Galane Gold Ltd. (“Galane Gold” or the Company”) (TSX-V: GG; OTCQB:
GGGOF) announces it has completed an update of the 2014 preliminary
economic assessment (“PEA”) on the Summit Mine and Banner Mill
(collectively, “Summit”).
Galane has developed a more detailed mine plan
for Summit (assisted by a new survey of the underground mine),
changed the mining and trucking operations to owner operator,
completed a detailed analysis of the plant restart requirements and
updated all the operating costs relating to Summit. The key results
of the updated PEA based on the current known resources are:1,
2
- A 7-year mine life;
- Average annual production of:
- 9,500 ounces of gold
- 444,000 ounces of silver
- 14,700 ounces of gold equivalent
production;3
- Capital cost of US$13.4
million;
- Peak funding requirement of US$8.2
million;
- Project payback in 26 months;
- Pre-tax NPV (5%) of US$66.4 million; and
- All-in sustaining cash cost of
US$864 per ounce of gold.
Nick Brodie, CEO of Galane Gold, commented
“Galane Gold’s management team, as they did with our Galaxy
property, has worked extensively with the information available to
it including several site visits, a review of historical paper
records, a re-survey of the Summit mine, and a detailed restart
review of the Banner Mill, and has identified efficiency
improvements to the previous operations. From this, the Company has
built a comprehensive mine plan, robust financial model and a
short-term path to production for Summit.
To maximize the return to stakeholders, we have
moved to an owner operator model for the underground mining and
trucking to the plant, and have increased the size of the plant so
that it can produce 100% concentrate as the final product. These
are steps we already carried out at Galaxy and therefore we have
the right management team available to successfully implement this
plan.
The PEA results represent a positive outcome
with the all-in sustaining cost of US$864 per ounce placing the
operation firmly within our objective of building a gold mining
company with low cost operations that can generate positive cash
flows through commodity cycles.4 The current life of Summit is only
constrained by the known resource and, as we have done repeatedly
at both Mupane and Galaxy, we expect that as we progress, we will
extend life at depth through exploration.4
We are now progressing conversations with debt
providers and potential concentrate off-takers to put a financing
package together to restart the operations at Summit as soon as
possible and will update the market when appropriate on our
progress.4”
Notes
1 The PEA is an update of the economic model
provided by Waterton Precious Metals Fund II Cayman, the previous
owner of Summit, to the Company with an effective date of September
17, 2014, which was included in the "Technical Report,
Preliminary Economic Assessment, Summit Gold-Silver Project, Grant
and Hidalgo Counties, New Mexico", prepared by Douglas F. Irving,
P.E., Susan C. Bird, P.Eng., and Tracey D. Meintjes, P. Eng. of
Chapman, Wood and Griswold, Inc. in Albuquerque, New Mexico (the
“Technical Report”). The PEA has been updated by the creation of a
new mine plan, updated costings, revised off-take terms and updated
metal prices. Please see Appendix 1 and 2 for further details.2 The
updated PEA is preliminary in nature, and includes inferred mineral
resources that are considered too speculative geologically to have
the economic considerations applied to them that would enable them
to be categorized as mineral reserves. There is no certainty that
the updated PEA will be realized. 3 Based on US$1,850 per ounce of
gold and US$22 per ounce of silver 4 This is forward-looking
information and is based on a number of assumptions. See
“Cautionary Notes”.
About Galane Gold
Galane Gold is an un-hedged gold producer and
explorer with mining operations and exploration tenements South
Africa and New Mexico. Galane Gold is a public company and its
shares are quoted on the TSX Venture Exchange (“TSXV”) under the
symbol “GG” and the OTCQB under the symbol “GGGOF”. Galane Gold’s
management team is comprised of senior mining professionals with
extensive experience in managing mining and processing operations
and large-scale exploration programmes. Galane Gold is committed to
operating at world-class standards and is focused on the safety of
its employees, respecting the environment, and contributing to the
communities in which it operates.
Cautionary Notes
Certain statements contained in this press
release constitute “forward-looking statements”. All statements
other than statements of historical fact contained in this press
release, including, without limitation, those regarding the Company
being able to implement its plans to bring Summit into production,
maximizing shareholder returns, production at and life of Summit,
financing available to restart operations at Summit, technical,
financial and business prospects of the Company, future financial
position and results of operations, strategy, proposed
acquisitions, plans, objectives, goals and targets, and any
statements preceded by, followed by or that include the words
“believe”, “expect”, “aim”, “intend”, “plan”, “continue”, “will”,
“may”, “would”, “anticipate”, “estimate”, “forecast”, “predict”,
“project”, “seek”, “should” or similar expressions or the negative
thereof, are forward-looking statements. These statements are not
historical facts but instead represent only the Company’s
expectations, estimates and projections regarding future events.
These statements are not guarantees of future performance and
involve assumptions, risks and uncertainties that are difficult to
predict. Therefore, actual results may differ materially from what
is expressed, implied or forecasted in such forward-looking
statements.
Additional factors that could cause actual
results, performance or achievements to differ materially include,
but are not limited to: the Company’s dependence on two mineral
projects; gold price volatility; risks associated with the conduct
of the Company’s mining activities in South Africa and New Mexico;
regulatory, consent or permitting delays; risks relating to the
Company’s exploration, development and mining activities being
situated in South Africa and New Mexico; risks relating to reliance
on the Company’s management team and outside contractors; risks
regarding mineral resources and reserves; the Company’s inability
to obtain insurance to cover all risks, on a commercially
reasonable basis or at all; currency fluctuations; risks regarding
the failure to generate sufficient cash flow from operations; risks
relating to project financing and equity issuances; risks arising
from the Company’s fair value estimates with respect to the
carrying amount of mineral interests; mining tax regimes; risks
arising from holding derivative instruments; the Company’s need to
replace reserves depleted by production; risks and unknowns
inherent in all mining projects, including the inaccuracy of
reserves and resources, metallurgical recoveries and capital and
operating costs of such projects; contests over title to
properties, particularly title to undeveloped properties; laws and
regulations governing the environment, health and safety; the
ability of the communities in which the Company operates to manage
and cope with the implications of COVID-19; the economic and
financial implications of COVID-19 to the Company; operating or
technical difficulties in connection with mining or development
activities; lack of infrastructure; employee relations, labour
unrest or unavailability; health risks in Africa; the Company’s
interactions with surrounding communities and artisanal miners; the
Company’s ability to successfully integrate acquired assets; risks
related to restarting production; the speculative nature of
exploration and development, including the risks of diminishing
quantities or grades of reserves; development of the Company’s
exploration properties into commercially viable mines; stock market
volatility; conflicts of interest among certain directors and
officers; lack of liquidity for shareholders of the Company; risks
related to the market perception of junior gold companies; and
litigation risk. Management provides forward-looking statements
because it believes they provide useful information to investors
when considering their investment objectives and cautions investors
not to place undue reliance on forward-looking information.
Consequently, all of the forward-looking statements made in this
press release are qualified by these cautionary statements and
other cautionary statements or factors contained herein, and there
can be no assurance that the actual results or developments will be
realized or, even if substantially realized, that they will have
the expected consequences to, or effects on, the Company. These
forward-looking statements are made as of the date of this press
release and the Company assumes no obligation to update or revise
them to reflect subsequent information, events or circumstances or
otherwise, except as required by law.
Information of a technical and scientific nature
that forms the basis of the disclosure in the press release has
been prepared and approved by Kevin Crossling Pr. Sci. Nat.,
MAusIMM. and Business Development Manager for Galane Gold, and a
“qualified person” as defined by NI 43-101. Mr. Crossling has
relied on information included in the Technical Report, which was
prepared by an advisory company that offers a wide range of
exploration, mining, management, valuation, financing and advisory
services (the "Author"). The Technical Report relies on historical
drilling and sampling. The Author used information relating to
operational methods and expectations provided to it by various
sources. The Technical Report provides that: (a) the historical
mineral resource model is based on available sampling data
collected over the history of the project area; (b) the grade
models were verified using visual and statistical methods and
deemed to be globally unbiased; (c) the blocks were classified into
historical mineral resource categories based on the variogam
parameters and restrictions on the number of composites and drill
holes used in each pass of the interpolation; (d) only the
historical mineral resources lying within the legal boundaries are
reported; and (e) no modifying factors were applied to the
historical in-situ mineral resources.
Neither the TSXV nor its regulation services
provider (as that term is defined in the policies of the TSXV)
accepts responsibility for the adequacy or accuracy of this
release.
For further information please
contact:Nick BrodieCEO, Galane Gold Ltd.+ 44 7905
089878Nick.Brodie@GalaneGold.comwww.GalaneGold.com
Appendix 1: Detailed summary of annual
production numbers
|
|
Yr 1 |
Yr 2 |
Yr 3 |
Yr 4 |
Yr 5 |
Yr 6 |
Yr 7 |
|
LOM |
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
US
measurements |
|
|
|
|
|
|
|
|
|
Total
Primary development |
Ft |
675 |
2,715 |
3,500 |
3,960 |
2,900 |
- |
- |
|
13,750 |
Total
Secondary development |
Ft |
459 |
702 |
909 |
747 |
1,419 |
1,100 |
644 |
|
5,980 |
|
|
|
|
|
|
|
|
|
|
|
Total
Primary Waste development |
Ft |
260 |
1,550 |
2,160 |
2,760 |
1,440 |
- |
- |
|
8,170 |
Total
Primary Waste development |
t |
4,680 |
27,900 |
38,880 |
49,680 |
25,920 |
- |
- |
|
147,060 |
Total
Secondary Waste development |
Ft |
- |
- |
210 |
75 |
320 |
- |
- |
|
605 |
Total
Secondary Waste development |
t |
- |
- |
1,145 |
409 |
654 |
- |
- |
|
2,207 |
Total
Primary Reef development |
Ft |
415 |
1,165 |
1,340 |
1,200 |
1,460 |
- |
- |
|
5,580 |
Total
Primary Reef development |
t |
7,470 |
20,970 |
24,120 |
21,600 |
26,280 |
- |
- |
|
100,440 |
Total
Primary Reef development grade Au |
Oz/dst |
0.05 |
0.09 |
0.08 |
0.10 |
0.12 |
0.00 |
0.00 |
|
0.09 |
Total
Primary Reef development grade Ag |
Oz/dst |
3.78 |
4.32 |
3.66 |
6.39 |
5.31 |
0.00 |
0.00 |
|
4.83 |
Total
Secondary Reef development |
Ft |
459.0 |
702.0 |
699.0 |
672.0 |
1,099.0 |
1,100.0 |
644.0 |
|
5,375 |
Total
Secondary Reef development |
t |
2,502 |
3,826 |
3,810 |
3,662 |
5,990 |
5,995 |
3,510 |
|
29,294 |
Total
Primary Reef development grade Au |
Oz/dst |
0.08 |
0.09 |
0.13 |
0.11 |
0.09 |
0.14 |
0.13 |
|
0.11 |
Total
Primary Reef development grade Ag |
Oz/dst |
4.66 |
4.70 |
4.20 |
3.68 |
4.57 |
6.46 |
3.97 |
|
4.75 |
Total
Stoping |
t |
16,194 |
70,988 |
93,476 |
101,899 |
105,028 |
129,813 |
128,235 |
|
645,635 |
Total
Primary Reef development grade Au |
Oz/dst |
0.08 |
0.09 |
0.10 |
0.11 |
0.09 |
0.14 |
0.13 |
|
0.11 |
Total
Primary Reef development grade Ag |
Oz/dst |
4.03 |
4.64 |
4.39 |
3.93 |
3.47 |
8.40 |
5.46 |
|
5.21 |
|
|
|
|
|
|
|
|
|
|
|
Total
Reef |
t |
26,166 |
95,784 |
121,406 |
127,162 |
137,297 |
135,808 |
131,745 |
|
775,368 |
Total Reef
grade Au |
Oz/dst |
0.07 |
0.09 |
0.10 |
0.11 |
0.10 |
0.14 |
0.13 |
|
0.11 |
Total Reef
grade Ag |
Oz/dst |
4.02 |
4.57 |
4.24 |
4.34 |
3.87 |
8.31 |
5.42 |
|
5.14 |
Total Reef
Ounces Au |
Oz |
1,804 |
8,752 |
11,728 |
13,791 |
13,212 |
19,114 |
16,924 |
|
85,324 |
Total Reef
Ounces Ag |
Oz |
105,082 |
438,105 |
514,339 |
552,205 |
531,929 |
1,128,677 |
714,466 |
|
3,984,804 |
Total Reef
Ounces Recovered Au |
Oz |
1,407 |
6,827 |
9,148 |
10,757 |
10,306 |
14,909 |
13,200 |
|
66,553 |
Total Reef Ounces Recovered Ag |
Oz |
81,964 |
341,722 |
401,185 |
430,720 |
414,905 |
880,368 |
557,284 |
|
3,108,147 |
Appendix 2: Detailed cash flow model
with key assumptionsAll pricing is based on actual quotes
or current costs with the assumption on usage based on historic
actual production.
|
|
|
Yr 1 |
Yr 2 |
Yr 3 |
Yr 4 |
Yr 5 |
Yr 6 |
Yr 7 |
|
LOM |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Mass Pull |
1 |
% |
|
|
|
|
|
|
|
|
|
|
Flot Recovery Au |
78 |
% |
|
|
|
|
|
|
|
|
|
|
Flot Recovery Ag |
78 |
% |
|
|
|
|
|
|
|
|
|
|
Conc Tons |
|
|
262 |
|
958 |
1,214 |
1,272 |
1,373 |
1,358 |
1,317 |
|
7,754 |
Conc Grade Au |
|
|
5.38 |
|
7.13 |
7.53 |
8.46 |
7.51 |
10.98 |
10.02 |
|
8.58 |
Conc Grade Au |
|
|
167 |
|
222 |
234 |
263 |
233 |
341 |
312 |
|
267.0 |
Conc Grade Ag |
|
|
2,960.55 |
|
4,311.67 |
4,500.51 |
4,737.51 |
4,733.85 |
7,117.26 |
4,967.00 |
|
5,042.99 |
Conc Au Oz |
|
|
1,407 |
|
6,827 |
9,148 |
10,757 |
10,306 |
14,909 |
13,200 |
|
66,553 |
Conc Ag Oz |
|
|
81,964 |
|
341,722 |
401,185 |
430,720 |
414,905 |
880,368 |
557,284 |
|
3,108,147 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
MetalPrice |
Concentratepayable |
|
|
|
|
|
|
|
|
- |
Au |
1,850 |
|
97 |
% |
2,524,630 |
|
12,250,479 |
16,415,399 |
19,303,319 |
18,493,411 |
26,754,113 |
23,688,009 |
|
119,429,359 |
Ag |
22 |
|
97 |
% |
1,749,108 |
|
7,292,348 |
8,561,282 |
9,191,567 |
8,854,066 |
18,787,056 |
11,892,437 |
|
66,327,865 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
4,273,738 |
|
19,542,827 |
24,976,681 |
28,494,886 |
27,347,477 |
45,541,169 |
35,580,446 |
|
185,757,224 |
|
|
|
|
|
|
|
|
|
|
|
Mining Cost |
|
|
|
|
|
|
|
|
|
|
Mining Contractor/Owner |
|
1,314,409 |
|
4,017,040 |
4,570,800 |
4,760,217 |
4,308,826 |
1,580,160 |
1,375,800 |
|
21,927,251 |
Fuel |
|
131,410 |
|
444,440 |
563,324 |
590,030 |
637,060 |
630,148 |
611,298 |
|
3,607,709 |
Labour |
|
592,500 |
|
790,000 |
790,000 |
790,000 |
790,000 |
790,000 |
790,000 |
|
5,332,500 |
Safety |
|
26,951 |
|
98,658 |
125,048 |
130,976 |
141,416 |
139,882 |
135,698 |
|
798,629 |
Consultants Monthly |
|
160,000 |
|
240,000 |
240,000 |
240,000 |
240,000 |
240,000 |
240,000 |
|
1,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant Cost |
|
|
|
|
|
|
|
|
|
|
Power |
|
133,617 |
|
379,306 |
480,768 |
503,560 |
543,697 |
537,799 |
521,711 |
|
3,100,458 |
Fuel |
|
15,176 |
|
55,555 |
70,416 |
73,754 |
79,632 |
78,769 |
76,412 |
|
449,714 |
Trucking |
|
553,005 |
|
1,792,704 |
2,197,609 |
2,288,565 |
2,448,743 |
2,425,204 |
2,361,003 |
|
14,066,833 |
Labour |
|
300,026 |
|
763,732 |
910,000 |
910,000 |
910,000 |
910,000 |
900,182 |
|
5,603,940 |
Reagents Etc |
|
570,535 |
|
1,973,158 |
2,500,964 |
2,619,528 |
2,828,325 |
2,797,641 |
2,713,953 |
|
16,004,104 |
Conc treatment Charge |
275.00 |
|
Per t |
71,956 |
|
263,407 |
333,867 |
349,694 |
377,568 |
373,472 |
362,300 |
|
2,132,263 |
Refining Charge Gold |
10.00 |
|
Per t |
13,647 |
|
66,219 |
88,732 |
104,342 |
99,964 |
144,617 |
128,043 |
|
645,564 |
Refining Charge Silver |
1.25 |
|
Per t |
99,381 |
|
414,338 |
486,436 |
522,248 |
503,072 |
1,067,446 |
675,707 |
|
3,768,629 |
|
|
|
|
|
|
|
|
|
|
|
Admin |
|
|
|
|
|
|
|
|
|
|
Labour |
|
305,000 |
|
610,000 |
610,000 |
610,000 |
610,000 |
610,000 |
457,500 |
|
3,812,500 |
Safety& Environmental |
|
13,500 |
|
18,000 |
18,000 |
18,000 |
18,000 |
18,000 |
18,000 |
|
121,500 |
Permits |
|
13,500 |
|
18,000 |
18,000 |
18,000 |
18,000 |
18,000 |
18,000 |
|
121,500 |
|
|
|
|
|
|
|
|
|
|
|
Total Cost |
|
4,314,613 |
|
11,944,556 |
14,003,964 |
14,528,914 |
14,554,303 |
12,361,138 |
11,385,607 |
|
83,093,095 |
|
|
|
|
|
|
|
|
|
|
|
Operating Cash Flow |
|
(40,875 |
) |
7,598,270 |
10,972,717 |
13,965,972 |
12,793,175 |
33,180,031 |
24,194,839 |
|
102,664,129 |
|
|
|
|
|
|
|
|
|
|
|
|
NM severence tax |
0.20 |
% |
8,152 |
|
37,605 |
48,067 |
54,991 |
52,562 |
88,881 |
69,050 |
|
359,306 |
NSR Royalty |
0.50 |
% |
20,379 |
|
94,011 |
120,166 |
137,477 |
131,405 |
222,202 |
172,625 |
|
898,265 |
Carson |
0.18 |
% |
7,337 |
|
33,844 |
43,260 |
49,492 |
47,306 |
79,993 |
62,145 |
|
323,376 |
Summit royalty after cap |
5.0 |
% |
203,794 |
|
940,114 |
981,092 |
- |
- |
- |
- |
|
2,125,000 |
Total royalties |
|
|
239,662 |
|
1,105,574 |
1,192,584 |
241,959 |
231,272 |
391,076 |
303,819 |
|
3,705,947 |
|
|
|
|
|
|
|
|
|
|
|
FCF after Royalties |
|
(280,537 |
) |
6,492,696 |
9,780,133 |
13,724,013 |
12,561,902 |
32,788,955 |
23,891,020 |
|
98,958,182 |
|
|
|
|
|
|
|
|
|
|
|
CAPEX |
|
|
|
|
|
|
|
|
|
|
Mining - standard |
|
1,095,650 |
|
24,150 |
24,150 |
24,150 |
24,150 |
- |
204,150 |
|
1,396,400 |
Mining - owner |
|
5,261,250 |
|
- |
- |
1,315,313 |
- |
1,052,250 |
- |
|
7,628,813 |
Exploration |
|
79,016 |
|
333,742 |
548,290 |
572,129 |
572,129 |
500,612 |
55,177 |
|
2,661,094 |
Plant |
|
547,588 |
|
25,000 |
- |
- |
- |
- |
- |
|
572,588 |
Admin |
|
55,000 |
|
- |
- |
- |
- |
- |
- |
|
55,000 |
Rehab |
|
- |
|
- |
- |
- |
- |
- |
- |
|
- |
Trucking |
|
489,000 |
|
326,000 |
- |
150,000 |
- |
100,000 |
- |
|
1,065,000 |
|
|
|
|
|
|
|
|
|
|
|
Total CAPEX |
|
7,527,504 |
|
708,892 |
572,440 |
2,061,591 |
596,279 |
1,652,862 |
259,327 |
|
13,378,895 |
|
|
|
|
|
|
|
|
|
|
|
|
FCF after CAPEX |
|
|
(7,808,042 |
) |
5,783,804 |
9,207,693 |
11,662,422 |
11,965,624 |
31,136,093 |
23,631,693 |
|
85,579,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au equivalent payable |
|
2,310 |
|
10,564 |
13,501 |
15,403 |
14,782 |
24,617 |
19,233 |
|
100,409 |
AISC |
|
1,971 |
|
1,235 |
1,126 |
959 |
1,000 |
518 |
608 |
|
864 |
|
|
|
|
|
|
|
|
|
|
|
|
Golconda Gold (TSXV:GG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Golconda Gold (TSXV:GG)
Historical Stock Chart
From Nov 2023 to Nov 2024