UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to
______________
Commission File No. 001-39885
VERSUS SYSTEMS INC.
(Exact name of registrant as specified in its
charter)
British Columbia | | Not Applicable |
(State or other jurisdiction of
incorporation or organization) | | (I.R.S. Employer
Identification No.) |
2900-500 Burrard Street
Vancouver, BC | | V6C 0A3 Canada |
(Address of principal executive office) | | (Zip Code) |
(604) 639-4457
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Shares, no par value per share | | VS | | The Nasdaq Capital Market |
Unit A Warrants | | VSSYW | | The Nasdaq Capital Market |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 12, 2024, there were 2,746,505 of the registrant’s
common shares outstanding.
TABLE OF CONTENTS
PART
I. FINANCIAL INFORMATION
Item 1: Financial Statements
Versus Systems Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
| | September 30, | | | December 31, | |
| | 2024 | | | 2023 | |
| | ($) | | | ($) | |
ASSETS | | | | | | |
Current assets | | | | | | |
Cash | | | 471,248 | | | | 4,689,007 | |
Receivables, net of allowance | | | 754 | | | | 18,222 | |
Prepaids | | | 770,935 | | | | 160,474 | |
Total current assets | | | 1,242,937 | | | | 4,867,703 | |
| | | | | | | | |
Restricted deposit | | | - | | | | 8,679 | |
Property and equipment, net | | | - | | | | 1,935 | |
Total assets | | | 1,242,937 | | | | 4,878,317 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | | 25,783 | | | | 286,427 | |
Deferred revenue | | | 1,164 | | | | 35,049 | |
Total liabilities | | | 26,947 | | | | 321,476 | |
Commitments and contingencies (Note 12) | | | | | | | | |
Stockholders’ equity | | | | | | | | |
Share capital | | | | | | | | |
Common stock and additional paid in capital, no par value. Unlimited authorized shares; 2,506,015 common shares and no Class A shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | | | 147,290,988 | | | | 147,130,123 | |
Accumulated other comprehensive income | | | 276,947 | | | | 248,287 | |
Accumulated deficit | | | (138,666,829 | ) | | | (135,434,022 | ) |
| | | 8,901,106 | | | | 11,944,388 | |
Non-controlling interest | | | (7,685,116 | ) | | | (7,387,547 | ) |
Total stockholders’ equity | | | 1,215,990 | | | | 4,556,841 | |
Total liabilities and stockholders’ equity | | | 1,242,937 | | | | 4,878,317 | |
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
Versus Systems Inc.
Condensed Consolidated Statements of
Operations and Comprehensive Loss (Unaudited)
|
|
Three Months
Ended |
|
|
Three Months
Ended |
|
|
Nine months
Ended |
|
|
Nine months
Ended |
|
|
|
September 30,
2024 |
|
|
September 30,
2023 |
|
|
September 30,
2024 |
|
|
September 30,
2023 |
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
3,848 |
|
|
|
22,950 |
|
|
|
57,288 |
|
|
|
236,953 |
|
Cost of revenues |
|
|
- |
|
|
|
23,570 |
|
|
|
40,277 |
|
|
|
79,497 |
|
Gross margin |
|
|
3,848 |
|
|
|
(620 |
) |
|
|
17,011 |
|
|
|
157,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
11,462 |
|
|
|
272,111 |
|
|
|
118,077 |
|
|
|
1,056,918 |
|
Selling, general and administrative |
|
|
521,410 |
|
|
|
1,617,161 |
|
|
|
3,429,062 |
|
|
|
4,473,710 |
|
Total operating expenses |
|
|
532,872 |
|
|
|
1,889,272 |
|
|
|
3,547,139 |
|
|
|
5,530,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(529,024 |
) |
|
|
(1,889,892 |
) |
|
|
(3,530,128 |
) |
|
|
(5,373,172 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee retention credit refund |
|
|
- |
|
|
|
354,105 |
|
|
|
- |
|
|
|
354,105 |
|
Other income (expense) |
|
|
73 |
|
|
|
- |
|
|
|
(248 |
) |
|
|
- |
|
Other income/(expense), net |
|
|
73 |
|
|
|
354,105 |
|
|
|
(248 |
) |
|
|
354,105 |
|
Loss before provision |
|
|
(528,951 |
) |
|
|
(1,535,787 |
) |
|
|
(3,530,376 |
) |
|
|
(5,019,067 |
) |
Provision for income taxes |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net loss |
|
|
(528,951 |
) |
|
|
(1,535,787 |
) |
|
|
(3,530,376 |
) |
|
|
(5,019,067 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other total comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in foreign currency translation, net of tax |
|
|
(52,823 |
) |
|
|
(4,814 |
) |
|
|
28,660 |
|
|
|
23,383 |
|
Total other comprehensive income (loss) |
|
|
(52,823 |
) |
|
|
(4,814 |
) |
|
|
28,660 |
|
|
|
23,383 |
|
Total comprehensive loss |
|
|
(581,774 |
) |
|
|
(1,540,601 |
) |
|
|
(3,501,716 |
) |
|
|
(4,995,684 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: comprehensive income (loss) attributable to non-controlling interest |
|
|
(31,920 |
) |
|
|
215,958 |
|
|
|
297,569 |
|
|
|
603,271 |
|
Comprehensive loss attributable to shareholders |
|
|
(613,694 |
) |
|
|
(1,324,643 |
) |
|
|
(3,204,147 |
) |
|
|
(4,392,413 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share to shareholders |
|
|
(0.22 |
) |
|
|
(1.99 |
) |
|
|
(1.29 |
) |
|
|
(7.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares - basic and diluted |
|
|
2,506,015 |
|
|
|
669,636 |
|
|
|
2,506,015 |
|
|
|
618,757 |
|
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
Versus Systems Inc.
Condensed Consolidated Statements of Changes
in Equity (Deficit) (Unaudited)
|
|
Number of
Common
Shares |
|
|
Number of
Class “A”
Shares |
|
|
Common
Shares |
|
|
Class “A”
Shares |
|
|
Additional
paid in
Capital |
|
|
Accumulated
other
comprehensive
income
(loss) |
|
|
Accumulated
deficit |
|
|
Stockholders’
equity |
|
|
Non-
controlling
Interest |
|
|
Total
stockholders’
equity |
|
|
|
|
|
|
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
Balance
at December 31, 2023 |
|
|
2,506,015 |
|
|
|
- |
|
|
|
134,075,745 |
|
|
|
- |
|
|
|
13,054,378 |
|
|
|
248,287 |
|
|
|
(135,434,022 |
) |
|
|
11,944,388 |
|
|
|
(7,387,547 |
) |
|
|
4,556,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
160,865 |
|
|
|
- |
|
|
|
- |
|
|
|
160,865 |
|
|
|
- |
|
|
|
160,865 |
|
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(39,691 |
) |
|
|
- |
|
|
|
(39,691 |
) |
|
|
- |
|
|
|
(39,691 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,328,391 |
) |
|
|
(1,328,391 |
) |
|
|
(173,292 |
) |
|
|
(1,501,683 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31, 2024 |
|
|
2,506,015 |
|
|
|
- |
|
|
|
134,075,745 |
|
|
|
- |
|
|
|
13,215,243 |
|
|
|
208,596 |
|
|
|
(136,762,413 |
) |
|
|
10,737,171 |
|
|
|
(7,560,839 |
) |
|
|
3,176,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
121,174 |
|
|
|
- |
|
|
|
121,174 |
|
|
|
- |
|
|
|
121,174 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,343,545 |
) |
|
|
(1,343,545 |
) |
|
|
(156,197 |
) |
|
|
(1,499,742 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2024 |
|
|
2,506,015 |
|
|
|
- |
|
|
|
134,075,745 |
|
|
|
- |
|
|
|
13,215,243 |
|
|
|
329,770 |
|
|
|
(138,105,958 |
) |
|
|
9,514,800 |
|
|
|
(7,717,036 |
) |
|
|
1,797,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(52,823 |
) |
|
|
- |
|
|
|
(52,823 |
) |
|
|
- |
|
|
|
(52,823 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(560,871 |
) |
|
|
(560,871 |
) |
|
|
31,920 |
|
|
|
(528,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2024 |
|
|
2,506,015 |
|
|
|
- |
|
|
|
134,075,745 |
|
|
|
- |
|
|
|
13,215,243 |
|
|
|
276,947 |
|
|
|
(138,666,829 |
) |
|
|
8,901,106 |
|
|
|
(7,685,116 |
) |
|
|
1,215,990 |
|
|
|
Number of
Common
Shares |
|
|
Number of
Class “A”
Shares |
|
|
Common
Shares |
|
|
Class “A”
Shares |
|
|
Additional
paid in
Capital |
|
|
Accumulated
other
comprehensive
income (loss) |
|
|
Accumulated
deficit |
|
|
Stockholders’
equity |
|
|
Non-
controlling
Interest |
|
|
Total
stockholders’
equity |
|
|
|
|
|
|
|
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
|
($) |
|
Balance
at December 31, 2022 |
|
|
260,761 |
|
|
|
21 |
|
|
|
122,353,525 |
|
|
|
28,247 |
|
|
|
14,506,758 |
|
|
|
154,970 |
|
|
|
(125,907,025 |
) |
|
|
11,136,475 |
|
|
|
(6,402,387 |
) |
|
|
4,734,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
of warrants |
|
|
252,625 |
|
|
|
- |
|
|
|
4,446,200 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,446,200 |
|
|
|
- |
|
|
|
4,446,200 |
|
Shares
issued in public offering |
|
|
156,250 |
|
|
|
- |
|
|
|
2,250,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,250,000 |
|
|
|
- |
|
|
|
2,250,000 |
|
Share
issuance costs |
|
|
- |
|
|
|
- |
|
|
|
(226,544 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(226,544 |
) |
|
|
- |
|
|
|
(226,544 |
) |
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,247,113 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,247,113 |
) |
|
|
- |
|
|
|
(1,247,113 |
) |
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,348 |
|
|
|
- |
|
|
|
9,348 |
|
|
|
- |
|
|
|
9,348 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,194,195 |
) |
|
|
(1,194,195 |
) |
|
|
(132,694 |
) |
|
|
(1,326,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31, 2023 |
|
|
669,636 |
|
|
|
21 |
|
|
|
128,823,181 |
|
|
|
28,247 |
|
|
|
13,259,645 |
|
|
|
164,318 |
|
|
|
(127,101,220 |
) |
|
|
15,174,171 |
|
|
|
(6,535,081 |
) |
|
|
8,639,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
90,893 |
|
|
|
- |
|
|
|
- |
|
|
|
90,896 |
|
|
|
- |
|
|
|
90,896 |
|
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,849 |
|
|
|
- |
|
|
|
18,849 |
|
|
|
- |
|
|
|
18,849 |
|
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,041,761 |
) |
|
|
(2,041,761 |
) |
|
|
(268,894 |
) |
|
|
(2,310,655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at June 30, 2023 |
|
|
669,636 |
|
|
|
21 |
|
|
|
128,823,181 |
|
|
|
28,247 |
|
|
|
13,350,541 |
|
|
|
183,167 |
|
|
|
(129,142,981 |
) |
|
|
13,242,155 |
|
|
|
(6,803,975 |
) |
|
|
6,438,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,909 |
|
|
|
- |
|
|
|
- |
|
|
|
1,909 |
|
|
|
- |
|
|
|
1,909 |
|
Cumulative
translation adjustment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,814 |
) |
|
|
- |
|
|
|
(4,814 |
) |
|
|
- |
|
|
|
(4,814 |
) |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,179,840 |
) |
|
|
(1,179,840 |
) |
|
|
(201,683 |
) |
|
|
(1,381,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2023 |
|
|
669,636 |
|
|
|
21 |
|
|
|
128,823,181 |
|
|
|
28,247 |
|
|
|
13,352,450 |
|
|
|
178,353 |
|
|
|
(130,322,821 |
) |
|
|
12,059,410 |
|
|
|
(7,005,658 |
) |
|
|
5,053,752 |
|
The accompanying notes are an integral part of
these condensed interim consolidated financial statements.
Versus Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Nine months
Ended |
|
|
Nine months
Ended |
|
|
|
September 30,
2024 |
|
|
September 30,
2023 |
|
|
|
($) |
|
|
($) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
Net loss |
|
|
(3,530,376 |
) |
|
|
(5,019,067 |
) |
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
|
|
|
|
|
|
Amortization |
|
|
1,688 |
|
|
|
57,013 |
|
Amortization of intangible assets |
|
|
- |
|
|
|
1,870,045 |
|
Loss on sale of equipment |
|
|
- |
|
|
|
51,770 |
|
Accrued interest |
|
|
- |
|
|
|
2,582 |
|
Share-based compensation |
|
|
160,865 |
|
|
|
(1,154,308 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables |
|
|
17,468 |
|
|
|
31,463 |
|
Proceeds from office security deposit |
|
|
- |
|
|
|
100,000 |
|
Prepaids |
|
|
(610,461 |
) |
|
|
(972 |
) |
Deferred revenue |
|
|
(33,885 |
) |
|
|
(35,798 |
) |
Accounts payable and accrued liabilities |
|
|
(260,644 |
) |
|
|
(258,451 |
) |
Cash flows used in operating activities |
|
|
(4,255,345 |
) |
|
|
(4,355,723 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from sale of equipment |
|
|
- |
|
|
|
4,899 |
|
Purchase of intangible assets |
|
|
- |
|
|
|
(19,005 |
) |
Cash flows used in investing activities |
|
|
- |
|
|
|
(14,106 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Repayment of notes payable - related party |
|
|
- |
|
|
|
(821,292 |
) |
Proceeds from warrant exercises |
|
|
- |
|
|
|
4,446,200 |
|
Proceeds from share issuances |
|
|
- |
|
|
|
2,250,000 |
|
Payments for finance lease liabilities |
|
|
- |
|
|
|
(131,142 |
) |
Payments of share issuance costs |
|
|
- |
|
|
|
(380,788 |
) |
Cash flows provided by financing activities |
|
|
- |
|
|
|
5,362,978 |
|
Effect of exchange rates on cash and cash equivalents |
|
|
37,586 |
|
|
|
(3,198 |
) |
Change in cash during the period |
|
|
(4,217,759 |
) |
|
|
989,951 |
|
Cash - Beginning of period |
|
|
4,689,007 |
|
|
|
1,178,847 |
|
Cash - End of period |
|
|
471,248 |
|
|
|
2,168,798 |
|
The accompanying notes are an integral part of
these condensed consolidated financial statements.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
Versus Systems Inc. (the Company) was
continued under the Business Corporations Act (British Columbia) effective January 2, 2007. The Company’s head office and registered
and records office is 1558 West Hastings Street, Vancouver, BC, V6C 3J4, Canada. The Company’s common stock is traded on the NASDAQ
under the symbol “VS”. The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”. On November 9,
2022, the Company completed a one-for-15 reverse stock split of the Company’s common shares. On December 28, 2023, the Company completed
a one-for-16 reverse stock split of the Company’s common shares. All share and per share data are presented to reflect the reverse
share splits on a retroactive basis.
The Company is engaged in the technology
sector and has developed a proprietary prizing and promotions tool allowing game developers and creators of streaming media, live events,
broadcast TV, games, apps, and other content to offer real world prizes inside their content. The ability to win prizes drives increased
levels of consumer engagement creating an attractive platform for advertisers.
In June 2021, the Company completed
its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement
through its owned and operated XEO technology platform. The Company partners with professional sports franchises across Major League Baseball
(MLB), National Hockey League (NHL), National Basketball Association (NBA) and the National Football League (NFL) to drive audience engagement.
In September 2024 the Company closed
down its operations within the United Kingdom, Versus Systems UK, Ltd. The United Kingdom had limited activity for the nine months ended
September 30, 2024 and 2023, respectively.
On August 22, 2024, the Company received
a letter from The Nasdaq Capital Market (“Nasdaq”), notifying the Company that it is no longer in compliance with the minimum
stockholders’ equity requirement for continued listing on the Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1) requires listed
companies to maintain stockholders’ equity of at least $2.5 million. In addition, as of August 22, 2024, the Company did not meet
the alternative compliance standards relating to the market value of listed securities or net income from continuing operations.
In October 2024, the Company entered into a $2,500,000
funding agreement with ASPIS Cyber Technologies (“ASPIS”). At that time, ASPIS delivered to the Company $500,000 and agreed
to, on or before November 15, 2024, deliver to the Company an additional $2,000,000. However, the Company has informally agreed to defer
the $2,000,000 until Nasdaq has progressed further with its review of the Company’s plan. Pursuant to that agreement, the Company
issued to ASPIS a senior convertible promissory note in the principal amount of the total amount funded. The note provides that upon approval
by the Company’s shareholders and the Company’s redomiciling to Delaware the amount funded to date plus, at ASPIS’s
option, any accrued and unpaid interest thereon, will be converted into units of the Company, each equal to (a) one common share of the
Company and (b) a warrant to purchase one-half of one Common Share at a purchase price of $4.00 per one whole share, exercisable for five
years.
Under the terms of the agreement, upon the Company’s shareholders’
approval and the Company’s redomiciling to Delaware, assuming only $2,500,000 is funded, ASPIS will receive upon the Conversion
2,155,172 Common Shares and warrants to purchase an additional 1,077,586 shares.
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
1. |
NATURE OF OPERATIONS (CONTINUED) |
Additionally,
the Company entered into a Technology License and Software Development Agreement (the “License Agreement”) in October 2024
which provides for the Company to license its gamification, engagement and QR code technology to ASPIS for use in ASPIS’s website
business and for development of additional functionality for Versus’ technology.
Pursuant
to the License Agreement, the Company granted ASPIS a license to use Versus’ technology in ASPIS’s website business that
provides cybersecurity technology. ASPIS will pay for any required technology modifications, improvements and developments to Versus’
technology in addition to a license fee of $165,000 per month beginning in January 2025. The Company will retain ownership of Versus’
technology and ASPIS will hold an exclusive license to use Versus’ technology in the cybersecurity industry so long as ASPIS continues
to pay the monthly license fee. The License Agreement has an initial term of one year with successive renewal terms of one year each
upon ASPIS’s written approval, subject to earlier termination by the Company or ASPIS.
In October 2024, the Company warrant holders exercised
240,490 warrants issued in December 2023 offering upon such exercise, the Company issued 240,490 common shares at a price of $3.68 per
share, for $885,003 proceeds.
Going Concern
These condensed interim consolidated
financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue
in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.
Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As
of September 30, 2024, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities
through operations and as such, there is substantial doubt as to the Company’s ability to continue as a going concern. The Company’s
continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise
equity capital or borrowings sufficient to meet current and future obligations. These condensed interim consolidated financial statements
do not include any adjustments as to the recoverability and classification of recorded asset amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.
Management’s plans include attempting to
secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic
agreement regarding, or sales or out-licensing of, its technology. There can be no assurance that we will be able to obtain required funding
in the future. If the Company does not obtain required funding, the Company’s cash resources will be depleted in the near term
and the Company would be required to materially reduce or suspend operations, which would likely have a material adverse effect on the
Company’s business, stock price and our relationships with third parties with whom the Company have business relationships. If the
Company does not have sufficient funds to continue operations, the Company could be required to seek bankruptcy protection, dissolution
or liquidation, or other alternatives that could result in the Company’s stockholders losing some or all of their investment in
us. The Company has implemented expense reduction measures including, without limitation, employee headcount reductions and the reduction
or discontinuation of certain product development programs. Additionally, the Company is not in compliance with certain listing standards
of the Nasdaq National Market and there can be no assurance that the Company will be successful in curing the deficiencies and regaining
compliance by the applicable cure dates. (See Note 11 for additional information).
VERSUS SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
|
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial
statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with
the instructions to Form 10-Q and Article 8 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”).
Accordingly, certain information and footnote disclosures normally included in annual financial statements have been condensed or omitted.
In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements reflect all adjustments (including
normal recurring adjustments and the elimination of intercompany accounts) considered necessary for a fair statement of all periods presented.
The results of operations of the Company for any interim periods are not necessarily indicative of the results of operations for any other
interim periods or for a full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2023.
Basis of consolidation
These
condensed interim consolidated financial statements include the accounts of Versus Systems Inc. and its subsidiaries, from the date control
was acquired. Control exists when the Company possesses power over an investee, has exposure to variable returns from the investee and
has the ability to use its power over the investee to affect its returns. All inter-company balances and transactions, and any unrealized
income and expenses arising from inter-company transactions, are eliminated on consolidation.
Non-controlling
interest
Non-controlling interest in the Company’s
less than wholly owned subsidiaries are classified as a separate component of equity. On initial recognition, non-controlling interest
is measured at the fair value of the non-controlling entity’s contribution into the related subsidiary. Subsequent to the original
transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest’s share
of changes to the subsidiary’s equity.
Changes
in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions.
The carrying amount of non-controlling interest is adjusted to reflect the change in the non-controlling interest’s relative interest
in the subsidiary, and the difference between the adjustment to the carrying amount of non-controlling interests and the Company’s
share of proceeds received and/or consideration paid is recognized directly in equity and attributed to owners of the Company.
VERSUS SYSTEMS INC. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Name of Subsidiary | | Place of Incorporation | | Proportion of
Ownership Interest | | | Principal Activity |
Versus Systems (Holdco) Inc. | | United States of America | | | 81.9 | % | | Holding Company |
Versus LLC | | United States of America | | | 81.9 | % | | Technology Company |
Xcite Interactive, Inc. | | United States of America | | | 100.0 | % | | Technology Company |
Use of estimates
The preparation of these condensed interim
consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts
of assets and liabilities at the date of the condensed interim consolidated financial statements. Estimates and assumptions are continually
evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances
that are considered to be relevant. Actual results could differ from these estimates.
Significant assumptions about the future
and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material
adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to,
but are not limited to, the following:
Basic and diluted loss per share
Basic earnings (loss) per share is computed
by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting
periods. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares
outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number
of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such
exercises were used to acquire common stock at the average market price during the reporting periods. Potentially dilutive options and
warrants excluded from diluted loss per share as of September 30, 2024 totaled 911,775 (September 30, 2023 – 127,041).
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Property and equipment
Property and equipment is recorded at cost less
accumulated amortization and any impairments. Depreciation is calculated based on the estimated residual value and estimated economic
life of the specific assets using the straight-line method over the period indicated below:
Asset | | Rate |
Computers | | Straight line, 3 years |
Right of use assets | | Shorter of useful life or lease term |
Fair Value Measurements and Financial
instruments
The Company applies Accounting Standards
Codification (ASC) 820, Fair Value Measurements and Disclosures (ASC 820). ASC 820 defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided for fair value measurements.
ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
|
- |
Level 1-Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
- |
Level 2-Includes other inputs that are directly or indirectly observable in the marketplace. |
|
- |
Level 3-Unobservable inputs which are supported by little or no market activity. |
ASC 820 recommends three main approaches
for measuring the fair value of assets and liabilities: the market approach, the income approach, and the cost approach. The Company uses
the appropriate approach based on the nature of the asset or liability being measured. Financial instruments include cash, receivables,
restricted deposit, accounts payable and accrued liabilities. The carrying values of the financial instruments included in current assets
and liabilities approximate their fair values due to their short-term maturities.
Deferred financing costs
Deferred financing costs consist primarily of
direct incremental costs related to the Company’s public offering of its common stock. Upon completion of the Company’s financings
any deferred costs were offset against the proceeds in the condensed consolidated statement changes in shareholders’ equity.
Income taxes
The Company accounts for income taxes
utilizing the assets and liability method. Under this method, deferred tax assets and liabilities are determined based on differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and net operating
loss and tax credit carry forwards, using enacted tax rates and laws that are expected to be in effect when the differences reverse.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
A valuation allowance is recorded against
deferred tax assets in these cases then management does not believe that the realization is more likely than not. While management believes
that its judgements and estimates regarding deferred tax assets and liabilities are appropriate, significant differences in actual results
may materially affect the Company’s future financial results.
The Company recognizes any uncertain
income tax positions at the largest amount that is more-likely-than-not to be sustained upon audit by relevant taxing authority. An uncertain
income tax position will not be recognized if it has less than a 50% likelihood of being sustained. The Company’s policy is to recognize
interest and/or penalties related to income tax matters in income tax expense. As of September 30, 2024 and December 31, 2023, the Company
did not record any accruals for interest and penalties. The Company does not foresee material changes to its uncertain tax positions within
its next twelve months. The Company’s tax years are subject to examination for 2020 and forward for U.S. Federal tax purposes and
for 2019 and forward for state tax purposes.
Leases
The Company assesses at contract inception
whether a contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of
time in exchange for consideration. The lease term corresponds to the non-cancellable period of each contract.
All leases are accounted for as operating
leases wherein rental payments are expensed on a straight-line basis over the periods of their respective leases. Operating leases (with
an initial term of more than 12 months) are included in operating lease right-of-use (ROU) assets, operating lease liabilities (current),
and operating lease liabilities (non-current) in the condensed interim consolidated balance sheets. ROU assets represent the Company’s
right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments
arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease
payments over the lease term. The Company utilizes a market-based approach to estimate the incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease
prepayments, reduced by lease incentives and accrued rent. The lease terms may include options to extend or terminate the lease when it
is reasonably certain that the Company will exercise that option.
Loss contingencies
A loss contingency is recognized if,
as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably and it is probable
that an outflow of economic benefits will be required to settle the obligation. Loss contingencies are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the
liability.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Valuation of Equity Units Issued
in Private Placements
In accordance with U.S. GAAP, particularly
ASC 505-10 and ASC 815, the Company has adopted the fair value method for the valuation of equity units issued in private placements,
which typically comprise common shares and warrants. For each private placement, the Company separately estimates the fair value of both
the common shares and the warrants at the date of issuance. The determination of fair value is based on market conditions, volatility,
and other relevant factors at the time of issuance.
|
1. |
Common Shares: The fair value of the common shares issued is measured based on observable market prices, if available, or estimated using appropriate valuation techniques considering the terms of the shares and market conditions. |
|
2. |
Warrants: Warrants are valued using an appropriate option-pricing model, such as the Black-Scholes or a binomial model. The model incorporates various inputs, including the share price, expected volatility, expected term, risk-free interest rate, and any dividends. |
The total proceeds from the issuance
of equity units are allocated between the common shares and the warrants based on their relative fair values at the date of issuance.
This allocation is reflected in the equity section of the condensed interim consolidated balance sheet, with the fair value of the warrants
recorded as a component of additional paid-in capital in the equity section. If the warrants expire unexercised, the amount remains in
additional paid-in capital.
This method of valuation and allocation
ensures compliance with the fair value measurement and equity classification requirements of U.S. GAAP.
Share-based compensation
The Company grants stock options to
acquire common shares of the Company to directors, officers, employees and consultants. An individual is classified as an employee when
the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.
The fair value of stock options is measured
on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period. Consideration paid for
the shares on the exercise of stock options is credited to capital stock.
In situations where equity instruments
are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified,
they are measured at fair value of the share-based payment. Otherwise, share-based payments are measured at the fair value of goods or
services received.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Revenue recognition
In general, the Company recognizes revenue
when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the Company, where there
is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria have been met or there are
no significant remaining performance obligations for each of the Company’s activities as described below. Foreseeable losses, if
any, are recognized in the year or period in which the loss is determined.
The Company earns revenue in two primary
ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance
of custom-built software or other professional services.
The Company recognizes SAAS revenues
from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by
contract and can be periodic or one-time payments.
The Company recognizes revenues received
from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance
obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance
obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a
single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes
revenue by measuring the progress toward complete satisfaction of that performance obligation.
For revenues received from the sales
of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising
inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such
as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of
advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.
The Company’s contracts with customers
may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance
obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products
and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine
the stand-alone selling price, for each distinct performance obligation.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Deferred revenue
Revenue recognition of sales is recorded
on a monthly basis upon delivery or as the services are provided. Cash received in advance for services are recorded as deferred revenue
based on the proportion of time remaining under the service arrangement as of the reporting date.
Foreign exchange
The functional currency is the currency
of the primary economic environment in which the Company operates and has been determined for each entity within the Company. The functional
currency for the Company and its subsidiaries is the United States dollar. The functional currency determinations were conducted through
an analysis of the consideration factors identified in ASC 830, Foreign Currency Matters.
Foreign currency transactions in currencies
other than the United States dollar are recorded at exchange rates prevailing on the dates of the transactions. Foreign currency transaction
gains and losses are generally recognized in profit or loss and presented within gain (loss) on foreign exchange.
At the end of each reporting period,
the monetary assets and liabilities of the Company and its subsidiaries that are denominated in foreign currencies are translated at the
rate of exchange at the date of the condensed interim consolidated balance sheets. Non-monetary assets and liabilities that are denominated
in foreign currencies are translated at historical rates. Revenues and expenses that are denominated in foreign currencies are translated
at the exchange rates approximating those in effect on the date of the transactions. Foreign currency translation gains and losses are
recognized in other comprehensive income and accumulated in equity on the condensed interim consolidated statements of stockholders’
equity.
Comprehensive income (loss)
Comprehensive income (loss) consists
of net income (loss) and other comprehensive income (loss) and represents the change in shareholders’ equity (deficit) which results
from transactions and events from sources other than the Company’s shareholders. Comprehensive loss differs from net loss for the
periods ended September 30, 2024 and 2023, due to the effects of foreign translation gains and losses.
Recent accounting pronouncements
not yet adopted
New accounting pronouncements
In August 2023, the FASB issued ASU 2023-05, Business
Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement. This ASU addresses accounting for
assets and liabilities contributed to a joint venture. It requires entities to recognize and measure these contributions at fair value
as of the joint venture formation date. This ASU is applicable to all entities involved in forming joint ventures and is effective for
joint ventures formed on or after January 1, 2025. The Company is currently evaluating how this ASU will impact its condensed consolidated
financial statements and disclosures.
In November 2023, the FASB issued ASU
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU enhances the disclosures related to segment
reporting for public entities. It requires entities to disclose significant segment expenses for each reportable segment, providing greater
transparency in segment performance. The ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods
within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating how this ASU will
impact its condensed interim consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision usefulness of income
tax disclosures. It is designed to provide more detailed information about an entity’s income tax expenses, liabilities, and deferred
tax items, potentially affecting how companies report and disclose their income tax-related information. The ASU is effective for public
business entities for annual periods beginning after December 15, 2024, including interim periods within those fiscal years. The Company
is currently evaluating how this ASU will impact its condensed consolidated financial statements and disclosures.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
2. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) |
Recent adopted accounting pronouncements
In March 2023, the FASB issued ASU 2023-01, Leases
(Topic 842): Common Control Arrangements. This ASU clarifies leasing transactions among entities under common control, emphasizing the
use of written terms for lease existence and classification. It is effective for public business entities for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal years. The Company adopted the amendments in this update during the current
year and the adoption did not have a material impact on its condensed consolidated financial statements and disclosures.
In March 2023, the FASB issued ASU 2023-02, Investments—Equity
Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.
This ASU expands the proportional amortization method to additional types of tax equity investments. It allows entities to apply this
method to a broader range of investments that generate tax credits, providing greater flexibility in accounting for these investments.
ASU 2023-02 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The
Company adopted the amendments in this update during the current year and the adoption did not have a material impact on its condensed
consolidated financial statements and disclosures.
In March 2023, the FASB issued ASU 2023-03, which
amends various SEC paragraphs in the Accounting Standards Codification. This includes amendments to Presentation of Financial Statements
(Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity
(Topic 505), and Compensation—Stock Compensation (Topic 718). The amendments are in response to SEC Staff Accounting Bulletin No.
120 and other SEC staff announcements and guidance. This ASU does not introduce new guidance and therefore does not have a specified transition
or effective date. However, for smaller reporting companies, the ASU is effective for fiscal years beginning after December 15, 2023.
The Company adopted the amendments in this update during the current year and the adoption did not have a material impact on its condensed
consolidated financial statements and disclosures.
In October 2023, the FASB issued ASU 2023-06,
Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. This
ASU introduces changes to the disclosure requirements, aligning them more closely with the SEC’s initiatives for simplification
and update. It specifically addresses various amendments in the FASB Accounting Standards Codification in response to the SEC’s
drive for clearer and more streamlined disclosures. This ASU is effective for public business entities classified as smaller reporting
companies for fiscal years beginning after December 15, 2023. The Company adopted the amendments in this update during the current year
and the adoption did not have a material impact on its condensed consolidated financial statements and disclosures.
Management does not believe any other
recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present
or future consolidated financial statements.
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
3. |
PROPERTY AND EQUIPMENT |
| |
Computers | |
| |
($) | |
Cost | |
| |
At December 31, 2023 | |
| 24,251 | |
Disposals | |
| (247 | ) |
At September 30, 2024 | |
| 24,004 | |
Accumulated amortization | |
| | |
At December 31, 2023 | |
| 22,316 | |
Amortization for the period | |
| 1,688 | |
Disposals | |
| - | |
At September 30, 2024 | |
| 24,004 | |
| |
| | |
Carrying amounts | |
| | |
At December 31, 2023 | |
| 1,935 | |
At September 30, 2024 | |
| - | |
The Company recorded depreciation expense of $878 and $8,444 for the
three months ended September 30, 2024 and 2023, respectively. The Company recorded depreciation expense of $1,688 and $22,344 for the
nine months ended September 30, 2024 and 2023, respectively.
4. |
NON-CONTROLLING INTEREST IN VERSUS LLC |
The Company holds a 81.9% ownership interest in
Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus
LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business
software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.
The net loss for Versus, LLC for the three month and nine month periods
ended September 30, 2024 was $543,107 and $3,448,893, respectively. The net loss for Versus, LLC for the three month and nine month periods
ended September 30, 2023 was $2,363,489 and $4,995,685, respectively. The net income (loss) attributable to the non-controlling interest
for the three month and nine month periods ended September 30, 2024 was $(31,920) and $297,569, respectively The net income (loss) attributable
to the non-controlling interest for the three month and nine month periods ended September 30, 2023 was $215,958 and $603,271, respectively
The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of
September 30, 2024 and 2023.
| |
September 30, 2024 | | |
December 31, 2023 | |
Non-controlling interest percentage | |
18.1% | | |
18.1% | |
| |
($) | | |
($) | |
Assets | |
| | |
| |
Current | |
| 676,300 | | |
| 2,996,250 | |
Non-current | |
| - | | |
| 1,935 | |
| |
| 676,300 | | |
| 2,998,185 | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Current | |
| 19,853 | | |
| 175,051 | |
Non-current | |
| 45,997,362 | | |
| 45,960,372 | |
| |
| 46,017,215 | | |
| 46,135,423 | |
Net liabilities | |
| (45,340,915 | ) | |
| (43,137,328 | ) |
Non-controlling interest | |
| (7,685,116 | ) | |
| (7,387,547 | ) |
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
Intangible assets were comprised of a business-to-business
software platform that allows video game publishers and developers to offer prize-based matches of their games to their players. The Company
continued to develop new apps, therefore additional costs were capitalized during the years ended December 31, 2023 and 2022. During the
year ended December 31, 2023, the Company completed an impairment analysis of its intangible assets and concluded the assets were impaired.
As a result, the Company impaired the remaining carrying value of the intangible assets.
6. |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
The Company’s accounts payable
and accrued liabilities are comprised of the following:
| |
September 30, 2024 | | |
December 31, 2023 | |
| |
($) | | |
($) | |
Accounts payable | |
| - | | |
| 82,579 | |
Due to related parties (Note 10 and Note12) | |
| - | | |
| 177,500 | |
Accrued liabilities | |
| 25,783 | | |
| 26,348 | |
| |
| 25,783 | | |
| 286,427 | |
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
7. |
NOTES PAYABLE –
RELATED PARTY |
During
the year ended December 31, 2023, the Company repaid $2,519,835 of principal on its outstanding note payable – related party balances.
As at December 31, 2023, the Company had recorded $0 in accrued interest.
During
the three and nine months ended September 30, 2024 and 2023 the Company recorded interest expense of $0.
|
a) |
Authorized share capital |
The
Company is authorized to issue an unlimited number of Class A Shares and an unlimited number of common shares.
During
the year ended December 31, 2023, the Company:
| i) | Issued 156,250 shares at a price of $14.40 per share for total proceeds of $2,250,000 in a registered direct offering. In connection with the offering, the Company incurred $226,544 in issuance costs as part of the transaction. |
| ii) | Issued 283,875 common shares pursuant to exercise of 283,875 warrants at a price of $17.37 per share for total proceeds of $4,561,200. |
During
the nine months ended September 30, 2024, the Company:
|
i) |
Did not enter into any
capital transactions. |
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
8. |
SHARE CAPITAL (continued) |
The
Company may grant incentive stock options to its officers, directors, employees, and consultants. The Company has implemented a rolling
Stock Option Plan (the “Plan”) whereby the Company can issue up to 10% of the issued and outstanding common shares of the
Company. Options have a maximum term of ten years and vesting is determined by the Board of Directors.
A
continuity schedule of outstanding stock options is as follows:
| |
Number
Outstanding | | |
Weighted Average
Exercise Price | |
| |
| | |
($) | |
Outstanding
– December 31, 2023 | |
| 28,990 | | |
| 165.38 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Forfeited | |
| (13,860 | ) | |
| 186.49 | |
Outstanding –
September 30, 2024 | |
| 15,130 | | |
| 146.03 | |
During
the three months ended September 30, 2024 and 2023 the Company recorded share-based compensation of none and $1,909, respectively, relating
to options vested during the period. During the nine months ended September 30, 2024 and 2023 the Company recorded share-based compensation
of $160,865 and $(1,154,308), respectively.
There
were no grants in the three-month and nine-month period ended September 30, 2024. There were no grants in the three-month period ended
September 30, 2023. The Company used the following assumptions in calculating the grant date fair value of stock options granted for
the nine-month period ended September 30, 2023:
| | September 30, 2023 | |
Risk-free interest rate | | | 3.93 | % |
Expected life of options | | | 5.0 years | |
Expected dividend yield | | | Nil | |
Volatility | | | 132.65 | % |
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
8. |
SHARE CAPITAL (continued) |
|
d) |
Share purchase warrants |
A
continuity schedule of outstanding share purchase warrants is as follows:
|
|
Number
Outstanding |
|
|
Weighted
Average
Exercise
Price |
|
|
|
|
|
|
($) |
|
Balance –December
31, 2022 |
|
|
329,908 |
|
|
|
91.84 |
|
Exercised |
|
|
(283,875 |
) |
|
|
16.19 |
|
Expired |
|
|
- |
|
|
|
- |
|
Issued |
|
|
850,612 |
|
|
|
3.83 |
|
Balance – December
31, 2023 |
|
|
896,645 |
|
|
|
32.36 |
|
Exercised |
|
|
- |
|
|
|
- |
|
Expired |
|
|
- |
|
|
|
- |
|
Issued |
|
|
- |
|
|
|
- |
|
Balance – September
30, 2024 |
|
|
896,645 |
|
|
|
32.36 |
|
During
the year ended December 31, 2023, the Company:
| i) | Issued 10,938 placement agent warrants in conjunction with a registered direct offering on February 2, 2023, with an exercise price of $14.40 per share. |
| ii) | Issued 815,217 warrants in conjunction with a public offering on October 17, 2023, with an exercise price of $3.68 per share. |
| iii) | Issued 24,457 placement agent warrants in conjunction with a public offering on October 17, 2023, with an exercise price of $4.05 per share. |
The
Company used the following assumptions in calculating the fair value of the warrants for the period ended:
| |
December 31, 2023 | |
Risk-free interest rate | |
| 4.13% – 4.49% | |
Expected life of warrants | |
| 2.06 – 4.80 years | |
Expected dividend yield | |
| Nil | |
Volatility | |
| 132.78 | % |
Weighted average fair value per warrant | |
$ | 4.69 | |
At
September 30, 2024, the Company had share purchase warrants outstanding as follows:
Expiration Date | | Warrants Outstanding | | | Exercise Price | | | Weighted Average Remaining Life | |
| | | | | ($) | | | (years) | |
January 20, 2026 | | | 7,030 | | | | 1,800.00 | | | | 1.31 | |
February 28, 2027 | | | 20,689 | | | | 460.80 | | | | 2.42 | |
December 6, 2027 | | | 13,781 | | | | 20.00 | | | | 3.18 | |
December 9, 2027 | | | 9,876 | | | | 17.60 | | | | 3.19 | |
January 18, 2028 | | | 25,906 | | | | 124.80 | | | | 3.30 | |
February 2, 2028 | | | 10,938 | | | | 14.40 | | | | 3.35 | |
October 17, 2028 | | | 783,968 | | | | 3.68 | | | | 4.05 | |
October 17, 2028 | | | 24,457 | | | | 4.05 | | | | 4.05 | |
| | | 896,645 | | | | 32.36 | | | | 3.94 | |
VERSUS
SYSTEMS INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) |
![](https://www.sec.gov/Archives/edgar/data/1701963/000121390024098269/image_001.jpg) |
Credit
risk
Credit
risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its payment obligations.
The Company has no material counterparties to its financial instruments with the exception of the financial institutions which hold its
cash. The Company manages its credit risk by ensuring that its cash is placed with a major financial institution with strong investment
grade ratings by a primary ratings agency. The Company’s receivables consist of goods and services due from customers and tax due
from the Canadian government.
10. |
Commitments
and CONTINGENCIES |
Legal
Proceedings
From
time to time, the Company is involved in legal proceedings and other matters arising in connection with the conduct of its business activities.
Many of these proceedings may be at the preliminary stages and/or seek an indeterminate amount of damages. In the opinion of management,
after consultation with legal counsel, such routine claims and lawsuits are not significant and we do not currently expect them to have
a material adverse effect on our business, financial condition, results of operations, or liquidity.
ASPIS Agreements
On October 7, 2024, the Company entered into two
agreements with ASPIS.ASPIS, an affiliate of the Company’s largest shareholder—Cronus Equity Capital Group, LLC (“CECG”)—is
a cloud-based mobile endpoint cyber security technology company for anti-tapping and anti-hacking within the government, finance, gaming
and social media sectors. CEGC holds approximately 39.5% of the outstanding common shares of the Company.
The first agreement was a $2,500,000 funding agreement
with ASPIS. At that time, ASPIS delivered to the Company $500,000 and agreed to, on or before November 15, 2024, deliver to the Company
an additional $2,000,000. However, the Company has informally agreed to defer the $2,000,000 until Nasdaq has progressed further with
its review of the Company’s plan. Pursuant to that agreement, the Company issued to ASPIS a senior convertible promissory note in
the principal amount of the total amount funded. The note provides that upon approval by the Company’s shareholders and the Company’s
redomiciling to Delaware the amount funded to date plus, at ASPIS’s option, any accrued and unpaid interest thereon, will be converted
into units of the Company, each equal to (a) one common share of the Company and (b) a warrant to purchase one-half of one Common Share
at a purchase price of $4.00 per one whole share, exercisable for five years.
Under the terms of the agreement, upon the Company’s
shareholders’ approval and the Company’s redomiciling to Delaware, assuming only $2,500,000 is funded, ASPIS will receive
upon the Conversion 2,155,172 Common Shares and warrants to purchase an additional 1,077,586 shares.
Additionally, the Company entered into a Technology
License and Software Development Agreement (the “License Agreement”) in October 2024 which provides for the Company to license
its gamification, engagement and QR code technology to ASPIS for use in ASPIS’s website business and for development of additional
functionality for Versus’ technology.
Pursuant to the License Agreement, the Company
granted ASPIS a license to use Versus’ technology in ASPIS’s website business that provides cybersecurity technology. ASPIS
will pay for any required technology modifications, improvements and developments to Versus’ technology in addition to a license
fee of $165,000 per month beginning in January 2025. The Company will retain ownership of Versus’ technology and ASPIS will hold
an exclusive license to use Versus’ technology in the cybersecurity industry so long as ASPIS continues to pay the monthly license
fee. The License Agreement has an initial term of one year with successive renewal terms of one year each upon ASPIS’s written approval,
subject to earlier termination by the Company or ASPIS.
In October 2024, the Company warrant holders
exercised 240,490 warrants issued in December 2023 offering upon such exercise, the Company issued 240,490 common shares at a price of
$3.68 per share, for $885,003 proceeds.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis of our financial condition and results
of operations for the years ended December 31, 2023 and 2022, in addition to the Quarterly
Report for the period ended March 31, 2024 and June 30, 2024, in conjunction with our unaudited
condensed consolidated interim financial statements and the related notes included elsewhere
in this Quarterly Report. This discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results and the timing of selected events could differ
materially from those anticipated in these forward-looking statements as a result of various
factors, including those set forth under “Risk Factors” and elsewhere in this
Quarterly Report.
Overview
We
offer a suite of proprietary business-to-business software tools that are meant to drive user engagement through gamification and rewards.
These tools allow our partners to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside
their websites, their venues, or their streaming media content.
Our
customers are mostly sports teams, venues, and advertising agencies, who typically use our products as part of their live events or as
part of an advertising campaign with the goal of engaging fans, increasing consented first-party data, and increasing sales. At December
31, 2023 and at September 30, 2024, we had five and one active customers due to the decrease in our sales force.
Our
products and games are designed so that end users of our products can earn prizes by registering on our system and completing in-content
challenges like trivia, polls, or casual mobile games. Players can use our system to play a variety of games and earn a wide range of
prize types provided by advertisers and sponsors. Our products include our in-venue XEO and Filter Fan Cam products for live events,
and our new stand-alone “Winfinite” product that can be used by brands, advertising agencies, and content partners to reach
potential customers outside of sports venues, on mobile devices. We also have an IP portfolio that could create future licensing and
product development opportunities including our recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”)
series of patent claims.
With
the acquisition of Xcite Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have helped
to drive our engagement and rewards business, including a live events fan engagement business that has partnered with professional sports
franchises in the National Football League (“NFL”), the National Basketball Association (“NBA”), the National
Hockey League (“NHL”) and others to increase audience engagement using interactive gaming functions like trivia, polling,
and casual games that can be played alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event
itself. Our three largest customers in 2023 were the San Jose Sharks, the Sacramento Kings, and ENT Marketing, a marketing agency that
used our platform to promote Coca-Cola products.
We
now have three principal software products. Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue
main-board work in stadiums and arenas. Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for
mobile and in-venue applications. In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,”
which allows brands, media companies, and advertising agencies to reach out to customers directly on their mobile devices. We license
these three software products to teams, ad agencies, and other content creators.
Significant
Components of Our Results of Operations
Revenue.
In general, we recognize revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits
will flow to us, where there is evidence of an arrangement, when the selling price is fixed or determinable, and when specific criteria
have been met or there are no significant remaining performance obligations for each of our activities as described below. Foreseeable
losses, if any, are recognized in the year or period in which the loss is determined.
We
earn revenue through the development and maintenance of custom-built software.
We
recognize revenues received from the development and maintenance of custom-built software and other professional services provided upon
the satisfaction of our performance obligation in an amount that reflects the consideration to which we expect to be entitled in exchange
for those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations
that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over
time, we recognize revenue by measuring the progress toward complete satisfaction of that performance obligation.
Our
contracts with customers may include multiple performance obligations. For these contracts, we account for individual performance obligations
separately if they are capable of being distinct within the context of the contract. Determining which performance obligations are considered
distinct may require significant judgment. Judgment is also required to determine the amount of revenue associated with each distinct
performance obligation.
Operating
Expenses. We classify our operating expense as research and development, and selling, general and administrative. Personnel costs
are the primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries,
benefits and bonuses. Additionally, these categories include intangible amortization, amortization expense, interest expense, software
costs, professional fees and share-based compensation.
Operating
Results
Comparison
of Results of Operations for the three months ended September 30, 2024 and September 30, 2023
The
following table summarizes our results of operations for the three months ended September 30, 2024 and 2023:
| |
For the Three Months Ended September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Statement of Operations and Comprehensive Loss Data: | |
| | |
| |
Revenue | |
$ | 3,848 | | |
$ | 22,950 | |
Cost of revenues | |
| - | | |
| 23,570 | |
Gross Margin | |
| 3,848 | | |
| (620 | ) |
| |
| | | |
| | |
Expenses | |
| | | |
| | |
Research and development | |
| 11,462 | | |
| 272,111 | |
Selling, general and administrative | |
| 521,410 | | |
| 1,617,161 | |
Total Operating Expenses | |
| 532,872 | | |
| 1,889,272 | |
Operating loss | |
| (529,024 | ) | |
| (1,889,892 | ) |
Other income (expense) | |
| 73 | | |
| 354,105 | |
Net loss | |
| (528,951 | ) | |
| (1,535,787 | ) |
| |
| | | |
| | |
Other total comprehensive loss: | |
| | | |
| | |
Change in foreign currency translation, net of tax | |
| (52,823 | ) | |
| (4,814 | ) |
Total comprehensive loss | |
$ | (581,774 | ) | |
| (1,540,601 | ) |
| |
| | | |
| | |
Basic and diluted loss per share to shareholders | |
$ | (0.22 | ) | |
$ | (1.99 | ) |
Revenue
Our revenues are derived
primarily from software licensing. Revenue was $3,848 for the three month period ended September 30, 2024, representing a decrease of
$19,102, or 83%, from $22,950 for the three month period ended September 30, 2023. The decrease was primarily due to a significant reduction
in the number of clients from September 30, 2023 to September 30, 2024.
Cost of revenues
Cost of revenues was none
for the three month period ended September 30, 2024, representing a decrease of $23,570, or 100%, from $23,570 for the three month period
ended September 30, 2023. The decrease was in line with the decrease in revenue
Research and development
Research and development
was $11,462 for the three month period ended September 30, 2024, representing a decrease of $260,649, or 96%, from $272,111 for the three
month period ended September 30, 2023. The decrease was primarily due to significant reductions in staff related to our company restructuring.
Selling, general and administrative
Selling, general and administrative
was $521,410 for the three month period ended September 30, 2024, representing a decrease of $1,095,751, or 68%, from $1,617,161 for the
three month period ended September 30, 2023. The decrease was primarily due to a decrease in payroll as the Company reduced head count
and a decrease in professional fees.
Loss from Operations
Loss from operations was $529,024 for the three month period ended
September 30, 2024, representing a decrease of $1,360,868, or 72%, from $1,889,892 for the three month period ended September 30, 2023.
The decrease was primarily the result of decreased spend on professional fees and payroll.
Operating Results
Comparison of Results of Operations for the nine month period ended
September 30, 2024 and September 30, 2023
The following table summarizes
our results of operations for the nine months ended September 30, 2024 and 2023:
| |
For the Nine months Ended September 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Statement of Operations and Comprehensive Loss Data: | |
| | |
| |
Revenue | |
$ | 57,288 | | |
$ | 236,953 | |
Cost of revenues | |
| 40,277 | | |
| 79,497 | |
Gross Margin | |
| 17,011 | | |
| 157,456 | |
| |
| | | |
| | |
Expenses | |
| | | |
| | |
Research and development | |
| 118,077 | | |
| 1,056,918 | |
Selling, general and administrative | |
| 3,429,062 | | |
| 4,473,710 | |
Total Operating Expenses | |
| 3,547,139 | | |
| 5,530,628 | |
Operating loss | |
| (3,530,128 | ) | |
| (5,373,172 | ) |
Other income/(expense) | |
| (248 | ) | |
| 354,105 | |
Net loss | |
| (3,530,376 | ) | |
| (5,019,067 | ) |
| |
| | | |
| | |
Other total comprehensive income (loss): | |
| | | |
| | |
Change in foreign currency translation, net of tax | |
| 28,660 | | |
| 23,383 | |
Total comprehensive loss | |
$ | (3,501,716 | ) | |
| (4,995,684 | ) |
| |
| | | |
| | |
Basic and diluted loss per share to shareholders | |
$ | (1.29 | ) | |
$ | (7.06 | ) |
Revenue
Our revenues are derived
primarily from software licensing. Revenue was $57,288 for the nine month period ended September 30, 2024, representing a decrease of
$179,665, or 76%, from $236,953 for the nine month period ended September 30, 2023. The decrease was primarily due to a significant reduction
in the number of clients from September 30, 2023 to September 30, 2024.
Cost of revenues
Cost of revenues was $40,277
for the nine month period ended September 30, 2024, representing a decrease of $39,220, or 49%, from $79,497 for the nine month period
ended September 30, 2023. The decrease was in line with the decrease in revenue.
Research and development
Research and development
was $118,077 for the nine month period ended September 30, 2024, representing a decrease of $938,841, or 89%, from $1,056,918 for the
nine month period ended September 30, 2023. The decrease was primarily due to a reduction in staffing levels, including a large portion
of our engineering staff, and a reduction in software costs.
Selling, general and administrative
Selling, general and administrative
was $3,429,062 for the nine month period ended September 30, 2024, representing a decrease of $1,044,648, or 23%, from $4,473,710 for
the nine month period ended September 30, 2023. The decrease was primarily due to a decrease in payroll as the Company reduced head count
and a decrease in professional fees.
Loss from Operations
Loss from operations was
$3,530,128 for the nine month period ended September 30, 2024, representing a decrease of $1,843,044, or 34%, from $5,373,172 for the
nine month period ended September 30, 2023. The decrease was primarily the result of decreased spend on professional fees and payroll.
Inflation
The effect of inflation on
our revenue and operating results was not significant.
Liquidity and Capital Resources
We had cash of $471,248 and
a working capital surplus of $1,215,990 as at September 30, 2024, compared to a cash position of $4,689,007 and working capital surplus
of $4,546,227 as at December 31, 2023. The decrease in our cash position and decrease in working capital surplus was related to using
cash to fund operations and ongoing losses.
Our financial condition and
liquidity is and will continue to be influenced by a variety of factors, including:
|
● |
our ability to generate cash flows from our operations; |
|
● |
future indebtedness and the interest we are obligated to pay on this indebtedness; |
|
● |
the availability of public and private debt and equity financing; |
|
● |
changes in exchange rates which will impact our generation of cash flows from operations when measured in CAD; and |
|
● |
our capital expenditure requirements. |
Overview
Since inception, we have incurred significant operating losses. For
the years ended December 31, 2023 and 2022, we incurred net losses of approximately $10.5 million and $22.4 million, respectively. For
the nine months ended September 30, 2024 the company incurred a net loss of $3.5 million. During such periods, we have financed our operations
primarily through an initial public offering of our common shares in January 2021 and subsequent public offerings, registered direct offerings,
and private placements. In February 2023, we completed a registered direct offering of our common shares in which we received gross proceeds
of $2.25 million and net proceeds of approximately $2 million. In October 2023, we completed a public direct offering of our common shares
in which we received gross proceeds of approximately $3 million and net proceeds of approximately $2.5 million. In November 2023, we completed
a private placement of our equity securities in which we received gross proceeds of $2.6 million. Throughout 2023, we received approximately
$4.6 million in proceeds from warrant exercises. Our cash and cash equivalents as of December 31, 2023 was $4.7 million. Our primary cash
needs are for working capital requirements, capital expenditures and to fund our operations.
We are subject to the risks
and uncertainties associated with a new business. We believe that our current resources and the expected revenues from operations will
be insufficient to fund our planned operations for the next twelve months. The report of our independent registered public accounting
firm on our consolidated financial statements for the year ended December 31, 2023 stated that our recurring losses from operations, accumulated
deficit as of December 31, 2023, inability to achieve positive cash flows from operations and inability to fund day to day activities
through operations indicates that a material uncertainty exists that may cast significant doubt on our ability to continue as a going
concern.
While we plan to increase
our cash flow from our operations to address some of our liquidity concerns, to date we have been unable to do so and are experiencing
declining revenues. Accordingly, we are evaluating other strategic alternatives. However, to execute our business plan and implement our
business strategy, we anticipate that we will need to obtain additional financing and may choose to raise additional funds through public
or private equity or debt financings, a bank line of credit, borrowings from affiliates or other arrangements. We cannot be sure that
any additional funding, if needed, will be available on terms favorable to us or at all. Furthermore, any additional capital raised through
the sale of equity or equity-linked securities may dilute our current shareholders’ ownership in us and could also result in a decrease
in the market price of our common shares. The terms of those securities issued by us in future capital transactions may be more favorable
to new investors and may include the issuance of warrants or other derivative securities, which may have a further dilutive effect. Furthermore,
any debt financing, if available, may subject us to restrictive covenants and significant interest costs. There can be no assurance that
we will be able to raise additional capital, when needed, to continue operations in their current form. If we cannot raise needed funds,
we might be forced to make substantial reductions in our operating expenses, including reductions in our research and development expenses
or headcount reductions, which could adversely affect our ability to implement our business plan and ultimately our viability as a company,
or we may be forced to liquidate the company.
Cash Flows
The following summarizes
the key components of our cash flows for the nine months period ended September 30, 2024 and 2023:
| |
Nine months Period Ended September 30, 2024 | | |
Nine months Period Ended September 30, 2023 | |
Net cash used in operating activities | |
$ | (4,255,345 | ) | |
$ | (4,355,723 | ) |
Net cash used in investing activities | |
| - | | |
| (14,106 | ) |
Net cash provided by financing activities | |
| - | | |
| 5,362,978 | |
Effect of exchange rates | |
| 37,586 | | |
| (3,198 | ) |
Net increase (decrease) in cash | |
$ | (4,217,759 | ) | |
$ | 989,951 | |
Operating Activities
Net cash used in operating activities for the nine month period ended
September 30, 2024 was $4,255,345 as compared to $4,355,723 for the nine month period ended September 30, 2023. The decrease in cash used
in operating activities was primarily attributable to the change in our net loss of $1,436,364 offset by increase in non-cash stock compensation
offset by a decrease in amortization of intangible assets.
Investing Activities
Net cash used in investing
activities for the nine month period ended September 30, 2024 was none as compared to $14,106 for the nine month period ended September
30, 2023. The change in cash flow used in investing activities was primarily attributable to a significant reduction in payroll capitalized
for the development of intangible assets.
Financing Activities
Net cash provided by financing
activities was none for the nine month period ended September 30, 2024 as compared to $5,362,978 for the nine month period ended September
30, 2023. The change in cash flow provided by financing activities was mainly attributable to proceeds we received from the issuance
of common shares, net of issuance costs, exercise of warrants and options, which was offset by repayments on notes payable and lease
liabilities in 2023.
Indebtedness
Notes Payable
From 2017 to December 31,
2022, we issued $4,750,818 aggregate principal amount of promissory notes primarily to Brian Tingle, one of our directors. The notes bore
interest at the prime rate of the Bank of Canada, which has ranged from 2.45% to 3.95% per annum, compounded annually, that was payable
quarterly, and had a maturity date of three years from the date of issuance. As of December 31, 2023, all loans have been repaid and we
had recorded $0 in accrued interest that was included in accounts payable and accrued liabilities.
Critical Accounting Policies and Estimates
The preparation of consolidated
financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets
and liabilities at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and are based
on historical experience and management’s assessment of current events and other facts and circumstances that are considered to
be relevant. Actual results could differ from these estimates.
Significant assumptions about
the future and other sources of estimation uncertainty that management has made at the end of the reporting year, that could result in
a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made,
relate to, but are not limited to, the following:
Estimate for excess credit losses
We apply the Current Expected
Credit Loss (CECL) model under ASC 326 for impairment of financial assets. This model requires the recognition of an allowance for credit
losses based on expected losses over the life of the asset. If the credit risk of a financial asset decreases in a subsequent period,
any previously recognized impairment loss is reversed through profit or loss, limited to the extent that the carrying amount does not
exceed what the amortized cost would have been had the impairment not been recognized.
Deferred financing costs
Deferred financing costs
consist primarily of direct incremental costs related to our public offerings of our common stock completed in February 2023. Upon completion
of our public offering and financing any deferred costs were offset against the proceeds.
Property and equipment
Property and equipment is
stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of replacing part
of the property and equipment. All other repair and maintenance costs are recognized in the consolidated statements of operations and
comprehensive loss. The initial cost of property and equipment comprises its purchase price or construction cost and any costs directly
attributable to bringing it to a working condition for its intended use. The purchase price or construction cost is the aggregate amount
of cash consideration paid and the fair value of any other consideration given to acquire the asset. Where an item of property and equipment
is comprised of significant components with different useful lives, the components are accounted for as separate items of property and
equipment. For all property and equipment, depreciation is calculated over the depreciable amount, which is the cost of an asset less
its residual value. Depreciation is calculated starting on the date that property and equipment is available for its intended use.
Intangible assets
Intangible assets acquired
separately were measured upon initial recognition at cost, which comprises the purchase price plus any costs directly attributable to
the preparation of the asset for its intended use. Intangible assets acquired through business combinations (Xcite Interactive) or asset
acquisitions were initially recognized at fair value as at the date of acquisition. After initial recognition, intangible assets were
carried at cost less accumulated amortization and any accumulated impairment charges.
Income taxes
We account for income taxes
utilizing the assets and liability method. Under this method, deferred tax assets and liabilities are determined based on differences
between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, and net operating
loss and tax credit carry forwards, using enacted tax rates and laws that are expected to be in effect when the differences reverse.
A valuation allowance is
recorded against deferred tax assets (DTA’s) when management does not believe that the realization of DTA’s is more likely
than not. While management believes that its judgements and estimates regarding deferred tax assets and liabilities are appropriate, significant
differences in actual results may materially affect our future financial results.
We recognize any uncertain
income tax positions at the largest amount that is more-likely-than-not to be sustained upon audit by relevant taxing authority. An uncertain
income tax position will not be recognized if it has less than a 50% likelihood of being sustained. Our policy is to recognize interest
and/or penalties related to income tax matters in income tax expense. As of September 30, 2024 and 2023, we did not record any accruals
for interest and penalties. We do not foresee material changes to our uncertain tax positions within the next twelve months.
Determination of share-based payments
The estimation of share-based
payments (including warrants and stock options) requires the selection of an appropriate valuation model and consideration as to the inputs
necessary for the valuation model chosen. We use the Black-Scholes valuation model at the date of the grant. We make estimates as to the
volatility, the expected life, dividend yield and the time of exercise, as applicable. The expected volatility is based on the average
volatility of share prices of similar companies over the period of the expected life of the applicable warrants and stock options. The
expected life is based on historical data. These estimates may not necessarily be indicative of future actual patterns.
Deferred revenues and revenue recognition
Revenue recognition of sales
is recorded on a monthly basis upon delivery or as the services are provided. Cash received in advance for services are recorded as deferred
revenue based on the proportion of time remaining under the service arrangement as of the reporting date.
Functional currency
The functional currency for
each of our subsidiaries is the currency of the primary economic environment in which the respective entity operates. Such determination
involves certain judgements to identify the primary economic environment. We reconsider the functional currency of our subsidiaries if
there is a change in events and/or conditions which determine the primary economic environment.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not required under Regulation
S-K for smaller reporting companies.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Our management, with the
participation of our chief executive officer and chief financial officer, has performed an evaluation of the effectiveness of our disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report, as required
by Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our management, with the participation of our chief executive officer
and chief financial officer, has concluded that, as of September 30, 2024, our disclosure controls and procedures were effective in ensuring
that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms, and that the information required to be
disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including
our chief executive officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial
Reporting
There were no changes in our internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter covered by
this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal controls
over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Other than as set for below,
there have been no material changes to the risk factors set forth in the section titled “Risk Factors” included in our Annual
Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on April 1, 2024 (our “Annual Report”). Our business
involves significant risks. You should carefully consider the risks and uncertainties described in our Annual Report, together with all
of the other information in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related
notes as disclosed in our Annual Report. The risks and uncertainties described in our Annual Report are not the only ones we face, and
additional risk and uncertainties that we are unaware of or that we deem immaterial may also become important factors that adversely affect
our business. The realization of any of these risks and uncertainties could have a material adverse effect on our reputation, business,
financial condition, results of operations, growth and future prospects as well as our ability to accomplish our strategic objectives.
In that event, the market price of our common shares could decline and you could lose part or all of your investment.
If we do not successfully raise additional
capital, improve our operating cash flow, or complete a strategic transaction, our board of directors may decide to pursue a dissolution
and liquidation of our Company. In such an event, the amount of cash available for distribution to our stockholders will depend heavily
on the timing of such liquidation as well as the amount of cash that must be reserved for commitments and contingent liabilities, as to
which we can give you no assurance.
There can be no assurance
that we will successfully raise additional capital, that we will improve our operating cash flow, or that we will be able to complete
a strategic transaction. If none of those occur, our board of directors may decide to pursue a dissolution and liquidation of our Company.
In such an event, the amount of cash available for distribution to our stockholders will depend heavily on the timing of such decision
and, ultimately, such liquidation, since the amount of cash available for distribution continues to decrease as we fund our operations
while pursuing a financing, improved operations, or a strategic transaction. As of September 30, 2024, the Company has not achieved positive
cash flow from operations and is not able to finance day to day activities through operations and as such, there is substantial doubt
as to the Company’s ability to continue as a going concern.
In addition, we may be subject
to litigation or other claims related to a dissolution and liquidation of our Company. If a dissolution and liquidation were to be pursued,
our board of directors, in consultation with our advisors, would need to evaluate these matters and make a determination about a reasonable
amount to reserve. Accordingly, holders of our common stock could lose all or a significant portion of their investment in the event of
a liquidation, dissolution or winding up of our Company. A liquidation would be a lengthy and uncertain process with no assurance of any
value ever being returned to our stockholders.
If we are unable to regain compliance with the listing requirements
of the Nasdaq Capital Market, our common stock may be delisted from the Nasdaq Capital Market which could have a material adverse effect
on our financial condition and could make it difficult for you to sell your shares.
Our common stock is listed on the Nasdaq Capital Market, and we are
therefore subject to its continued listing requirements, including requirements with respect to the market value of publicly held shares,
market value of listed shares, minimum bid price per share, and minimum stockholders' equity, among others, and requirements relating
to board and committee independence. If we fail to satisfy one or more of the requirements, we may be delisted from the Nasdaq Capital
Market.
On September 16, 2024, we received a notice, or Notice, from the Nasdaq
Stock Market, or Nasdaq, that we are not currently in compliance with the $1.00 minimum bid price requirement for continued listing on
the Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2), or the Minimum Bid Price Requirement. The Notice indicated
that, consistent with Nasdaq Listing Rule 5810(c)(3)(A), we have 180 days, or until March 16, 2025, to regain compliance with the Minimum
Bid Price Requirement by having the bid price of our common stock meet or exceed $1.00 per share for at least ten consecutive business
days. The Notice had no immediate effect on the listing of our common stock, and our common stock continues to trade on the Nasdaq Capital
Market under the symbol “VS” at this time.
In the event we do not regain compliance with the Minimum Bid Price
Requirement by March 16, 2025, we may be eligible for an additional 180 calendar day compliance period if, on the last day of the initial
compliance period, we meet the market value of publicly held shares requirement for continued listing as well as all other standards for
initial listing of our common stock on The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and provide
Nasdaq written notice of our intention to cure the bid price deficiency during the second compliance period. If we do not indicate our
intent to cure the deficiency, or if it appears to Nasdaq that it is not possible for us to cure the deficiency, we will not be eligible
for the second compliance period and our common stock will become subject to delisting. In the event that we receive notice that our common
stock is being delisted, the Nasdaq listing rules permit us to appeal a delisting determination by the staff to a hearings panel.
We intend to actively monitor the bid price of our common stock and
will consider available options to regain compliance with the listing requirements, including such actions as effecting a reverse stock
split, for which our board of directors has received stockholder approval. There can be no assurance, however, that we will be able to
regain compliance with the Minimum Bid Price Requirement, and even if we do, there can be no assurance that we will be able to maintain
compliance with the continued listing requirements for the Nasdaq Capital Market or that our common stock will not be delisted in the
future. In addition, we may be unable to meet other applicable listing requirements of the Nasdaq Capital Market, including maintaining
minimum levels of stockholders’ equity or market values of our common stock in which case, our common stock could be delisted notwithstanding
our ability to demonstrate compliance with the Minimum Bid Price Requirement.
Delisting from the Nasdaq Capital Market may adversely affect our ability
to raise additional financing through the public or private sale of equity securities, may significantly affect the ability of investors
to trade our securities and may negatively affect the value and liquidity of our common stock. Delisting also could have other negative
results, including the potential loss of employee confidence, the loss of institutional investors or interest in business development
opportunities.
If we are delisted from Nasdaq and we are not
able to list our common stock on another exchange, our common stock could be quoted on the OTC Bulletin Board or in the “pink sheets.”
As a result, we could face significant adverse consequences including,
among others:
| ● | a
limited availability of market quotations for our securities; |
| ● | a
determination that our common stock is a “penny stock” which will require brokers trading in our common stock to adhere to
more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
| ● | a
limited amount of news and little or no analyst coverage for us; |
| ● | an
inability to qualify for exemptions from state securities registration requirements, which may require us to comply with applicable state
securities laws; and |
| ● | a
decreased ability to issue additional securities (including pursuant to registration statements on Form S-3) or obtain additional financing
in the future. |
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Default Upon Senior Securities
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following documents are
filed as a part of this report or incorporated herein by reference:
Exhibit Number |
|
Description |
3.1 |
|
Notice of Articles of Versus Systems Inc. (incorporated by reference to Exhibit 3.1 to the Report on Form F-1 filed by the Company on November 20, 2020). |
|
|
|
3.2 |
|
Articles of Versus Systems Inc. (incorporated by reference to Exhibit 3.2 to the Report on Form F-1 filed by the Company on November 20, 2020). |
|
|
|
10.1 |
|
Subscription Agreement and form of Warrant with ASPIS Cyber Technologies, Inc., dated as of October 16, 2024 (incorporated by reference to Exhibit 10.3 to the Post-Effective Amendment #1 to Form S-4 filed by the Company on November 8, 2024). |
|
|
|
10.2 |
|
Technology License and Software Development Agreement with ASPIS Cyber Technologies, Inc., dated as of October 7, 2024 (incorporated by reference to Exhibit 10.4 to the Post-Effective Amendment #1 to Form S-4 filed by the Company on November 8, 2024). |
|
|
|
10.3 |
|
Business Funding Agreement with ASPIS Cyber Technologies, Inc. with ASPIS Cyber Technologies, Inc., dated as of October 7, 2024 (incorporated by reference to Exhibit 10.5 to the Post-Effective Amendment #1 to Form S-4 filed by the Company on November 8, 2024). |
|
|
|
31.1 |
|
Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1 |
|
Certifications of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2 |
|
Certifications of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements
of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
VERSUS SYSTEMS INC. |
|
|
Date: November 14, 2024 |
/s/ Luis Goldner |
|
Luis Goldner |
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
Date: November 14, 2024 |
/s/ Geoff Deller |
|
Geoff Deller |
|
Chief Financial Officer |
|
(Principal Financial and
Accounting Officer) |
00-0000000
0
false
--12-31
Q3
0001701963
0001701963
2024-01-01
2024-09-30
0001701963
vs:CommonSharesNoParValuePerShareMember
2024-01-01
2024-09-30
0001701963
vs:UnitAWarrantsMember
2024-01-01
2024-09-30
0001701963
2024-11-12
0001701963
2024-09-30
0001701963
2023-12-31
0001701963
2023-01-01
2023-12-31
0001701963
us-gaap:CommonClassAMember
2024-09-30
0001701963
us-gaap:CommonClassAMember
2023-12-31
0001701963
2024-07-01
2024-09-30
0001701963
2023-07-01
2023-09-30
0001701963
2023-01-01
2023-09-30
0001701963
us-gaap:CommonStockMember
2023-12-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0001701963
us-gaap:RetainedEarningsMember
2023-12-31
0001701963
us-gaap:ParentMember
2023-12-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-12-31
0001701963
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-03-31
0001701963
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001701963
us-gaap:ParentMember
2024-01-01
2024-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001701963
2024-01-01
2024-03-31
0001701963
us-gaap:CommonStockMember
2024-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-03-31
0001701963
us-gaap:RetainedEarningsMember
2024-03-31
0001701963
us-gaap:ParentMember
2024-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2024-03-31
0001701963
2024-03-31
0001701963
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-04-01
2024-06-30
0001701963
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001701963
us-gaap:ParentMember
2024-04-01
2024-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001701963
2024-04-01
2024-06-30
0001701963
us-gaap:CommonStockMember
2024-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-06-30
0001701963
us-gaap:RetainedEarningsMember
2024-06-30
0001701963
us-gaap:ParentMember
2024-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-06-30
0001701963
2024-06-30
0001701963
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-07-01
2024-09-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-07-01
2024-09-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-07-01
2024-09-30
0001701963
us-gaap:RetainedEarningsMember
2024-07-01
2024-09-30
0001701963
us-gaap:ParentMember
2024-07-01
2024-09-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-07-01
2024-09-30
0001701963
us-gaap:CommonStockMember
2024-09-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-09-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2024-09-30
0001701963
us-gaap:RetainedEarningsMember
2024-09-30
0001701963
us-gaap:ParentMember
2024-09-30
0001701963
us-gaap:NoncontrollingInterestMember
2024-09-30
0001701963
us-gaap:CommonStockMember
2022-12-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2022-12-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2022-12-31
0001701963
us-gaap:RetainedEarningsMember
2022-12-31
0001701963
us-gaap:ParentMember
2022-12-31
0001701963
us-gaap:NoncontrollingInterestMember
2022-12-31
0001701963
2022-12-31
0001701963
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-01-01
2023-03-31
0001701963
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001701963
us-gaap:ParentMember
2023-01-01
2023-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001701963
2023-01-01
2023-03-31
0001701963
us-gaap:CommonStockMember
2023-03-31
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-03-31
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-03-31
0001701963
us-gaap:RetainedEarningsMember
2023-03-31
0001701963
us-gaap:ParentMember
2023-03-31
0001701963
us-gaap:NoncontrollingInterestMember
2023-03-31
0001701963
2023-03-31
0001701963
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-04-01
2023-06-30
0001701963
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001701963
us-gaap:ParentMember
2023-04-01
2023-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001701963
2023-04-01
2023-06-30
0001701963
us-gaap:CommonStockMember
2023-06-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-06-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-06-30
0001701963
us-gaap:RetainedEarningsMember
2023-06-30
0001701963
us-gaap:ParentMember
2023-06-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-06-30
0001701963
2023-06-30
0001701963
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-07-01
2023-09-30
0001701963
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001701963
us-gaap:ParentMember
2023-07-01
2023-09-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001701963
us-gaap:CommonStockMember
2023-09-30
0001701963
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-09-30
0001701963
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001701963
us-gaap:AccumulatedTranslationAdjustmentMember
2023-09-30
0001701963
us-gaap:RetainedEarningsMember
2023-09-30
0001701963
us-gaap:ParentMember
2023-09-30
0001701963
us-gaap:NoncontrollingInterestMember
2023-09-30
0001701963
2023-09-30
0001701963
2024-08-22
0001701963
vs:ASPISCyberTechnologiesMember
us-gaap:SubsequentEventMember
2024-10-31
0001701963
us-gaap:SubsequentEventMember
2024-10-31
0001701963
us-gaap:SubsequentEventMember
2024-11-15
0001701963
us-gaap:SubsequentEventMember
2024-10-01
2024-10-31
0001701963
vs:VersusSystemsHoldcoIncMember
2024-01-01
2024-09-30
0001701963
vs:VersusSystemsHoldcoIncMember
2024-09-30
0001701963
vs:VersusLLCMember
2024-01-01
2024-09-30
0001701963
vs:VersusLLCMember
2024-09-30
0001701963
vs:XciteInteractiveIncMember
2024-01-01
2024-09-30
0001701963
vs:XciteInteractiveIncMember
2024-09-30
0001701963
us-gaap:ComputerEquipmentMember
2024-01-01
2024-09-30
0001701963
vs:RightOfUseAssetsMember
2024-01-01
2024-09-30
0001701963
us-gaap:ComputerEquipmentMember
2023-12-31
0001701963
us-gaap:ComputerEquipmentMember
2024-09-30
0001701963
vs:VersusLLCMember
2024-07-01
2024-09-30
0001701963
vs:VersusLLCMember
2024-01-01
2024-09-30
0001701963
vs:VersusLLCMember
2023-07-01
2023-09-30
0001701963
vs:VersusLLCMember
2023-01-01
2023-09-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
vs:VersusLLCMember
2024-09-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
vs:VersusLLCMember
2023-12-31
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2024-09-30
0001701963
vs:NonwhollyOwnedSubsidiaryMember
2023-12-31
0001701963
us-gaap:RelatedPartyMember
2024-09-30
0001701963
us-gaap:RelatedPartyMember
2023-12-31
0001701963
vs:NotePayableRelatedPartyMember
2023-01-01
2023-12-31
0001701963
us-gaap:CapitalUnitsMember
us-gaap:IPOMember
2023-01-01
2023-12-31
0001701963
us-gaap:CapitalUnitsMember
2023-12-31
0001701963
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001701963
us-gaap:WarrantMember
2023-12-31
0001701963
us-gaap:StockOptionMember
2024-07-01
2024-09-30
0001701963
us-gaap:StockOptionMember
2023-07-01
2023-09-30
0001701963
us-gaap:WarrantMember
2023-02-02
0001701963
2023-02-02
0001701963
us-gaap:WarrantMember
2023-10-17
0001701963
2023-10-17
0001701963
us-gaap:PrivatePlacementMember
2023-10-17
0001701963
us-gaap:StockOptionMember
2023-12-31
0001701963
us-gaap:StockOptionMember
2024-01-01
2024-09-30
0001701963
us-gaap:StockOptionMember
2024-09-30
0001701963
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
us-gaap:WarrantMember
2022-12-31
0001701963
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001701963
us-gaap:WarrantMember
2023-12-31
0001701963
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
us-gaap:WarrantMember
2024-09-30
0001701963
srt:MinimumMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
srt:MaximumMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:JanuaryTwentyTwoThousandTwentySixMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:JanuaryTwentyTwoThousandTwentySixMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:FebruaryTwentyEightTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:FebruaryTwentyEightTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:DecemberSixTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:DecemberSixTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:DecemberNineTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:DecemberNineTwoThousandTwentySevenMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:JanuaryEighteenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:JanuaryEighteenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:FebruaryTwoTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:FebruaryTwoTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightTwoMember
us-gaap:WarrantMember
2024-09-30
0001701963
vs:OctoberSeventeenTwoThousandTwentyEightTwoMember
us-gaap:WarrantMember
2024-01-01
2024-09-30
0001701963
us-gaap:SubsequentEventMember
2024-10-07
2024-10-07
0001701963
vs:ASPISAgreementsMember
us-gaap:SubsequentEventMember
2024-10-07
0001701963
us-gaap:SubsequentEventMember
2024-10-07
0001701963
vs:ASPISAgreementsMember
us-gaap:SubsequentEventMember
2024-11-15
0001701963
us-gaap:SubsequentEventMember
2024-10-07
2024-10-07
0001701963
us-gaap:SubsequentEventMember
2024-10-07
0001701963
us-gaap:SubsequentEventMember
vs:LicenseAgreementMember
2024-10-07
2024-10-07
0001701963
2023-12-31
2023-12-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Luis Goldner, Chief Executive Officer of Versus
Systems Inc., do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
that to the best of my knowledge:
I, Geoff Deller, Chief Financial
Officer of Versus Systems Inc., do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge: