TICKER SYMBOL: IFX
MONTREAL,
April 17, 2013 /CNW Telbec/ - Imaflex
Inc. (the "Company") (TSXV: IFX) announces results for the
year ended December 31, 2012.
(unaudited)
(CDN $ thousands, except per share amounts) |
Q4 2012 |
Q4 2011 |
Year 2012 |
Year 2011 |
Sales |
12,092 |
10,601 |
47,269 |
46,959 |
Cost of sales |
10,537 |
9,399 |
41,426 |
40,866 |
Gross profit ($) (before amortization) |
1,555 |
1,202 |
5,843 |
6,093 |
Gross profit (%)(before amortization) |
12.9% |
11.3% |
12.4% |
13.0% |
Amortization of production equipment |
257 |
264 |
1 039 |
992 |
Gross Profit ($) |
1,298 |
938 |
4,804 |
5,101 |
Gross profit (%) |
10.7% |
8.8% |
10.2% |
10.9% |
Expenses |
1,343 |
1,085 |
4,843 |
4,859 |
FX loss (gain) |
(94) |
193 |
231 |
(95) |
Income (loss) before income taxes |
49 |
(340) |
(270) |
337 |
Provision for income taxes |
195 |
(144) |
298 |
264 |
Net Income (loss) |
(146) |
(195) |
(568) |
74 |
Basic and diluted earnings (loss) per share |
(0.003) |
(0.005) |
(0.013) |
0.002 |
EBITDA |
477 |
98 |
1,462 |
2,141 |
The results include those of Imaflex Inc.
("Imaflex") located in Montréal (Québec), its divisions Canguard
Packaging ("Canguard") and Canslit ("Canslit") located in
Victoriaville (Québec), and its
wholly owned subsidiary, Imaflex USA Inc. ("Imaflex USA") located in Thomasville (North
Carolina).
Summary - Results of Operations
The Company ended the year with a strong quarter
after a sluggish beginning. Sales of existing products increased as
expected increases in polyethylene prices stimulated customer
demand. Moreover, operational improvements that were undertaken in
2011 and completed in 2012 as well as the integration of the
acquired business helped grow sales and brought improvements to the
bottom line in the fourth quarter.
The fourth quarter has proven that with strong
customer demand and with the expected completion of the integration
of the acquired business, Imaflex should generate additional growth
and the Company will be capable of delivering positive results.
Coupled with expected growth in existing mulch products, results
are expected to improve in 2013.
Sales
Sales increased for the three month period ended
December 31, 2012 compared to 2011
due to the additional sales generated by the acquired assets as
well as an increase in Imaflex's overall sales volume. Sales
increased by $ 310,160 for the
year ended December 31, 2012 compared
to 2011. The sales trend was relatively stable throughout 2012
whereas in 2011, the very high sales in the first quarter of the
year were followed by lower sales for each of the following
quarters. These variations are partly explained by the expectation
of movements in polyethylene prices. The fourth quarter, although
not having the highest sales in 2012, was the quarter where the
variance over 2011 was most important.
The Company is still working on rebuilding the
mulch film sales that were relinquished late in 2009. Although
progress has been made, the Company has yet to reach sales levels
achieved prior to the 2010 fiscal year.
Gross profit margin
The gross profit before amortization increased
for the three-month period ended December
31, 2012 compared to 2011 mainly due to the stronger sales
which generated additional profitability. The gross margin
increased from 11.3% to 12.9%. During the fourth quarter of 2012,
sales from the acquired assets generated increased contribution
over raw material and permitted a higher utilization of the
Company's assets during the period.
The amortization decreased slightly for the
three-month period ended on December 31,
2012 and the gross profit increased by approximately
$360,000 quarter over quarter.
The gross margin before amortization for the
year ended December 31, 2012
decreased despite the increased sales mainly due to the additional
costs to run the acquired operations. The Company also incurred
additional expenses in its U.S. operations in order to fully
complete the integration of the acquired assets and to prepare for
2013. These additional costs were required in order to be able to
reach the capacity level required for 2013. Lower sales in mulch
film were offset by cost reduction efforts which limited the
decrease in profitability due to lower sales.
The amortization of production equipment
increased slightly from $ 991,819 in 2011 to $ 1,039,086 in 2012. The gross margin after
the amortization of production equipment decreased from
$ 5,101,076 in 2011 to
$ 4,804,417 in 2012.
Income taxes
The income tax expense was approximately
$195,000 for the quarter ended
December 31, 2012 given the positive
net income before income taxes realized in the Canadian legal
entity. It represents 396.9% of profit before taxes mainly due to
the losses suffered in the US subsidiary for part of which a tax
benefit was not recorded as well as the low profit before tax,
which amplifies the income tax expense as a percentage of pretax
income.
For the year ended December 31, 2012, the income tax expense
increased from $263,827 to
$298,458. This is mainly due to the
increase in taxable income due to items included in profit that are
not deductible for the calculation of taxable income. As a
percentage of pretax income, the income tax expense represented
78.2% in 2011 compared to (110.6%) in 2012. Given the tax benefits
of the taxable losses in the US operations are not entirely
recognized, an income tax expense was recorded despite the
consolidated pretax loss.
Net (loss) income
The Company's results improved for the fourth
quarter of 2012 compared to 2011 mainly due to the increase in
gross profit due to higher sales and the positive variance on
foreign exchange movements. The increases were offset by a
significantly higher income tax expense and slightly higher selling
and administrative expenses.
The operating results for the year decreased in
2012 compared to 2011 mainly due to the increased expenses incurred
following the business acquisition in the US, costs incurred in
order to prepare for the growth in the US operations as well as
unfavourable movements in foreign exchange and a higher income tax
expense.
Capital Resources
The Company has an operating line of credit with
its bankers to a maximum of $ 8,500,000 bearing interest at a rate of
prime plus 2.0%. The line of credit is secured by trade
receivables and inventories. As at December
31, 2012, the Company had drawn $ 6,103,876 on its line of credit
($ 5,627,248 as at December 31 2011). The Company's working capital
increased since December 31, 2011,
going from $ 1,748,337 to
$ 2,303,260, mainly explained by
the inclusion of the long term portion of term debt in non-current
liabilities. During the first quarter of 2012, the Company issued
1,935,485 units, each comprising of one common share and one common
share purchase warrant entitling the holder to acquire one
additional common share for $0.45,
for a consideration of $735,484, of
which $250,000 was received during
the course of the fourth quarter of 2011. The Company also invested
$ 989,500 in cash for the
acquisition of operations in North
Carolina during the first quarter. The Company believes it
has sufficient capital to continue operating efficiently through
the liquidity available in its working capital and the liquidity
that will be generated by its operations. Within twelve months,
only one bank debt will remain outstanding, in addition to the
balance of sale on the business acquisition. The Company's current
capital structure should therefore enable it to meet all of its
short term obligations. As part of its normal management process,
the Company continuously monitors its capital structure and
considers the increase in indebtedness or the issuance of shares as
possible options to optimize its capital structure.
Management Outlook
Having completed the integration of the business
acquired last spring by way of an asset purchase carried-out by our
US entity, management believes the fourth quarter growth is a trend
which will continue in 2013.
Research and development efforts that the
Company has invested in over the years are on the point of paying
off with new products allowing us to open niche markets as well as
allowing us to have a competitive advantage over our counterparts
in competitive areas of the industry.
Management is now primarily focussed on its
Canslit division. As stated in prior outlooks, management's focus
has been on creating the conditions and a sales team to ensure that
this division soon becomes profitable again. Management believes
this is imminent and is therefore optimistic about the Company's
future.
Safe Harbor Statement
Certain statements and information included in
this release constitute "forward-looking statements". Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially
different from any future results, performance or achievements
expressed or implied in such forward-looking statements.
Additional discussion of factors that could cause actual results to
differ materially from management's projections, estimates and
expectations is contained in the Company's other public
filings. Unless otherwise required by the securities
authorities, we do not undertake to update any forward-looking
statements that may be made from time to time by us or on our
behalf.
Non-IFRS Measure
The Company's management uses a non-IFRS measure
in this press release, namely EBITDA. Management wishes to
specify that in the performance of the Company's financial results,
EBITDA is shown as "Earnings before interest, taxes,
non-controlling interest, depreciation and amortization". While
EBITDA is not a standard IFRS measure, management, analysts,
investors and others use it as an indicator of the Company's
financial and operating management and performance. EBITDA
should not be construed as an alternative to net income determined
in accordance with IFRS as an indicator of the Company's
performance. The Company's method of calculating EBITDA may
be different from those used by other companies.
The TSX Venture Exchange has not reviewed and
does not accept responsibility for the adequacy or accuracy of this
release.
SOURCE Imaflex Inc.