MCLEAN, Va., Jan. 19, 2012 /PRNewswire/ --

  • Fourth quarter loan balances up 4.6 percent from third quarter and up 7.9 percent from prior year’s fourth quarter
  • Revenue down modestly in fourth quarter due to absence of Q3 finance charge and fee reserve release and Q4 impact of UK reserve, revenue up modestly excluding these items
  • Non-interest expense up, driven by increased marketing and operating expenses
  • Continued balance sheet strength; Tier 1 Common Equity Ratio near 10 percent


Capital One Financial Corporation (NYSE: COF) today announced net income for the fourth quarter of 2011 of $407 million, or $0.88 per diluted common share, compared with net income of $813 million, or $1.77 per diluted common share, for the third quarter of 2011, and net income of              $697 million, or $1.52 per diluted common share, for the fourth quarter of 2010.  For full year 2011, net income was $3.1 billion, or $6.80 per diluted common share, compared with net income of $2.7 billion, or $6.01 per diluted common share, for 2010.

"In 2011, we made significant investments to restart growth across our lending businesses after a long period of cyclical declines in loan volumes, and we're seeing these investments gain traction," said Richard D. Fairbank, Capital One's Chairman and Chief Executive Officer. "The strong underlying performance of our businesses and the compelling financial and strategic value of our planned acquisitions put us in a position to deliver and sustain shareholder value through growth potential, strong returns, and strong capital generation."

The company expects to close the acquisition of ING Direct in the first quarter and the acquisition of the HSBC US Card business in the second quarter, and expects that the acquisitions will have significant impact on reported results, especially in 2012, from the purchase accounting effects, integration expenses and partial year impacts of these acquisitions.

All comparisons in the following paragraphs are for fourth quarter 2011 compared to third quarter 2011 unless otherwise noted.    

Total Company Results

Loan and Deposit Balances

Period-end loan balances increased $5.9 billion to $135.9 billion driven by growth in Domestic Card, Commercial Banking, and Auto Finance.  Average loans were up by $2.5 billion, with much of the quarterly balance growth concentrated in the last few weeks of the year.  

Period-end total deposits remained flat in the fourth quarter at $128.2 billion. The company expects to close the ING Direct acquisition in the first quarter of 2012 and add approximately $80 billion in deposits. The deposit volume trends in the fourth quarter of 2011 reflect the evolution in the company's deposit strategy in anticipation of the ING Direct acquisition.

Revenues

Total revenue in the fourth quarter of 2011 was $4.1 billion, down $104 million, or 2.5 percent. Revenue in the quarter was negatively impacted by the absence of the third quarter 2011 finance charge and fee reserve (FCFR) release and higher expected expense related to prior sales of payment protection insurance in the UK.  In addition, non-interest income was negatively impacted by a representation and warranty expense of $38 million. Excluding the impact of these items, revenue increased about 2.5 percent in the fourth quarter, in line with average loan growth.

Margins

Net interest margin declined 17 basis points in the quarter to 7.22 percent. The margin benefited from a shift from cash to loans and a reduction in funding costs attributed to lower deposit rates.  These benefits were more than offset by a decline in loan yields driven largely by one-time effects such as the absence of the FCFR release which benefited third quarter 2011 interest income.

Non-Interest Expense

Non-interest expense for the fourth quarter increased $321 million primarily due to a seasonal ramp in marketing expenses and an increase in operating expenses. The increase in operating expenses includes approximately $90 million in litigation expenses and approximately $40 million in asset write downs and other costs as the company rationalized some facilities and equipment, principally related to acquired bank businesses. Additionally, the company accelerated its build-out of 'top bank' infrastructure, especially in the second half of 2011, to ensure our readiness to execute on attractive acquisition opportunities.  

Pre-Provision Income (before tax)

Pre-provision earnings decreased in the quarter as a result of the increase in non-interest expense and the reported decline in revenue.

Provision Expense

Provision expense increased $239 million in the quarter as continued improvement in the outlook for credit performance was more than offset by growth in loan balances and seasonal effects. The charge-off rate increased 17 basis points to 2.69 percent, while the coverage ratio of allowance to loans fell by 16 basis points to 3.13 percent.

Net Income

Net income in the quarter decreased $406 million reflecting the impact of increases in non-interest and provision expense.

Capital Ratios

The company's estimated Tier 1 common equity ratio decreased 30 basis points from September 30, 2011, to 9.7 percent as of December 31, 2011, driven by strong loan growth at the end of the fourth quarter.  The Tier 1 common equity ratio increased 90 basis points from last year's rate of 8.8 percent at December 31, 2010. Using known Basel III definitions, our Tier 1 common equity ratio would have been approximately 10 basis points higher at December 31, 2011, or 9.8 percent.

"Significant credit improvement in 2011 led to a sizeable increase in profitability from continuing operations for 2011," said Gary L. Perlin, Capital One's Chief Financial Officer.  "Over the course of the year, we generated substantial amounts of capital and expect to generate healthy amounts of capital going forward."

Tier 1 common equity ratio, as used throughout this release, is a non-GAAP financial measure. For additional information, see Table 12 in the Financial Supplement.

Business Segment Results

Credit Card Highlights

Domestic Card reported net income in the fourth quarter of 2011 of $395 million. Total revenue grew      4.7 percent in the fourth quarter of 2011 from the fourth quarter of 2010, driven by growth in loans, strong purchase volumes, and stable margins.  The business posted $2.3 billion in net income in 2011, driven by significant credit improvement, the return of modest loan growth, and stable margins.

Domestic Card net charge-off rate increased 15 basis points in the quarter to 4.07 percent, consistent with expected seasonal patterns.  Compared with the fourth quarter of 2010, the charge-off rate improved by 321 basis points, resulting from the significant credit improvements experienced in 2011.  

Domestic Card loan balances grew $2.8 billion, or 5 percent, in the fourth quarter driven by seasonal spending and balance building on a growing account base.  Growth for the year resulted largely from the addition of the Kohl's private label partnership, as well as a return to growth in the company's general purpose card business in the second half of the year.  Excluding the expected installment loan run-off, Domestic Card loans grew by $4.7 billion, or 9 percent for the full year.

Purchase volume increased 9.3 percent in the quarter, reflecting continued strong growth in purchase volume across the company's Domestic Card business. Purchase volume grew 17.8 percent from the fourth quarter of 2010, excluding the impact of the Kohl's portfolio.

Commercial Banking Highlights

The Commercial Banking business delivered another quarter of solid profitability and steady loan growth, as deposits and commercial customer relationships continued to grow in the quarter, as well.  

The combination of improving credit and growth in loan and deposit volumes drove 2011 net income of $532 million in the Commercial Banking business.

Ending loans were up 5.9 percent from the prior quarter and up 14.3 percent from the fourth quarter of 2010.  Growth in loan commitments, an early indicator of future loan growth, was even stronger.  

Commercial Banking credit metrics have stabilized and improved over the last six quarters. The charge-off rate for Commercial Banking was 0.63 percent, down 80 basis points from the same quarter last year.  Excluding the run-off Small Ticket CRE portfolio, the charge-off rate in the company's core Commercial Lending businesses was 0.47 percent in the quarter, an improvement of 53 basis points from the prior year.  Commercial Lending charge-offs were up 19 basis points from the third quarter, driven by a small number of impaired CRE loans related to a single troubled relationship, which the company had reserved for in prior quarters. The slower flow rate into NPL and stable property values are driving lower charge-offs.

Consumer Banking Highlights

The Consumer Banking business delivered net income of $117 million in the fourth quarter of 2011 and $809 million for full year, driven by the strong performance of the Auto Finance business and growth in deposits with improving interest expense rates.

Loan balances were up modestly as strong growth in auto loans was partially offset by expected runoff of the Home Loan portfolio.  Auto Finance originations were $3.6 billion, up 5.2 percent from the third quarter and 61.8 percent from the fourth quarter of 2010.

In the Auto Finance business, net charge-off and delinquency rates increased in the quarter, consistent with expected seasonal patterns.  However, charge-offs and delinquencies for the year improved 58 basis points and  70 basis points, respectively.

In the Home Loan business, the charge-off rate increased 37 basis points in the quarter but was relatively unchanged compared with the same quarter in 2010, while the delinquency rate increased modestly.

Consumer Banking deposits remained flat in the quarter but grew 6.7 percent in 2011 as the Consumer Banking segment continued to grow retail banking customer relationships.

For more lending information and statistics on the segment results, please refer to the Financial Supplement.

Forward-looking statements

The company cautions that its current expectations in this release dated January 19, 2012 and the company's plans, objectives, expectations and intentions, are forward-looking statements which speak only as of the date hereof. The company does not undertake any obligation to update or revise any of the information contained herein whether as a result of new information, future events or otherwise.

Certain statements in this release are forward-looking statements, including those that discuss, among other things, strategies, goals, outlook or other non-historical matters; projections, revenues, income, returns, expenses, capital measures, accruals for claims in litigation and for other claims against the company, earnings per share or other financial measures for the company; future financial and operating results; the company's plans, objectives, expectations and intentions; the projected impact and benefits of the pending transactions involving the company, HSBC and ING Direct (the "transactions"); and the assumptions that underlie these matters.  To the extent that any such information is forward-looking, it is intended to fit within the safe harbor for forward-looking information provided by the Private Securities Litigation Reform Act of 1995. Numerous factors could cause the company's actual results to differ materially from those described in such forward-looking statements, including, among other things: general economic and business conditions in the U.S., the U.K., Canada or the company's local markets, including conditions affecting employment levels, interest rates, consumer income and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity; an increase or decrease in credit losses (including increases due to a worsening of general economic conditions in the credit environment); the possibility that regulatory and other approvals and conditions to either of the transactions are not obtained or satisfied on a timely basis or at all; the possibility that modifications to the terms of either of the transactions may be required in order to obtain or satisfy such approvals or conditions; the possibility that the company will not receive third-party consents necessary to fully realize the anticipated benefits of the transactions; the possibility that the company may not fully realize the projected cost savings and other projected benefits of the transactions; changes in the anticipated timing for closing either of the transactions; difficulties and delays in integrating the assets and businesses acquired in the transactions; business disruption during the pendency of or following the transactions; the inability to sustain revenue and earnings growth; diversion of management time on issues related to the transactions; reputational risks and the reaction of customers and counterparties to the transactions; disruptions relating to the transactions negatively impacting the company's ability to maintain relationships with customers, employees and suppliers; changes in asset quality and credit risk as a result of the transactions; financial, legal, regulatory, tax or accounting changes or actions, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder; developments, changes or actions relating to any  litigation matter involving the company; increases or decreases in interest rates; the company's ability to access the capital markets at attractive rates and terms to capitalize and fund its operations and future growth; the success of the company's marketing efforts in attracting and retaining customers; increases or decreases in the company's aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses the company incurs and attrition of loan balances; the level of future repurchase or indemnification requests the company may receive, the actual future performance of mortgage loans relating to such requests, the success rates of claimants against the company, any developments in litigation and the actual recoveries the company may make on any collateral relating to claims against the company; the amount and rate of deposit growth; changes in the reputation of or expectations regarding the financial services industry or the company with respect to practices, products or financial condition; any significant disruption in the company's operations or technology platform; the company's ability to maintain a compliance infrastructure suitable for its size and complexity; the company's ability to control costs; the amount of, and rate of growth in, the company's expenses as its business develops or changes or as it expands into new market areas; the company's ability to execute on its strategic and operational plans; any significant disruption of, or loss of public confidence in, the United States Mail service affecting the company's response rates and consumer payments; the company's ability to recruit and retain experienced personnel to assist in the management and operations of new products and services; changes in the labor and employment markets; fraud or misconduct by the company's customers, employees or business partners; competition from providers of products and services that compete with the company's businesses; and other risk factors set forth from time to time in reports that the company files with the Securities and Exchange Commission, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 2010, and Exhibit 99.5 to the Current Report on Form 8-K filed on July 13, 2011.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company whose subsidiaries, which include Capital One, N.A. and Capital One Bank (USA), N. A., had $128.2 billion in deposits and      $206.0 billion in total assets outstanding as of December 31, 2011. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients. Capital One, N.A. has approximately 1,000 branch locations primarily in New York, New Jersey, Texas, Louisiana, Maryland, Virginia and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 100 index.











Exhibit 99.2

Capital One Financial Corporation

Financial Supplement

Fourth Quarter 2011 (1)

Table of Contents



















Page

Capital One Financial Consolidated





Table   1:  



Financial & Statistical Summary - Consolidated

1



Table   2:



Notes to Consolidated Financial & Statistical Summary (Table 1)

2



Table   3:



Consolidated Statements of Income

3



Table   4:



Consolidated Balance Sheets

4



Table   5:



Average Balances, Net Interest Income and Net Interest Margin

5



Table   6:



Loan Information and Performance Statistics

6

Business Segment Detail





Table   7:



Financial & Statistical Summary - Credit Card Business

7



Table   8:



Financial & Statistical Summary - Consumer Banking Business

8



Table   9:



Financial & Statistical Summary - Commercial Banking Business

9



Table 10:



Financial & Statistical Summary - Other and Total

10



Table 11:



Notes to Loan and Business Segment Disclosures (Tables 6 - 10)

11

Other









Table 12:



Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures

12































(1)

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation, and investors should refer to our 2011 Annual Report on Form 10-K once it is filed with the Securities and Exchange Commission.









CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 1:  Financial & Statistical Summary—Consolidated (1)



































2011



2011



2011



(Dollars in millions, except per share data and as noted) (unaudited)



Q4



Q3



Q2



Earnings















Net interest income



$                      3,182



$                      3,283



$                      3,136



Non-interest income (2) (3)



868



871



857



Total revenue (4)



$                      4,050



$                      4,154



$                      3,993



Provision for loan and lease losses



861



622



343



Marketing expenses



420



312



329



Operating expenses (5)



2,198



1,985



1,926



Income from continuing operations before income taxes



$                         571



$                      1,235



$                      1,395



Income tax provision



160



370



450



Income from continuing operations, net of tax



411



865



945



Loss from discontinued operations, net of tax (3)



(4)



(52)



(34)



Net income



$                         407



$                         813



$                         911



















Common Share Statistics















Basic EPS:















  Income from continuing operations, net of tax



$                        0.89



$                        1.89



$                        2.07



  Loss from discontinued operations, net of tax



(0.01)



(0.11)



(0.07)



  Net income per common share



$                        0.88



$                        1.78



$                        2.00



Diluted EPS:















  Income from continuing operations, net of tax



$                        0.89



$                        1.88



$                        2.04



  Loss from discontinued operations, net of tax



(0.01)



(0.11)



(0.07)



  Net income per common share



$                        0.88



$                        1.77



$                        1.97



Weighted average common shares outstanding (in millions):















  Basic EPS



456.2



456.0



455.6



  Diluted EPS



458.5



460.4



462.2



Common shares outstanding (period end)



456.4



456.1



455.8



Dividends per common share



$                        0.05



$                        0.05



$                        0.05



Tangible book value per common share (period end) (6)



34.26



33.82



32.20



Stock price per common share (period end)



42.29



39.63



51.67



Total market capitalization (period end)



19,301



18,075



23,551



















Balance Sheet (Period End)















Loans held for investment (7)



$                  135,892



$                  129,952



$                  128,965



Interest-earning assets



179,817



174,308



174,302



Total assets



206,019



200,148



199,753



Tangible assets (8)



191,806



185,891



185,715



Interest-bearing deposits



109,945



110,777



109,278



Total deposits



128,226



128,318



126,117



Borrowings



39,561



34,315



37,735



Stockholders' equity



29,666



29,378



28,681



Tangible common equity (TCE) (9)



15,758



15,425



14,675



















Balance Sheet (Quarterly Average Balances)















Average loans held for investment (7)



$                  131,581



$                  129,043



$                  127,916



Average interest-earning assets



176,267



177,710



174,143



Average total assets



200,106



201,611



199,229



Average interest-bearing deposits



109,914



110,750



109,251



Average total deposits



128,450



128,268



125,834



Average borrowings



34,812



37,366



39,451



Average stockholders' equity



29,698



29,316



28,255



















Performance Metrics















Net interest income growth (quarter over quarter)



(3)

%

5

%

-

%

Non-interest income growth (quarter over quarter)



-



2



(9)



Revenue growth (quarter over quarter)



(3)



4



(2)



Revenue margin (10)



9.19



9.35



9.17



Net interest margin (11)



7.22



7.39



7.20



Return on average assets (12)



0.82



1.72



1.90



Return on average equity (13)



5.54



11.80



13.38



Return on average tangible common equity (14)



10.43



22.58



26.57



Non-interest expense as a % of average loans held for investment (15)



7.96



7.12



7.05



Efficiency ratio (16)



64.64



55.30



56.47



Effective income tax rate



28.0



30.0



32.3



Full-time equivalent employees (in thousands)



30.5



29.5



28.2



















Credit Quality Metrics (17)















Allowance for loan and lease losses



$                      4,250



$                      4,280



$                      4,488



Allowance as a % of loans held for investment



3.13

%

3.29

%

3.48

%

Net charge-offs



$                         884



$                         812



$                         931



Net charge-off rate (18) (19)



2.69

%

2.52

%

2.91

%  

30+ day performing delinquency rate



3.35



3.13



2.90



30+ day total delinquency rate (20)



-



3.81



3.57



















Capital Ratios















Tier 1 risk-based capital ratio (21)



12.0

%

12.4

%

11.8

%  

Tier 1 common equity ratio (22)



9.7



10.0



9.4



Total risk-based capital ratio (23)



14.9



15.4



15.0



Tangible common equity (TCE) ratio (24)



8.2



8.3



7.9











CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 2:  Notes to Consolidated Financial & Statistical Summary (Table 1)



































(1)

Certain prior period amounts have been reclassified to conform to the current period presentation.





















(2)

Includes the impact from the change in fair value of retained interests, including interest-only strips, which totaled $11 million in Q4 2011, $12 million in Q3 2011, and $16 million in Q2 2011.





















(3)

The mortgage representation and warranty reserve increased to $943 million as of December 31, 2011, from $892 million as of September 30, 2011. We recorded a provision for repurchase losses of $59 million in Q4 2011, $72 million in Q3 2011, and $37 million in Q2 2011. The majority of the provision for repurchase losses is generally included in discontinued operations, with the remaining portion included in non-interest income.  





















(4)

The estimated uncollectible amount of billed finance charges and fees excluded from revenue totaled $130 million in Q4 2011, $24 million in Q3 2011, and $112 million in Q2 2011. As further discussed in our September 30, 2011 Form 10-Q, in the third quarter of 2011 we revised the manner in which we estimate expected recoveries of finance charge and fee amounts previously considered to be uncollectible. The result of this revision was a reduction of the uncollectible finance charge and fee reserves by approximately $83 million as of September 30, 2011, which resulted in a corresponding increase in revenues of $83 million in Q3 2011.





















(5)

Includes core deposit intangible amortization expense of $40 million in Q4 2011, $42 million in Q3 2011, and $44 million in Q2 2011. Also includes integration costs of $17 million in Q4 2011, $1 million in Q3 2011, and $0 million in Q2 2011.





















(6)

Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of tangible common equity.





















(7)

Results reflect the impact of the April 1, 2011 acquisition of the existing private-label credit card loan portfolio of Kohl's Department Stores ("Kohl's"), which had an outstanding principal and interest balance of approximately $3.7 billion at acquisition.





















(8)

Tangible assets is a non-GAAP measure consisting of total assets less assets from discontinued operations and intangible assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this measure.





















(9)

Tangible common equity is a non-GAAP measure consisting of total stockholders' equity less intangible assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this measure.





















(10)

Calculated based on annualized total revenue for the period divided by average interest-earning assets for the period.





















(11)

Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.





















(12)

Calculated based on annualized income from continuing operations, net of tax, for the period divided by average total assets for the period.





















(13)

Calculated based on annualized income from continuing operations, net of tax, for the period divided by average stockholders' equity for the period.





















(14)

Calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible common equity for the period.





















(15)

Calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period.





















(16)

Calculated based on non-interest expense for the period divided by total revenue for the period.





















(17)

Purchased credit impaired ("PCI") loans acquired as part of the Chevy Chase Bank ("CCB") acquisition are included in the denominator used in calculating the credit quality metrics presented in Table 1.  These metrics excluding the impact of loans acquired from CCB from the denominator are presented below:





























2011



2011



2011





(Dollars in millions) (unaudited)



Q4



Q3



Q2





CCB period-end acquired loan portfolio





$        4,689



$        4,873



$        5,181





CCB average acquired loan portfolio



4,781



4,998



5,112





Allowance as a % of loans held for investment, excluding CCB loans



3.22

%

3.40

%

3.62

%



Net charge-off rate, excluding CCB loans



2.79



2.62



3.03





30+ day performing delinquency rate, excluding CCB loans



3.47



3.25



3.02























(18)

In accordance with our loss-sharing agreement with Kohl's, charge-offs for the portfolio are reported net of any reimbursement of credit losses from Kohl's, which has the impact of lowering the overall charge-off rate.





















(19)

Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.





















(20)

The 30+ day total delinquency rate as of the end of Q4 2011 will be provided in the 2011 Annual Report on Form 10-K.





(21)

Tier 1 risk-based capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this ratio.





















(22)

Tier 1 common equity ratio is a non-GAAP measure calculated based on Tier 1 common equity divided by risk-weighted assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this ratio and non-GAAP reconciliation.

.



















(23)

Total risk-based capital ratio is a regulatory capital measure calculated based on total risk-based capital divided by risk-weighted assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this ratio.





















(24)

Tangible common equity ratio ("TCE ratio") is a non-GAAP measure calculated based on tangible common equity divided by tangible assets. See "Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures" for the calculation of this ratio and non-GAAP reconciliation.









CAPITAL ONE FINANCIAL CORPORATION (COF) 

Table 3:  Consolidated Statements of Income















Year Ended





2011

Q4



2011

Q3



2010

Q4







December 31,

2011



December 31,

2010

(Dollars in millions, except per share data) (unaudited)









































Interest income:

























Loans held for investment, including past-due fees



$      3,440



$      3,550



$      3,352







$      13,774



$      13,934

Investment securities



244



264



305







1,137



1,342

Cash equivalents and other



17



21



17







76



77



Total interest income



3,701



3,835



3,674







14,987



15,353



























Interest expense:

























Deposits 



264



294



340







1,187



1,465

Securitized debt obligations



80



89



165







422



809

Senior and subordinated notes



89



84



65







300



276

Other borrowings



86



85



81







337



346



Total interest expense



519



552



651







2,246



2,896



























Net interest income



3,182



3,283



3,023







12,741



12,457

Provision for loan and lease losses



861



622



838







2,360



3,907

Net interest income after provision for loan and lease losses



2,321



2,661



2,185







10,381



8,550



























Non-interest income:

























Servicing and securitizations



9



12



10







44



7

Service charges and other customer-related fees



452



542



496







1,979



2,073

Interchange fees, net



346



321



349







1,318



1,340

Net other-than-temporary impairment losses recognized in earnings



(6)



(6)



(3)







(21)



(65)

Other 



67



2



87







218



359



Total non-interest income



868



871



939







3,538



3,714



























Non-interest expense:

























Salaries and associate benefits



817



750



657







3,023



2,594

Marketing 



420



312



308







1,337



958

Communications and data processing



177



178



181







681



693

Supplies and equipment



137



143



139







539



520

Occupancy 



131



122



115







490



486

Other 



936



792



691







3,262



2,683



Total non-interest expense



2,618



2,297



2,091







9,332



7,934

Income from continuing operations before income taxes



571



1,235



1,033







4,587



4,330

Income tax provision



160



370



332







1,334



1,280

Income from continuing operations, net of tax



411



865



701







3,253



3,050

Loss from discontinued operations, net of tax



(4)



(52)



(4)







(106)



(307)

Net income 



$      407



$       813



$      697







$        3,147



$        2,743



























Basic earnings per common share:

























 Income from continuing operations



$      0.89



$      1.89



$     1.55







$          7.08



$          6.74

 Loss from discontinued operations



(0.01)



(0.11)



(0.01)







(0.23)



(0.67)

 Net income per basic common share



$      0.88



$      1.78



$     1.54







$          6.85



$          6.07



























Diluted earnings per common share:

























 Income from continuing operations



$      0.89



$      1.88



$     1.53







$          7.03



$          6.68

 Loss from discontinued operations



(0.01)



(0.11)



(0.01)







(0.23)



(0.67)

 Net income per diluted common share



$      0.88



$      1.77



$     1.52







$          6.80



$          6.01



























Weighted average common shares outstanding (in millions):

























  Basic EPS 



456.2



456.0



452.7







455.5



452.1

  Diluted EPS



458.5



460.4



457.2







459.1



456.4



























Dividends paid per common share



$      0.05



$      0.05



$      0.05







$                        0.20



$          0.20









CAPITAL ONE FINANCIAL CORPORATION (COF) 













Table 4:  Consolidated Balance Sheets



















































December 31,



September  30,



December 31,

(Dollars in millions)(unaudited)



2011



2011



2010

















Assets:













Cash and due from banks



$                      2,097



$                      1,794



$                      2,067

Interest-bearing deposits with banks



3,399



3,238



2,776

Federal funds sold and securities purchased under agreements to resell



342



1,326



406



Cash and cash equivalents



5,838



6,358



5,249

Restricted cash for securitization investors



791



984



1,602

Securities available for sale, at fair value



38,759



38,400



41,537

Loans held for investment:















Unsecuritized loans held for investment, at amortized cost



88,242



83,010



71,921



Restricted loans for securitization investors



47,650



46,942



54,026



Total loans held for investment



135,892



129,952



125,947



   Less: Allowance for loan and lease losses



(4,250)



(4,280)



(5,628)



Net loans held for investment



131,642



125,672



120,319

Loans held for sale, at lower-of-cost-or-fair-value



201



312



228

Accounts receivable from securitizations



94



101



118

Premises and equipment, net



2,748



2,785



2,749

Interest receivable



1,029



958



1,070

Goodwill



13,592



13,593



13,591

Other



11,325



10,985



11,040



Total assets



$                  206,019



$                  200,148



$                  197,503

































Liabilities:













Interest payable



$                         466



$                         401



$                         488

Customer deposits:















Non-interest bearing deposits



18,281



17,541



15,048



Interest-bearing deposits



109,945



110,777



107,162



Total customer deposits



128,226



128,318



122,210

Securitized debt obligations



16,527



17,120



26,915

Other debt:















Federal funds purchased and securities loaned or sold under agreements to repurchase



1,464



1,441



1,517



Senior and subordinated notes



11,034



11,051



8,650



Other borrowings



10,536



4,703



4,714



Total other debt



23,034



17,195



14,881

Other liabilities



8,100



7,736



6,468



Total liabilities



176,353



170,770



170,962

















Stockholders' equity:













Common stock



5



5



5

Paid-in capital, net



19,274



19,234



19,084

Retained earnings and accumulated other comprehensive income



13,631



13,382



10,654

Less:  Treasury stock, at cost



(3,244)



(3,243)



(3,202)



Total stockholders' equity



29,666



29,378



26,541



Total liabilities and stockholders' equity



$                  206,019



$                  200,148



$                  197,503







CAPITAL ONE FINANCIAL CORPORATION (COF)

 Table 5:  Average Balances, Net Interest Income and Net Interest Margin









































































































2011 Q4





2011 Q3





2010 Q4











Average



Interest Income/



Yield/





Average



Interest Income/



Yield/





Average



Interest Income/



Yield/



(Dollars in millions)(unaudited)



Balance



Expense



Rate





Balance



Expense



Rate





Balance



Expense



Rate



Interest-earning assets:













































Loans held for investment



$  131,581



$  3,440



10.46

%



$  129,043



$  3,550



11.00

%



$  125,441



$  3,352



10.69

%



Investment securities



39,005



244



2.50





37,189



264



2.84





41,004



305



2.98





Cash equivalents and other



5,681



17



1.20





11,478



21



0.73





7,547



17



0.90



Total interest-earning assets



$  176,267



$  3,701



8.40

%



$  177,710



$  3,835



8.63

%



$  173,992



$  3,674



8.45

%

















































Interest-bearing liabilities:













































Interest-bearing deposits















































NOW accounts



$  13,700



$       12



0.35

%



$    12,602



$         9



0.29

%



$    12,918



$         8



0.25

%





Money market deposit accounts



47,167



87



0.74





47,483



100



0.84





43,822



110



1.00







Savings accounts



31,422



47



0.60





30,944



56



0.72





25,121



54



0.86







Other consumer time deposits



12,264



77



2.51





13,530



84



2.48





16,941



112



2.64







Public fund CD's of $100,000 or more



84



1



4.76





92



1



4.35





204



1



1.96







CD's of $100,000 or more



4,748



39



3.29





5,407



43



3.18





6,696



54



3.23







Foreign time deposits



529



1



0.76





692



1



0.58





895



1



0.45





Total interest-bearing deposits



$  109,914



$     264



0.96

%



$  110,750



$     294



1.06

%



$  106,597



$     340



1.28

%



Securitized debt obligations



16,780



80



1.91





18,478



89



1.93





27,708



165



2.38





Senior and subordinated notes



10,237



89



3.48





10,519



84



3.19





8,096



65



3.21





Other borrowings



7,794



86



4.41





8,369



85



4.06





6,624



81



4.89



Total interest-bearing liabilities



$  144,725



$     519



1.43

%



$  148,116



$     552



1.49

%



$  149,025



$     651



1.75

%

















































Net interest income/spread







$  3,182



6.97

%







$  3,283



7.14

%







$  3,023



6.70

%

















































Impact of non-interest bearing funding











0.25

%











0.25

%











0.25

%

Net interest margin











7.22

%











7.39

%











6.95

%









CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 6: Loan Information and Performance Statistics (1)



















2011



2011



2011



(Dollars in millions)(unaudited)



Q4



Q3



Q2



Period-end loans held for investment















Credit card:















  Domestic credit card (2)



$                    56,609



$                    53,820



$                    53,994



  International credit card



8,466



8,210



8,711



     Total credit card



65,075



62,030



62,705



Consumer banking:















  Automobile



21,779



20,422



19,223



  Home loan



10,433



10,916



11,323



  Retail banking



4,103



4,014



4,046



     Total consumer banking



36,315



35,352



34,592



Commercial banking:















  Commercial and multifamily real estate



15,410



14,389



14,035



  Middle market



12,684



11,924



11,404



  Specialty lending



4,404



4,221



4,122



     Total commercial lending



32,498



30,534



29,561



  Small-ticket commercial real estate



1,503



1,571



1,642



     Total commercial banking



34,001



32,105



31,203



Other loans(3)



501



465



465



    Total



$                  135,892



$                  129,952



$                  128,965



















Average loans held for investment















Credit card:















  Domestic credit card (2)



$                    54,403



$                    53,668



$                    53,868



  International credit card



8,361



8,703



8,823



     Total credit card



62,764



62,371



62,691



Consumer banking:















  Automobile



21,101



19,757



18,753



  Home loan



10,683



11,126



11,534



  Retail banking



4,007



3,979



4,154



     Total consumer banking



35,791



34,862



34,441



Commercial banking:















  Commercial and multifamily real estate



14,628



14,021



13,597



  Middle market



12,068



11,572



10,979



  Specialty lending



4,308



4,154



4,014



     Total commercial lending



31,004



29,747



28,590



  Small-ticket commercial real estate



1,547



1,598



1,726



     Total commercial banking



32,551



31,345



30,316



Other loans (3)



475



465



468



     Total



$                  131,581



$                  129,043



$                  127,916



















Net charge-off rates















Credit card:















  Domestic credit card (4)



4.07

%

3.92

%

4.74

%

  International credit card



5.77



6.15



7.02



     Total credit card



4.30

%

4.23

%

5.06

%

Consumer banking:















  Automobile



2.07

%

1.69

%

1.11

%

  Home loan (5)



0.90



0.53



0.60



  Retail banking (5)



1.44



1.67



1.73



     Total consumer banking (5)



1.65

%

1.32

%

1.01

%

Commercial banking:















  Commercial and multifamily real estate (5)



0.76

%

0.12

%

0.39

%

  Middle market (5)



0.20



0.41



0.13



  Specialty lending



0.24



0.44



0.47



     Total commercial lending (5)



0.47

%

0.28

%

0.30

%

  Small-ticket commercial real estate



3.73



2.19



3.77



     Total commercial banking (5)



0.63

%

0.37

%

0.50

%

Other loans



9.29

%

6.38

%

10.57

%

     Total



2.69

%

2.52

%

2.91

%

















30+ day performing delinquency rates















Credit card:















  Domestic credit card



3.66

%

3.65

%

3.33

%

  International credit card



5.18



5.35



5.30



     Total credit card



3.86

%

3.87

%

3.60

%

Consumer banking:















  Automobile



6.88

%

6.34

%

6.09

%

  Home loan (5)



0.89



0.78



0.70



  Retail banking (5)



0.83



0.89



0.76



     Total consumer banking (5)



4.47

%

4.01

%

3.70

%

















Nonperforming asset rates (6) (7)















Consumer banking:















  Automobile



0.58

%

0.53

%

0.49

%

  Home loan (5)



4.58



4.74



4.40



  Retail banking (5)



2.50



2.37



2.45



     Total consumer banking (5)



1.94

%

2.04

%

2.00

%

Commercial banking:















  Commercial and multifamily real estate (5)



1.43

%

2.16

%

2.35

%

  Middle market (5)



0.82



1.04



1.19



  Specialty lending



0.75



0.87



0.95



     Total commercial lending (5)



1.10

%

1.54

%

1.71

%

  Small-ticket commercial real estate



2.86



1.58



0.75



     Total commercial banking (5)



1.17

%

1.55

%

1.66

%









CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 7:  Financial & Statistical Summary -- Credit Card Business















2011



2011



2011



(Dollars in millions) (unaudited)



Q4



Q3



Q2



Credit Card















Earnings:















 Interest income



$                       2,253



$                      2,354



$                      2,209



 Interest expense



304



312



319



 Net interest income



                      1,949



                     2,042



                     1,890



 Non-interest income



638



678



619



 Total revenue



                      2,587



                     2,720



                     2,509



 Provision for loan and lease losses



600



511



309



 Non-interest expense



1,431



1,188



1,238



 Income from continuing operations before taxes



556



1,021



962



 Income tax provision



203



358



344



 Income from continuing operations, net of tax



$                          353



$                         663



$                         618



















Selected metrics:















 Period-end loans held for investment



$                     65,075



$                    62,030



$                    62,705



 Average loans held for investment



62,764



62,371



62,691



 Average yield on loans held for investment



14.12

%

14.84

%

13.83

%

 Revenue margin



16.49



17.44



16.01



 Net charge-off rate



4.30



4.23



5.06



 30+ day total delinquency rate (8)



3.86



3.87



3.60



 Purchase volume (9)



$                     38,179



$                    34,918



$                    34,226



















Domestic Card















Earnings:















 Interest income



$                       1,940



$                      1,992



$                      1,852



 Interest expense



234



239



245



 Net interest income



                      1,706



                     1,753



                     1,607



 Non-interest income



613



588



584



 Total revenue



                      2,319



                     2,341



                     2,191



 Provision for loan and lease losses



519



381



187



 Non-interest expense



1,183



972



1,008



 Income from continuing operations before taxes



617



988



996



 Income tax provision



222



351



354



 Income from continuing operations, net of tax



$                          395



$                         637



$                         642



















Selected metrics:















 Period-end loans held for investment



$                     56,609



$                    53,820



$                    53,994



 Average loans held for investment



54,403



53,668



53,868



 Average yield on loans held for investment



14.05

%

14.62

%

13.52

%

 Revenue margin



17.05



17.45



16.27



 Net charge-off rate (4)



4.07



3.92



4.74



 30+ day total delinquency rate (8)



3.66



3.65



3.33



 Purchase volume (9)



$                     34,586



$                    31,686



$                    31,070



















International Card















Earnings:















 Interest income



                        $                          313



$                          362



$                         357



 Interest expense



70



73



74



 Net interest income



                         243



                       289



                       283



 Non-interest income



25



90



35



 Total revenue



                         268



                       379



318



 Provision for loan and lease losses



81



130



122



 Non-interest expense



248



216



230



 Income (loss) from continuing operations before taxes



(61)



33



(34)



 Income tax provision (benefit)



(19)



7



(10)



 Income (loss) from continuing operations, net of tax



$                          (42)



$                           26



$                         (24)



















Selected metrics:















 Period-end loans held for investment



$                       8,466



$                      8,210



$                      8,711



 Average loans held for investment



8,361



8,703



8,823



 Average yield on loans held for investment



14.57

%

16.24

%

15.77

%

 Revenue margin



12.82



17.42



14.42



 Net charge-off rate



5.77



6.15



7.02



 30+ day total delinquency rate (8)



5.18



5.35



5.30



 Purchase volume (9)



$                       3,593



$                      3,232



$                      3,156











CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 8:  Financial & Statistical Summary -- Consumer Banking Business





















2011



2011



2011



(Dollars in millions) (unaudited)



Q4



Q3



Q2



Consumer Banking















Earnings:

















Interest income



$                      1,521



$                      1,546



$                      1,517





Interest expense



416



449



466





Net interest income



                     1,105



                     1,097



                     1,051





Non-interest income



152



188



194





Total revenue



                     1,257



                     1,285



                    1,245





Provision for loan and lease losses



180



136



41





Non-interest expense



893



853



758





Income from continuing operations before taxes



184



296



446





Income tax provision



67



106



159





Income from continuing operations, net of tax



$                         117



$                         190



$                         287





















Selected metrics:

















Period-end loans held for investment



$                    36,315



$                    35,352



$                    34,592





Average loans held for investment



35,791



34,862



34,441





Average yield on loans held for investment



9.46

%

9.83

%

9.51

%



Auto loan originations



$                      3,586



$                      3,409



$                      2,910





Period-end deposits



88,540



88,589



87,282





Average deposits



88,390



88,266



86,926





Deposit interest expense rate



0.84

%

0.95

%

1.00

%



Core deposit intangible amortization



$                           31



$                           32



$                           34





Net charge-off rate (5)



1.65

%

1.32

%

1.01

%



Nonperforming loans as a percentage of loans held for investment (5) (6)



1.79



1.88



1.83





Nonperforming asset rate (5) (6)



1.94



2.04



2.00





30+ day performing delinquency rate (5) (6)



4.47



4.01



3.70





Period-end loans serviced for others



$                    17,998



$                    18,624



$                    19,226











CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 9:  Financial & Statistical Summary -- Commercial Banking Business





































2011



2011



2011



(Dollars in millions) (unaudited)



Q4



Q3



Q2



Commercial Banking















Earnings:

















Interest income



$                         547



$                         533



$                         523





Interest expense



177



180



190





Net interest income



                        370



                       353



                      333





Non-interest income



75



62



62





Total revenue



                        445



                        415



                     395





Provision for loan and lease losses



74



(10)



(18)





Non-interest expense



220



200



192





Income from continuing operations before taxes



151



225



221





Income tax provision



54



80



79





Income from continuing operations, net of tax



$                           97



$                         145



$                         142





















Selected metrics:

















Period-end loans held for investment



$                    34,001



$                    32,105



$                    31,203





Average loans held for investment



32,551



31,345



30,316





Average yield on loans held for investment



4.68

%

4.69

%

4.74

%



Period-end deposits



$                    26,532



$                    25,282



$                    24,304





Average deposits



26,034



25,227



24,282





Deposit interest expense rate



0.42

%

0.48

%

0.52

%



Core deposit intangible amortization



$                             9



$                           10



$                           10





Net charge-off rate (5)



0.63

%

0.37

%

0.50

%



Nonperforming loans as a percentage of loans held for investment (5)



1.09



1.43



1.54





Nonperforming asset rate (5)



1.17



1.55



1.66





















Risk category: (10)

















Noncriticized



$                    31,306



$                    29,374



$                    28,459





Criticized performing



1,843



1,781



1,765





Criticized nonperforming



371



459



481





Total non-PCI loans



33,520



31,614



30,705





Total PCI loans



481



491



498





Total



$                    34,001



$                    32,105



$                    31,203























% of period-end held for investment commercial loans:

















Noncriticized



92.07

%

91.49

%

91.21

%



Criticized performing



5.42



5.55



5.66





Criticized nonperforming



1.09



1.43



1.54





Total non-PCI loans



98.59



98.47



98.40





Total PCI loans



1.41



1.53



1.60





Total



100.00

%

100.00

%

100.00

%









CAPITAL ONE FINANCIAL CORPORATION (COF)













Table 10:  Financial & Statistical Summary --  Other and Total





























2011



2011



2011

(Dollars in millions) (unaudited)



Q4



Q3



Q2

Other













Earnings:















Interest income



$                       (620)



$                       (598)



$                       (550)



Interest expense



(378)



(389)



(412)



Net interest expense



                      (242)



                      (209)



                      (138)



Non-interest income (expense)



3



(57)



(18)



Total revenue



                      (239)



                      (266)



                      (156)



Provision for loan and lease losses



7



(15)



11



Non-interest expense



74



56



67



Loss from continuing operations before taxes



(320)



(307)



(234)



Income tax benefit



(164)



(174)



(132)



Income (loss) from continuing operations, net of tax



$                       (156)



$                       (133)



$                       (102)

















Selected metrics:















Period-end loans held for investment (4)



$                         501



$                         465



$                         465



Average loans held for investment (4)



475



465



468



Period-end deposits



13,154



14,447



14,531



Average deposits



14,026



14,775



14,626

















Total













Earnings:















Interest income



$                      3,701



$                      3,835



$                      3,699



Interest expense



519



552



563



Net interest income



                     3,182



                   3,283



                     3,136



Non-interest income



868



871



857



Total revenue



                     4,050



                    4,154



                     3,993



Provision for loan and lease losses



861



622



343



Non-interest expense



2,618



2,297



2,255



Income from continuing operations before taxes



571



1,235



1,395



Income tax provision



160



370



450



Income from continuing operations, net of tax



$                         411



$                         865



$                         945

















Selected metrics:















 Period-end loans held for investment



$                  135,892



$                  129,952



$                  128,965



 Average loans held for investment



131,581



129,043



127,916



 Period-end deposits



128,226



128,318



126,117



 Average deposits



128,450



128,268



125,834









CAPITAL ONE FINANCIAL CORPORATION (COF)















Table 11:  Notes to Loan and Business Segment Disclosures (Tables 6 — 10)































(1)

Certain prior period amounts have been reclassified to conform to the current period presentation.





















(2)

Results reflect the impact of the April 1, 2011 acquisition of the existing private-label credit card loan portfolio of Kohl's, which had an outstanding principal and interest balance of approximately $3.7 billion at acquisition.





















(3)

Other loans held for investment includes unamortized premiums and discounts on loans acquired as part of the North Fork and Hibernia acquisitions.





















(4)

In accordance with our loss-sharing agreement with Kohl's, charge-offs for the portfolio are reported net of any reimbursement of credit losses from Kohl's, which has the impact of lowering the overall Domestic Card charge-off rate.





















(5)

PCI loans acquired as part of the CCB acquisition are included in the denominator used in calculating the credit quality ratios presented in Tables 6-10. These metrics excluding the impact of loans acquired from CCB from the denominator are presented below:





























2011



2011



2011





(Dollars in millions) (unaudited)



Q4



Q3



Q2





CCB period end acquired loan portfolio

$          4,689



$          4,873



$          5,181





CCB average acquired loan portfolio

4,781



4,998



5,112

























Net charge-off rates:















 Consumer banking:

















    Home loan

1.48

%

0.87

%

0.98

%



    Retail banking

1.46



1.69



1.76





        Total consumer banking

1.87

%

1.51

%

1.17

%























 Commercial banking:

















    Commercial and multifamily real estate

0.77

%

0.12

%

0.40

%



    Middle market

0.21



0.42



0.13





        Total commercial lending

0.48



0.28



0.31





        Total commercial banking

0.64

%

0.38

%

0.51

%























30+ day performing delinquency rates:















 Consumer banking:

















    Home loan

1.47

%

1.28

%

1.18

%



    Retail banking

0.84



0.90



0.77





        Total consumer banking

5.06

%

4.57

%

4.29

%























Nonperforming asset rates:















 Consumer banking:

















    Home loan

7.55

%

7.80

%

7.38

%



    Retail banking

2.52



2.40



2.48





        Total consumer banking

2.20

%

2.33

%

2.32

%























 Commercial banking:

















    Commercial and multifamily real estate

1.44

%

2.18

%

2.39

%



    Middle market

0.84



1.07



1.22





        Total commercial lending

1.11



1.57



1.73





        Total commercial banking

1.19

%

1.57

%

1.68

%























Nonperforming loans as a percentage of period-end loans held for investment:















 Consumer banking



2.03

%

2.15

%

2.12

%



 Commercial banking

1.11



1.45



1.56























(6)

Nonperforming assets consist of nonperforming loans and real estate owned ("REO") and foreclosed assets. The nonperforming asset ratios are calculated based on nonperforming assets for each category divided by the combined period-end total of loans held for investment, REO and foreclosed assets for each respective category.





















(7)

As permitted by regulatory guidance, our policy is generally to exempt delinquent credit card loans from being classified as nonperforming. We continue to accrue finance charges and fees on credit card loans until the loan is charged off, typically when the account becomes 180 days past due. Billed finance charges and fees considered uncollectible are not recognized in income.





















(8)

In the third quarter of 2011, we revised the manner in which we estimate expected recoveries of finance charge and fee amounts previously considered to be uncollectible. This revision resulted in an increase of 11 basis points in the 30+ day delinquency rate for Domestic Card. For International Card, the change did not have a significant impact on the 30+ day delinquency rate.





















(9)

Includes credit card purchase transactions net of returns. Excludes cash advance transactions.





















(10)

Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities.







CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 12: Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures



In addition to disclosing required regulatory capital measures, we also report certain non-GAAP capital measures that management uses in assessing its capital adequacy. These non-GAAP measures include average tangible common equity, tangible common equity ("TCE"), TCE ratio, Tier 1 common equity and Tier 1 common equity ratio. The table below provides the details of the calculation of each of these measures. While these non-GAAP capital measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies, they may not be comparable to similarly titled measures reported by other companies.









2011





2011





2011



(Dollars in millions)(unaudited)



Q4





Q3





Q2



Average Equity to Non-GAAP Average Tangible Common Equity



















Average total stockholders' equity



$          29,698





$          29,316





$          28,255



Less:  Average intangible assets (1)



(13,935)





(13,990)





(14,025)



Average tangible common equity



$          15,763





$          15,326





$          14,230























Stockholders' Equity to Non-GAAP Tangible Common Equity



















Total stockholders' equity



$          29,666





$          29,378





$          28,681



Less:  Intangible assets (1)



(13,908)





(13,953)





(14,006)



Tangible common equity



$          15,758





$          15,425





$          14,675























Total Assets to Tangible Assets



















Total assets



$        206,019





$        200,148





$        199,753



Less:  Assets from discontinued operations



(305)





(304)





(32)



Total assets from continuing operations



205,714





199,844





199,721



Less:  Intangible assets (1)



(13,908)





(13,953)





(14,006)



Tangible assets



$        191,806





$        185,891





$        185,715























Non-GAAP TCE Ratio



















Tangible common equity



$          15,758





$          15,425





$          14,675



Tangible assets



191,806





185,891





185,715



TCE ratio (2)



8.2

%



8.3

%



7.9

%









































Non-GAAP Tier 1 Common Equity and Regulatory Capital Ratios (3)



















Total stockholders' equity



$          29,666





$          29,378





$          28,681



Less:  Net unrealized (gains) losses on AFS securities recorded in AOCI (4)



(289)





(401)





(482)





    Net (gains) losses on cash flow hedges recorded in AOCI (4)



71





55





71





    Disallowed goodwill and other intangible assets



(13,855)





(13,899)





(13,954)





    Disallowed deferred tax assets



(534)





(227)





(647)





    Other



(2)





(2)





(2)



Tier 1 common equity



$          15,057





$          14,904





$          13,667



Plus:  Tier 1 restricted core capital items (5)



3,635





3,636





3,636



Tier 1 capital



$          18,692





$          18,540





$          17,303



Plus:  Long-term debt qualifying as Tier 2 capital



2,437





2,438





2,727





    Qualifying allowance for loan and lease losses



1,977





1,896





1,864





    Other Tier 2 components



23





24





28



Tier 2 capital



$            4,437





$            4,358





$            4,619



Total risk-based capital (6)



$          23,129





$          22,898





$          21,922























Risk-weighted assets (7)



$        155,472





$        149,028





$        146,201























Tier 1 common equity ratio (8)



9.7

%



10.0

%



9.4

%

Tier 1 risk-based capital ratio (9)



12.0





12.4





11.8



Total risk-based capital ratio (10)



14.9





15.4





15.0





(1)  Includes impact from related deferred taxes.  

(2)  Calculated based on tangible common equity divided by tangible assets

(3)  Capital ratios as of the end of Q4 2011 are preliminary and therefore subject to change once the calculations have been finalized.    

(4)  Amounts presented are net of tax.  

(5)  Consists primarily of trust preferred securities.  

(6)  Total risk-based capital equals the sum of Tier 1 capital and Tier 2 capital

(7)  Calculated based on prescribed regulatory guidelines.  

(8)  Tier 1 common equity ratio is a non-GAAP measure calculated based on Tier 1 common equity divided by risk-weighted assets.  

(9)  Tier 1 risk-based capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.  

(10)  Total risk-based capital ratio is a regulatory capital measure calculated based on total risk-based capital divided by risk-weighted assets.  







SOURCE Capital One Financial Corporation

Copyright 2012 PR Newswire

Capital One Financial (NYSE:COF)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more Capital One Financial Charts.
Capital One Financial (NYSE:COF)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more Capital One Financial Charts.