NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2023 (UNAUDITED)
NOTE
1 – ORGANIZATION AND ACCOUNTING POLICIES
UMH
Properties, Inc., a Maryland corporation, and its subsidiaries (“we”, “our”, “us” or “the Company”)
operates as a real estate investment trust (“REIT”) deriving its income primarily from real estate rental operations. The
Company owns and operates 135
manufactured home communities (including two
communities acquired through its qualified opportunity zone fund (See Note 6)) containing approximately 25,700
developed homesites as of March 31, 2023. These
communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Maryland, Michigan, Alabama, South Carolina
and Georgia. The Company also has an ownership interest in and operates two communities in Florida through its joint venture with Nuveen
Real Estate. The Company, through its wholly-owned taxable subsidiary, UMH Sales and Finance, Inc. (“S&F”), sells manufactured
homes to residents and prospective residents in our communities. Inherent in the operations of manufactured home communities are site
vacancies. S&F was established to fill these vacancies and enhance the value of the communities. The Company also owns a portfolio
of investment securities consisting of marketable equity securities issued by other REITS. This portfolio represents approximately 2.2%
of the Company’s undepreciated assets. The Company does not intend to increase its investment in this REIT securities portfolio. The consolidated financial statements of the Company include S&F and all of its other wholly-owned subsidiaries and its qualified
opportunity zone fund). All intercompany transactions and balances have been eliminated in consolidation.
The
Company has elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code (the “Code”) and intends to
maintain its qualification as a REIT in the future. As a qualified REIT, with limited exceptions, the Company will not be taxed under
federal and certain state income tax laws at the corporate level on taxable income that it distributes to its shareholders. For special
tax provisions applicable to REITs, refer to Sections 856-860 of the Code. The Company is subject to franchise taxes in some of the states
in which the Company owns property.
The
interim consolidated financial statements furnished herein have been prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) applicable to interim financial information, the instructions to Form 10-Q,
and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete
financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation have been included. Operating results for the three months ended March 31, 2023 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2023. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2022.
Use
of Estimates
In
preparing the consolidated financial statements in accordance with GAAP, management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities, as well as contingent assets and liabilities as of the dates of the consolidated
balance sheets and revenue and expenses for the years then ended. These estimates and assumptions include the allowance for doubtful
accounts, valuation of inventory, depreciation, valuation of securities, accounting for land development, reserves and accruals, and
stock compensation expense. Actual results could differ from these estimates and assumptions.
Reclassifications
Certain
amounts in the financial statements for the prior periods have been reclassified to conform to the statement presentation for the current
periods.
Investment
in Joint Venture
The
Company accounts for its investment in its joint venture with Nuveen Real Estate under the equity method of accounting in accordance
with ASC 323, Investments – Equity Method and Joint Ventures. The Company has the ability to exercise significant influence, but
not control, over the operating and financial decisions of the joint venture. Under the equity method of accounting, the cost of an investment
is adjusted for the Company’s share of the equity in net income or loss from the date of acquisition, reduced by distributions
received and increased by contributions made. The income or loss is allocated in accordance with the provisions of the operating agreement.
The carrying value of the investment in the joint venture is reviewed for other than temporary impairment whenever events or changes
in circumstances indicate a possible impairment. Financial condition, operational performance, and other economic trends are among the
factors that are considered in evaluation of the existence of impairment indicators (See Note 5).
Leases
We
account for our leases under ASC 842, “Leases.” Our primary source of revenue is generated from lease agreements for our
sites and homes, where we are the lessor. These leases are generally for one-year or month-to-month terms and renewable by mutual agreement
from us and the resident, or in some cases, as provided by jurisdictional statute.
We
are the lessee in other arrangements, primarily for our corporate office and a ground lease at one community. As of March 31, 2023, the
right-of-use assets and corresponding lease liabilities of $3.5 million are included in prepaid expenses and other assets and accrued
liabilities and deposits on the consolidated balance sheets.
Future
minimum lease payments under these leases over the remaining lease terms are as follows (in thousands):
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENT
| |
| | |
2023 | |
$ | 345 | |
2024 | |
| 460 | |
2025 | |
| 460 | |
2026 | |
| 460 | |
2027 | |
| 257 | |
Thereafter | |
| 18,614 | |
| |
| | |
Total Lease Payments | |
$ | 20,596 | |
The
weighted average remaining lease term for these leases is 160.6 years. The right of use assets and lease liabilities was calculated using
an interest rate of 5%.
Restricted
Cash
The
Company’s restricted cash consists of amounts primarily held in deposit for tax, insurance and repair escrows held by lenders in
accordance with certain debt agreements. Restricted cash is included in prepaid expenses and other assets on the consolidated balance
sheets.
The
following table presents beginning of period and end of period balances of cash, cash equivalents and restricted cash for the periods
shown (in thousands):
SCHEDULE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
| |
| | |
| | |
| | |
| |
| |
3/31/23 | | |
12/31/22 | | |
3/31/22 | | |
12/31/21 | |
| |
| | |
| | |
| | |
| |
Cash and Cash Equivalents | |
$ | 32,858 | | |
$ | 29,785 | | |
$ | 292,465 | | |
$ | 116,175 | |
Restricted Cash | |
| 10,203 | | |
| 11,091 | | |
| 11,247 | | |
| 8,851 | |
Cash, Cash Equivalents And Restricted Cash | |
$ | 43,061 | | |
$ | 40,876 | | |
$ | 303,712 | | |
$ | 125,026 | |
Revenue Recognition
On
January 1, 2018, the Company adopted ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)” (ASC 606). For transactions
in the scope of ASC 606, we recognize revenue when control of goods or services transfers to the customer, in the amount that we expect
to receive for the transfer of goods or provision of services.
Rental
and related income is generated from lease agreements for our sites and homes. The lease component of these agreements is accounted for
under ASC 842 “Leases.” The non-lease components of our lease agreements consist primarily of utility reimbursements, which
are accounted for with the site lease as a single lease under ASC 842.
Revenue
from sales of manufactured homes is recognized in accordance with the core principle of ASC 606, at the time of closing when control
of the home transfers to the customer. After closing of the sale transaction, we generally have no remaining performance obligation.
Interest
income is primarily from notes receivables for the previous sales of manufactured homes. Interest income on these receivables is accrued
based on the unpaid principal balances of the underlying loans on a level yield basis over the life of the loans.
Dividend
income and gain (loss) on sales of marketable securities are from our investments in marketable securities and are presented separately
but are not in the scope of ASC 606.
Other
income primarily consists of brokerage commissions for arranging for the sale of a home by a third party and other miscellaneous income.
This income is recognized when the transactions are completed and our performance obligations have been fulfilled.
Notes
Receivables
On
January 1, 2020, the Company adopted ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments.” ASU 2016-13 requires that entities use a new forward looking “expected loss”
model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses
is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the
reported amount. As of March 31, 2023 and 2022, the Company had notes receivable of $66.4 million and $53.5 million, net the fair value
adjustment of $1.4 million and $1.1 million, respectively. Notes receivable are presented as a component of notes and other receivables,
net on our consolidated balance sheets. These receivables represent balances owed to us for previously completed performance obligations
for sales of manufactured homes.
Other
Recent Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect
on the accompanying consolidated financial statements.
NOTE
2 – NET INCOME (LOSS) PER SHARE
Basic
Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average shares outstanding for the period. Diluted
Net Income (Loss) per Share is calculated by dividing Net Income (Loss) less Income (Loss) Attributable to Non-Controlling Interest by
the weighted average number of common shares outstanding, and when dilutive, the potential net shares that would be issued upon exercise
of stock options pursuant to the treasury stock method. In periods with a net loss, the diluted loss per share equals the basic loss
per share as all common stock equivalents are excluded from the per share calculation because they are anti-dilutive.
For
the three months ended March 31, 2023 and 2022, common stock equivalents of 682,000 shares and 1.4 million shares, respectively, were
excluded from the computation of Diluted Net Loss per Share as their effect would be anti-dilutive.
NOTE
3 – INVESTMENT PROPERTY AND EQUIPMENT
Acquisitions
On
January 19, 2023, the Company acquired Mighty Oak, a newly developed manufactured home community located in Albany, Georgia, for
approximately $3.7
million, through its qualified opportunity zone fund (See Note 6). This community contains a total of 118
newly developed homesites that are situated on approximately 26
total acres.
The
Company has evaluated this acquisition and has determined that it should be accounted for as an acquisition of assets. As such, we have
allocated the total cash consideration, including transaction costs of approximately $29,000 for the three months ended March 31, 2023,
to the individual assets acquired on a relative fair value basis. The following table summarizes our purchase price allocation for the
assets acquired for the three months ended March 31, 2023 (in thousands):
SCHEDULE
OF ESTIMATED FAIR VALUE OF ASSETS ACQUIRED
| |
| |
| |
At Acquisition Date | |
Assets Acquired: | |
| | |
Land | |
$ | 234 | |
Depreciable Property | |
| 3,445 | |
Total Assets Acquired | |
$ | 3,679 | |
See
Note 14 for the Unaudited Pro Forma Financial Information relating to this acquisition.
NOTE
4 – MARKETABLE SECURITIES
The
Company’s marketable securities consist primarily of marketable common and preferred stock of other REITs with a fair value of
$39.3 million
as of March 31, 2023, which represents 2.2%
of undepreciated assets. The Company does not intend to increase its investments in this REIT securities portfolio. The REIT securities
portfolio provides the Company with additional liquidity and additional income and serves as a proxy for real estate when more favorable
risk adjusted returns are not available.
As
of March 31, 2023, the Company had total net unrealized losses of $38.5 million in its REIT securities portfolio. For the three months
ended March 31, 2023, the Company recorded a $2.4 million decrease in the fair value of these marketable securities. The Company held
twelve securities that had unrealized losses as of March 31, 2023.
NOTE
5- INVESTMENT IN JOINT VENTURE
In
December 2021, the Company and Teachers Insurance and Annuity Association of America, through Nuveen Real Estate (its asset management
division) (“Nuveen” or “Nuveen Real Estate”), established a joint venture for the purpose of acquiring manufactured
housing and/or recreational vehicle communities that are under development and/or newly developed and meet certain other investment guidelines.
The terms of the joint venture are set forth in a Limited Liability Company Agreement dated as of December 8, 2021 (the “LLC Agreement”)
entered into between a wholly owned subsidiary of the Company and an affiliate of Nuveen. The LLC Agreement provides for the parties
to initially fund up to $70
million of equity capital for acquisitions during
a 24-month
commitment period, with Nuveen having the option, subject to certain conditions, to elect to increase the parties’ total commitments
by up to an additional $100
million and to extend the commitment period for
up to an additional four
years. The LLC Agreement calls for committed
capital to be funded 60%
by Nuveen and 40%
by the Company on a parity basis. The Company serves as managing member of the joint venture and is responsible for day-to-day operations
of the joint venture and management of its properties, subject to obtaining approval of Nuveen Real Estate for major decisions (including
investments, dispositions, financings, major capital expenditures and annual budgets). The Company receives property management and other
fees from the joint venture. In addition, the Company will be entitled to receive a promote percentage once each member of the joint
venture has recouped its invested capital and received a 7.5% net unlevered internal rate of return.
After
December 8, 2024 or, if later, the second anniversary of the joint venture’s acquisition and placing in service of a manufactured
housing or recreational vehicle community, Nuveen will have a right to initiate the sale of one or more of the communities owned by the
joint venture. If Nuveen elects to initiate such a sale process, the Company may exercise a right of first refusal to acquire Nuveen’s
interest in the community or communities to be sold for a purchase price corresponding to the greater of the appraised value of such
communities or the amount required to provide a 7.5% net unlevered internal rate of return on Nuveen’s investment.
In addition, the Company will have the right to buy out Nuveen’s interest in the joint venture at any time after December 8, 2031
at a purchase price corresponding to the greater of the appraised value of the portfolio or the amount required to provide a 7.5% net
unlevered internal rate of return on Nuveen’s investment.
The
LLC Agreement between the Company and Nuveen provides that until the capital contributions to the joint venture are fully funded or the
joint venture is terminated, the joint venture will be the exclusive vehicle for the Company to acquire any manufactured housing communities
and/or recreational vehicle communities that meet the joint venture’s investment guidelines. These guidelines call
for the joint venture to acquire manufactured housing and recreational vehicle communities that have been developed within the previous
two years and are less than 20% occupied, are located in certain geographic markets, are projected to meet certain cash flow and internal
rate of return targets, and satisfy certain other criteria. The Company has agreed to offer Nuveen the opportunity to have the
joint venture acquire any manufactured housing community or recreational vehicle community that meets these investment guidelines.
If Nuveen determines not to pursue or approve any such acquisition, the Company would be permitted to acquire the property outside the
joint venture. Nuveen provided the Company with written waivers of the exclusivity provision of the LLC Agreement with regard
to two property acquisitions that may have fit the investment guidelines of the joint venture, which permitted the Company to acquire
them outside of the Nuveen joint venture. Except for investment opportunities that are offered to and declined by Nuveen, the Company
is prohibited from developing, owning, operating or managing manufactured housing communities or recreational vehicle communities within
a 10-mile radius of any community owned by the joint venture. However, this restriction does not apply with respect to investments
by the Company in existing communities operated by the Company.
Nuveen
will have the right to remove and replace the Company as managing member of the joint venture and manager of the joint venture’s
properties if the Company breaches certain obligations or certain events occur. Upon such removal, Nuveen may elect to buy out
the Company’s interest in the joint venture at 98% of the value of the Company’s interest in the joint venture. If
Nuveen does not exercise such buy-out right, the Company may, at specified times, elect to initiate a sale of the communities owned by
the joint venture, subject to a right of first refusal on the part of Nuveen. The LLC Agreement contains restrictions on
a party’s right to transfer its interest in the joint venture without the approval of the other party.
The
LLC Agreement requires the Company to offer Nuveen the opportunity to have the joint venture acquire a manufactured housing community
or recreational vehicle community that meets the investment guidelines. If Nuveen decides not to acquire the community through
the joint venture, however, the Company is free to purchase the community on its own outside of the joint venture.
In
December 2021, the joint venture closed on the acquisition of Sebring Square, a newly developed all-age, manufactured home community
located in Sebring, Florida, for a total purchase price of $22.2
million. This community contains 219
developed homesites situated on approximately
39
acres. On December 23, 2022, the joint venture
closed on the acquisition of Rum Runner, a newly developed all-age, manufactured home community also located in Sebring, Florida for
a total purchase price of $15.1
million. This community contains 144
developed homesites. situated on approximately
20
acres. The Company manages these communities
on behalf of the joint venture.
The
Company and Nuveen are continuing to seek opportunities to acquire additional manufactured housing and/or recreational vehicle communities
that are under development and/or newly developed and meet certain other investment guidelines. The Company and Nuveen have informally
agreed that any future acquisitions would be made by one or more new joint venture entities to be formed for that purpose and that the
existing joint venture entity formed in December 2021 will not consummate additional acquisitions but will maintain its existing property
portfolio, consisting of the Sebring Square and Rum Runner communities. While the terms and conditions of such new joint venture entities
have not been fully negotiated, it is expected that invested capital would continue to be funded 60%
by Nuveen and 40%
by the Company on a parity basis and that other terms would be similar to those of the existing joint venture, except that the amounts
of the parties’ respective capital commitments will be determined on a property-by-property basis.
The
Company accounts for this joint venture with Nuveen Real Estate under the equity method of accounting in accordance with ASC 323, “Investments
– Equity Method and Joint Ventures”.
NOTE
6 - OPPORTUNITY ZONE FUND
In
July 2022, the Company invested $8.0 million, representing a portion of the capital gain the Company recognized from its investment in Monmouth Real Estate Investment Corp. (“MREIC”),
which was acquired by merger in February 2022, in UMH OZ Fund, LLC (“OZ Fund”), a new entity formed by the Company. The OZ Fund was created to acquire,
develop and redevelop manufactured housing communities requiring substantial capital investment and located in areas designated as Qualified
Opportunity Zones by the Treasury Department pursuant to a program authorized under the 2017 Tax Cuts and Jobs Act to encourage long-term
investment in economically distressed areas. The OZ Fund was designed to allow the Company and other investors in the OZ Fund to defer
the tax on recently realized capital gains reinvested in the OZ Fund until December 31, 2026 and to potentially obtain certain other
tax benefits. UMH manages the OZ Fund and will receive certain management fees as well as a 15% carried interest in distributions by
the OZ Fund to the other investors (subject to first returning investor capital with a 5% preferred return). UMH will have a right of
first offer to purchase the communities from the OZ Fund at the time of sale at their then-current appraised value. On August 10, 2022,
the Company, through the OZ Fund, acquired Garden View, located in Orangeburg, South Carolina, for approximately $5.2 million. On January
19, 2023, the Company, through the OZ Fund, acquired Mighty Oak, located in Albany, Georgia, for approximately $3.7 million (See Note 3). As of March 31, 2023,
the Company’s investment in the OZ Fund represented 77% of the total capital contributed to the OZ Fund and is consolidated in
the Company’s Consolidated Financial Statements. Other investors in the OZ Fund include certain officers and directors of the Company.
NOTE
7 – LOANS AND MORTGAGES PAYABLE AND OTHER LONG-TERM INDEBTEDNESS
Unsecured
Line of Credit
On
November 7, 2022, the Company entered into the Second Amended and Restated Credit Agreement (the “Amendment”) to expand
and extend its existing unsecured revolving credit facility (the “Facility”). The
expanded Facility is syndicated with two banks, BMO and JPMorgan, as joint arrangers and joint book runners, with Bank of Montreal
as administrative agent. The Second Amended Credit Agreement provides for an increase from $75
million in available borrowings to $100
million in available borrowings with a $400
million accordion feature, bringing the total potential availability up to $500
million, subject to certain conditions including obtaining commitments from additional lenders. The Second Amended Credit Agreement
also extends the maturity date of the Facility from November 29, 2022 to November 7, 2026, with a further one-year extension
available at the Company’s option, subject to certain conditions including payment of an extension fee. Availability
under the amended Facility is limited to 60% of the value of the unencumbered communities which the Company has placed in the
Facility’s unencumbered asset pool (“Borrowing Base”). The value of the Borrowing Base communities is based on a
capitalization rate of 6.5% applied to the Net Operating Income (“NOI”) generated by the communities in the Borrowing
Base. Interest rates on borrowings are based on the Company’s overall leverage ratio and are equal to the Secured Overnight
Financing Rate (“SOFR”) plus 1.50% to 2.20%, or BMO’s prime lending rate plus 0.50% to 1.20%.
On
February 24, 2023, the Company amended its unsecured line of credit to expand available borrowings from $100 million to $180 million.
As of March 31, 2023, the amount outstanding under the Facility was $100 million and the interest rate was 6.59%.
Loans
Payable
The
following is a summary of our loans payable as of March 31, 2023 and December 31, 2022 (in thousands):
SCHEDULE OF LOANS
PAYABLE
| |
3/31/2023 | | |
12/31/2022 | |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
| |
| | |
| | |
| | |
| |
Margin Loan | |
$ | 0 | | |
| 0 | % | |
$ | 0 | | |
| 0 | % |
Unsecured line of credit | |
| 100,000 | | |
| 6.59 | % | |
| 75,000 | | |
| 5.88 | % |
Floorplan inventory financing | |
| 57,109 | | |
| 8.48 | % | |
| 64,126 | | |
| 7.70 | % |
FirstBank rental home financing | |
| 15,100 | | |
| 7.75 | % | |
| 5,100 | | |
| 6.50 | % |
OceanFirst notes receivable financing | |
| 20,000 | | |
| 8.00 | % | |
| 10,000 | | |
| 7.50 | % |
Total Loans Payable | |
| 192,209 | | |
| 7.39 | % | |
| 154,226 | | |
| 6.76 | % |
Unamortized debt issuance costs | |
| (1,107 | ) | |
| | | |
| (695 | ) | |
| | |
Loans Payable, net of unamortized debt issuance costs | |
$ | 191,102 | | |
| 7.43 | % | |
$ | 153,531 | | |
| 6.79 | % |
On
March 9, 2023, the Company entered into a $30
million revolving line of credit with Triad Financial
Services (“Triad”) secured by rental homes and rental home leases, with an interest rate of prime plus 0.25%,
with a minimum of 5%.
Series
A Bonds
On
February 6, 2022, the Company issued $102.7 million of its new 4.72% Series A Bonds due 2027, or the 2027 Bonds, in an offering to investors
in Israel. The Company received $98.7 million, net of offering expenses. The 2027 Bonds are unsecured obligations of the Company denominated
in Israeli shekels (NIS) and were issued pursuant to a Deed of Trust dated January 31, 2022 between the Company and Reznik Paz Nevo Trusts
Ltd., an Israeli trust company, as trustee. The 2027 Bonds pay interest at a rate of 4.72% per year. Interest on the 2027 Bonds is payable
semi-annually on August 31, 2022, and on February 28 and August 31 of the years 2023-2026 (inclusive) and on the final maturity date
of February 28, 2027. The principal and interest will be linked to the U.S. Dollar. In the event of a future downgrade by two or more
notches in the rating of the 2027 Bonds or a failure by the Company to comply with certain covenants in the Deed of Trust, the interest
rate on the 2027 Bonds will be subject to increase. However, any such increases, in the aggregate, would not exceed 1.25% per annum.
As of March 31, 2023, the Company is in compliance with these covenants.
Under
the Deed of Trust, the Company has the right to redeem the 2027 Bonds, in whole or in part, at any time on or after 60 days from February
9, 2022, the date on which the 2027 Bonds were listed for trading on the Tel Aviv Stock Exchange (the “TASE”). Any such voluntary
early redemption by the Company will require payment of the applicable early redemption amount calculated in accordance with the Deed
of Trust. Upon the occurrence of an event of default or certain other events, including a delisting of the 2027 Bonds by the TASE, the
Company may be required to effect an early repayment or redemption of all or a portion of the 2027 Bonds at their par value plus accrued
and unpaid interest. The Deed of Trust permits the Company, subject to certain conditions, to issue additional 2027 Bonds without obtaining
approval of the holders of the 2027 Bonds.
The
2027 Bonds are general unsecured obligations of the Company and rank equal in right of payment with all of the Company’s existing
and future unsecured indebtedness. The Deed of Trust includes certain customary covenants, including financial covenants requiring the
Company to maintain certain ratios of debt to net operating income, to shareholders’ equity and to earnings, and customary events
of default. The 2027 Bonds were offered solely to investors outside the United States and were not offered to, or for the account or
benefit of, U.S. Persons (as defined in Regulation S under the Securities Act of 1933).
Mortgages
Payable
The
following is a summary of our mortgages payable as of March 31, 2023 and December 31, 2022 (in thousands):
SCHEDULE OF MORTGAGES
PAYABLE
| |
3/31/2023 | | |
12/31/2022 | |
| |
Amount | | |
Rate | | |
Amount | | |
Rate | |
| |
| | |
| | |
| | |
| |
Fixed rate mortgages | |
$ | 465,495 | | |
| 3.91 | % | |
$ | 513,709 | | |
| 3.93 | % |
Unamortized debt issuance costs | |
| (4,552 | ) | |
| | | |
| (4,771 | ) | |
| | |
Mortgages Payable, net of unamortized
debt issuance costs | |
$ | 460,943 | | |
| 3.95 | % | |
$ | 508,938 | | |
| 3.97 | % |
As
of March 31, 2023 and December 31, 2022, the weighted average loan maturity of mortgages payable was 5.3 years and 5.1 years, respectively.
NOTE
8 - SHAREHOLDERS’ EQUITY
Common
Stock
On
January 11, 2023, the Board of Directors approved a 2.5% increase in the Company’s quarterly common stock dividend, raising it
to $0.205 per share from $0.20 per share.
On
March 15, 2023, the Company paid total cash dividends of $12.2 million or $0.205 per share to common shareholders of record as of the
close of business on February 15, 2023, of which $655,000 was reinvested in the Dividend Reinvestment and Stock Purchase Plan (“DRIP”).
On April 3, 2023, the Company declared a dividend of $0.205 per share to be paid June 15, 2023 to common shareholders of record as of
the close of business on May 15, 2023.
During
the three months ended March 31, 2023, the Company received, including dividends reinvested of $655,000, a total of $2.5 million from
its DRIP. There were 164,000 shares issued under the DRIP during this period.
On
January 11, 2023, the Board of Directors reaffirmed our Common Stock Repurchase Program (the “Repurchase Program”) that authorizes
us to repurchase up to $25 million in the aggregate of the Company’s common stock. Purchases under the Repurchase Program may be
made using a variety of methods, which may include open market purchases, privately negotiated transactions or block trades, or by any
combination of such methods, in accordance with applicable insider trading and other securities laws and regulations. The size, scope
and timing of any purchases will be based on business, market and other conditions and factors, including price, regulatory and contractual
requirements or consents, and capital availability. The Repurchase Program does not require the Company to acquire any particular amount
of common stock and may be suspended, modified or discontinued at any time at the Company’s discretion without prior notice. For
the three months ended March 31, 2023, the Company did not repurchase any shares of its Common Stock.
Common
Stock At-The-Market Sales Programs
On
March 7, 2022, the Company entered into an Equity Distribution Agreement (the “2022 Common ATM Program”) with BMO Capital Markets Corp., J.P. Morgan
Securities LLC, B. Riley Securities, Inc., Compass Point Research & Trading, LLC and Janney Montgomery Scott LLC, as distribution
agents (the “Distribution
Agents”) under which the Company may offer and sell shares of the Company’s Common Stock, having an aggregate sales price of up to
$150 million from time to time through the Distribution Agents, as agents or principals. Sales of the shares of Common Stock under the
2022 Common ATM Program are made in “at the market offerings” as defined in Rule 415 under the Securities Act of 1933, including,
without limitation, sales made directly on or through the NYSE or to or through a market maker or any other method permitted by law,
including, without limitation, negotiated transactions and block trades. The Distribution Agents are not required to sell any specific
number or dollar amount of securities, but will use commercially reasonable efforts consistent with their normal trading and sales practices,
on mutually agreed terms between the Distribution Agents and the Company. For the three months ended March 31, 2023, 2.1 million shares
of Common Stock were issued and sold at a weighted average price of $16.83 per share, generating gross proceeds of $34.8 million and
net proceeds of $34.3 million, after offering expenses. As of March 31, 2023, $20.6 million of common stock remained eligible for sale
under the 2022 Common ATM Program.
On
April 4, 2023, the Company entered into a new Equity Distribution Agreement (the “2023 Common ATM Program”) and terminated the use of the 2022
Common ATM Program (see Note 13).
6.375%
Series D Cumulative Redeemable Preferred Stock
On
March 15, 2023, the Company paid $3.8 million in dividends or $0.3984375 per share for the period from December 1, 2022 through February
28, 2023 to holders of record as of the close of business on February 15, 2023 of our 6.375% Series D Cumulative Redeemable Preferred
Stock, Liquidation Preference $25.00 per share (“Series D Preferred Stock”). Dividends on our Series D Preferred Stock are
cumulative and payable quarterly at an annual rate of $1.59375 per share.
On
April 3, 2023, the Company declared a dividend of $0.3984375 per share for the period from March 1, 2023 through May 31, 2023 to be paid
on June 15, 2023 to Series D Preferred shareholders of record as of the close of business on May 15, 2023.
Preferred
Stock At-The-Market Sales Program
On
July 22, 2020, the Company entered into a Preferred Stock At-The-Market Sales Program (“2020 Preferred ATM Program”)
with B. Riley Securities, Inc., as distribution agent (“B. Riley”), under which the Company may offer and sell shares of the Company’s
Series C Preferred Stock and/or Series D Preferred Stock, having an aggregate sales price of up to $100
million. Sales of shares under the 2020 Preferred ATM Program are made in “at the market offerings” as defined in Rule
415 under the Securities Act, including, without limitation, sales made directly on or through the NYSE, or on any other existing
trading market for the Series C Preferred Stock or Series D Preferred Stock, as applicable, or to or through a market maker or any
other method permitted by law, including, without limitation, negotiated transactions and block trades. Shares of Series C Preferred
Stock and/or Series D Preferred Stock sold under the 2020 Preferred ATM Program are offered and sold pursuant to the Company’s
2020 Registration Statement and pursuant to the Company’s prospectus dated June 1, 2020 included in the 2020 Registration
Statement and the related prospectus supplement dated July 22, 2020. The 2020 Preferred ATM Program replaced the Company’s
previous at-the-market sales program for its Series C Preferred Stock and/or Series D Preferred Stock. On August 22, 2022, the
Company disclosed that in light of the redemption of the Company’s Series C Preferred Stock, it does not intend to
issue any new shares of Series C Preferred Stock and accordingly any future sales under the 2020 Preferred ATM Program would solely
be shares of Series D Preferred Stock. During the three months ended March 31, 2023, the Company issued and sold 126,000
shares of Series D Preferred Stock under the 2020 Preferred ATM Program at a weighted average price of $22.25
per share, generating total gross and net proceeds, of $2.8
million.
On
January 10, 2023, the Company entered into an At Market Issuance Sales Agreement (“2023 Preferred ATM Program”) with B. Riley
and terminated the use of the 2020 Preferred ATM Program. Under the 2023
Preferred ATM Program, the Company may offer and sell shares of the
Company’s 6.375% Series D Cumulative Redeemable Preferred Stock, $0.10 par value per share, with a liquidation preference of $25.00
per share (the “Series D Preferred Stock”), having an aggregate sales price of up to $100 million from time to time through
B. Riley, as agent or principal. Sales of the shares of Series D Preferred Stock in the 2023 Preferred ATM Program will
be in “at the market offerings” as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities
Act”), including, without limitation, sales made directly on or through the New York Stock Exchange (the “NYSE”) or
on any other existing trading market for the Series D Preferred Stock, as applicable, or to or through a market maker or any other method
permitted by law, including, without limitation, negotiated transactions and block trades. B. Riley is not required to
sell any specific number or dollar amount of securities, but will use its commercially reasonable efforts consistent with its normal
trading and sales practices, on mutually agreed terms between B. Riley and the Company. Since January 10, 2023, the Company
issued and sold 748,000 shares of its Series D Preferred Stock under the 2023 Preferred ATM Program at a weighted average price of $22.56
per share, generating gross proceeds of $16.9 million and net proceeds of $16.5 million, after offering expenses.
As
of March 31, 2023, $83.1 million in shares of Series D Preferred Stock remained eligible for sale under the 2023 Preferred ATM Program.
NOTE
9 – STOCK BASED COMPENSATION
The
Company accounts for awards of stock, stock options and restricted stock in accordance with ASC 718-10, “Compensation-Stock Compensation.”
ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service period (generally equal
to the vesting period). The compensation cost for stock option grants is determined using option pricing models, intended to estimate
the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for restricted stock is recognized
based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of restricted stock awards is equal
to the fair value of the Company’s stock on the grant date. Compensation costs of $1.5 million and $1.2 million have been recognized
for the three months ended March 31, 2023 and 2022, respectively.
On
January 11, 2023, the Company awarded a total of 25,000 shares of restricted stock to five employees. The grant date fair value of these
restricted stock grants was $413,000. These grants vest ratably over 5 years.
On
January 11, 2023, the Company awarded a total of 7,488 shares of common stock to nine members of our Board of Directors. The grant date
fair value of these awards was $124,000.
On
March 21, 2023, the Company awarded a total of 8,622 shares of common stock to nine members of our Board of Directors. The grant date
fair value of these awards was $124,000.
On
March 21, 2023, the Company awarded a total of 98,500 shares of restricted stock to two employees, pursuant to their employment agreements.
The grant date fair value of these restricted stock grants was $1.4 million. These grants vest ratably over 5 years.
On
March 21, 2023, the Company granted options to purchase 1.4
million shares of common stock to sixty-nine participants in the Company’s Amended and Restated 2013 Incentive Award Plan (the “A&R 2013 Plan”).
The grant date fair value of these options amounted to $4.2
million. These grants vest ratably over five
years. Compensation costs for grants issued to a participant who is of retirement age are recognized at the time of the
grant.
The
fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants during the three months ended March 31, 2023:
SCHEDULE
OF FAIR VALUE OF OPTION GRANT OF WEIGHTED-AVERAGE ASSUMPTIONS
| |
2023 | |
| |
| |
Dividend yield | |
| 3.94 | % |
Expected volatility | |
| 27.14 | % |
Risk-free interest rate | |
| 3.59 | % |
Expected lives | |
| 10 | |
Estimated forfeitures | |
| 0 | |
During
the three months ended March 31, 2023, two participants exercised options to purchase a total of 14,000 shares of common stock at a weighted-average
exercise price of $9.79 per share for total proceeds of $137,000. The aggregate intrinsic value of options exercised was $105,000.
As
of March 31, 2023, there were options outstanding to purchase 4.8 million shares, with an aggregate intrinsic value of $6.0 million.
There were 201,000 shares available for grant under the A&R 2013 Plan.
On March 21, 2023, the Company’s
Board of Directors adopted, subject to shareholder approval at the 2023 Annual Meeting of Shareholders (to be held on May 31, 2023), the
UMH Properties, Inc. 2023 Equity Incentive Award Plan (the “2023 Plan”). If approved at the annual meeting, the 2023 Plan
will replace the Company’s existing A&R 2013 Plan, which by its terms terminates with respect to new awards on June 13, 2023.
Outstanding grants under the A&R 2013 Plan will continue to be subject to the terms of the A&R 2013 Plan. No future awards will
be granted under the A&R 2013 Plan in the event of shareholder approval of the 2023 Plan, except for those shares previously reserved
for outstanding performance-based grants under the A&R 2013 Plan.
NOTE
10 - FAIR VALUE MEASUREMENTS
In
accordance with ASC 820-10, “Fair Value Measurements and Disclosures,” the Company measures certain financial assets and
liabilities at fair value on a recurring basis, including marketable securities. The fair value of these financial assets and liabilities
was determined using the following inputs at March 31, 2023 and December 31, 2022 (in thousands):
FINANCIAL ASSETS
AND LIABILITIES RECOGNIZED AT FAIR VALUE ON A RECURRING BASIS
| |
Fair Value Measurements at Reporting Date Using | |
| |
| | |
Quoted Prices In Active | | |
Significant | | |
| |
| |
| | |
Markets for | | |
Other | | |
Significant | |
| |
| | |
Identical | | |
Observable | | |
Unobservable | |
| |
| | |
Assets | | |
Inputs | | |
Inputs | |
| |
Total | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
As of March 31, 2023: | |
| | | |
| | | |
| | | |
| | |
Marketable Securities - Preferred stock | |
$ | 560 | | |
$ | 560 | | |
$ | 0 | | |
$ | 0 | |
Marketable Securities - Common stock | |
| 38,725 | | |
| 38,725 | | |
| 0 | | |
| 0 | |
Total | |
$ | 39,285 | | |
$ | 39,285 | | |
$ | 0 | | |
$ | 0 | |
| |
| | | |
| | | |
| | | |
| | |
As of December 31, 2022: | |
| | | |
| | | |
| | | |
| | |
Marketable Securities - Preferred stock | |
$ | 1,043 | | |
$ | 1,043 | | |
$ | 0 | | |
$ | 0 | |
Marketable Securities - Common stock | |
| 41,135 | | |
| 41,135 | | |
| 0 | | |
| 0 | |
Total | |
$ | 42,178 | | |
$ | 42,178 | | |
$ | 0 | | |
$ | 0 | |
In
addition to the Company’s investment in marketable securities at fair value, the Company is required to disclose certain information
about fair values of its other financial instruments, as defined in ASC 825-10, Financial Instruments. Estimates of fair value are made
at a specific point in time, based upon, where available, relevant market prices and information about the financial instrument. Such
estimates do not include any premium or discount that could result from offering for sale at one time the Company’s entire holdings
of a particular financial instrument. All of the Company’s marketable securities have quoted market prices. However, for a portion
of the Company’s other financial instruments, no quoted market value exists. Therefore, estimates of fair value are necessarily
based on a number of significant assumptions (many of which involve events outside the control of management). Such assumptions include
assessments of current economic conditions, perceived risks associated with these financial instruments and their counterparties, future
expected loss experience and other factors. Given the uncertainties surrounding these assumptions, the reported fair values represent
estimates only and, therefore, cannot be compared to the historical accounting model. Use of different assumptions or methodologies is
likely to result in significantly different fair value estimates.
The
fair value of cash and cash equivalents and notes receivable approximates their current carrying amounts since all such items are short-term
in nature. The fair value of variable rate loans payable approximate their current carrying amounts since such amounts payable are at
approximately a weighted-average current market rate of interest. As of March 31, 2023, the estimated fair value of fixed rate mortgages
payable amounted to $453.6 million and the carrying value of fixed rate mortgages payable amounted to $465.5 million.
NOTE
11 – CONTINGENCIES, COMMITMENTS AND OTHER MATTERS
From
time to time, the Company may be subject to claims and litigation in the ordinary course of business. Management does not believe that
any such claims or litigation will have a material adverse effect on the financial position or results of operations.
The
Company has an agreement with 21st Mortgage Corporation (“21st Mortgage”) under which 21st Mortgage can provide financing
for home purchasers in the Company’s communities. The Company does not receive referral fees or other cash compensation under the
agreement. If 21st Mortgage makes loans to purchasers and those purchasers default on their loans and 21st Mortgage repossesses the homes
securing such loans, the Company has agreed to purchase from 21st Mortgage each such repossessed home for a price equal to 80% to 95%
of the amount under each such loan, subject to certain adjustments. This agreement may be terminated by either party with 30 days written
notice. As of March 31, 2023, the total loan balance under this agreement was approximately $1.0 million. Additionally, 21st Mortgage
previously made loans to purchasers in certain communities we acquired. In conjunction with these acquisitions, the Company has agreed
to purchase from 21st Mortgage each repossessed home, if those purchasers default on their loans. The purchase price ranges from 55%
to 100% of the amount under each such loan, subject to certain adjustments. As of March 31, 2023, the total loan balance owed to 21st
Mortgage with respect to homes in these acquired communities was approximately $1.0 million. Although this agreement is still active,
this program is not being utilized by the Company’s new customers as a source of financing.
S&F
entered into a Chattel Loan Origination, Sale and Servicing Agreement (“COP Program”) with Triad Financial Services, effective
January 1, 2016. Neither the Company, nor S&F, receive referral fees or other cash compensation under the agreement. Customer loan
applications are initially submitted to Triad for consideration by Triad’s portfolio of outside lenders. If a loan application
does not meet the criteria for outside financing, the application is then considered for financing under the COP Program. If the loan
is approved under the COP Program, then it is originated by Triad, assigned to S&F and then assigned by S&F to the Company. Included
in Notes and Other Receivables is approximately $61.9 million of loans that the Company acquired under the COP Program as of March 31,
2023.
The
Company and one of its subsidiaries are parties to a Limited Liability Company Agreement dated as of December 8, 2021 with an affiliate
of Nuveen, which governs the joint venture between the Company and Nuveen. The LLC Agreement provides for the parties to initially fund
up to $70 million of equity capital for acquisitions during a 24-month commitment period, with Nuveen having the option, subject to certain
conditions, to elect to increase the parties’ total commitments by up to an additional $100 million and to extend the commitment
period for up to an additional four years. The Company is required to fund 40% of the committed capital and Nuveen is required to fund
60%. All such funding will be on a parity basis. The Company and Nuveen are continuing to seek opportunities to acquire additional manufactured
housing and/or recreational vehicle communities that are under development and/or newly developed and meet certain other investment guidelines.
The Company and Nuveen have informally agreed that any future acquisitions would be made by one or more new joint venture entities to
be formed for that purpose and that the existing joint venture entity formed in December 2021 will not consummate additional acquisitions
but will maintain its existing property portfolio. While the terms and conditions of such new joint venture entities have not been fully
negotiated, it is expected that invested capital would continue to be funded 60% by Nuveen and 40% by the Company on a parity basis and
that other terms would be similar to those of the existing joint venture, except that the amounts of the parties’ respective capital
commitments will be determined on a property-by-property basis (See Note 5).
NOTE
12 - SUPPLEMENTAL CASH FLOW INFORMATION
Cash
paid for interest during the three months ended March 31, 2023 and 2022 was $9.1 million and $5.9 million, respectively. Interest cost
capitalized to land development was $1.3 million and $330,000 for the three months ended March 31, 2023 and 2022, respectively.
During
the three months ended March 31, 2023 and 2022, the Company had Dividend Reinvestments of $655,000 and $911,000, respectively, which
required no cash transfers.
NOTE
13– SUBSEQUENT EVENTS
Management
has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements
were issued.
Since
April 1, 2023, the Company issued and sold an additional 278,000 shares of its Series D Preferred Stock under the 2023 Preferred ATM
Program at a weighted average price of $21.76 per share, generating gross proceeds of $6.0 million and net proceeds of $5.9 million,
after offering expenses. As of May 4, 2023, $77.1 million of Series D Preferred Stock remained eligible for sale under the 2023 Preferred
ATM Program.
On
April 4, 2023, the Company entered into an equity distribution agreement (“2023 Common ATM Program”) with BMO Capital Markets
Corp., J.P. Morgan Securities LLC, B. Riley Securities, Inc., Compass Point Research & Trading, LLC, and Janney Montgomery Scott
LLC, as distribution agents (the “Distribution Agents”) under which the Company may offer and sell shares of the Company’s
common stock, $0.10 par value per share (the “Common Stock”), having an aggregate sales price of up to $150 million from
time to time through the Distribution Agents, as agents or principals. Sales of the shares of Common Stock under the Distribution Agreement,
if any, will be in “at the market offerings” as defined in Rule 415 under the Securities Act of 1933, as amended (the “Securities
Act”), including, without limitation, sales made directly on or through the New York Stock Exchange (the “NYSE”) or
to or through a market maker or any other method permitted by law, including, without limitation, negotiated transactions and block trades.
The Distribution Agents are not required to sell any specific number or dollar amount of securities, but will use commercially reasonable
efforts consistent with their normal trading and sales practices, on mutually agreed terms between the Distribution Agents and the Company.
Subsequent
to quarter end, the Company issued and sold an additional 53,000 shares of its Common Stock under the 2022 Common ATM Program and 635,000
shares of its Common Stock under the 2023 Common ATM Program at a weighted average price of $15.03 per share, generating gross proceeds
of $10.3 million and net proceeds of $10.2 million, after offering expenses. As of May 4, 2023, $140.4 million of Common Stock remained
eligible for sale under the 2023 Common ATM Program.