers. The Company operates credit, debit/prepaid, and ACH payment processing platforms to deliver convenient, world-class payment solutions and services to clients through its unique payment facilitation platform as a service. The Company, through its Usio Output Solutions division offers services relating to electronic bill presentment, document composition, document decomposition and printing and mailing services. The strength of the Company lies in its ability to provide tailored solutions for card issuance, payment acceptance, and bill payments as well as its unique technology in the card issuing sector. Usio is headquartered in San Antonio, Texas, and has offices in Austin, Texas. Websites: www.usio.com, www.payfacinabox.com, www.akimbocard.com and www.usiooutput.com. Find us on Facebook® and Twitter.

 

Comparisons

 

Unless otherwise indicated, all comparisons and growth rates represent year-over-year comparisons, with the quarterly period of this year compared to the corresponding quarter of the prior year.

 

About Non-GAAP Financial Measures

 

This press release includes non-GAAP financial measures, as defined in Regulation G adopted by the Securities and Exchange Commission, of EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flows. The Company reports its financial results in compliance with GAAP, but believes that also discussing non-GAAP financial measures provides investors with financial measures it uses in the management of its business.

 

The Company defines EBITDA as operating income (loss), before interest, taxes, depreciation and amortization of intangibles.
The Company defines adjusted EBITDA as EBITDA, as defined above, plus non-cash stock option costs and certain non-recurring items, such as costs related to acquisitions.
The Company defines adjusted EBITDA margins as adjusted EBITDA, as defined above, divided by total revenues.
The Company defines adjusted operating cash flow as net cash provided by (used in) operating activities, less changes in prepaid card load obligations, customer deposits, merchant reserves and net operating lease assets and obligations. These adjustments to net cash provided by (used in) operating activities are not inclusive of any regular expense items, and only include changes in our assets and liabilities accounts on our consolidated balance sheet. These measures may not be comparable to similarly titled measures reported by other companies. Management uses EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flows as indicators of the Company's operating performance and ability to fund acquisitions, capital expenditures and other investments and, in the absence of refinancing options, to repay debt obligations. 

 

Management believes EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flows are helpful to investors in evaluating the Company's operating performance because non-cash costs and other items that management believes are not indicative of its results of operations are excluded. 

 

EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flow should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. They are not measurements of our financial performance under GAAP and should not be considered as alternatives to revenue, net income, or cash provided by (used in) operating activities, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA, adjusted EBITDA, adjusted EBITDA margins and adjusted operating cash flow have limitations as analytical tools and you should not consider these non-GAAP financial measures in isolation or as a substitute for analysis of our operating results as reported under GAAP.

 

1 See reconciliation of non-GAAP financial measures below


 

FORWARD-LOOKING STATEMENTS DISCLAIMER

 

Except for the historical information contained herein, the matters discussed in this press release include forward-looking statements which are covered by safe harbors. Those statements include, but may not be limited to, all statements regarding management's intent, belief and expectations, such as statements concerning our future and our operating and growth strategy and any guidance for future periods. These forward-looking statements are identified by the use of words such as "believe," "should," "intend," "look forward," "anticipate," "schedule,” and "expect" among others. Forward-looking statements in this press release are subject to certain risks and uncertainties inherent in the Company's business that could cause actual results to vary, including such risks related to an economic downturn, the management of the Company's growth, the loss of key resellers, the relationships with the Automated Clearing House network, bank sponsors, third-party card processing providers and merchants, the security of our software, hardware and information, the volatility of the stock price, the need to obtain additional financing, risks associated with new legislation, and compliance with complex federal, state and local laws and regulations, and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission including its annual report on Form 10-K for the fiscal year ended December 31, 2023. One or more of these factors have affected, and in the future could affect, the Company’s businesses and financial results and could cause actual results to differ materially from plans and projections. Although the Company believes that the assumptions underlying the forward-looking statements included in this press release are reasonable, the Company can give no assurance such assumptions will prove to be correct. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. All forward-looking statements made in this press release are based on information presently available to management. The Company assumes no obligation to update any forward-looking statements, except as required by law.

 

Contact:

 

Paul Manley

Senior Vice President, Investor Relations

paul.manley@usio.com

612-834-1804

 

 

 

USIO, INC.

CONSOLIDATED BALANCE SHEETS

 

   

September 30, 2024

   

December 31, 2023

 
   

(Unaudited)

         

ASSETS

               

Cash and cash equivalents

  $ 8,392,317     $ 7,155,687  

Accounts receivable, net

    4,257,022       5,564,138  

Settlement processing assets

    59,549,564       44,899,603  

Prepaid card load assets

    22,065,567       31,578,973  

Customer deposits

    1,824,820       1,865,731  

Inventory

    400,002       422,808  

Prepaid expenses and other

    775,310       444,071  

Current assets before merchant reserves

    97,264,602       91,931,011  

Merchant reserves

    4,892,601       5,310,095  

Total current assets

    102,157,203       97,241,106  
                 

Property and equipment, net

    3,304,601       3,660,092  
                 

Other assets:

               

Intangibles, net

    1,099,373       1,753,333  

Deferred tax asset, net

    4,690,053       1,504,000  

Operating lease right-of-use assets

    3,012,779       2,420,782  

Other assets

    340,285       355,357  

Total other assets

    9,142,490       6,033,472  
                 

Total Assets

  $ 114,604,294     $ 106,934,670  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 579,618     $ 1,031,141  

Accrued expenses

    2,879,369       3,801,278  

Operating lease liabilities, current portion

    553,480       633,616  

Equipment loan, current portion

    192,206       107,270  

Settlement processing obligations

    59,549,564       44,899,603  

Prepaid card load obligations

    22,065,567       31,578,973  

Customer deposits

    1,824,820       1,865,731  

Current liabilities before merchant reserve obligations

    87,644,624       83,917,612  

Merchant reserve obligations

    4,892,601       5,310,095  

Total current liabilities

    92,537,225       89,227,707  
                 

Non-current liabilities:

               

Equipment loan, net of current portion

    562,923       718,980  

Operating lease liabilities, net of current portion

    2,573,100       1,919,144  

Total liabilities

    95,673,248       91,865,831  
                 

Stockholders' equity:

               

Preferred stock, $0.01 par value, 10,000,000 shares authorized; -0- shares outstanding at September 30, 2024 (unaudited) and December 31, 2023, respectively

           

Common stock, $0.001 par value, 200,000,000 shares authorized; 29,811,487 and 28,671,606 issued, and 27,216,864 and 26,332,523 outstanding at September 30, 2024 (unaudited) and December 31, 2023, respectively

    198,226       197,087  

Additional paid-in capital

    99,447,552       97,479,830  

Treasury stock, at cost; 2,594,623 and 2,339,083 shares at September 30, 2024 (unaudited) and December 31, 2023, respectively

    (4,755,916 )     (4,362,150 )

Deferred compensation

    (7,297,234 )     (6,907,775 )

Accumulated deficit

    (68,661,582 )     (71,338,153 )

Total stockholders' equity

    18,931,046       15,068,839  
                 

Total Liabilities and Stockholders' Equity

  $ 114,604,294     $ 106,934,670  

 

 

 

USIO, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Revenues

  $ 21,321,478     $ 20,982,761     $ 62,371,752     $ 63,935,603  

Cost of services

    16,425,321       16,325,793       47,822,086       49,121,210  

Gross profit

    4,896,157       4,656,968       14,549,666       14,814,393  
                                 

Selling, general and administrative expenses:

                               

Stock-based compensation

    569,772       594,815       1,529,106       1,677,258  

Other SG&A

    4,119,317       4,293,869       12,180,387       12,021,110  

Depreciation and amortization

    583,718       518,573       1,707,721       1,559,601  

Total selling, general and administrative

    5,272,807       5,407,257       15,417,214       15,257,969  
                                 

Operating (loss)

    (376,650 )     (750,289 )     (867,548 )     (443,576 )
                                 

Other income and (expense):

                               

Interest income

    125,564       49,769       348,188       116,649  

Other income

    0       50,000       261,413       50,000  

Interest expense

    (13,700 )     (393 )     (41,535 )     (1,588 )

Other income, net

    111,864       49,376       568,066       115,061  
                                 

(Loss) before income taxes

    (264,786 )     (700,913 )     (299,482 )     (328,515 )
                                 

Federal income tax (benefit)

    (3,186,053 )           (3,186,053 )      

State income tax expense

    70,000       70,000       210,000       222,524  

Income tax expense (benefit)

    (3,116,053 )     70,000       (2,976,053 )     222,524  
                                 

Net income (loss)

  $ 2,851,267     $ (770,913 )   $ 2,676,571     $ (551,039 )
                                 

Income (Loss) Per Share

                               

Basic income (loss) per common share:

  $ 0.10     $ (0.03 )   $ 0.10     $ (0.02 )

Diluted income (loss) per common share:

  $ 0.10     $ (0.03 )   $ 0.10     $ (0.02 )

Weighted average common shares outstanding

                               

Basic

    27,322,497       26,383,144       26,747,277       26,386,586  

Diluted

    27,322,497       26,383,144       26,747,277       26,386,586  

 

 

 

USIO, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   

Nine Months Ended September 30,

 
   

2024

   

2023

 

Operating Activities

               

Net income (loss)

  $ 2,676,571     $ (501,039 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

               

Depreciation

    1,053,761       905,701  

Amortization

    653,960       653,900  

Deferred federal income tax

    (3,186,053 )     0  

Employee stock-based compensation

    1,529,106       1,644,658  

Vendor stock-based compensation

          32,600  

Non-cash revenue from returned common stock

          (156,162 )

Changes in operating assets and liabilities:

               

Accounts receivable

    1,307,116       (831,978 )

Prepaid expenses and other

    (331,239 )     (289,819 )

Operating lease right-of-use assets

    (591,997 )     244,040  

Other assets

    15,072        

Inventory

    22,806      

106,516

 

Accounts payable and accrued expenses

    (1,373,432 )     845,249  

Operating lease liabilities

    573,820       (267,553 )

Prepaid card load obligations

    (9,513,406 )     38,668,841  

Merchant reserves

    (417,494 )     427,044  

Customer deposits

    (40,911 )     24,376  

Net cash provided by (used in) operating activities

    (7,622,320 )     41,506,374  
                 

Investing Activities

               

Purchases of property and equipment

    (698,271 )     (587,451 )

Net cash (used in) investing activities

    (698,271 )     (587,451 )
                 

Financing Activities

               

Payments on equipment loan

    (71,121 )     (42,527 )

Proceeds from issuance of common stock

    50,297       -  

Purchases of treasury stock

    (393,766 )     (68,967 )

Net cash (used in) financing activities

    (414,590 )     (111,494 )
                 

Change in cash, cash equivalents, prepaid card loads, customer deposits and merchant reserves

    (8,735,181 )     40,807,429  

Cash, cash equivalents, prepaid card loads, customer deposits and merchant reserves, beginning of year

    45,910,486       32,343,501  
                 

Cash, Cash Equivalents, Prepaid Card Loads, Customer Deposits and Merchant Reserves, End of Period

  $ 37,175,305     $ 73,150,930  
                 

Supplemental disclosures of cash flow information

               

Cash paid during the period for:

               

Interest

  $ 41,535     $ 1,588  

Income taxes

          312,158  

Non-cash operating activities:

               

Right of use assets obtained in exchange for operating lease liabilities

    963,487        

Non-cash financing activity:

               

Issuance of deferred stock compensation

    1,497,300       2,478,506  

 

 

 

USIO, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

(UNAUDITED)

 

   

Common Stock

   

Additional Paid- In

   

Treasury

   

Deferred

   

Accumulated

   

Total Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Stock

   

Compensation

   

Deficit

   

Equity

 
                                                         

Balance at December 31, 2023

    28,671,606     $ 197,087     $ 97,479,830     $ (4,362,150 )   $ (6,907,775 )   $ (71,338,153 )   $ 15,068,839  
                                                         

Issuance of common stock under equity incentive plan

    107,600       107       153,118                         153,225  

Deferred compensation amortization

                            346,047             346,047  

Purchase of treasury stock costs

                      (44,823 )                 (44,823 )

Net (loss) for the period

                                  (250,188 )     (250,188 )
                                                         

Balance at March 31, 2024

    28,779,206     $ 197,194     $ 97,632,948     $ (4,406,973 )   $ (6,561,728 )   $ (71,588,341 )   $ 15,273,100  
                                                         

Issuance of common stock under equity incentive plan

    994,049       994       1,610,320             (1,497,300 )           114,014  

Issuance of common stock under employee stock purchase plan

    6,180       6       10,504                         10,510  

Reversal of deferred compensation amortization that did not vest

    (15,000 )     (15 )     (31,305 )           31,320              

Deferred compensation amortization

                            346,048             346,048  

Purchase of treasury stock costs

                      (104,946 )                 (104,946 )

Net income for the period

                                  75,492       75,492  
                                                         

Balance at June 30, 2024

    29,764,435     $ 198,179     $ 99,222,467     $ (4,511,919 )   $ (7,681,660 )   $ (71,512,849 )   $ 15,714,218  
                                                         

Issuance of common stock under equity incentive plan

    21,100       21       185,324                         185,345  

Issuance of common stock under employee stock purchase plan

    25,952       26       39,761                         39,787  

Deferred compensation amortization

                            384,426             384,426  

Purchase of treasury stock costs

                      (243,997 )                 (243,997 )

Net income for the period

                                  2,851,267       2,851,267  
                                                         

Balance at September 30, 2024

    29,811,487     $ 198,226     $ 99,447,552     $ (4,755,916 )   $ (7,297,234 )   $ (68,661,582 )   $ 18,931,046  
                                                         

Balance at December 31, 2022

    27,044,900     $ 195,471     $ 94,048,603     $ (3,749,027 )   $ (5,697,900 )   $ (70,863,049 )   $ 13,934,098  
                                                         

Issuance of common stock under equity incentive plan

    1,421,250       1,421       2,638,529             (2,444,054 )           195,896  

Deferred compensation amortization

                            308,676             308,676  

Purchase of treasury stock costs

                      (8,529 )                 (8,529 )

Net income for the period

                                  14,833       14,833  
                                                         

Balance at March 31, 2023

    28,466,150     $ 196,892     $ 96,687,132     $ (3,757,556 )   $ (7,833,278 )   $ (70,848,216 )   $ 14,444,974  
                                                         

Issuance of common stock under equity incentive plan

    111,456       111       354,199             (34,452 )           319,858  

Reversal of deferred compensation amortization that did not vest

    (115,000 )     (115 )     (188,088 )           103,091             (85,112 )

Deferred compensation amortization

                            343,123             343,123  

Purchase of treasury stock costs

                      (10,507 )                 (10,507 )

Non-cash return of common stock

                      (156,162 )                 (156,162 )

Net income for the period

                                  205,041       205,041  
                                                         

Balance at June 30, 2023

    28,462,606     $ 196,888     $ 96,853,243     $ (3,924,225 )   $ (7,421,516 )   $ (70,643,175 )   $ 15,061,215  
                                                         

Issuance of common stock under equity incentive plan

    43,800       44       252,212                         252,256  

Deferred compensation amortization

                            342,559             342,559  

Purchase of treasury stock costs

                      (49,931 )                 (49,931 )

Net (loss) for the period

                                  (720,913 )     (720,913 )
                                                         

Balance at September 30, 2023

    28,506,406     $ 196,932     $ 97,105,455     $ (3,974,156 )   $ (7,078,957 )   $ (71,364,088 )   $ 14,885,186  

 

 

 

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Reconciliation from Operating income (Loss) to Adjusted EBITDA:

                               

Operating income (Loss)

  $ (376,650 )   $ (750,289 )   $ (867,548 )   $ (443,576 )

Depreciation and amortization

    583,718       518,573       1,707,721       1,559,601  

EBITDA

    207,068       (231,716 )     840,173       1,116,025  

Non-cash stock-based compensation expense, net

    569,772       594,815       1,529,106       1,677,258  

Adjusted EBITDA

  $ 776,840     $ 363,099     $ 2,369,279     $ 2,793,283  
                                 
                                 

Calculation of Adjusted EBITDA margins:

                               

Revenues

  $ 21,321,478     $ 20,982,761     $ 62,371,752     $ 63,935,603  

Adjusted EBITDA

  $ 776,840     $ 363,099     $ 2,369,279     $ 2,793,283  

Adjusted EBITDA margins

    3.6 %     1.7 %     3.8 %     4.4 %

 

 

 

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(UNAUDITED)

 

   

September 30, 2024

   

September 30, 2023

 
                 

Reconciliation from net cash (used in) operating activities to Non-GAAP Adjusted Operating Cash Flow:

               

Net cash provided by (used in) operating activities

  $ (7,622,320 )   $ 41,506,374  

Operating cash flow adjustments:

               

Prepaid card load obligations

    9,513,406       (38,668,841 )

Customer deposits

    40,911       (24,376 )

Merchant reserves

    417,494       (427,044 )

Operating lease right-of-use assets

    591,997       (244,040 )

Operating lease liabilities

    (573,820 )     267,553  

Total adjustments to net cash provided by operating activities

  $ 9,989,988     $ (39,096,748 )

Adjusted operating cash flows provided

  $ 2,367,668     $ 2,409,626  

 

 
v3.24.3
Document And Entity Information
Nov. 06, 2024
Document Information [Line Items]  
Entity, Registrant Name USIO, INC.
Document, Type 8-K
Document, Period End Date Nov. 06, 2024
Entity, Incorporation, State or Country Code NV
Entity, File Number 000-30152
Entity, Tax Identification Number 98-0190072
Entity, Address, Address Line One 3611 Paesanos Parkway, Suite 300
Entity, Address, City or Town San Antonio
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 78231
City Area Code 210
Local Phone Number 249-4100
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol USIO
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001088034

Usio (NASDAQ:USIO)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Usio Charts.
Usio (NASDAQ:USIO)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Usio Charts.