All per share figures disclosed below are stated
on a diluted basis.
For the years ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
($ in
thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
Net revenue |
|
|
$ |
323,403 |
|
$ |
241,182 |
|
Operating earnings |
|
|
|
38,824 |
|
|
59,849 |
|
Net gains |
|
|
|
77,444 |
|
|
57,787 |
|
Net earnings from continuing
operations |
|
|
|
101,598 |
|
|
102,162 |
|
Net earnings from discontinued
operations |
|
|
|
-- |
|
|
554,933 |
|
Net earnings |
|
|
|
101,598 |
|
|
657,095 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1) |
|
|
$ |
70,874 |
|
$ |
85,424 |
|
Adjusted cash flow from
operations(1) |
|
|
|
57,536 |
|
|
72,763 |
|
|
|
|
|
|
|
|
|
|
|
Attributable to
shareholders: |
|
|
|
|
Net earnings from continuing
operations |
|
|
$ |
100,099 |
|
$ |
100,250 |
|
Net earnings |
|
|
|
100,099 |
|
|
562,929 |
|
EBITDA(1) |
|
|
|
68,248 |
|
|
82,247 |
|
Adjusted cash flow from
operations (1) |
|
|
|
54,884 |
|
|
69,581 |
|
Per share, diluted: |
|
|
|
|
Net earnings from continuing
operations |
|
|
$ |
4.10 |
|
$ |
3.99 |
|
Net earnings |
|
|
|
4.10 |
|
|
22.12 |
|
EBITDA(1) |
|
|
|
2.82 |
|
|
3.29 |
|
Adjusted cash flow from
operations (1) |
|
|
|
2.28 |
|
|
2.79 |
|
|
|
|
|
|
As at December 31, 2024 |
|
|
|
2024 |
|
|
2023 |
|
($ in
millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
Total client assets |
|
|
$ |
168,979 |
|
$ |
58,774 |
|
Shareholders' equity |
|
|
|
1,318 |
|
|
1,241 |
|
Securities, net (1) |
|
|
|
1,211 |
|
|
1,318 |
|
Per share, diluted: |
|
|
|
|
Shareholders' equity (1) |
|
|
$ |
53.76 |
|
$ |
49.39 |
|
Securities, net (1) |
|
|
|
49.38 |
|
|
52.44 |
|
|
|
|
|
|
|
|
|
|
|
The Company is reporting Total Client Assets
(which includes assets under management and assets under
advisement) of $169.0 billion as at December 31, 2024, an increase
of $110.2 billion from $58.8 billion as at December 31, 2023. The
current year’s Total Client Assets include $104.8 billion
associated with Charlotte, North Carolina-based Sterling Capital
Management LLC (“Sterling”) and Toronto, Canada-based Galibier
Capital Management Ltd (“Galibier”), both of which were acquired
during the current year.
The Operating earnings were $38.8 million for
the year ended December 31, 2024, compared to $59.8 million in the
prior year. EBITDA(1) was $70.9 million in 2024, compared to $85.4
million in the prior year. Both of these measures were dampened by
approximately $14.4 million in expenses related to the above
mentioned acquisitions and the associated initial integration
expenses (“Transitional expenses”).
Net revenue for the year was $323.4 million, a
34% or $82.2 million increase from $241.2 million in the prior
year. The inclusion of Sterling’s and Galibier’s Net revenue
accounted for $75.4 million, or 31% of the increase. The remainder
of the increase was driven by the growth in Total Client Assets
from the prior year, partially offset by lower interest income
earned in the current year. Operating expenses were 57% higher in
the current year at $284.6 million, compared to $181.3 million in
the prior year. The addition of operating expenses from Sterling
and Galibier and the related Transitional expenses accounted for
46% of the increase.
Net gains in 2024 were $77.4 million, compared
to Net gains of $57.8 million in 2023, which largely reflect the
changes in fair values of the Company’s Securities portfolio, and
are consistent with performance of the global financial
markets.
Net earnings attributable to shareholders from
continuing operations were $100.1 million in 2024, compared to
$100.3 million in 2023.
Adjusted cash flow from operations(1) in 2024
was $57.5 million, compared to $72.8 million in 2023.
During 2024, the Company returned to
shareholders $35.6 million in dividends and $24.9 million in share
buybacks.
The Company’s Shareholders’ equity as at
December 31, 2024 was $1,318 million, or $53.76 per share(1),
compared to $1,241 million, or $49.39 per share(1) as at December
31, 2023. The Company’s Securities, net(1) as at December 31, 2024
had a fair value of $1,211 million, or $49.38 per share(1),
compared to $1,318 million, or $52.44 per share(1). The decline in
the net holdings of Securities was due to the Company utilizing a
portion of the portfolio to fund the acquisitions of Sterling and
Galibier, share buybacks and tax liabilities arising from the sale
of Worldsource businesses in the prior year, partially offset by
market appreciation during the year.
The Board of Directors is pleased to have
declared a quarterly eligible dividend of $0.39 per share, an
increase of 5%, payable on April 18, 2025, to shareholders of
record on April 11, 2025.
The Company's financial results for the past
eight quarters are summarized in the following table.
|
Dec 31, 2024 |
Sep 30, 2024 |
Jun 30, 2024 |
Mar 31, 2024 |
Dec 31, 2023 |
Sep 30, 2023 |
Jun 30, 2023 |
Mar 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at ($ in millions) |
|
|
|
|
|
|
|
|
Total client assets |
$ |
168,979 |
|
$ |
165,061 |
|
$ |
58,628 |
|
$ |
61,316 |
|
$ |
58,774 |
|
$ |
56,215 |
|
$ |
56,527 |
|
$ |
56,326 |
|
|
|
|
|
|
|
|
|
|
For the three
months ended ($ in thousands) |
|
|
|
|
|
|
Net revenue |
$ |
98,614 |
|
$ |
98,128 |
|
$ |
64,164 |
|
$ |
62,497 |
|
$ |
62,245 |
|
$ |
62,611 |
|
$ |
61,833 |
|
$ |
54,493 |
|
Operating earnings |
|
7,385 |
|
|
4,790 |
|
|
14,333 |
|
|
12,318 |
|
|
13,097 |
|
|
18,474 |
|
|
17,038 |
|
|
11,240 |
|
Net gains (losses) |
|
64,476 |
|
|
39,392 |
|
|
(39,161 |
) |
|
12,737 |
|
|
60,747 |
|
|
(17,358 |
) |
|
(3,736 |
) |
|
18,134 |
|
Net earnings (losses) from
continuing operations |
|
63,231 |
|
|
39,658 |
|
|
(22,730 |
) |
|
21,441 |
|
|
68,048 |
|
|
(2,270 |
) |
|
11,532 |
|
|
24,852 |
|
Net earnings from discontinued
operations |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|
554,933 |
|
Net earnings (losses) |
|
63,231 |
|
|
39,658 |
|
|
(22,730 |
) |
|
21,441 |
|
|
68,048 |
|
|
(2,270 |
) |
|
11,532 |
|
|
579,785 |
|
Net earnings (loss) from
continuing operations attributable to shareholders |
|
62,849 |
|
|
39,222 |
|
|
(23,137 |
) |
|
21,167 |
|
|
67,087 |
|
|
(2,506 |
) |
|
11,145 |
|
|
24,524 |
|
Net earnings (loss)
attributable to shareholders |
|
62,849 |
|
|
39,222 |
|
|
(23,137 |
) |
|
21,167 |
|
|
67,087 |
|
|
(2,506 |
) |
|
11,145 |
|
|
487,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts (in $) |
|
|
|
|
|
|
|
|
Net earnings
(loss) from continuing operations attributable to shareholders |
|
|
Basic |
$ |
2.72 |
|
$ |
1.69 |
|
$ |
(0.99 |
) |
$ |
0.90 |
|
$ |
2.85 |
|
$ |
(0.11 |
) |
$ |
0.47 |
|
$ |
1.04 |
|
Diluted |
|
2.58 |
|
|
1.60 |
|
|
(0.99 |
) |
|
0.86 |
|
|
2.68 |
|
|
(0.11 |
) |
|
0.45 |
|
|
1.00 |
|
Net earnings
(loss) attributable to shareholders: |
|
|
|
|
|
|
Basic |
$ |
2.72 |
|
$ |
1.69 |
|
$ |
(0.99 |
) |
$ |
0.90 |
|
$ |
2.85 |
|
$ |
(0.11 |
) |
$ |
0.47 |
|
$ |
20.27 |
|
Diluted |
|
2.58 |
|
|
1.60 |
|
|
(0.99 |
) |
|
0.86 |
|
|
2.68 |
|
|
(0.11 |
) |
|
0.45 |
|
|
18.79 |
|
|
|
|
|
|
|
|
|
|
Dividends paid |
$ |
0.37 |
|
$ |
0.37 |
|
$ |
0.37 |
|
$ |
0.34 |
|
$ |
0.34 |
|
$ |
0.34 |
|
$ |
0.34 |
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
|
|
|
|
Shareholders' equity ($ in
millions) |
$ |
1,318 |
|
$ |
1,245 |
|
$ |
1,223 |
|
$ |
1,255 |
|
$ |
1,241 |
|
$ |
1,201 |
|
$ |
1,213 |
|
$ |
1,242 |
|
Per share amounts (in $) |
|
|
|
|
|
|
|
|
Basic |
$ |
56.54 |
|
$ |
53.73 |
|
$ |
52.59 |
|
$ |
53.69 |
|
$ |
52.87 |
|
$ |
50.90 |
|
$ |
51.11 |
|
$ |
52.42 |
|
Diluted |
|
53.76 |
|
|
50.38 |
|
|
49.34 |
|
|
50.30 |
|
|
49.39 |
|
|
47.54 |
|
|
47.63 |
|
|
48.73 |
|
|
|
|
|
|
|
|
|
|
Total
Class A and Common shares outstanding (shares in thousands) |
|
24,647 |
|
|
24,867 |
|
|
24,959 |
|
|
25,136 |
|
|
25,230 |
|
|
25,408 |
|
|
25,609 |
|
|
26,113 |
|
|
|
|
|
|
|
|
|
|
Guardian Capital Group Limited (Guardian) is a
global investment management company servicing institutional,
retail and private clients through its subsidiaries. It also
manages a proprietary portfolio of securities. Founded in 1962,
Guardian’s reputation for steady growth, long-term relationships
and its core values of trustworthiness, integrity and stability
have been key to its success over six decades. Its Common and Class
A shares are listed on the Toronto Stock Exchange as GCG and GCG.A,
respectively. To learn more about Guardian, visit
www.guardiancapital.com.
For further information, contact: |
|
|
Donald YiChief Financial Officer(416) 350-3136 |
George MavroudisPresident and Chief Executive Officer(416)
364-8341 |
|
|
Investor Relations: investorrelations@guardiancapital.com. |
|
|
Caution
Concerning Forward-Looking Information
Certain information
included in this press release constitutes forward-looking
information within the meaning of applicable Canadian securities
laws. All information other than statements of historical fact may
be forward-looking information. Forward-looking information is
often, but not always, identified by the use of forward-looking
terminology such as “outlook”, “objective”, “may”, “will”, “would”,
“expect”, “intend”, “estimate”, “anticipate”, “believe”, “should”,
“plan”, “continue”, or similar expressions suggesting future
outcomes or events or the negative thereof. Forward-looking
information in this press release includes, but is not limited to,
statements with respect to management’s beliefs, plans, estimates,
and intentions, and similar statements concerning anticipated
future events, results, circumstances, performance or expectations.
Such forward-looking information reflects management’s beliefs and
is based on information currently available. All forward-looking
information in this press release is qualified by the following
cautionary statements.
Although the Company
believes that the expectations reflected in such forward-looking
information are reasonable, such information involves known and
unknown risks and uncertainties which may cause Guardian’s actual
performance and results in future periods to differ materially from
any estimates or projections of future performance or results
expressed or implied by such forward-looking information. Important
factors that could cause actual results to differ materially
include but are not limited to: general economic and market
conditions, including interest rates, business competition, changes
in government regulations, tax laws or tariffs, the duration and
severity of pandemics, natural disasters, military conflicts in
various parts of the world, as well as those risk factors discussed
or referred to in the risk factors section and the other disclosure
documents filed by the Company with the securities regulatory
authorities in certain provinces of Canada and available at
www.sedarplus.ca. The reader is cautioned to consider these
factors, uncertainties and potential events carefully and not to
put undue reliance on forward-looking information, as there can be
no assurance that actual results will be consistent with such
forward-looking information.
The forward-looking
information included in this press release is made as of the date
of this press release and should not be relied upon as representing
the Company’s views as of any date subsequent to the date of this
press release.
(1) Non IFRS MeasuresThe Company's management
uses EBITDA, EBITDA attributable to shareholders, including the per
share amount, Adjusted cash flows from operations, Adjusted cash
flow from operations attributable to shareholders, including the
per share amount, Shareholders' equity per share and Securities per
share to evaluate and assess the performance of its business. These
measures do not have standardized measures under International
Financial Reporting Standards ("IFRS"), and are therefore unlikely
to be comparable to similar measures presented by other companies.
However, management believes that most shareholders, creditors,
other stakeholders and investment analysts prefer to include the
use of these measures in analyzing the Company's results. The
Company defines EBITDA as net earnings before interest, income
taxes, amortization, and stock-based compensation expenses, net
gains or losses and net earnings from discontinued operations.
EBITDA attributable shareholders as EBITDA less the amounts
attributable to non-controlling interests. The Company defines
Adjusted cash flow from operations as net cash from operating
activities, net of changes in non-cash working capital items and
cash flow from discontinued operations. Adjusted cash flow from
operations attributable to shareholders as Adjusted cash flow from
operations less the amounts attributable to non-controlling
interests. A reconciliation between these measures and the most
comparable IFRS measures are as follows:
|
|
|
|
For the years ended December 31, ($ in thousands) |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
Net earnings |
|
$ |
101,598 |
|
$ |
657,095 |
|
Add (deduct): |
|
|
|
Net earnings from discontinued
operations |
|
|
-- |
|
|
(554,933 |
) |
Income tax expense |
|
|
14,670 |
|
|
15,474 |
|
Net gains |
|
|
(77,444 |
) |
|
(57,787 |
) |
Stock-based compensation |
|
|
4,058 |
|
|
3,587 |
|
Interest expense |
|
|
10,362 |
|
|
8,296 |
|
Amortization |
|
|
17,630 |
|
|
13,692 |
|
EBITDA |
|
|
70,874 |
|
|
85,424 |
|
Less attributable to
non-controlling interests in continuing operations |
|
|
(2,626 |
) |
|
(3,177 |
) |
EBITDA attributable to shareholders |
|
$ |
68,248 |
|
$ |
82,247 |
|
|
|
|
|
|
|
|
|
For the years ended December 31, ($ in thousands) |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
Net cash from operating
activities |
|
$ |
93,261 |
|
$ |
81,419 |
|
Add (deduct): |
|
|
|
Net cash from operating
activities, discontinued operations |
|
|
-- |
|
|
(10,087 |
) |
Net change in non-cash working
capital items |
|
|
(35,725 |
) |
|
(8,282 |
) |
Net change in non-cash working
capital items, discontinued operations |
|
|
-- |
|
|
9,713 |
|
Adjusted cash flow from operations |
|
|
57,536 |
|
|
72,763 |
|
Less attributable to
non-controlling interests, continuing operations |
|
|
(2,652 |
) |
|
(3,182 |
) |
Adjusted cash flow from operations attributable to
shareholders |
|
$ |
54,884 |
|
$ |
69,581 |
|
|
|
|
|
The per share amounts for EBITDA attributable to
shareholders, Adjusted cash flow from operations attributable to
shareholders and Shareholders' equity are calculated by dividing
the amounts by diluted shares, which is calculated in a manner
similar to net earnings attributable to shareholders per share.
Securities, net and Securities, net per
shareSecurities, net and Securities, net per share are used by
management to indicate the value available to shareholders created
by Guardian’s investment in securities, without the netting of debt
or deferred income taxes associated with the unrealized gains. The
most comparable IFRS measures are “Securities” & “Securities
sold short”, which are disclosed in Guardian’s Consolidated Balance
Sheet. Securities, net defined as the net sum of Securities and
Securities sold short. The per share amount is calculated by
dividing the amounts by diluted shares, which is calculated in a
manner similar to net earnings attributable to shareholders per
share..
More detailed descriptions of these non-IFRS
measures are provided in the Company's Management's Discussion and
Analysis.
Guardian Capital (TSX:GCG)
Historical Stock Chart
From Jan 2025 to Feb 2025
Guardian Capital (TSX:GCG)
Historical Stock Chart
From Feb 2024 to Feb 2025