Sequential 4% growth of Adjusted
EBITDA
Subsequent to quarter end, HSI awarded two new
contracts for ground ambulance RCM billing services
TORONTO, Feb. 11, 2016 /CNW/ - Syncordia Technologies
and Healthcare Solutions, Corp. (TSXV: SYN) ("Syncordia" or the
"Company") today reported financial results for the three and nine
months ended December 31, 2015.
Reported results reflect nine months of operations of Health
Services Integration Inc. ("HSI"), which was acquired effective
October 31, 2014, and 251 days of
operations of Paragon Billing LLC, ("Paragon") which was acquired
April 24, 2015. Syncordia's Revenue
Cycle Management ("RCM") segment had operational activities for 61
days during the three month period ended December 31, 2014. All results are reported in
thousands of US dollars and are prepared in accordance with
International Financial Reporting Standards ("IFRS").
Q3 FY 2016 Financial Highlights
- Adjusted EBITDA increased $28 or
4%.
- Cash and cash equivalents increased $240 to $10,285
reflecting stronger cash flow from operations.
Q3 FY 2016 Operational Highlights
- Completed the onboarding of Air Medical and began billing
operations in October 2015. This
three year contract was signed in September
2015.
- Previously announced HSI customer contract wins have all
completed onboarding and continue to perform in-line with
management's expectations.
- Subsequent to quarter end, HSI was awarded two new contracts
for ground ambulance RCM billing services. Both of the contracts
have terms beyond 18 months.
Management Commentary
Michael
Franks, Chief Executive Officer of Syncordia, said "I am
pleased to report sequential growth of Adjusted EBITDA. In the
quarter we successfully on boarded Air Medical and began billing
operations for them. Since acquiring HSI in October 2014 we have signed a number of new
contracts. All of these contracts have been on boarded and are
performing at or above of management's expectations in terms of
volume and revenue. One of the two new contracts that we have
announced concurrently with this press release was procured through
the Request for Proposal process that has been a focus of our sales
and operations teams since acquisition of HSI. We are excited about
our pipeline in FY 2017 and look forward to continued contract
wins. Lastly, we are continuing to reduce Corporate costs. We have
lowered head-count and have reduced expenditure. Further reductions
to Corporate costs are under review and an update will be provided
when we report our Q4 FY 2016 results following our March 31, 2016 fiscal year end."
Q3 FY 2016 Financial Results
Revenue from the RCM
segment was $3,678, segmented between
air transportation client billings of $2,808, ground transportation client billings of
$154, behavioural health client
billings of $505 as well as other RCM
related revenue streams of $211.
Gross margin was $2,683 or 73% of
revenue.
Adjusted EBITDA before Syncordia Cloud and Corporate costs was
$1,674 or 46% of revenue.
Syncordia Cloud costs were $420
reflecting the ramp up of our development efforts which are focused
on the Syncordia Cloud Billing Module.
Corporate costs were $550
reflecting reduced staff and other costs reduction initiatives as
previously announced.
Grant of Stock Options
The independent members of the
Board of Directors, in conjunction with its compensation consultant
have approved the granting of 625,000 stock options in accordance
with Syncordia's Stock Option Plan. This grant represents 31.8% of
the option pool. Prior to the issuance of this grant, Syncordia's
President and Chief Executive Officer, Chief Strategy Officer,
Chief Financial Officer or any Vice President have not participated
in the Syncordia Stock Option Plan.
The exercise price of these newly issued stock options will be
the greater of CAD $1.50 or the
closing price of the Company's common shares on February 16, 2016. The granted stock options will
be vested over a period of 3 years with 1/3 vesting 12 months after
the date of grant and the remainder vesting in equal amounts each 3
months thereafter. Additionally, the independent members of the
Board of Directors anticipate reducing the option expiry term of
all previously issued options from 10 years to 5 years to ensure
better alignment with shareholders and are seeking the necessary
approvals required in connection with the foregoing, including the
approval of the TSXV. Therefore, all options previously issued and
any new issuances will expire after 5 years from grant date if not
exercised.
Notice of Conference Call
Syncordia will hold a
conference call on Friday, February 12,
2016, at 8:00 a.m (ET) to discuss its financial results and
other corporate developments. To access the conference call by
telephone, dial 647-427-7450 or 1-888-231-8191. A live audio
webcast will be available through www.syncordiahealth.com or
http://event.on24.com/r.htm?e=1122639&s=1&k=4056DF45B4D9E7685F822FF92EA8F46E
. An archived replay of the webcast will be available for 90 days.
A presentation will accompany the conference call and will be
available for download from the Investor Relations section of
Syncordia's website at:
http://www.syncordiahealth.com/company/investor-relations/events-presentations/.
Forward Looking Statements
Certain statements herein
may be "forward looking" statements that involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements of Syncordia or the industry
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. Forward looking statements involve significant risks
and uncertainties, should not be read as guarantees of future
performance or results, and will not necessarily be accurate
indications of whether or not such results will be achieved. A
number of factors could cause actual results to vary significantly
from the results discussed in the forward looking statements. These
forward looking statements reflect current assumptions and
expectations regarding future events and operating performance and
are made as of the date hereof and we assume no obligation, except
as required by law, to update any forward looking statements to
reflect new events or circumstances.
Cautionary Note Regarding Non-IFRS Measures
This press
release contains references to "EBITDA," "Adjusted EBITDA," "Gross
margin," and "Adjusted EBITDA before Syncordia Cloud and Corporate
costs."
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA") and Adjusted Earnings before Interest, Taxes,
Depreciation and Amortization ("Adjusted EBITDA") are non-IFRS
measures used by management to provide additional insight into our
performance and financial condition. We believe that these
non-IFRS measures are important as they provide an indication of
the results generated by our RCM business prior to taking into
consideration how those activities are financed as well as the
other items listed in their respective definitions.
Accordingly, we are presenting EBITDA, Adjusted EBITDA and Adjusted
EBITDA before Syncordia Cloud and Corporate costs in this MD&A
to enhance the usefulness of our MD&A. We have provided below a
reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA
before Syncordia Cloud Corporate costs to the most directly
comparable IFRS figures, disclosure of the purpose of the non-IFRS
measure, and how the non-IFRS measures is used in managing the
business.
EBITDA, Adjusted EBITDA and Adjusted EBITDA before Syncordia
Cloud and Corporate costs are not calculations based on IFRS and
should not be considered an alternative to operating income or net
income (loss) in measuring the our performance, nor should it be
used as an exclusive measure of cash flow, because it does not
consider the impact of working capital growth, capital
expenditures, debt principal reductions and other sources and uses
of cash which are disclosed in the consolidated statements of cash
flows. Investors should carefully consider the specific items
included in our computation of these measures.
Management defines EBITDA as Earnings before Interest, Taxes,
Depreciation and Amortization.
Management defines Adjusted EBITDA as Earnings before Interest,
Taxes, Depreciation, Amortization, Transaction Costs, Fair Value
Gains/Losses, Foreign Exchange Gains/Losses, Stock Based
Compensation and Cash based Share Compensation Arrangements.
Transaction costs include professional fees associated with
business transactions.
Management defines Adjusted EBITDA before Syncordia Cloud and
Corporate costs as Earnings before Interest, Taxes, Depreciation,
Amortization, Transaction Costs, Fair Value Gains/Losses, Foreign
Exchange Gains/Losses, Stock Based Compensation, Cash based Share
Compensation Arrangements and costs of our Syncordia Cloud and
Corporate segment. This metric is used to assess the performance of
RCM and Syncordia Cloud segments.
Gross margin is a non-IFRS measure defined by management to
reflect revenue less direct costs of sale, excluding amortization
of intellectual property, customer lists, other amortizations and
fair value gains/losses.
Syncordia Cloud and Corporate costs include sales and marketing,
general and administrative and research and development, less
amortization and depreciation, foreign exchange gains and losses,
and stock-based compensation expense indexed to our share
price.
About Syncordia Technologies and Healthcare Solutions,
Corp.
We are a technology enhanced revenue cycle management
("RCM") company focused on underserved niche segments of the
healthcare industry. We are building a diversified software and
services business by consolidating healthcare billing providers.
Our growth strategy is to acquire RCM businesses with and without
software and, improve their profitability by increasing revenues
and operating efficiencies using our software, and in time,
commercializing the Syncordia Cloud, our cloud-based software
offering, to provide customer demanded turn-key solutions from a
single provider and to address compelling RCM market
opportunities.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
The following is a reconciliation of EBITDA with net loss and
comprehensive loss:
(in thousands of US Dollars)
|
|
|
|
|
Three Months
ended
|
Three Months
ended
|
Nine Months
ended
|
|
Dec
31
2015
|
Sep
30
2015
|
Dec
31
2015
|
Dec
31
2014
|
Dec
31
2015
|
Dec
31
2014
|
Net loss and
comprehensive loss
|
(601)
|
(138)
|
(601)
|
(1,261)
|
(1,929)
|
(1,840)
|
Amortization of
operating and other assets
|
774
|
772
|
774
|
439
|
2,275
|
440
|
Interest
expense
|
478
|
476
|
478
|
261
|
1,397
|
261
|
EBITDA
|
651
|
1,110
|
651
|
(561)
|
1,743
|
(1,139)
|
The following is a reconciliation of Adjusted EBITDA and
Adjusted EBITDA before Corporate costs with Net loss and
comprehensive loss:
(in thousands of US Dollars)
|
|
|
|
|
Three Months
ended
|
Three Months
ended
|
Nine Months
ended
|
|
Dec
31
2015
|
Sep
30
2015
|
Dec
31
2015
|
Dec
31
2014
|
Dec
31
2015
|
Dec
31
2014
|
Net loss and
comprehensive loss
|
(601)
|
(138)
|
(601)
|
(1,261)
|
(1,929)
|
(1,841)
|
Amortization of
operating and other assets
|
774
|
772
|
774
|
439
|
2,275
|
440
|
Interest
expense
|
478
|
476
|
478
|
261
|
1,397
|
261
|
Transaction
costs
|
17
|
47
|
17
|
545
|
1,786
|
818
|
Foreign exchange
(gains) and losses
|
12
|
106
|
12
|
-
|
146
|
-
|
Unrealized (gains)
and losses on derivative financial liability
|
(1)
|
(608)
|
(1)
|
-
|
(608)
|
-
|
Realized gain on
contingent consideration
|
-
|
-
|
-
|
-
|
(1,111)
|
-
|
Stock based
compensation
|
25
|
21
|
25
|
8
|
75
|
13
|
Adjusted EBITDA
(i)
|
704
|
676
|
704
|
(8)
|
2,031
|
(309)
|
Syncordia Cloud costs
(i)
|
420
|
394
|
420
|
107
|
1,114
|
107
|
Corporate costs
(i)
|
550
|
643
|
550
|
556
|
1,804
|
857
|
Adjusted EBITDA
before Syncordia Cloud and Corporate costs
(i)
|
1,674
|
1,713
|
1,674
|
655
|
4,949
|
655
|
Notes:
|
(i)
|
Non-IFRS measure,
Syncordia Cloud and Corporate costs exclude stock based
compensation, transaction costs, foreign exchange gains and loss,
and amortization.
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statement of Financial
Position
As at December 31, 2015
and March 31, 2015
|
|
|
(expressed in US
dollars)
|
December
31
2015
|
March
31
2015
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
10,285,018
|
2,842,413
|
|
Accounts
receivable
|
1,876,903
|
1,931,076
|
|
Other
assets
|
373,830
|
145,304
|
|
|
|
|
12,535,751
|
4,918,793
|
|
|
|
Property and
equipment
|
283,175
|
168,418
|
|
|
|
Intangible
assets
|
17,293,181
|
16,134,626
|
|
|
|
Goodwill
|
6,370,291
|
5,836,719
|
|
|
|
|
36,482,398
|
27,058,556
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Accounts payable and
accrued liabilities
|
1,119,067
|
1,135,379
|
|
Holdback
payable
|
250,000
|
-
|
|
Contingent
consideration payable
|
-
|
2,320,000
|
|
Current portion of
notes payable
|
2,222,065
|
-
|
|
|
|
|
3,591,132
|
3,455,379
|
|
|
|
Notes
payable
|
10,117,106
|
10,483,989
|
|
|
|
Other non-current
liabilities
|
127,428
|
-
|
|
|
|
|
13,835,666
|
13,939,368
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
Share
capital
|
25,517,330
|
14,387,095
|
|
|
|
Contributed
surplus
|
1,952,958
|
1,626,593
|
|
|
|
Deficit
|
(4,823,556)
|
(2,894,500)
|
|
|
|
|
22,646,732
|
13,119,188
|
|
|
|
|
36,482,398
|
27,058,556
|
|
|
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statement of Loss and
Comprehensive Loss
For the three and nine months ended December 31, 2015 and 2014
|
|
|
|
Three months
ended December
31
|
Nine months
Ended December
31
|
(Expressed in US
dollars)
|
2015
|
2014
|
2015
|
2014
|
|
|
|
|
|
Revenue
|
3,678,236
|
1,690,552
|
10,969,933
|
1,690,552
|
|
|
|
|
|
Gain on settlement
of contingent consideration
|
-
|
-
|
1,111,342
|
-
|
|
3,678,236
|
1,690,552
|
12,081,275
|
1,690,552
|
|
|
|
|
|
Cost of
sales
|
996,161
|
549,976
|
3,088,326
|
549,976
|
|
|
|
|
|
Amortization of
operating assets
|
708,368
|
394,093
|
2,077,351
|
394,093
|
Gross
profit
|
1,973,707
|
746,483
|
6,915,598
|
746,483
|
|
|
|
|
|
Operating
expenses
|
2,016,429
|
1,157,236
|
6,072,616
|
1,462,996
|
|
|
|
|
|
Transaction
costs
|
16,742
|
544,493
|
1,786,170
|
817,550
|
|
|
|
|
|
Other
amortization
|
65,332
|
45,005
|
197,618
|
45,702
|
Loss before
financing expenses
|
(124,796)
|
(1,000,251)
|
(1,140,806)
|
(1,579,765)
|
|
|
|
|
|
Interest
expense
|
477,594
|
260,922
|
1,397,237
|
260,922
|
|
|
|
|
|
Net
loss
|
(602,390)
|
(1,261,173)
|
(2,538,043)
|
(1,840,687)
|
|
|
|
|
|
Unrealized
non-cash gain on fair value of derivative financial
liability
|
(1,026)
|
-
|
(608,987)
|
-
|
Net loss and
comprehensive loss for the period
|
(601,364)
|
(1,261,173)
|
(1,929,056)
|
(1,840,687)
|
|
|
|
|
|
Net loss per
share
|
|
|
|
|
Basic and diluted
earnings per share
|
(0.03)
|
(0.08)
|
(0.11)
|
(0.26)
|
|
|
|
|
|
Weighted average
number of shares outstanding
|
|
|
|
|
Basic
|
19,643,635
|
10,995,141
|
18,291,004
|
7,118,738
|
Diluted
|
19,673,670
|
11,007,256
|
18,321,039
|
7,130,853
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statement of Cash
Flows
For the three and six month periods ended December 31, 2015 and 2014
|
|
|
|
Three months
ended
December
31
|
Nine months
ended
December
31
|
(Expressed in US
dollars)
|
2015
|
2014
|
2015
|
2014
|
|
|
|
|
|
Cash provided by
(used in)
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
|
|
|
|
|
Net loss for the
period
|
(601,364)
|
(1,261,173)
|
(1,929,056)
|
(1,840,687)
|
Items not affecting
cash
|
|
|
|
|
|
Gain on settlement of
contingent consideration
|
-
|
-
|
(1,111,342)
|
-
|
|
Reverse Takeover
transaction costs
|
-
|
-
|
1,068,920
|
-
|
|
(Gain)/loss on
derivative liability
|
(1,026)
|
-
|
(608,987)
|
-
|
|
Amortization
|
773,700
|
439,097
|
2,274,969
|
439,794
|
|
Non-cash interest on
notes payable
|
171,473
|
92,290
|
500,361
|
92,290
|
|
Share-based
compensation and
awards
|
25,231
|
8,137
|
75,239
|
13,498
|
Changes in non-cash
working capital items
|
|
|
|
|
|
Accounts
receivable
|
246,123
|
(483,881)
|
329,687
|
(483,881)
|
|
Other
assets
|
(108,198)
|
(45,668)
|
(180,260)
|
(69,443)
|
|
Accounts payable and
accrued liabilities
|
(274,184)
|
96,250
|
(338,205)
|
482,731
|
|
Other non-current
liabilities
|
43,590
|
249,954
|
127,429
|
-
|
|
275,345
|
(1,001,244)
|
208,755
|
(1,365,698)
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
Purchase of property,
equipment and intangible assets
|
(34,966)
|
(12,713)
|
(158,496)
|
(30,753)
|
Acquisition of Health
Services Integration
|
-
|
(21,413,474)
|
|
(21,413,474)
|
Acquisition of
Paragon
|
-
|
-
|
(3,479,929)
|
-
|
Settlement of Paragon
holdback
|
-
|
-
|
(250,000)
|
-
|
Settlement of
contingent consideration
|
-
|
-
|
(1,208,658)
|
-
|
|
(34,966)
|
(21,426,187)
|
(5,097,083)
|
(21,444,227)
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
|
|
|
|
|
Issuance of Class A
preferred shares
|
-
|
-
|
-
|
3,500,000
|
Issuance of Class B
Series 2 preferred shares
|
-
|
12,181,442
|
3,405,000
|
12,181,442
|
Issuance of private
placement
|
-
|
-
|
8,052,460
|
-
|
Cash consideration
from issuance of Reverse Takeover shares
|
-
|
-
|
402,605
|
-
|
Share issuance
costs
|
-
|
(829,685)
|
(831,560)
|
(867,344)
|
Proceeds from
long-term notes
|
-
|
12,000,000
|
1,332,388
|
12,000,000
|
Deferred financing
costs
|
-
|
(725,237)
|
(29,960)
|
(725,237)
|
|
-
|
22,688,200
|
12,330,933
|
26,088,861
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents
during the period
|
240,379
|
199,089
|
7,442,605
|
3,278,936
|
|
|
|
|
|
Cash and cash
equivalents - Beginning of period
|
10,044,639
|
3,079,850
|
2,842,413
|
3
|
Cash and cash
equivalents - End of period
|
10,285,018
|
3,278,939
|
10,285,018
|
3,278,939
|
|
|
|
|
|
Cash interest
paid
|
307,616
|
168,658
|
899,816
|
168,658
|
|
|
|
|
|
SOURCE Syncordia Technologies and Healthcare Solutions,
Corp.