BURLINGTON, ON, Nov. 9, 2023
/CNW/ - SIR Royalty Income Fund (TSX: SRV.UN) (the "Fund") today
reported its financial results for the third quarter ("Q3 2023")
and nine months ended September 30,
2023 ("YTD 2023").
"SIR continues to invest in new restaurant development and
renovations to existing restaurants," said Peter Fowler, CEO of SIR Corp. "We completed
renovations to one Reds and two Jack
Astor's restaurants during the third quarter, and four
additional Jack Astor's locations
subsequent to quarter end. In total, we have renovated 10 locations
thus far in 2023. We also opened our 11th Scaddabush
restaurant this past quarter and plan to open four more locations
in the months ahead to further capitalize on the strong momentum of
this brand. While the current economic environment is having an
impact on discretionary consumer spending, we are confident that
these investments will further elevate our brands and enhance value
for Fund unitholders."
Q3 2023 Summary
- Pooled Revenue increased 0.2% to $68.8
million, compared to $68.7
million for the three months ended September 30, 2022 ("Q3 2022").
- Royalty income in the SIR Royalty Limited Partnership (the
"Partnership") was $4.1 million,
similar to Q3 2022.
- Equity income from the Partnership, which represents the Fund's
pro rata share of the residual distributions of the Partnership,
was $2.8 million, similar to Q3
2022.
- The Royalty Pooled Restaurants (the "Royalty Pool") had a same
store sales ("SSS")(1) decline of 2.1%.
- Net earnings were $3.0 million,
compared to net earnings of $4.1
million in Q3 2022.
- Distributable cash(2) totaled $2.7 million, or $0.32 (basic and diluted) per Fund Unit, and cash
distributed to unitholders totaled $2.4
million, representing a payout ratio(2) of 87.8%
for Q3 2023. The payout ratio(2) since the Fund's
inception in 2004, up to and including Q3 2023, is 99.6%, in line
with the Fund's target payout ratio of 100% per annum.
- SIR completed renovations to one Reds® (in Mississauga, Ontario) and two Jack Astor's® locations (in South London and Vaughan, Ontario). Subsequent to Q3 2023, SIR
completed renovations to four additional Jack Astor's locations (in Newmarket, Ottawa, and Scarborough, Ontario and at Dundas Square in
Toronto).
- On September 1, 2023, SIR opened
a new Scaddabush® restaurant in Whitby,
Ontario. This new restaurant is expected to be added to the
Royalty Pooled Restaurants on January 1,
2024.
Q3 2023 Financial Results Summary
($000s except
restaurants and per Unit amounts) (unaudited)
|
|
Three-month
period
ended
Sept. 30,
2023
|
Three-month
period
ended
Sept. 30,
2022
|
Nine-month
period ended
Sept. 30,
2023
|
Nine-month
period ended
Sept. 30, 2022
|
|
|
|
|
|
|
Royalty Pooled
Restaurants
|
|
51
|
51
|
51
|
51
|
Pooled Revenue
generated by SIR Corp.
|
|
68,791
|
68,667
|
201,279
|
175,817
|
|
|
|
|
|
|
Royalty income to
Partnership – 6% of Pooled Revenue
|
|
4,128
|
4,120
|
12,077
|
10,549
|
(Impairment) recovery
of financial and intangible assets
|
|
(12)
|
(32)
|
28
|
56,004
|
Partnership income
allocated to Fund
|
|
2,821
|
2,786
|
8,320
|
8,241
|
Recovery of impairment
in the Partnership and Fund financial assets
|
|
-
|
-
|
-
|
30,066
|
Change in estimated
fair value of the SIR Loan
|
|
1,000
|
1,750
|
2,500
|
1,250
|
Net
earnings
|
|
2,968
|
4,108
|
7,828
|
36,608
|
Net Earnings per
Fund Unit (basic)
|
|
$0.35
|
$0.49
|
$0.93
|
$4.37
|
Net Earnings per
Fund Unit (diluted)
|
|
$0.35
|
$0.46
|
$0.93
|
$3.90
|
Pooled Revenue in Q3 2023 increased 0.2% to $68.8 million, compared to $68.7 million in Q3 2022. The higher Pooled
Revenue in Q3 2023 reflects the addition of two new restaurants to
the Royalty Pool on January 1, 2023
and increased pricing.
Net earnings for Q3 2023 were $3.0
million, or $0.35 (basic and
diluted) per Fund Unit, compared to net earnings of $4.1 million, or $0.49 (basic) and $0.46 (diluted) per Fund Unit, for Q3 2022. The
decline in net earnings was primarily attributable to a smaller
increase in the estimated fair value of the SIR Loan in Q3 2023
compared to Q3 2022, and higher income tax expense. The increase to
the estimated fair value of the SIR Loan was $1.0 million in Q3 2023, compared to $1.8 million in Q3 2022. Changes to the SIR
Loan's valuation are related to IFRS 9, which requires the Fund to
recognize the SIR Loan at fair value, with changes in the fair
value being recorded in the statement of earnings.
Same Store Sales ("SSS")(1)
SSS(1) (Decline)/Growth for
Royalty Pooled Restaurants
|
Three-month
period ended
Sept. 30,
2023
|
Three-month
period ended
Sept. 30,
2022
|
Nine-month
period ended
Sept. 30,
2023
|
Nine-month
period ended
Sept. 30,
2022
|
|
|
|
|
|
Jack
Astor's®
|
(4.4 %)
|
26.2 %
|
9.2 %
|
88.7 %
|
Scaddabush®
|
10.0 %
|
25.5 %
|
21.1 %
|
90.4 %
|
Signature
Restaurants
|
(9.9 %)
|
235.1 %
|
24.7 %
|
600.7 %
|
Overall
SSS(1) (Decline)/Growth
|
(2.1 %)
|
31.0 %
|
12.3 %
|
97.2 %
|
Jack Astor's SSS(1)
performance for Q3 2023 includes all 37 locations. Jack Astor's accounted for approximately 71.8%
of Pooled Revenue in Q3 2023 and had a SSS(1) decline of
4.4%. During Q3 2023, SIR temporarily closed its Jack Astor's locations in South London and Vaughan, Ontario to complete renovations,
which had a negative impact on SSS(1). The location in
South London was closed for five
days, and the location in Vaughan
was closed for 10 days. During Q3 2022, SIR completed renovations
to one Jack Astor's location (in
North London, Ontario), which was
closed for five days. Jack Astor's
SSS(1) performance for Q3 2023 was also impacted by
lower guest counts, which SIR management believes was primarily due
to macroeconomic factors, including inflation and increased
interest rates, and their impact on discretionary consumer
spending.
Scaddabush Italian Kitchen & Bar ("Scaddabush")®
SSS(1) performance for Q3 2023 includes nine locations.
Scaddabush had same store sales growth ("SSSG")(1) of
10.0% in Q3 2023, reflecting the continued popularity of this
brand.
The Signature Restaurants SSS(1) performance for Q3
2023 includes three restaurants (Reds® Wine Tavern, Reds Square One
and the Loose Moose Tap + Grill®). The Signature Restaurants had a
SSS(1) decline of 9.9% in Q3 2023, primarily
attributable to lower guest counts, as discussed above, and the
temporary closure of the Reds location in the Square One Shopping
Centre in Mississauga, Ontario for
four days to complete renovations.
Distributable Cash(2)
The following table reconciles the relationship between cash
provided by operating activities and distributable
cash(2):
(in thousands of
dollars except per unit amounts and payout
ratio2)
|
Three-month
period
ended
Sept. 30,
2023
|
Three-month
period ended
Sept. 30,
2022
|
Nine-month
period ended
Sept. 30,
2023
|
Nine-month
period ended
Sept. 30,
2022
|
Cash provided by
operating activities
|
1,569
|
4,179
|
5,579
|
8,324
|
Add/(deduct):
Net change in non-cash
working capital items
|
(126)
|
(130)
|
(402)
|
(430)
|
Net change in income
tax payable
|
953
|
137
|
1,618
|
(36)
|
Net change in distribution
receivable from the Partnership
|
322
|
(1,078)
|
824
|
1,826
|
Distributable
cash(2)
|
2,718
|
3,108
|
7,619
|
9,684
|
Cash distributed for
the period
|
2,387
|
3,392
|
7,161
|
7,915
|
Surplus (shortfall) of
distributable cash(2)
|
331
|
(284)
|
458
|
1,769
|
Payout
ratio(2)
|
87.8 %
|
109.1 %
|
94.0 %
|
81.7 %
|
Distributable
cash(2) per Fund Unit (basic)
|
$0.32
|
$0.37
|
$0.91
|
$1.16
|
Distributable
cash(2) per Fund Unit
(diluted)
|
$0.32
|
$0.36
|
$0.91
|
$1.12
|
Distributable cash(2) for Q3 2023 totaled
$2.7 million, or $0.32 (basic and diluted) per Fund Unit, and
distributions to Unitholders totaled $2.4
million, representing a payout ratio(2) of 87.8%.
Distributable cash for Q3 2023 was impacted by normalization of
income in a post-pandemic environment without material loss
provisions or recoveries, which affected taxation expense. The
payout ratio(2) for Q3 2023 reflects the increase in
monthly distributions from $0.09 per
Fund unit to $0.095 per Fund unit
that took effect beginning in October
2022.
Outlook
SIR continues to monitor consumer spending behavior in light of
current evolving macroeconomic factors, including inflation and
higher interest rates, and their potential impact on the Canadian
economy and consumer confidence. Ongoing business impacts due to
changes in the minimum wage, rising commodity costs and supply
shortages have all been influential in the bar and restaurant
industry's changes in pricing overall.
SIR continues to innovate and provide immersive new product and
service offerings to increase dine-in guest visits to its
restaurants and to capitalize on the rapid growth of take-out and
delivery services in commercial foodservice. The recent amendment
to SIR's Credit Agreement with its Lender provides greater
certainty and availability of funding over the next three years,
enabling SIR to continue to invest in restaurant renovations, new
restaurants and other initiatives to drive growth. In consideration
of the ongoing conditions mentioned above and the timing of new
restaurant construction and renovations, the related restaurant
opening schedules will be reviewed regularly by SIR and adjusted as
necessary.
During YTD 2023, SIR completed renovations to one Reds (in
Mississauga, Ontario) and five
Jack Astor's locations (in
Kanata, Etobicoke, Kingston, South
London and Vaughan,
Ontario) to help drive enhanced performance for these
locations. Subsequent to quarter end, SIR completed renovations to
four additional Jack Astor's
locations (in Newmarket,
Ottawa, and Scarborough, Ontario and at Dundas Square in
Toronto). SIR plans to continue to
invest in similar restaurant renovations going forward.
SIR has commitments to lease four properties in Barrie, London and Guelph,
Ontario and in the Don Mills neighbourhood in Toronto, upon which it plans to build four new
Scaddabush restaurants. There can be no assurance at this time that
these planned new Scaddabush restaurants will be opened or will
become part of the Royalty Pooled Restaurants.
SIR's insurer has denied any business interruption claims due to
COVID-19-related operating restrictions or closures. However, SIR
continues to pursue a Business Interruption claim due to Civil
Authority orders against its insurer by way of Notice of
Application in the Ontario Superior Court. This claim includes a
rider provision to SIR's property policy which is in favour of the
Fund and covers income reduction for lost royalties for a maximum
of 180 days. On January 10, 2023, the
application was dismissed by the court. SIR filed an appeal which
was heard on May 24, 2023 in the
Ontario Court of Appeal, and is
awaiting the rendering of a judgment.
Non-IFRS Financial Measures
(1) Same store sales ("SSS") and same store sales
growth ("SSSG") are non-GAAP financial measures and do not have
standardized meanings prescribed by IFRS. However, the Fund
believes that SSS and SSSG are useful measures and provide
investors with an indication of the change in year-over-year sales.
The Fund's method of calculating SSS and SSSG may differ from those
of other issuers and, accordingly, SSS and SSSG may not be
comparable to measures used by other issuers. SSS includes revenue
from all SIR Restaurants included in Pooled Revenue except for
those locations that were not open for the entire comparable
periods in 2023 and 2022. SSSG is the percentage increase in SSS
over the prior year comparable period.
(2) Distributable cash and payout ratio are non-GAAP
financial measures and do not have standardized meanings prescribed
by IFRS. However, the Fund believes that distributable cash and the
payout ratio are useful measures as they provide investors with an
indication of cash available for distribution. The Fund's method of
calculating distributable cash and the payout ratio may differ from
that of other issuers and, accordingly, distributable cash and the
payout ratio may not be comparable to measures used by other
issuers. Investors are cautioned that distributable cash and the
payout ratio should not be construed as an alternative to the
statement of cash flows as a measure of liquidity and cash flows of
the Fund. The payout ratio is calculated as cash distributed for
the period as a percentage of the distributable cash for the
period. Distributable cash represents the amount of money which the
Fund expects to have available for distribution to Unitholders of
the Fund, and is calculated as cash provided by operating
activities of the Fund, adjusted for the net change in non-cash
working capital items including a reserve for income taxes payable
and the net change in the distribution receivable from the SIR
Royalty Limited Partnership. For a detailed explanation of how the
Fund's distributable cash is calculated, please refer to the Fund's
Q3 2023 MD&A, which can be accessed via the SEDAR+ website
(www.sedarplus.ca).
Q3 2023 Interim Filings
The Fund's unaudited interim consolidated Financial Statements
and MD&A, and the Partnership's Financial Statements, for the
three and nine-month periods ended September
30, 2023 are available via the SEDAR+ website at
www.sedarplus.ca and SIR's website at www.sircorp.com.
About SIR Corp.
SIR Corp. ("SIR") is a privately held Canadian corporation that
owns a portfolio of 54 restaurants in Canada. SIR's Concept brands include
Jack Astor's Bar and Grill®, with 37
locations, and Scaddabush Italian Kitchen & Bar®, with 11
locations. SIR also operates one-of-a-kind "Signature" brands
including Reds® Wine Tavern, Reds® Square One, Reds® Kitchen + Wine
Bar Fallsview and The Loose Moose®. All trademarks
related to the Concept and Signature brands noted above are used by
SIR under a License and Royalty Agreement with SIR Royalty Limited
Partnership. SIR also owns one Duke's Refresher® & Bar location
in downtown Toronto, and one
seasonal Signature restaurant, Abbey's Bakehouse®, which are
currently not part of the Royalty Pool. For more information on SIR
Corp. or the SIR Royalty Income Fund, please visit
www.sircorp.com.
About SIR Royalty Income Fund
The Fund is a trust governed by the laws of the province of
Ontario that receives distribution
income from its investment in the SIR Royalty Limited Partnership
and interest income from the SIR Loan. The Fund intends to pay
distributions to unitholders on a monthly basis.
Caution concerning forward-looking statements
Certain statements contained in this report, or incorporated
herein by reference, including the information set forth as to the
future financial or operating performance of the Fund or SIR, that
are not current or historical factual statements may constitute
forward-looking information within the meaning of applicable
securities laws ("forward-looking statements"). Statements
concerning the objectives, goals, strategies, intentions, plans,
beliefs, expectations and estimates, and the business, operations,
financial performance and condition of the Fund, the SIR Holdings
Trust (the "Trust"), the Partnership, SIR, the SIR Restaurants or
industry results, are forward-looking statements. The words "may",
"will", "should", "would", 'could", "expect", "believe", "plan",
"anticipate", "intend", "estimate" and other similar terminology
and the negative of such expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Forward-looking
statements involve known and unknown risks, uncertainties and other
factors that may cause the actual results, performance or
achievements of the Fund, the Trust, the Partnership, SIR, the SIR
Restaurants or industry results, to differ materially from the
anticipated results, performance, achievements or developments
expressed or implied by such forward-looking statements. These
statements reflect Management's current expectations, estimates and
projections regarding future events and operating performance and
speak only as of the date of this document. Readers should not
place undue importance on forward-looking statements and should not
rely upon this information as of any other date. Risks related to
forward-looking statements include, among other things, challenges
presented by a number of factors, including: the impact of the
COVID-19 pandemic; market conditions at the time of this filing;
competition; changes in demographic trends; weather; changing
consumer preferences and discretionary spending patterns; changes
in consumer confidence; changes in national and local business and
economic conditions; pandemics or other material outbreaks of
disease or safety issues affecting humans or animals or food
products; the ability to maintain staffing levels; the impact of
inflation, including on input prices and wages; the impact of the
war in the Ukraine; changes in
tariffs and international trade; changes in foreign exchange and
interest rates; changes in availability of credit; legal
proceedings and challenges to intellectual property rights;
dependence of the Fund on the financial condition of SIR;
legislation and governmental regulation, including the cost and/or
availability of labour as it relates to changes in minimum wage
rates or other changes to labour legislation and forced closures of
or other limits placed on restaurants and bars; laws affecting the
sale and use of alcohol (including availability and enforcement);
changes in cannabis laws; changes in environmental laws; privacy
matters; accounting policies and practices; changes in tax laws;
and the results of operations and financial condition of SIR. The
foregoing list of factors is not exhaustive. Many of these issues
can affect the Fund's or SIR's actual results and could cause their
actual results to differ materially from those expressed or implied
in any forward-looking statements made by, or on behalf of, the
Fund or SIR. There can be no assurance that SIR will remain
compliant in the future with all of its financial covenants under
the Credit Agreement and imposed by the lender. Given these
uncertainties, readers are cautioned that forward-looking
statements are not guarantees of future performance and should not
place undue reliance on them. The Fund and SIR expressly disclaim
any obligation or undertaking to publicly disclose or release any
updates or revisions to any forward-looking statements.
Forward-looking statements are based on Management's current plans,
estimates, projections, beliefs and opinions, and the Fund and SIR
do not undertake any obligation to update forward-looking
statements should assumptions related to these plans, estimates,
projections, beliefs and opinions change, except as expressly
required by applicable securities laws.
All of the forward-looking statements made herein are
qualified by these cautionary statements and other cautionary
statements or factors contained herein, and there can be no
assurance that the actual results or developments will be realized
or, even if substantially realized, that they will have the
expected consequences to, or effects on, the Fund or SIR.
For more information concerning the Fund's risks and
uncertainties, please refer to the March 16,
2023 Annual Information Form, for the period ended
December 31, 2022, and the Fund's Q3
2023 Management Discussion & Analysis, which are available
under the Fund's profile at www.sedarplus.ca.
SOURCE SIR Royalty Income Fund