LUNENBURG, NS, Aug. 9, 2023
/CNW/ - High Liner Foods Incorporated (TSX: HLF) ("High Liner
Foods" or "the Company"), a leading North American value-added
frozen seafood company, today announced financial results for the
thirteen and twenty-six weeks ended July 1, 2023.
"During the second quarter we once again delivered sales volume
and dollar growth. Our foodservice business continued to perform
well and outpace the category in terms of growth," said High Liner
Foods President and CEO Rod
Hepponstall. "However, softer consumer demand in the retail
category and higher inventory levels across the frozen seafood
industry continued in the quarter. This had an impact on our
profitability during the quarter and together with higher inventory
costs, led to a decline in Adjusted EBITDA, compared to a period of
markedly different market conditions a year ago."
Mr. Hepponstall added, "For the first half of the year, we
generated in excess of $50 million in
cash flow from operations and improved our leverage ratio to 3.3x.
With our stronger balance sheet and diversified portfolio and
customer base, I am confident that we are well positioned to
navigate headwinds, that will likely persist through the second
half of the year. We continue to believe in the growth potential of
our business and the category."
Mr. Hepponstall concluded, "At a challenging time globally for
the category, as a market leader, we are continuing to invest and
innovate despite market headwinds, and we are coupling these
efforts with targeted and strategic promotions to support our
customers and help us return to normalized inventory levels by the
end of the year."
Key financial results, reported in U.S. dollars ("USD"), for the
thirteen weeks ended July 1, 2023, or the second quarter of
2023, are as follows (unless otherwise noted, all comparisons are
relative to the second quarter of 2022):
- Sales increased by $0.8 million,
or 0.3%, to $254.3 million compared
to $253.5 million and sales volume
increased by 0.6 million pounds, or 1.0%, to 59.4 million pounds
compared to 58.8 million pounds;
- Gross profit decreased by $4.3
million, or 7.6%, to $52.0
million compared to $56.3
million, and gross profit as a percentage of sales decreased
to 20.4% compared to 22.2%;
- Adjusted EBITDA(1) decreased by $3.3 million, or 13.0%, to $22.0 million compared to $25.3 million, and Adjusted EBITDA as a
percentage of sales decreased to 8.7% compared to 10.0%;
- Net income decreased by $13.1
million, or 68.9%, to $5.9
million compared to $19.0
million and diluted earnings per share ("EPS") decreased to
$0.17 per share, compared to
$0.54 per share;
- Adjusted Net Income([1]) in the second quarter of
2023 and 2022 was $10.0 million and
Adjusted Diluted EPS(1) in the second quarter of 2023
and 2022 was $0.29 per share;
and
- Net Debt(1) to Rolling Twelve-Month Adjusted
EBITDA(1) was 3.3x at July 1,
2023 compared to 3.7x at the end of Fiscal 2022 and 3.0x at
July 2, 2022. This ratio increased
during the second half of Fiscal 2022 due to increased investment
in inventory.
____________________________
|
(1) This is a
non-IFRS financial measure. For more information on non-IFRS
financial measures, see "Non-IFRS Measures" below and see "Non-IFRS
Financial Measures" in our Second Quarter 2023 Management's
Discussion and Analysis ("2Q2023 MD&A").
|
Key financial results, reported in U.S. dollars ("USD"), for the
twenty-six weeks ended July 1, 2023, or Fiscal 2023, are as
follows (unless otherwise noted, all comparisons are relative to
the twenty-six weeks ended July 2, 2022, or "Fiscal
2022"):
- Sales increased by $35.3 million,
or 6.4%, to $583.5 million compared
to $548.2 million and sales volume
increased by 4.3 million pounds, or 3.3%, to 136.4 million pounds
compared to 132.1 million pounds;
- Gross profit increased by $2.1
million, or 1.8%, to $120.4
million compared to $118.3
million, while gross profit as a percentage of sales
decreased to 20.6% compared to 21.6%;
- Adjusted EBITDA([2]) decreased by $0.5 million, or 0.9%, to $53.2 million compared to $53.7 million, and Adjusted EBITDA as a
percentage of sales(1) decreased to 9.1% compared to
9.8%;
- Net income decreased by $13.8
million, or 41.1%, to $19.8
million compared to $33.6
million and diluted earnings per share ("EPS") decreased to
$0.57 per share compared to
$0.96 per share; and
- Adjusted Net Income(1) increased by $1.4 million, or 5.6%, to $26.5 million compared to $25.1 million and Adjusted Diluted
EPS(1) increased to $0.77
per share compared to $0.72 per
share.
___________________________
|
(2) This is a
non-IFRS financial measure. For more information on non-IFRS
financial measures, see "Non-IFRS Measures" below and see "Non-IFRS
Financial Measures" in our Fiscal 2022 Management's Discussion and
Analysis ("2022 MD&A").
|
Q2 Operational Update
In the Company's foodservice business, High Liner delivered its
ninth consecutive quarter of growth despite a slowdown within the
category overall. The performance of High Liner Foods' foodservice
business during the second quarter was anchored by the relative
stability of non-commercial customers and increased contract
manufacturing business. The Company also performed well in casual
dining and quick service restaurants and grew volumes as a result
of newer product lines, new business and improved customer service
levels.
High Liner Foods' retail business continues to be impacted by
softer demand for protein, including seafood products as consumers
switch to lower cost meal solutions. The Company is focused on
targeted promotions to drive sales and demonstrate value of seafood
as a healthy, affordable protein.
Demand in both businesses was also impacted by the earlier
timing of lent compared to the prior year.
Financial Results
For the purpose of presenting the Consolidated Financial
Statements in USD, CAD-denominated assets and liabilities in the
Company's operations are converted using the exchange rate at the
reporting date, and revenue and expenses are converted at the
average exchange rate of the month in which the transaction occurs.
As such, foreign currency fluctuations affect the reported values
of individual lines on our balance sheet and income statement. When
the USD strengthens (weakening CAD), the reported USD values of the
Parent's CAD-denominated items decrease in the Consolidated
Financial Statements, and the opposite occurs when the USD weakens
(strengthening CAD).
Investors are reminded for purposes of calculating financial
ratios, including dividend payout and share price-to-earnings
ratios, to take into consideration that the Company's share price
and dividend rate are reported in CAD and its earnings, EPS and
financial statements are reported in USD.
The financial results in USD for the thirteen and twenty-six
weeks ended July 1, 2023 and July 2, 2022 are summarized
in the following table:
|
|
Thirteen weeks
ended
|
|
|
Twenty-six weeks
ended
|
(Amounts in 000s,
except per share amounts, unless otherwise noted)
|
|
July 1,
2023
|
|
July 2,
2022
|
|
|
July 1,
2023
|
|
July 2,
2022
|
Sales volume
(millions of lbs)
|
|
59.4
|
|
58.8
|
|
|
136.4
|
|
132.1
|
Average foreign
exchange rate (USD/CAD)
|
|
1.3429
|
|
1.2775
|
|
|
1.3478
|
|
1.2718
|
Sales
|
|
$
254,349
|
|
$
253,452
|
|
|
$
583,513
|
|
$
548,187
|
Gross
profit
|
|
$
51,983
|
|
$
56,329
|
|
|
$
120,388
|
|
$
118,343
|
Gross profit as a
percentage of sales
|
|
20.4 %
|
|
22.2 %
|
|
|
20.6 %
|
|
21.6 %
|
Adjusted
EBITDA
|
|
$
22,032
|
|
$
25,333
|
|
|
$
53,231
|
|
$
53,673
|
Adjusted EBITDA as a
percentage of sales
|
|
8.7 %
|
|
10.0 %
|
|
|
9.1 %
|
|
9.8 %
|
Net
income
|
|
$
5,887
|
|
$
18,977
|
|
|
$
19,775
|
|
$
33,622
|
Diluted
EPS
|
|
$
0.17
|
|
$
0.54
|
|
|
$
0.57
|
|
$
0.96
|
Adjusted Net
Income
|
|
$
10,044
|
|
$
10,034
|
|
|
$
26,480
|
|
$
25,102
|
Adjusted Diluted
EPS
|
|
$
0.29
|
|
$
0.29
|
|
|
$
0.77
|
|
$
0.72
|
Diluted weighted
average number of shares outstanding
|
|
34,604
|
|
35,048
|
|
|
34,514
|
|
35,212
|
Sales volume for the thirteen weeks ended July 1, 2023, or the second quarter of 2023,
increased by 0.6 million pounds, or 1.0%, to 59.4 million pounds
compared to 58.8 million pounds in the thirteen weeks ended
July 2, 2022, or the second quarter
of 2022 due to higher volume in our foodservice business,
partially offset by lower volume in our retail business. In our
foodservice business, sales volume was higher due to increased
contract manufacturing business, increased sales in newer product
lines, and improved customer service levels. The Company achieved
strong service levels during the second quarter of 2023, as
compared to the second quarter of 2022 due to the increased
investment in working capital in the latter part of Fiscal 2022 to
mitigate the impact of the global supply chain challenges. This was
partially offset by lower sales volume in our retail business due
to the impact of inflation. This resulted from softer demand for
protein, including seafood product as consumers switch to lower
cost alternatives. In addition, Easter occurring 8 days earlier in
2023 compared to 2022 resulted in lower sales volume in the second
quarter of 2023 compared to the same period last year.
Sales in the second quarter of 2023 increased by $0.8 million, or 0.3%, to $254.3 million compared to $253.5 million in the same period in 2022,
reflecting higher sales volumes mentioned previously and pricing
actions implemented during Fiscal 2022 and the first quarter of
2023 to mitigate inflationary increases on input costs, partially
offset by changes in sales mix. The weaker Canadian dollar in
the first half of 2023 compared to the same quarter of 2022
decreased the value of reported USD sales from our CAD-denominated
operations by approximately $3.2
million relative to the conversion impact last year.
Gross profit in the second quarter of 2023 decreased by
$4.3 million to $52.0 million compared to $56.3 million in the same period in 2022 and
gross profit as a percentage of sales decreased by 180 basis points
to 20.4% compared to 22.2%. The decrease in gross profit reflects
changes in product mix, higher carrying costs associated with
higher inventory and some inefficiencies at our plants as a result
of the Company slowing down production due to higher inventory
levels and softer consumer demand, discussed previously. The
decrease in gross profit was partially offset by the
inflationary-pricing actions and the increase in sales volume. In
addition, the weaker Canadian dollar decreased the value of
reported USD gross profit from our CAD-denominated operations by
approximately $0.7 million relative
to the conversion impact last year.
Adjusted EBITDA in the second quarter of 2023 decreased by
$3.3 million to $22.0 million compared to $25.3 million in the same period in 2022 and
Adjusted EBITDA as a percentage of sales decreased to 8.7% compared
to 10.0%. The decrease reflects the decrease in gross profit,
partially offset by the decrease in net SG&A expenses.
Reported net income in the second quarter of 2023 decreased by
$13.1 million to net income of
$5.9 million (diluted EPS of
$0.17) compared to $19.0 million (diluted EPS of $0.54) in the same period in 2022 due to the
inclusion of $10.0 million of
insurance proceeds in business acquisition, integration and other
expense (income) during the second quarter of 2022. The decrease in
net income was also due to the decrease in Adjusted EBITDA, and an
increase in finance costs in the second quarter of 2023 compared to
the same period last year, partially offset by lower income
taxes.
Reported net income in the second quarter of 2023 and 2022
included certain non-routine expenses classified as "business
acquisition, integration and other expense (income)." Excluding the
impact of these non-routine items or other non-cash expenses,
share-based compensation, and the insurance proceeds Adjusted Net
Income in the second quarter of 2023 and 2022 was $10.0 million and Adjusted Diluted EPS in the
second quarter of 2023 and 2022 was $0.29 per share.
Net cash flows provided by (used in) operating activities in the
second quarter of 2023 increased by $36.1
million to an inflow of $45.4
million compared to an inflow of $9.3
million in the same period in 2022 due to favourable changes
in non-cash working capital balances, partially offset by lower
cash flows provided by operations primarily due to the $10.0 million of insurance proceeds received in
the second quarter of 2022, and higher interest paid during the
second quarter of 2023. Capital expenditures were $9.1 million in the first half of 2023
compared to $5.1 million in the prior
year reflecting the continued investment in the business.
Net Debt decreased by $41.4
million to $344.1 million at
July 1, 2023 as compared to $385.5
million at December 31, 2022, reflecting lower bank
loans, lower long-term debt and lower lease liabilities as at
July 1, 2023, as compared to December 31, 2022.
Net Debt to Rolling Twelve-Month Adjusted EBITDA was 3.3x at
July 1, 2023 compared to 3.7x at the end of Fiscal 2022 and
3.0x at July 2, 2022. Net Debt to Rolling Twelve-Months
Adjusted EBITDA increased during the second half of Fiscal 2022
primarily as a result of increased investment in seasonal working
capital in Fiscal 2022 and inflation in raw materials. In the
absence of any major acquisitions or unplanned capital expenditures
in 2023, we expect this ratio to be in line with the Company's
long-term target of 3.0x at the end of Fiscal 2023.
Outlook
"We remain confident in the outlook for our business," said
Rod Hepponstall. "While we can expect that current headwinds
will put pressure on our business through the second half of the
year, we continue to believe that we will end the year with year
over year Adjusted EBITDA growth, while generating significant cash
flow from operations and improving our leverage ratio to our
long-term target of 3.0x."
The Company has a strong balance sheet and is well equipped to
invest in organic growth, explore opportunities for transformative
growth through potential M&A activities to build shareholder
value and continue to grow the dividend over time.
Dividend
Today, the Company's Board of Directors approved a quarterly
dividend of CAD$0.13 per share on the
Company's common shares, payable on September 15, 2023 to holders of record on
September 1, 2023. These dividends
are considered "eligible dividends" for Canadian income tax
purposes.
Conference Call
The Company will host a conference call on Thursday,
August 10, 2023, at 9:00 a.m. ET
(10:00 a.m. AT) during which
Rod Hepponstall, President &
Chief Executive Officer, Paul Jewer,
Executive Vice President & Chief Financial Officer and
Anthony Rasetta, Chief Commercial
Officer, will discuss the financial results for the second quarter
of 2023. To access the conference call by telephone, dial
416-764-8659 or 1-888-664-6392. Please connect approximately 10
minutes prior to the beginning of the call to ensure participation.
The conference call will be archived for replay by telephone until
Sunday, September 10, 2023 at midnight (ET). To access the
archived conference call, dial 1-888-390-0541 and enter the replay
entry code 804727#.
A live audio webcast of the conference call will be available at
www.highlinerfoods.com. Please connect at least 15 minutes prior to
the conference call to ensure adequate time for any software
download that may be required to join the webcast.
The Company's Unaudited Condensed Interim Consolidated Financial
Statements and MD&A as at and for the thirteen and twenty-six
weeks ended July 1, 2023 were filed concurrently on SEDAR Plus
with this news release and are also available at
www.highlinerfoods.com.
Non-IFRS Measures
The Company reports its financial results in accordance with
International Financial Reporting Standards ("IFRS"). Included in
this media release are the following non-IFRS financial measures:
Adjusted EBITDA, Adjusted EBITDA as a Percentage of Net Sales,
Adjusted Net Income, Adjusted Diluted EPS, Net Debt and Net Debt to
Rolling Twelve-Month Adjusted EBITDA.
The Company believes these non-IFRS financial measures provide
useful information to both management and investors in measuring
the financial performance and financial condition of the Company
for the reasons outlined below. These measures do not have any
standardized meaning as prescribed by IFRS and therefore may not be
comparable to similarly titled measures presented by other publicly
traded companies, nor should they be construed as an alternative to
other financial measures determined in accordance with
IFRS.
Adjusted EBITDA and Adjusted EBITDA as a Percentage of
Sales
Adjusted EBITDA is defined as earnings before interest, taxes,
depreciation and amortization adjusted for items that are not
considered representative of ongoing operational activities of the
business. The related margin, Adjusted EBITDA as a Percentage of
Sales, is defined as Adjusted EBITDA divided by net sales, where
net sales is defined as "Sales" on the consolidated statements of
income.
We use Adjusted EBITDA (and Adjusted EBITDA as a percentage of
sales) as a performance measure as it approximates cash generated
from operations before capital expenditures and changes in working
capital, and it excludes the impact of expenses and recoveries
associated with certain non-routine items that are not considered
representative of the ongoing operational activities, as discussed
above, and share-based compensation expense related to the
Company's share price. For the thirteen and twenty-six weeks ended
ended July 2, 2022, Adjusted EBITDA
also excludes the $10.0 million in
insurance proceeds. We believe investors and analysts also use
Adjusted EBITDA (and Adjusted EBITDA as a percentage of sales) to
evaluate the performance of our business. The most directly
comparable IFRS measure to Adjusted EBITDA is "Net income" on the
consolidated statements of income. Adjusted EBITDA is also useful
when comparing to other companies, as it eliminates the differences
in earnings that are due to how a company is financed. Also, for
the purpose of certain covenants on our credit facilities, "EBITDA"
is based on Adjusted EBITDA, with further adjustments as defined in
the Company's credit agreements.
The following table reconciles Adjusted EBITDA with measures
that are found in our Consolidated Financial Statements, and
calculates Adjusted EBITDA as a Percentage of Sales.
|
|
|
|
Thirteen weeks
ended
|
(Amounts in
$000s)
|
|
July 1,
2023
|
|
July 2,
2022
|
Net
income
|
|
$
5,887
|
|
$
18,977
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
5,961
|
|
5,692
|
Finance
costs
|
|
6,815
|
|
3,808
|
Income tax (recovery)
expense
|
|
(872)
|
|
5,319
|
Standardized
EBITDA
|
|
17,791
|
|
33,796
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other expenses (income)(1)
|
|
3,849
|
|
(9,034)
|
Impairment of
property, plant and equipment
|
|
—
|
|
51
|
Gain on disposal of
assets
|
|
(104)
|
|
(27)
|
Share-based
compensation expense
|
|
496
|
|
547
|
Adjusted
EBITDA
|
|
$
22,032
|
|
$
25,333
|
Net
Sales
|
|
$
254,349
|
|
$
253,452
|
Adjusted EBITDA as
Percentage of Sales
|
|
8.7 %
|
|
10.0 %
|
(1) The
business acquisition, integration and other expenses (income) for
the thirteen weeks ended July 2, 2022, includes insurance
proceeds of $10.0 million which is excluded in Adjusted
EBITDA.
|
|
|
|
|
Twenty-six weeks
ended
|
(Amounts in
$000s)
|
|
July 1,
2023
|
|
July 2,
2022
|
Net
income
|
|
$
19,775
|
|
$
33,622
|
Add back
(deduct):
|
|
|
|
|
Depreciation and
amortization expense
|
|
12,029
|
|
11,363
|
Finance
costs
|
|
13,859
|
|
7,600
|
Income tax (recovery)
expense
|
|
(276)
|
|
9,076
|
Standardized
EBITDA
|
|
45,387
|
|
61,661
|
Add back
(deduct):
|
|
|
|
|
Business acquisition,
integration and other expenses (income)(1)
|
|
5,616
|
|
(8,766)
|
Impairment of
property, plant and equipment
|
|
—
|
|
51
|
(Gain) loss on
disposal of assets
|
|
(175)
|
|
14
|
Share-based
compensation expense
|
|
2,403
|
|
713
|
Adjusted
EBITDA
|
|
$
53,231
|
|
$
53,673
|
Net
Sales
|
|
$
583,513
|
|
$
548,187
|
Adjusted EBITDA as a
Percentage of Sales
|
|
9.1 %
|
|
9.8 %
|
(1) The
business acquisition, integration and other expenses (income) for
the twenty-six weeks ended July 2, 2022, includes insurance
proceeds of $10.0 million which is excluded in Adjusted
EBITDA.
|
Rolling Twelve-Month Adjusted EBITDA
|
|
Rolling twelve
months ended
|
(Amounts in
$000s)
|
|
July 1,
2023
|
|
December 31,
2022
|
|
July 2,
2022
|
Net
income
|
|
$
40,883
|
|
$
54,730
|
|
$
50,022
|
Add back
(deduct):
|
|
|
|
|
|
|
Depreciation and
amortization expense
|
|
24,244
|
|
23,578
|
|
22,960
|
Finance
costs
|
|
24,520
|
|
18,261
|
|
14,921
|
Income tax
expense
|
|
1,742
|
|
11,094
|
|
12,206
|
Standardized
EBITDA
|
|
91,389
|
|
107,663
|
|
100,109
|
Add back
(deduct):
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses(1)
|
|
7,209
|
|
(7,173)
|
|
(7,022)
|
Impairment of property,
plant and equipment
|
|
281
|
|
332
|
|
93
|
Loss on disposal of
assets
|
|
(26)
|
|
163
|
|
66
|
Share-based
compensation expense
|
|
4,572
|
|
2,882
|
|
3,471
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
103,425
|
|
$
103,867
|
|
$
96,717
|
(1) The
business acquisition, integration and other expenses (income) for
the rolling twelve months ended December 31, 2022 and
July 2, 2022, included insurance proceeds of $10.0 million
which was excluded in Adjusted EBITDA
|
Adjusted Net Income and Adjusted Diluted EPS
Adjusted Net Income is net income adjusted for the after-tax
impact of items which are not representative of ongoing operational
activities of the business and certain non-cash expenses or income.
Adjusted Diluted EPS is Adjusted Net Income divided by the average
diluted number of shares outstanding.
We use Adjusted Net Income and Adjusted Diluted EPS to assess
the performance of our business without the effects of the
above-mentioned items, and we believe our investors and analysts
also use these measures. We exclude these items because they affect
the comparability of our financial results and could potentially
distort the analysis of trends in business performance. For the
thirteen and twenty-six weeks ended July 2, 2022, Adjusted
Net
Income also excludes the $10.0
million in insurance proceeds. The most comparable IFRS
financial measures are net income and EPS.
The table below reconciles our Adjusted Net Income with measures
that are found in our Consolidated Financial Statements and
calculates Adjusted Diluted EPS.
|
|
|
|
Thirteen weeks
ended
|
|
|
|
July 1,
2023
|
|
July 2,
2022
|
|
|
|
$000s
|
|
Adjusted Diluted
EPS
|
|
$000s
|
|
Adjusted Diluted
EPS
|
|
Net
income
|
|
$
5,887
|
|
$
0.17
|
|
$
18,977
|
|
$
0.54
|
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses
|
|
3,849
|
|
0.11
|
|
(9,034)
|
|
(0.26)
|
|
Impairment of
property, plant and equipment
|
|
—
|
|
—
|
|
51
|
|
—
|
|
Share-based
compensation expense
|
|
496
|
|
0.02
|
|
547
|
|
0.02
|
|
Tax impact of
reconciling items
|
|
(188)
|
|
(0.01)
|
|
(507)
|
|
(0.01)
|
|
Adjusted Net
Income
|
|
$
10,044
|
|
$
0.29
|
|
$
10,034
|
|
$
0.29
|
|
Average shares for
the period (000s)
|
|
|
|
34,604
|
|
|
|
35,048
|
|
|
|
|
|
Twenty-six weeks
ended
|
|
|
July 1,
2023
|
|
July 2,
2022
|
|
|
$000s
|
|
Adjusted
Diluted EPS
|
|
$000s
|
|
Adjusted
Diluted EPS
|
Net
income
|
|
$
19,775
|
|
$
0.57
|
|
$
33,622
|
|
$
0.96
|
Add back
(deduct):
|
|
|
|
|
|
|
|
|
Business acquisition,
integration and other (income) expenses (1)
|
|
5,616
|
|
0.16
|
|
(8,766)
|
|
(0.25)
|
Impairment of
property, plant and equipment
|
|
—
|
|
—
|
|
51
|
|
—
|
Share-based
compensation expense
|
|
2,403
|
|
0.07
|
|
713
|
|
0.02
|
Tax impact of
reconciling items
|
|
(1,314)
|
|
(0.03)
|
|
(518)
|
|
(0.01)
|
Adjusted Net
Income
|
|
$
26,480
|
|
$
0.77
|
|
$
25,102
|
|
$
0.72
|
Average shares for
the period (000s)
|
|
|
|
34,514
|
|
|
|
35,212
|
(1)The
business acquisition, integration and other expenses (income) for
the thirteen and twenty-six weeks ended July 2, 2022, includes
insurance proceeds of $10.0 million which is excluded in Adjusted
Net Income.
|
Net Debt and Net Debt to Rolling Twelve-Month Adjusted
EBITDA
Net Debt is calculated as the sum of bank loans, long-term debt
(excluding deferred finance costs and modification gains/losses)
and lease liabilities, less cash.
We consider Net Debt to be an important indicator of our
Company's financial leverage because it represents the amount of
debt that is not covered by available cash. We believe investors
and analysts use Net Debt to determine the Company's financial
leverage. Net Debt has no comparable IFRS financial measure, but
rather is calculated using several asset and liability items in the
consolidated statements of financial position.
Net Debt to Rolling Twelve-Month Adjusted EBITDA is calculated
as Net Debt divided by Rolling Twelve-Month Adjusted
EBITDA (see above). We consider Net Debt to Rolling
Twelve-Month Adjusted EBITDA to be an important indicator of our
ability to generate earnings sufficient to service our debt, that
enhances understanding of our financial performance and highlights
operational trends. This measure is widely used by investors and
rating agencies in the valuation, comparison, rating and investment
recommendations of companies; however, the calculations of Adjusted
EBITDA may not be comparable to those of other companies, which
limits their usefulness as comparative measures.
The following table reconciles Net Debt to IFRS measures
reported as at the end of the indicated periods in the consolidated
statements of financial position and calculates Net Debt to Rolling
Twelve-Month Adjusted EBITDA.
(Amounts in
$000s)
|
|
July 1,
2023
|
|
December 31,
2022
|
|
July 2,
2022
|
Bank loans
|
|
$
90,476
|
|
$
127,554
|
|
$
30,594
|
Add-back: Deferred
finance costs included in bank loans (1)
|
|
507
|
|
574
|
|
481
|
Total bank
loans
|
|
90,983
|
|
128,128
|
|
31,075
|
Long-term
debt
|
|
235,062
|
|
238,200
|
|
241,741
|
Current portion of
long-term debt
|
|
7,500
|
|
7,500
|
|
7,500
|
Add-back: Deferred
finance costs included in long-term debt (2)
|
|
4,285
|
|
4,972
|
|
5,248
|
Less: Net loss on
modification of debt (3)
|
|
(467)
|
|
(542)
|
|
(609)
|
Total term loan
debt
|
|
246,380
|
|
250,130
|
|
253,880
|
Long-term portion of
lease liabilities
|
|
2,005
|
|
2,813
|
|
4,960
|
Current portion of
lease liabilities
|
|
4,867
|
|
4,622
|
|
4,577
|
Total lease
liabilities
|
|
6,872
|
|
7,435
|
|
9,537
|
Less: Cash
|
|
(87)
|
|
(155)
|
|
(286)
|
Net
Debt
|
|
$
344,148
|
|
$
385,538
|
|
$
294,206
|
Rolling Twelve-Month
Adjusted EBITDA
|
|
$
103,425
|
|
$
103,867
|
|
$
96,717
|
Net Debt to Rolling
Twelve-Month Adjusted EBITDA
|
|
3.3x
|
|
3.7x
|
|
3.0x
|
(1)
Represents deferred finance costs that are included in "Bank loans"
in the consolidated statements of financial position. See Note 3 to
the Consolidated Financial Statements.
|
(2) Represents deferred finance costs
that are included in "Long-term debt" in the consolidated
statements of financial position. See Note 4 to the Consolidated
Financial Statements.
|
(3) A
gain on modification of debt related to the refinancing completed
in March 2021, has been excluded from the calculation of Net Debt
as it does not represent the expected cash outflows from the term
loan facility.
|
Forward Looking Statements
Forward-looking statements can generally be identified by the
use of the conditional tense, the words "may", "should", "would",
"could", "believe", "plan", "expect", "intend", "anticipate",
"estimate", "foresee", "objective", "goal", "remain" or "continue"
or the negative of these terms or variations of them or words and
expressions of similar nature. Actual results could differ
materially from the conclusion, forecast or projection stated in
such forward-looking information. As a result, we cannot guarantee
that any forward-looking statements will materialize. Assumptions,
expectations and estimates made in the preparation of
forward-looking statements and risks that could cause our actual
results to differ materially from our current expectations are
discussed in detail in the Company's materials filed with the
Canadian securities regulatory authorities from time to time,
including the Risk Factors section of our MD&A for the
thirteen and twenty-six weeks ended July 1,
2023, the Risk Factors section of our 2022 MD&A and the
Risk Factors section of our 2022 Annual Information Form. The risks
and uncertainties that may affect the operations, performance,
development and results of High Liner Foods' business include, but
are not limited to, the following factors: compliance with food
safety laws and regulations; timely identification of and response
to events that could lead to a product recall; volatility in the
CAD/USD exchange rate; competitive developments including increases
in overseas seafood production and industry consolidation;
availability and price of seafood raw materials and finished goods
and the impact of geopolitical events (and related economic
sanctions) on the same; the impact of the U.S. Trade
Representative's tariffs on certain seafood products; costs of
commodity products, freight, storage and other production inputs,
and the ability to pass cost increases on to customers; successful
integration of acquired operations; potential increases in
maintenance and operating costs; shifts in market demands for
seafood; performance of new products launched and existing products
in the market place; changes in laws and regulations, including
environmental, taxation and regulatory requirements; technology
changes with respect to production and other equipment and software
programs; enterprise resource planning system risk; adverse impacts
of cybersecurity attacks or breach of sensitive information;
supplier fulfillment of contractual agreements and obligations;
competitor reactions; completion and/or advancement of
sustainability initiatives, including, without limitation,
initiatives relating to the carbon work plan, waste reduction
and/or seafood sustainability and traceability initiatives; High
Liner Foods' ability to generate adequate cash flow or to finance
its future business requirements through outside sources; credit
risk associated with receivables from customers; volatility
associated with the funding status of the Company's post-retirement
pension benefits; adverse weather conditions and natural disasters;
the availability of adequate levels of insurance; management
retention and development; economic and geopolitical conditions
such as Russia's invasion of
Ukraine and the implementation
and/or expansion of related sanctions policies; and the potential
impact of a pandemic outbreak of a contagious illness, such as
COVID-19 pandemic, on general economic and business conditions and
therefore the Company's operations and financial performance.
Forward-looking information is based on management's current
estimates, expectations and assumptions, which we believe are
reasonable as of the current date. You should not place undue
importance on forward-looking information and should not rely upon
this information as of any other date. Except as required under
applicable securities laws, we do not undertake to update these
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise. We include in
publicly available documents filed from time to time with
securities commissions and The Toronto Stock Exchange, a discussion
of the risk factors that can cause anticipated outcomes to differ
from actual outcomes. Except as required under applicable
securities legislation, we do not undertake to update
forward-looking statements, whether written or oral, that may be
made from time to time by us or on our behalf, whether as a result
of new information, future events or otherwise.
About High Liner Foods
Incorporated
High Liner Foods Incorporated is a leading North American
processor and marketer of value-added frozen seafood. High Liner
Foods' retail branded products are sold throughout the United States and Canada under the High Liner,
Fisher Boy, Mirabel, Sea Cuisine,
and Catch of the Day labels, and are available in
most grocery and club stores. The Company also sells branded
products to restaurants and institutions under the High
Liner, Mirabel, Icelandic
Seafood and FPI labels and is a major
supplier of private label value-added seafood products to North
American food retailers and foodservice distributors. High Liner
Foods is a publicly traded Canadian company, trading under the
symbol HLF on the Toronto Stock Exchange.
For further information about the Company, please visit our
website at www.highlinerfoods.com or send an e-mail to
investor@highlinerfoods.com.
SOURCE High Liner Foods Incorporated