CALGARY,
AB, Nov. 9, 2023 /CNW/ - (TSX: RBY)
– Rubellite Energy Inc. ("Rubellite", or the "Company"), a
pure play Clearwater oil
exploration and development company, is pleased to report third
quarter 2023 financial and operating results.
Select financial and operational information is outlined below
and should be read in conjunction with Rubellite's unaudited
condensed interim consolidated financial statements and related
Management's Discussion and Analysis ("MD&A") for the three and
nine months ended September 30, 2023, which are available
through the Company's website at www.rubelliteenergy.com and SEDAR+
at www.sedarplus.ca.
This news release contains certain specified financial
measures that are not recognized by GAAP and used by management to
evaluate the performance of the Company and its business. Since
certain specified financial measures may not have a standardized
meaning, securities regulations require that specified financial
measures are clearly defined, qualified and, where required,
reconciled with their nearest GAAP measure. See "Non GAAP and
Other Financial Measures" in this news release and in the
MD&A for further information on the definition, calculation and
reconciliation of these measures. This news release also contains
forward-looking information. See "Forward-Looking
Information". Readers are also referred to the other information
under the "Advisories" section in this news release for additional
information.
The Company is pleased to announce that it has completed its
previously announced acquisition of additional Clearwater assets within the Figure Lake and
Edwand areas as well as undeveloped land in the Nixon area of
Northeast Alberta (the
"Acquisition"). The Acquisition includes approximately 800 bbl/d of
conventional heavy oil sales production, along with 215 net
sections of land (95% undeveloped) on the Southern Clearwater play trend for a total
purchase price of $34.0 million,
subject to certain customary closing adjustments with an
October 1, 2023 effective date. The
Acquisition was funded through an expanded borrowing limit to
Rubellite's revolving bank debt, supported by strong reserve
additions driven by Rubellite's drilling activities at Figure Lake
and from the acquired assets.
Concurrent with the closing of the Acquisition, the borrowing
limit on Rubellite's credit facility (the "Credit Facility") was
increased to $60.0 million
(December 31, 2022 - $40.0 million). The Credit Facility will reduce
by $5.0 million at the end of each
quarter during 2024, starting on March 31,
2024 to $40.0 million at
December 31, 2024. The initial term
will remain the same at May 31, 2024,
which may be extended a further twelve months to May 31, 2025, subject to lender approval. The
next semi-annual borrowing base redetermination is scheduled on or
before, May 31, 2024. Rubellite will
be drawn approximately $40.0 million
on its Credit Facility at the end of November after closing the
Acquisition.
THIRD QUARTER 2023 HIGHLIGHTS
- Achieved third quarter conventional heavy oil sales production
of 3,154 bbl/d, representing a 79% year-over-year increase and an
11% increase from Q2 2023, driven by positive drilling
results.
- Invested $11.2 million in
development capital expenditures(1), excluding land
purchases, to drill six (6.0 net) multi-lateral horizontal wells at
Figure Lake, with five (5.0 net) wells progressively contributing
to sales production during the third quarter and the sixth well
recovering its oil-based mud load fluid until September 30th. One (1.0 net)
additional well at Figure Lake was spud on September 19, 2023 and was rig released on
October 2, 2023 with a majority of
the capital being spent during the third quarter of 2023.
- Land acquisition and geologic spending of $0.1 million to acquire 1.0 net section of land,
bringing the total for 2023 to $2.8
million for an additional 24.0 net sections of land and
seismic expenditures at Figure Lake.
- Generated adjusted funds flow(1) of $15.6 million ($0.25 per share), a 141% increase year-over-year,
driven by production increases, and a 30% increase from Q2 2023 on
higher production and stronger WCS prices, partially offset by
higher royalty and transportation costs.
- Generated net income of $3.9
million ($0.06/share) in the
third quarter of 2023.
- Net debt(1) was $16.5
million at September 30, 2023,
with a net debt to Q3 2023 annualized adjusted funds
flow(1) ratio of 0.3 times.
- Rubellite had available liquidity(1) at September 30, 2023 of $30.6 million, comprised of the then $40.0 million borrowing limit on the Credit
Facility, less current borrowings of $9.5
million.
(1) Non-GAAP
financial measure, non-GAAP ratio or supplementary financial
measure. See "Non-GAAP and Other Financial Measures" in this news
release and in the MD&A.
|
OUTLOOK AND GUIDANCE
Rubellite expects to spend approximately $20 - $22 million
in the fourth quarter of 2023 to drill, complete, equip and tie-in
eleven (11.0 net) multi-lateral development infill and step-out
wells at Figure Lake, unchanged from previous guidance.
Additionally, the Company expects to spend approximately
$2.0 million for the pre-purchase of
tubulars and production equipment in support of the 2024 drilling
program, pre-purchase of long-lead items and engineering costs for
Rubellite's gas gathering infrastructure project at Figure Lake,
and the decision to immediately go to a high-graded all weather
road for the BLMS 5-32 pad based on the success of the offsetting
15-24 pad. This brings total expected exploration and development
capital spending for 2023 to $64 -
$66 million. Forecast drilling
activities are expected to be funded from adjusted funds flow and
the Credit Facility.
Current conventional heavy oil production, based on field
estimates for the last two weeks of October is approximately 3,855
bbl/d, driven by continued strong early time performance from new
development wells in the Figure Lake area. Factoring in above type
curve results from the recently drilled wells, type curve
performance from the remaining 2023 drilling program at Figure Lake
and after giving effect to the Acquisition, production sales
volumes are expected to average between 3,225 - 3,300 bbl/d for
2023 (Q4 2023 of 3,900 - 4,200 bbl/d), up from previous guidance
announced October 19, 2023
incorporating the effect of the Acquisition of 3,100 - 3,200 bbl/d,
and up from the 2,900 - 3,100 bbl/d production guidance provided
with the Company's second quarter results on August 10, 2023.
Capital spending, drilling activity and operational guidance for
2023 is as outlined in the table below:
|
Previous 2023
Guidance(1)
|
Revised 2023
Guidance
|
Sales Production
(bbl/d)
|
3,100 -
3,200
|
3,225 -
3,300
|
Development ($
millions)(2)(3)
|
$55 - $57
|
$57 - $59
|
Multi-lateral
development wells (net)(2)
|
27.0
|
27.0
|
Exploration spending ($
millions)(2)(3)
|
$7
|
$7
|
Exploration wells
(net)
|
3
|
2.5
|
Heavy oil wellhead
differential ($/bbl)(2)
|
$5.00 -
$6.00
|
$5.00 -
$6.00
|
Royalties (% of
revenue)(2)
|
9.5% - 10.5%
|
9.5% - 10.5%
|
Production &
operating costs ($/boe)(2)
|
$6.50 -
$7.00
|
$6.50 -
$7.00
|
Transportation costs
($/boe)(2)
|
$7.50 -
$8.00
|
$7.50 -
$8.00
|
General &
administrative costs ($/boe)(2)
|
$5.50 -
$6.00
|
$5.50 -
$6.00
|
(1) Previous
guidance dated October 19, 2023.
|
(2) Non-GAAP
financial measure, non-GAAP ratio or supplementary financial
measure. See "Non-GAAP and Other Financial Measures" in this news
release and in the MD&A.
|
(3) Excludes land
and acquisition spending.
|
SUMMARY OF QUARTERLY RESULTS
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
($ thousands, except
as noted)
|
2023
|
2022
|
2023
|
2022
|
Financial
|
|
|
|
|
Oil revenue
|
25,777
|
13,654
|
61,744
|
40,162
|
Net income (loss) and
comprehensive income (loss)
|
3,942
|
10,426
|
9,038
|
5,880
|
Per share
– basic(1)
|
0.06
|
0.19
|
0.15
|
0.11
|
Per share
– diluted(1)
|
0.06
|
0.19
|
0.15
|
0.11
|
Cash flow from
operating activities
|
14,957
|
(745)
|
36,428
|
8,920
|
Adjusted funds
flow(2)
|
15,554
|
6,459
|
37,234
|
14,891
|
Per share
– basic(1)(2)
|
0.25
|
0.12
|
0.60
|
0.27
|
Per share
– diluted(1)(2)
|
0.25
|
0.12
|
0.62
|
0.29
|
Net debt
(asset)
|
16,455
|
(2,654)
|
16,455
|
(2,654)
|
Capital
expenditures(2)
|
11,330
|
22,476
|
45,211
|
70,692
|
Exploration and
development
|
11,203
|
21,921
|
42,384
|
53,565
|
Land, seismic and
acquisitions
|
127
|
555
|
2,827
|
17,127
|
Wells
Drilled(3) – gross (net)
|
6 /
6.0
|
16 / 15.3
|
19 /
18.5
|
34 / 30.6
|
Common shares
outstanding(1) (thousands)
|
|
|
|
|
Weighted average –
basic
|
61,956
|
54,748
|
59,640
|
51,173
|
Weighted average –
diluted
|
62,597
|
55,265
|
60,325
|
51,690
|
End of
period
|
62,413
|
54,725
|
62,413
|
54,725
|
Operating
|
|
|
|
|
Daily average oil sales
production(4) (bbl/d)
|
3,154
|
1,760
|
2,997
|
1,498
|
Average
prices
|
|
|
|
|
West Texas Intermediate
("WTI") ($US/bbl)
|
82.18
|
91.64
|
77.37
|
98.14
|
Western Canadian Select
("WCS") ($CAD/bbl)
|
92.97
|
93.6
|
80.42
|
105.55
|
Average realized oil
price(2) ($/bbl)
|
88.85
|
84.31
|
75.47
|
98.19
|
Average realized oil
price after risk management contracts(2)
($/bbl)
|
82.15
|
65.82
|
74.23
|
67.71
|
(1) Per share
amounts are calculated using the weighted average number of basic
or diluted common shares.
|
(2) Non-GAAP
financial measure, non-GAAP ratio or supplementary financial
measure. See "Non-GAAP and Other Financial Measures" in this news
release.
|
(3) Well count
reflects wells rig released during the period.
|
(4) Conventional
heavy oil sales production excludes tank inventory
volumes.
|
ABOUT RUBELLITE
Rubellite is a Canadian energy company engaged in the
exploration, development and production of heavy crude oil from the
Clearwater formation in
Eastern Alberta, utilizing
multi-lateral drilling technology. Rubellite has a pure play
Clearwater asset base and is
pursuing a robust organic growth plan focused on superior corporate
returns and funds flow generation while maintaining a conservative
capital structure and prioritizing environmental, social and
governance ("ESG") excellence. Additional information on Rubellite
can be accessed on the Company's website at www.rubelliteenergy.com
or on SEDAR+ at www.sedarplus.ca.
The Toronto Stock Exchange has neither approved nor disapproved
the information contained herein.
ADVISORIES
BOE VOLUME CONVERSIONS
Barrel of oil equivalent ("boe") may be misleading, particularly
if used in isolation. In accordance with NI 51-101, a conversion
ratio for conventional natural gas of 6 Mcf:1 bbl has been used,
which is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. In addition, utilizing a conversion on
a 6 Mcf:1 bbl basis may be misleading as an indicator of value as
the value ratio between conventional natural gas and heavy crude
oil, based on the current prices of natural gas and crude oil,
differ significantly from the energy equivalency of 6 Mcf:1 bbl. A
conversion ratio of 1 bbl of heavy crude oil to 1 bbl of NGL has
also been used throughout this news release.
ABBREVIATIONS
The following abbreviations used in this news release have the
meanings set forth below:
bbl
|
barrels
|
bbl/d
|
barrels per
day
|
boe
|
barrels of oil
equivalent
|
WCS
|
Western Canadian
select, the benchmark price for conventional produced crude oil in
Western Canada
|
INITIAL PRODUCTION RATES
Any references in this news release to initial production rates
are useful in confirming the presence of hydrocarbons; however,
such rates are not determinate of the rates at which such wells
will continue production and decline thereafter and are not
necessarily indicative of long-term performance or ultimate
recovery. Readers are cautioned not to place reliance on such rates
in calculating the aggregate production for the Company. Such rates
are based on field estimates and may be based on limited data
available at this time.
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this news release and in other materials disclosed by
the Company, Rubellite employs certain measures to analyze
financial performance, financial position and cash flow. These
non-GAAP and other financial measures do not have any standardized
meaning prescribed under IFRS and therefore may not be comparable
to similar measures presented by other entities. The non-GAAP and
other financial measures should not be considered to be more
meaningful than GAAP measures which are determined in accordance
with IFRS, such as net income (loss), cash flow from (used in)
operating activities, and cash flow from (used in) investing
activities, as indicators of Rubellite's performance.
Non-GAAP Financial Measures
Capital Expenditures: Rubellite uses capital expenditures
related to exploration and development to measure its capital
investments compared to the Company's annual capital budgeted
expenditures. Rubellite's capital budget excludes acquisition and
disposition activities.
The most directly comparable GAAP measure for capital
expenditures is cash flow from (used in) investing activities. A
summary of the reconciliation of cash flow from (used in) investing
activities to capital expenditures, is set forth below:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
2023
|
2022
|
2023
|
2022
|
Net cash flows used in
investing activities
|
(12,129)
|
(9,064)
|
(55,541)
|
(55,044)
|
Change in non-cash
working capital
|
(799)
|
13,412
|
(10,330)
|
15,648
|
Capital
expenditures
|
(11,330)
|
(22,476)
|
(45,211)
|
(70,692)
|
|
|
|
|
|
Property, plant and
equipment expenditures
|
(11,177)
|
(17,902)
|
(30,429)
|
(48,188)
|
Exploration and
evaluation expenditures
|
(153)
|
(4,574)
|
(14,782)
|
(22,504)
|
Capital
expenditures
|
(11,330)
|
(22,476)
|
(45,211)
|
(70,692)
|
Net Debt: Rubellite uses net debt as an alternative
measure of outstanding debt. Management considers net debt as an
important measure in assessing the liquidity of the Company. Net
debt is used by management to assess the Company's overall debt
position and borrowing capacity. Net debt or asset is not a
standardized measure and therefore may not be comparable to similar
measures presented by other entities.
The following table reconciles working capital and net debt as
reported in the Company's statements of financial position:
|
As of September 30,
2023
|
As of December 31,
2022
|
Current
assets
|
11,674
|
13,262
|
Current
liabilities
|
(21,002)
|
(28,802)
|
Working capital
(surplus) deficiency
|
9,328
|
15,540
|
Risk management
contracts – current asset
|
147
|
1,437
|
Risk management
contracts – current liability
|
(2,470)
|
(749)
|
Adjusted working
capital (surplus) deficiency
|
7,005
|
16,228
|
Bank
indebtedness
|
9,450
|
12,000
|
Net debt
|
16,455
|
28,228
|
Adjusted funds flow: Adjusted funds flow is calculated
based on net cash flows from operating activities, excluding
changes in non-cash working capital and expenditures on
decommissioning obligations since the Company believes the timing
of collection, payment or incurrence of these items is variable.
Expenditures on decommissioning obligations may vary from period to
period depending on capital programs and the maturity of
Rubellite's operating areas. Expenditures on decommissioning
obligations are managed through the capital budgeting process which
considers available adjusted funds flow. Management uses adjusted
funds flow and adjusted funds flow per boe as key measures to
assess the ability of the Company to generate the funds necessary
to finance capital expenditures, expenditures on decommissioning
obligations and meet its financial obligations.
Adjusted funds flow is not intended to represent net cash flows
from operating activities calculated in accordance with IFRS.
The following table reconciles net cash flows from operating
activities, as reported in the Company's statements of cash flows,
to adjusted funds flow:
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
($ thousands, except
as noted)
|
2023
|
2022
|
2023
|
2022
|
Net cash flows from
operating activities
|
14,957
|
(745)
|
36,428
|
8,920
|
Change in non-cash
working capital
|
594
|
7,204
|
803
|
5,971
|
Decommissioning
obligations settled
|
3
|
—
|
3
|
—
|
Adjusted funds
flow
|
15,554
|
6,459
|
37,234
|
14,891
|
|
|
|
|
|
Adjusted funds flow per
share - basic
|
0.25
|
0.12
|
0.60
|
0.27
|
Adjusted funds flow per
share – diluted
|
0.25
|
0.12
|
0.62
|
0.29
|
Adjusted funds flow per
boe
|
53.61
|
39.89
|
45.51
|
36.41
|
Net debt to Q3 2023 annualized adjusted funds flows: Net
debt to Q3 2023 annualized adjusted funds flows is calculated as
net debt/(asset) divided by the annualized adjusted funds flow for
the most recently completed quarter. Management considers net debt
to annualized adjusted funds flow as a key measure to assess the
Company's ability to fund future capital requirements and/or pay
down debt, using the most recent quarters' results.
Available Liquidity: Available liquidity is defined as
the borrowing limit under the Company's credit facility, plus any
cash and cash equivalents, less any borrowings and letters of
credit issued under the credit facility. Management uses available
liquidity to assess the ability of the Company to finance capital
expenditures and expenditures on decommissioning obligations, and
to meet its financial obligations.
Non-GAAP Financial Ratios
Rubellite calculates certain non-GAAP measures per boe as the
measure divided by weighted average daily production. Management
believes that per boe ratios are a key industry performance measure
of operational efficiency and one that provides investors with
information that is also commonly presented by other crude oil and
natural gas producers. Rubellite also calculates certain non-GAAP
measures per share as the measure divided by outstanding common
shares.
Average realized oil price after risk management
contracts: are calculated as the average realized price less
the realized gain or loss on risk management contracts.
Adjusted funds flow per share: adjusted funds flow
per share is calculated using the weighted average number of basic
and diluted shares outstanding used in calculating net income
(loss) per share.
Adjusted funds flow per boe: Adjusted funds flow per
boe is calculated as adjusted funds flow divided by total
production sold in the period.
Supplementary Financial Measures
"Average realized oil price" is comprised of total oil revenue,
as determined in accordance with IFRS, divided by the Company's
total sales oil production on a per barrel basis.
"Royalties (percentage of revenue)" is comprised of royalties,
as determined in accordance with IFRS, divided by oil revenue from
sales oil production as determined in accordance with IFRS.
"Production & operating costs ($/boe)" is comprised of
operating expense, as determined in accordance with IFRS, divided
by the Company's total sales oil production.
"Transportation cost ($/boe)" is comprised of transportation
cost, as determined in accordance with IFRS, divided by the
Company's total sales oil production.
"General & administrative costs ($/boe)" is comprised of
G&A expense, as determined in accordance with IFRS, divided by
the Company's total sales oil production.
"Heavy oil wellhead differential ($/bbl)" represents the
differential the Company receives for selling its heavy crude oil
production relative to the Western Canadian Select reference price
(Cdn$/bbl) prior to any price or risk management activities.
FORWARD-LOOKING INFORMATION
Certain information in this news release including management's
assessment of future plans and operations, and including the
information contained under the heading "Outlook and Guidance" may
constitute forward-looking information or statements (together
"forward-looking information") under applicable securities laws.
The forward-looking information includes, without limitation,
statements with respect to: the anticipated closing of the
Acquisition, future capital spending for the remainder of 2023,
production and various cost forecasts; the anticipated sources of
funds to be used for capital spending; expectations as to drilling
activity and the benefits to be derived from such drilling
including production growth; expectations respecting Rubellite's
future exploration, development and drilling activities and
Rubellite's business plan; and including the information and
statements contained under the heading "Outlook and Guidance" and
"About Rubellite".
Forward-looking information is based on current expectations,
estimates and projections that involve a number of known and
unknown risks, which could cause actual results to vary and in some
instances to differ materially from those anticipated by Rubellite
and described in the forward-looking information contained in this
news release. In particular and without limitation of the
foregoing, material factors or assumptions on which the
forward-looking information in this news release is based include:
the successful operation of the Clearwater assets; forecast commodity prices
and other pricing assumptions; forecast production volumes based on
business and market conditions; foreign exchange and interest
rates; near-term pricing and continued volatility of the market;
accounting estimates and judgments; future use and development of
technology and associated expected future results; the ability to
obtain regulatory approvals; the successful and timely
implementation of capital projects; ability to generate sufficient
cash flow to meet current and future obligations and future capital
funding requirements (equity or debt); Rubellite's ability to
operate under the management of Perpetual Energy Inc. pursuant to
the management and operating services agreement; the ability of
Rubellite to obtain and retain qualified staff and equipment in a
timely and cost-efficient manner, as applicable; the retention of
key properties; forecast inflation, supply chain access and other
assumptions inherent in Rubellite's current guidance and estimates;
climate change; severe weather events (including wildfires); the
continuance of existing tax, royalty, and regulatory regimes; the
accuracy of the estimates of reserves volumes; ability to access
and implement technology necessary to efficiently and effectively
operate assets; cybersecurity breaches; the ongoing and future
impact of pandemics (including COVID-19); and the war in
Ukraine and related sanctions on
commodity prices and the global economy, and the Israel-Hamas war,
among others.
Undue reliance should not be placed on forward-looking
information, which is not a guarantee of performance and is subject
to a number of risks or uncertainties, including without limitation
those described herein and under "Risk Factors" in Rubellite's
Annual Information Form and MD&A for the year ended
December 31, 2022 and in other
reports on file with Canadian securities regulatory authorities
which may be accessed through the SEDAR+ website www.sedarplus.ca
and at Rubellite's website www.rubelliteenergy.com. Readers are
cautioned that the foregoing list of risk factors is not
exhaustive. Forward-looking information is based on the estimates
and opinions of Rubellite's management at the time the information
is released, and Rubellite disclaims any intent or obligation to
update publicly any such forward-looking information, whether as a
result of new information, future events or otherwise, other than
as expressly required by applicable securities law.
SOURCE Rubellite Energy Inc.