CALGARY,
AB, Aug. 10, 2022 /CNW/ - (TSX: RBY)
– Rubellite Energy Inc. ("Rubellite", or the "Company"), a
pure play Clearwater oil
exploration and development company, is pleased to report second
quarter 2022 financial and operating results and provide an
operations and land acquisition update.
Select financial and operational information is outlined below
and should be read in conjunction with Rubellite's unaudited
condensed interim financial statements and related Management's
Discussion and Analysis ("MD&A") for the three and six months
ended June 30, 2022, which are
available through the Company's website at www.rubelliteenergy.com
and SEDAR at www.sedar.com.
This news release contains certain specified financial
measures that are not recognized by GAAP and used by management to
evaluate the performance of the Company and its business. Since
certain specified financial measures may not have a standardized
meaning, securities regulations require that specified financial
measures are clearly defined, qualified and, where required,
reconciled with their nearest GAAP measure. See "Non GAAP and
Other Financial Measures" in this news release and in the
MD&A for further information on the definition, calculation and
reconciliation of these measures. This release also contains
forward-looking information. See "Forward-Looking
Information". Readers are also referred to the other information
under the "Advisories" section in this news release for additional
information.
SECOND QUARTER 2022 HIGHLIGHTS
- Capital expenditures(1) totaled $12.7 million in the second quarter of 2022 (Q1
2022 – $35.5 million). Exploration
and development spending was $9.5
million (Q1 2022 - $21.8
million) as the Company was able to get an early start on
its post breakup drilling program and accelerated some of its Q3
2022 capital into Q2 2022. Land purchases during the second quarter
of 2022 were $3.2 million (Q1 2022 –
$13.7 million), adding strategic
lands within the Clearwater
play.
- Drilling activity for the second quarter of 2022 totaled six
(4.8 net) multi-lateral horizontal Clearwater wells, including four (4.0 net)
wells at Ukalta and two (0.8 net) wells at Marten Hills that were
rig released during the quarter. At the end of June, one (1.0) well
at Ukalta was spud on June 27, 2022
and rig released July 10, 2022 and
one (0.3 net) well at Marten Hills was spud on June 20, 2022 and rig released July 5, 2022. During the second quarter, the
Company drilled an additional vertical water disposal well at
Ukalta and began drilling one (1.0 net) exploration well at Alpen
to the west of Figure Lake, which rig released July 7, 2022.
- During the second quarter, the Company executed a definitive
farm-in and option agreement (the "Peavine Transaction") with
Cavalier Energy Inc. in the Peavine area, in the vicinity of recent
industry Clearwater drilling
activity and southwest of Rubellite's existing option acreage at
West Dawson in northern
Alberta. The Peavine Transaction
provides exposure to 61.25 gross (34.75 net) sections of land
highly prospective for the Clearwater formation, of which Rubellite may
earn up to a 60 percent working interest by drilling wells or
making certain qualifying capital expenditures.
- As of June 30, 2022, there were
thirty six (33.0 net) wells contributing to sales production, with
another three (2.3 net) wells rig released and recovering oil-based
drilling mud ("OBM"), as compared to twenty eight (26.0 net) wells
on production at the end of the first quarter of 2022. Recoveries
of OBM are not recorded as sales production as the OBM is recycled
for future drilling operations to the extent possible or sold and
credited back to drilling capital.
- Daily average sales production increased 18% from first quarter
2022 levels to average 1,478 bbl/d of conventional heavy oil in the
second quarter of 2022 (Q1 2022 – 1,251 bbl/d) which was just
outside of the Company's Q2 2022 production guidance of 1,525 to
1,625 bbl/d. Production progressively ramped up through the first
half of 2022 as new wells fully recovered OBM, filled tank
inventories and then commenced delivery to sales terminals.
- Operating netbacks(1) in the second quarter of 2022
were $11.6 million, or $85.97/bbl (Q1 2022 – $8.0
million or $71.02/boe),
reflecting strong Western Canadian Select ("WCS") benchmark prices
and increased production. Increases were partially offset by higher
costs in all areas as a result of increased production, increased
fuel prices and fuel surcharges and higher royalties. After
realized losses on risk management contracts of $6.2 million or $46.12/boe (Q1 2022 – losses of $3.3 million or $29.04/boe), operating netbacks were $5.4 million or $39.85/boe (Q1 2022 – $4.7
million or $41.98/boe).
- Adjusted funds flow(1) in the second quarter of 2022
was $4.6 million (Q1 2022 –
$3.8 million) up 20%
quarter-over-quarter, driven by the growth in sales production.
Cash flow from operating activities in the second quarter of 2022
was $6.5 million (Q1 2022 –
$3.2 million).
- Net income for the second quarter of 2022 was $4.7 million (Q1 2022 – $9.3 million net loss) driven by a swing from an
unrealized loss on risk management contracts of $10.6 million in the first quarter to an
unrealized gain on risk management contracts of $3.6 million in the second quarter.
- Adjusted working capital surplus(1) at the end of
the second quarter of 2022 was $2.7
million, down 51% or $2.7
million from $5.4 million at
December 31, 2021 as a result of
capital spending being higher than adjusted funds flow.
(1)
|
Non-GAAP measure,
Non-GAAP ratio or supplementary financial measure that does not
have any standardized meaning under IFRS and therefore may not be
comparable to similar measures presented by other entities. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release.
|
OPERATIONS UPDATE
At Marten Hills, the final eight-leg multi-lateral well of the
four (2.0 net) well winter drilling program was rig released in
early April. Two of the four winter drilling program wells reached
the end of their initial 30-day production periods, recording IP30
rates of 142 bbl/d and 139 bbl/d as compared to the Marten Hills
type curve(1) IP30 of 120 bbl/d. The remaining two
winter-program wells reached the end of their initial 30-day
production periods during May, also performing slightly stronger
than the Marten Hills type curve with average IP30 rates of 186 and
179 bbl/d. With the rig racked on location at Marten Hills over
spring break up, dry field conditions permitted the spud of two
additional horizontal multi-lateral wells in June prior to
re-locating the rig to Figure Lake. The two new wells were drilled
at the Marten Hills Area's after payout working interest of 30%.
The first well was rig released in mid-June, reached full recovery
of its oil-based mud load fluid on July
6th and achieved an average IP30 rate of 188
bbl/d. The second adjacent well rig released in early July, reached
full recovery of oil-based mud in late July and is performing
positively, commensurate with the neighboring well.
Drilling operations at Ukalta related to the first quarter
drilling program continued into early spring as the final
Clearwater multi-lateral
horizontal well on the 13-35 pad was rig released in April and a
vertical water disposal well was subsequently drilled to reduce
future water handling costs and enhance field netbacks. Production
is now beginning to stabilize on the 13-35 pad, although production
rates have been lower than the Ukalta type curve with higher water
cuts and gas hampering operations. Following spring break-up,
drilling in the Ukalta area re-commenced in early June at a new pad
located at 5-26-57-18W4 (the "5-26 pad"), with three new wells
drilled and rig released during the second quarter and a fourth
well rig released in early July. All four wells have fully
recovered their respective load oil and are now producing in their
IP30 production periods, targeting to extend the primary
Clearwater zone development to the
north end of Rubellite's Ukalta area land base. Preliminary results
confirm the pool extends to the north, however average production
rates from the 5-26 pad appear to be stabilizing below the Ukalta
type curve, as the reservoir thins and becomes more variable.
Additionally, a vertical delineation well was drilled and cored in
early July to evaluate the potential of the northwest portion of
Rubellite's exploratory acreage position at Ukalta; however,
preliminary log and core analysis results have unfortunately not
been encouraging. The Ukalta drilling program has shifted back to
the main development area with two of four planned development
wells drilled thus far in the third quarter on a new pad located at
16-16-57-18W4 (the "16-16 pad"). Two additional multi-lateral wells
at the 16-16 pad and up to four additional development wells
planned for the Ukalta area are expected to keep one rig running
continuously until mid-way through the fourth quarter.
At Figure Lake, drilling operations recommenced in early July as
surface access conditions permitted, with the drilling of a
vertical water disposal well to enhance field netbacks and to
provide additional reservoir quality information on the prospective
Clearwater zone. With positive
encouragement from the stratigraphic information obtained in this
vertical well, two of up to nine new horizontal multi-lateral wells
planned for the remainder of 2022 have been rig released and are
recovering oil-based load fluid.
Finally, in late June, Rubellite windowed a third rig to
evaluate an exploration prospect at Alpen, approximately ten miles
west of Figure Lake. A vertical exploration well was cored and
logged, and a six-leg multi-lateral exploratory follow-up well was
drilled to evaluate the production capability of the mapped
Clearwater heavy oil resource.
Preliminary production performance indicates the quality of the oil
in the Alpen prospect is heavier than desired. Performance will
continue to be monitored to evaluate future follow-up
potential.
The Company has been successful at partially mitigating the
impact of inflationary pressures by improving drill bit performance
and reducing drilling days, enhancing netbacks for oil-based mud
recoveries which are credited back to drilling operations, and
employing bulk-purchasing and other capital efficiency
strategies.
(1)
|
Type curve assumptions
are based on the Total Proved plus Probable Undeveloped reserves
contained in the McDaniel Reserve Report as disclosed in the
Company's Annual Information Form which is available under the
Company's profile on SEDAR at www.sedar.com. "McDaniel"
meansMcDaniel & Associates Consultants Ltd. independent
qualified reserves evaluators. "McDaniel Reserve Report" means the
independent engineering evaluation of the crude oil, natural gas
andNGL reserves, prepared byMcDaniel with an effective date of
December 31 2021 and a preparation date of March 9 2022.
|
2022 OUTLOOK AND
GUIDANCE
During the second half of 2022, Rubellite plans to spend
approximately $24 to $26 million to continue its two-rig drilling
program into the fourth quarter of 2022 to drill, complete, equip
and tie-in 20 (17.2 net) multi-lateral horizontal wells planned in
its three core operating areas at Ukalta, Figure Lake and Marten
Hills. Aside from a modest 10% increase to accommodate ongoing
inflationary pressures, Rubellite's 2022 exploration and
development capital program remains unchanged, with full year 2022
capital expenditures (see "Non-GAAP and Other Financial Measures")
now expected to total $54 to
$56 million, relative to previous
2022 capital expenditure guidance of $48 to $50
million.
The table below summarizes Rubellite's forecast exploration and
development capital expenditures and anticipated horizontal
multi-lateral drilling activities for 2022, excluding expenditures
for exploratory drilling activity on its northern Clearwater trend exploratory land blocks, and
undeveloped land purchases and acquisitions.
2022 Exploration and Development Forecast Capital
Expenditures(1)(6)
|
H1
2022(1)(4) ($ millions)
|
# of
wells (gross/net)
|
H2
2022 ($
millions)
|
# of
wells (gross/net)
|
2022 ($ millions)
|
# of
wells (gross/net)
|
Development(1)(2)
|
$30.0
|
17 /
14.3
|
$24 -
$26
|
20 /
17.2
|
$54 -
$56
|
37 /
31.5
|
Ukalta(2)
|
|
10 / 10.0
|
|
7 / 7.0
|
|
17 / 17.0
|
Figure
Lake(2)(3)
|
|
2 / 2.0
|
|
9 / 9.0
|
|
11 / 11.0
|
Marten
Hills(2)
|
|
5 / 2.3
|
|
4 / 1.2
|
|
9 / 3.5
|
Service
Wells
|
|
1 / 1.0
|
|
1 / 1.0
|
|
2 / 2.0
|
Exploration(5)
|
$1.3
|
0 /
0.0
|
$3 -
$5
|
4 /
3.0
|
$4 -
$6
|
3 /
2.0
|
Ukalta(5)
|
|
0 / 0.0
|
|
1 / 1.0
|
|
1 / 1.0
|
Alpen(2)
|
|
0 / 0.0
|
|
1 / 1.0
|
|
1 / 1.0
|
Northern(5)
|
|
0 / 0.0
|
|
2 / 1.5
|
|
2 / 1.5
|
Total(6)
|
$31.3
|
17 /
14.3
|
$27 -
$30
|
24 /
20.7
|
$58 -
$62
|
40 /
33.5
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Capital spending
includes drill, complete, equip and tie-in capital spent during the
period as well as spending for 2 vertical water disposal service
wells, vertical evaluation wells, undeveloped land purchases and
acquisitions, if any.
|
(2)
|
Well count reflects
multi-lateral wells rig released during the period but excludes two
(2.0 net) vertical water disposal service wells in Q2 and Q3 2022
at Ukalta and Figure Lake respectively. One (1.0 net) well
atUkalta, one (1.0 net) well atAlpen, west of Figure Lake, and one
(0.3 net) well at Marten Hills were spud late in Q2 2022 and rig
released in early July.
|
(3)
|
Capital expenditures at
Figure Lake are reduced for the Figure Lake GORR which contributed
$0.4 million in H1 2022 and is forecast to contribute $1.3 million
in H2 2022.
|
(4)
|
H1 2022 capital
expenditures included $2.1 million for equipment, tubulars andOBM
inventory procurement for the remainder of the 2022 drilling
program. Capital expenditures for 2022 include spending for the
vertical evaluation well atUkalta and the two vertical water
disposal wells.
|
(5)
|
Exploration capital
spending and well count includes 1 vertical evaluation well at
Ukalta drilled in July.
|
(6)
|
Non-GAAP measure,
Non-GAAP ratio or supplementary financial measure that does not
have any standardized meaning under IFRS and therefore 79.2may not
be comparable to similar measures presented by other entities.
Refer to the section entitled "Non-GAAP and Other Financial
Measures" contained within this news release.
|
During the second quarter, Rubellite spent $3.2 million to acquire 79.2 net sections of land
through Crown land purchases and other transactions. Including
lands acquired since the second quarter of 2022, the Company has
grown its land position for exposure to the Clearwater play to 298 net sections, up 187%
from the 104 net sections held by Rubellite at its inception in
July of 2021. A significant portion of the newly acquired lands are
complementary to existing operating areas in Ukalta and Figure Lake
on the southern Clearwater trend,
while the remainder of the additional new acreage supplements
Rubellite's exploratory acreage in the northern Clearwater play fairway and captures land on
other Clearwater exploration
prospects.
The Company is finalizing its plans to evaluate several of its
northern Clearwater trend
exploratory land blocks, including lands at West Dawson and Peavine, with the drilling of
four to six (3.0 – 4.0 net) exploratory wells prior to April 1, 2023. Exploration capital
expenditures are expected to include vertical evaluation and
multi-lateral drilling activities on exploration blocks in the
Northern Clearwater trend which
are dependent on timing of surface access. Exploration and
development capital expenditure guidance excludes undeveloped land
purchases and additional acquisitions.
Forecast drilling activities are expected to be fully funded
from adjusted funds flow (see "Non-GAAP and Other Financial
Measures") and the Company's credit facility. The Figure Lake
drilling program will be partially funded by the Figure Lake GORR,
which is forecast to contribute $1.7
million in 2022.
The 2022 drilling program at Ukalta, Figure Lake and Marten
Hills is expected to continue to drive progressive production
growth over the remainder of 2022. Third quarter sales volumes are
forecast to average between 1,600 and 1,800 bbl/d and will continue
to ramp up through the balance of the year. Adjusting for several
wells at Ukalta that have performed below the Ukalta area type
curve, and the earlier than forecast conversion to the 30% after
payout working interest at Marten Hills, Rubellite's full year 2022
forecast average sales production levels are expected to be between
1,700 and 2,000 bbl/d, down from previous guidance of 2,200 to
2,400 bbl/d.
|
|
Previous
2022
Guidance
|
Revised
2022
Guidance
|
Production
(bbl/d)
|
|
2,200 –
2,400
|
1,700 –
2,000
|
Development ($
millions)(1)
|
|
$48.0 -
$50.0
|
$54.0 -
$56.0
|
Multi-lateral
development wells (net)
|
|
29.6
|
31.5
|
Heavy oil wellhead
differential ($/bbl)(2)
|
|
$8.00 -
$9.00
|
$9.00 -
$10.00
|
Royalties
($/bbl)
|
|
11% - 12%
|
11% - 12%
|
Production &
operating costs ($/bbl)
|
|
$5.50 -
$6.50
|
$6.50 -
$7.50
|
Transportation
($/bbl)
|
|
$5.50 -
$6.50
|
$6.00 -
$7.00
|
General &
administrative ($/bbl)
|
|
$4.00 -
$4.50
|
$4.50 -
$5.50
|
|
|
(1)
|
Non-GAAP ratio. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this MD&A for an explanation of
composition.
|
(2)
|
Quality differential
relative to Western Canadian Select.
|
Financial and Operating Highlights
|
Three months
ended
|
Three months
ended
|
($ thousands, except
as noted)
|
June 30,
2022
|
March 31,
2022
|
Financial
|
|
|
Oil revenue
|
15,632
|
10,876
|
Net income
(loss)
|
4,726
|
(9,272)
|
Per share
– basic(1)(2)
|
0.09
|
(0.21)
|
Per share
– diluted(1)(2)
|
0.08
|
(0.21)
|
Cash flow from
operating activities
|
6,473
|
3,192
|
Adjusted funds
flow(1)
|
4,597
|
3,835
|
Per share
– basic(1)(2)
|
0.09
|
0.09
|
Per share
– diluted(1)(2)
|
0.09
|
0.09
|
Net debt
(asset)
|
(2,654)
|
(10,858)
|
Capital
expenditures(1)
|
12,705
|
35,581
|
Exploration and development
|
9,482
|
21,774
|
Land and
acquisitions
|
3,223
|
13,737
|
Wells
Drilled(3)– gross (net)
|
6 /
4.8
|
11 / 9.5
|
Common shares
outstanding(4)(thousands)
|
|
|
Weighted average – basic
|
54,725
|
43,930
|
Weighted average – diluted
|
55,797
|
43,930
|
End
of period
|
54,725
|
54,723
|
Operating
|
|
|
Daily average oil sales
production(5)(bbl/d)
|
1,478
|
1,251
|
Average
prices
|
|
|
West Texas
Intermediate ("WTI") ($US/bbl)
|
108.41
|
94.29
|
Western
Canadian Select ("WCS") ($CAD/bbl)
|
122.09
|
101.01
|
Average
Realized oil price(2)($/bbl)
|
116.21
|
96.61
|
Average
Realized oil price after risk management contracts
(2)($/bbl)
|
70.09
|
67.57
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure. Refer
to the section entitled "Non-GAAP and Other Financial Measures"
contained within this news release and in the MD&A for an
explanation of composition.
|
(2)
|
Supplemental financial
measure. Refer to the section entitled "Non-GAAP and Other
Financial Measures" contained within this news release and in the
MD&A for an explanation of composition.
|
(3)
|
Well count reflects
wells rig released during the period.
|
(4)
|
Per share amounts are
calculated using the weighted average number of basic or diluted
common shares outstanding.
|
(5)
|
Conventional heavy
crude oil sales production excludes tank inventory
volumes.
|
ADDITIONAL INFORMATION
About Rubellite
Rubellite is a Canadian energy company engaged in the
exploration, development and production of heavy crude oil from the
Clearwater formation in
Eastern Alberta, utilizing
multi-lateral drilling technology. Rubellite has a pure play
Clearwater asset base and is
pursuing a robust organic growth plan focused on superior corporate
returns and funds flow generation while maintaining a conservative
capital structure and prioritizing environmental, social and
governance ("ESG") excellence. Additional information on Rubellite
can be accessed at the Company's website at www.rubelliteenergy.com
and on SEDAR at www.sedar.com.
The Toronto Stock Exchange has neither approved nor disapproved
the information contained herein.
BOE VOLUME CONVERSIONS
Barrel of oil equivalent ("boe") may be misleading, particularly
if used in isolation. In accordance with NI 51-101, a conversion
ratio for conventional natural gas of 6 Mcf:1 bbl has been used,
which is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. In addition, utilizing a conversion on
a 6 Mcf:1 bbl basis may be misleading as an indicator of value as
the value ratio between conventional natural gas and heavy crude
oil, based on the current prices of natural gas and crude oil,
differ significantly from the energy equivalency of 6 Mcf:1 bbl. A
conversion ratio of 1 bbl of heavy crude oil to 1 bbl of NGL has
also been used throughout this news release.
The following abbreviations used in this news release have the
meanings set forth below:
bbl
|
barrels
|
bbl/d
|
barrels per
day
|
boe
|
barrels of oil
equivalent
|
MMboe
|
million barrels of oil
equivalent
|
INITIAL PRODUCTION RATES
Any references in this news release to initial production rates
are useful in confirming the presence of hydrocarbons; however,
such rates are not determinative of the rates at which such wells
will continue production and decline thereafter and are not
necessarily indicative of long-term performance or ultimate
recovery. Readers are cautioned not to place reliance on such rates
in calculating the aggregate production for the Company. Such rates
are based on field estimates and may be based on limited data
available at this time.
NON-GAAP AND OTHER FINANCIAL
MEASURES
Throughout this news release and in other materials disclosed by
the Company, Rubellite employs certain measures to analyze
financial performance, financial position and cash flow. These
non-GAAP and other financial measures do not have any standardized
meaning prescribed under IFRS and therefore may not be comparable
to similar measures presented by other entities. The non-GAAP and
other financial measures should not be considered to be more
meaningful than GAAP measures which are determined in accordance
with IFRS, such as net income (loss), cash flow from operating
activities, and cash flow from investing activities, as indicators
of Rubellite's performance.
Non-GAAP Financial
Measures
Capital Expenditures: Rubellite uses capital expenditures
(or "capital spending") related to exploration and development to
measure its capital investments compared to the Company's annual
capital budgeted expenditures. Rubellite's capital budget excludes
acquisition and disposition activities as well as the accounting
impact of any accrual changes.
The most directly comparable GAAP measure for capital
expenditures is cash flow used in investing activities. A summary
of the reconciliation of cash flow used in investing activities to
capital expenditures, is set forth below:
|
|
|
Q2
2022
|
Q1 2022
|
Net cash flows used in
investing activities
|
|
|
17,508
|
28,472
|
Acquisitions
|
|
|
–
|
–
|
Change in non-cash
working capital
|
|
|
(4,803)
|
7,039
|
Capital
expenditures
|
|
|
12,705
|
35,511
|
Operating netbacks and total operating netbacks after risk
management contracts: Operating netback is calculated by
deducting royalties, production and operating expenses, and
transportation costs from oil revenue. Operating netback is also
calculated on a per boe basis using total production sold in the
period. Total operating netbacks after risk management contracts is
presented after adjusting for realized gains or losses from risk
management contracts. Rubellite considers that operating netbacks
is a key industry performance indicator and one that provides
investors with information that is also commonly presented by other
crude oil and natural gas producers. Rubellite considers operating
netback to be an important performance measure to evaluate its
operational performance as it demonstrates its profitability
relative to current commodity prices. Rubellite considers the
presentation after risk management contracts an important measure
to evaluate performance after risk management activities. Refer to
reconciliations in the MD&A under the "Operating Netbacks"
section.
Net debt/asset: Net debt or net asset is calculated
by deducting any borrowing from adjusted working capital. Adjusted
working capital is current assets less current liabilities,
adjusted for the removal of the current portion of risk management
contracts. Rubellite uses net debt or net asset as an alternative
measure of outstanding debt. Management considers net debt, net
asset and adjusted working capital as important measures in
assessing the liquidity of the Company. Net debt and net debt to
adjusted funds flow ratios are used by management to assess the
Company's overall debt position and borrowing capacity. Net debt to
adjusted funds flow ratios are calculated on a trailing
twelve-month basis. Net debt is not a standardized measure and
therefore may not be comparable to similar measures presented by
other entities.
Adjusted working capital: Adjusted working capital
deficiency or surplus includes total current assets and current
liabilities excluding any current portion of risk management
contract assets and liabilities related to the Company's risk
management activities.
The following table reconciles adjusted working capital and net
debt as reported in the Company's statements of financial
position:
|
|
As at June 30, 2022
|
|
As at December 31,
2021
|
Current
assets
|
|
23,670
|
|
22,441
|
Current
liabilities
|
|
(29,012)
|
|
(18,317)
|
Working capital
(surplus) deficiency
|
|
5,342
|
|
(4,124)
|
Fair value of risk
management contracts – current asset
|
|
52
|
|
62
|
Fair value of risk
management contracts – current liability
|
|
(8,048)
|
|
(1,313)
|
Adjusted working
capital surplus
|
|
(2,654)
|
|
(5,375)
|
Bank
indebtedness
|
|
–
|
|
–
|
Net debt
(asset)
|
|
(2,654)
|
|
(5,375)
|
|
|
|
|
|
|
Adjusted funds flow: Adjusted funds flow is calculated
based on net cash flows from operating activities, excluding
changes in non-cash working capital and expenditures on
decommissioning obligations since the Company believes the timing
of collection, payment or incurrence of these items is variable.
Expenditures on decommissioning obligations may vary from period to
period depending on capital programs and the maturity of
Rubellite's operating areas. Expenditures on decommissioning
obligations are managed through the capital budgeting process which
considers available adjusted funds flow. Management uses adjusted
funds flow and adjusted funds flow per boe as key measures to
assess the ability of the Company to generate the funds necessary
to finance capital expenditures, expenditures on decommissioning
obligations and meet its financial obligations.
Adjusted funds flow pre-transaction costs is calculated as
adjusted funds flow less transaction costs. Management has excluded
transaction costs from the calculation as these are not related to
cash flow from operating activities as they relate to the
acquisition of the Clearwater assets from Perpetual Energy
Inc. ("Perpetual"), in the comparative period.
Adjusted funds flow is not intended to represent net cash flows
from operating activities calculated in accordance with IFRS.
The following table reconciles net cash flows from operating
activities as reported in the Company's condensed statements of
cash flows, to adjusted funds flow and adjusted funds flow - pre
transaction costs:
|
|
|
($ thousands, except
as noted)
|
|
|
Q2
2022
|
Q1
2022
|
Net cash flows from
operating activities
|
|
|
6,473
|
3,192
|
Change in non-cash
working capital
|
|
|
(1,876)
|
643
|
Adjusted fund
flow
|
|
|
4,597
|
3,835
|
|
|
|
|
|
Adjusted funds flow per
share – basic and diluted
|
|
|
0.09
|
0.09
|
Adjusted funds flow per
boe
|
|
|
34.18
|
34.06
|
Non-GAAP Financial
Ratios
Rubellite calculates certain non-GAAP measures per boe as the
measure divided by weighted average daily production. Management
believes that per boe ratios are a key industry performance measure
of operational efficiency and one that provides investors with
information that is also commonly presented by other crude oil and
natural gas producers. Rubellite also calculates certain non-GAAP
measures per share as the measure divided by outstanding common
shares.
Adjusted funds flow per share: adjusted funds flow per
share is calculated using the weighted average number of basic and
diluted shares outstanding used in calculating net income (loss)
per share.
Adjusted funds flow per boe: Adjusted funds flow per boe
is calculated as adjusted funds flow divided by total production
sold in the period.
Supplementary Financial
Measures
"Average realized oil price" is comprised of total oil revenue,
as determined in accordance with IFRS, divided by the Company's
total sales oil production on a per barrel basis.
"Average realized price after risk management contracts" is
comprised of realized gain on risk management contracts, as
determined in accordance with IFRS, divided by the Company's total
sales oil production.
FORWARD-LOOKING
INFORMATION
Certain information in this news release including management's
assessment of future plans and operations, and including the
information contained under the headings "Operations Update" and
"2022 Outlook and Guidance" may constitute forward-looking
information or statements (together "forward-looking information")
under applicable securities laws. The forward-looking information
includes, without limitation, statements with respect to: future
capital expenditure and production forecasts; the anticipated
sources of funds to be used for capital spending; the number of
drilling rigs to be operated over certain time periods;
expectations as to drilling activity plans in various areas and the
benefits to be derived from such drilling including the production
growth; expectations respecting Rubellite's future exploration,
development and drilling activities and Rubellite's business
plan.
Forward-looking information is based on current expectations,
estimates and projections that involve a number of known and
unknown risks, which could cause actual results to vary and in some
instances to differ materially from those anticipated by Rubellite
and described in the forward-looking information contained in this
news release. In particular and without limitation of the
foregoing, material factors or assumptions on which the
forward-looking information in this news release is based include:
the successful operation of the Clearwater assets; forecast commodity prices
and other pricing assumptions; forecast production volumes based on
business and market conditions; foreign exchange and interest
rates; near-term pricing and continued volatility of the market
including inflationary pressures; accounting estimates and
judgments; future use and development of technology and associated
expected future results; the ability to obtain regulatory
approvals; the successful and timely implementation of capital
projects; ability to generate sufficient cash flow to meet current
and future obligations; Rubellite's ability to operate under the
management of Perpetual pursuant to the management services and
operating agreement; the ability of Rubellite to obtain and retain
qualified staff and equipment in a timely and cost-efficient
manner, as applicable; the retention of key properties; forecast
inflation, supply chain access and other assumptions inherent in
Rubellite's current guidance and estimates; the continuance of
existing tax, royalty, and regulatory regimes; the accuracy of the
estimates of reserves volumes; ability to access and implement
technology necessary to efficiently and effectively operate assets;
and the ongoing and future impact of the coronavirus and
Russia's invasion of Ukraine and related sanctions on commodity
prices and the global economy, among others.
Undue reliance should not be placed on forward-looking
information, which is not a guarantee of performance and is subject
to a number of risks or uncertainties, including without limitation
those described herein and under "Risk Factors" in Rubellite's
Annual Information Form and MD&A for the year ended
December 31, 2021 and in other
reports on file with Canadian securities regulatory authorities
which may be accessed through the SEDAR website (www.sedar.com) and
at Rubellite's website (www.rubelliteenergy.com). Readers are
cautioned that the foregoing list of risk factors is not
exhaustive. Forward-looking information is based on the estimates
and opinions of Rubellite's management at the time the information
is released, and Rubellite disclaims any intent or obligation to
update publicly any such forward-looking information, whether as a
result of new information, future events or otherwise, other than
as expressly required by applicable securities law.
SOURCE Rubellite Energy Inc.