BISMARCK, N.D., Oct. 27, 2014 /PRNewswire/ -- BNCCORP, INC.
(BNC or the Company) (OTCQB Markets: BNCC), which operates
community banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in
Illinois, Kansas, Minnesota, Arizona and North
Dakota, today reported financial results for the third
quarter ended September 30,
2014.
Net income for the 2014 third quarter was $1.981 million, or $0.43 per diluted share. This compares to net
income of $487 thousand, or
$0.05 per diluted share, in the third
quarter of 2013. Results for the third quarter of 2014 primarily
reflect substantially increased net interest income largely due to
higher balances of earning assets and a rise in net interest
margin. Non-interest income and non-interest expense increased
compared to the third quarter of 2013, excluding non-recurring
items. The third quarter of 2014 also included a reversal of
previous provisions for loan losses which increased pre-tax
earnings by $200 thousand as credit
quality continues to improve.
Timothy J. Franz, BNCCORP
President and Chief Executive Officer, said, "We had a solid
quarter and have made significant strides forward, particularly
when compared to the unsettled business environment in the third
quarter one year ago. Our core bank is growing and mortgage banking
has largely shifted away from refinancing activity toward purchase
originations. These improvements are resulting in higher net
interest income and improved non-interest income. As a result of
hard work, our credit risk profile is currently very good."
Mr. Franz added, "While our improvement has been noteworthy,
challenges remain. Balancing loan growth and credit risk requires
constant diligence and mortgage banking operations dependent on
purchase activity introduces seasonality to a complicated business
segment. We are focused on these challenges and believe our ability
to grow deposits and the pipeline of loans held for investment
should continue to drive performance. Most importantly, our people
have the talent and motivation to continue creating value."
Third Quarter Results
Net interest income for the third quarter of 2014 was
$6.749 million, an increase of
$2.133 million, or 46.2%, from
$4.616 million in the same period of
2013. Third quarter interest income rose year over year as the
average balance of interest earning assets increased by
$95.5 million to $845.8 million from $750.3
million, when compared to the third quarter of 2013. The
average loans held for investment increased $54.3 million, or 19.6%, compared to the prior
year third quarter. On average, loans held for sale decreased by
$14.4 million when compared to the
third quarter of 2013 due to lower mortgage banking activity. The
decrease in net interest income resulting from this lower balance
was more than offset by the net interest income resulting from an
increase of $92.5 million in average
investment securities during the same period. The net interest
margin in the third quarter of 2014 increased to 3.17% compared to
2.44% in the same period of 2013. The yield on earning assets
increased to 3.54% in the third quarter of 2014, compared to 2.94%
in the third quarter of 2013.
Interest expense decreased $153
thousand or 16.2% despite growth in deposits as we have been
able to lower the rates paid on deposits. The redemption of
$7.5 million of 12.05% subordinated
debentures reduced interest expense by approximately $106 thousand in the third quarter of 2014. The
cost of interest bearing liabilities declined to 0.47% in the
current quarter, compared to 0.61% in the same period of 2013. The
cost of core deposits was 0.17% in the current quarter compared to
0.22% in the same period of 2013.
A reversal of previous provisions for credit losses increased
pre-tax earnings by $200 thousand in
the third quarter 2014 as credit quality continues to improve.
Non-interest income for the third quarter of 2014 was
$4.814 million, a decrease of
$187 thousand, or 3.7%, from
$5.001 million in the third quarter
of 2013. Excluding the impact of non-recurring insurance proceeds
aggregating $1.055 million in 2013,
non-interest income in the third quarter of 2014 increased by
$868 thousand or 22.0%. Mortgage
revenue of $2.782 million was up
$360 thousand compared to
$2.422 million in the third quarter
of 2013. Although the mortgage banking market is significantly
influenced by interest rates and federal policies, we have
successfully transformed this business as purchase originations now
exceed refinance originations. The focus on purchase originations
may result in a more seasonal business, particularly in our more
northern locations. The 2014 third quarter included gains on sales
of SBA loans of $688 thousand,
compared to $301 thousand in the same
period of 2013. Other recurring sources of fee income increased by
smaller but steady amounts.
Non-interest expense for the third quarter of 2014 was
$8.765 million, a decrease of
$686 thousand, or 7.3%, from
$9.451 million in the third quarter
of 2013. Excluding the impact of non-recurring impairment
charge and reductions of post-retirement benefits, which netted to
$1.326 million in 2013, non-interest
expense in the third quarter or 2014 increased by $640 thousand, or 7.9%. The increase is
primarily related to incentive compensation expense related to loan
and deposit growth.
In the third quarter of 2014, we recorded income tax expense of
$1.017 million equating to an
effective tax rate of 33.92%. During the three month period
ending September 30, 2014, the
Company recorded increased tax expense equating to an annualized
effective tax rate of 32.00%. This adjustment results from a
different mix of taxable and non-taxable income than anticipated.
In the third quarter of 2013, we recorded a tax benefit of
$321 thousand as life insurance
proceeds of $1.055 million were not
taxable.
Net income available to common shareholders was $1.507 million, or $0.43 per diluted share, for the third quarter of
2014 after accounting for dividends on preferred stock. Dividends
on the preferred stock aggregated $474
thousand in the third quarter of 2014 and $330 thousand in the same period of 2013. The
dividend associated with $20.1
million of preferred stock increased as the annual dividend
rate increased to 9% from 5% in February
2014. Net income available to common shareholders in the
third quarter of 2013 was $157
thousand, or $0.05 per diluted
share.
Nine Months Ended September 30,
2014
Net interest income for the nine month period ended September 30, 2014 was $19.277 million, an increase of $5.445 million, or 39.4%, from $13.832 million in the same period of 2013. The
average balance of earning assets during that period was
approximately $829.8 million,
compared to approximately $738.3
million in the prior year. The net interest margin during
the nine month period of 2014 increased to 3.11%, compared to 2.50%
during the same period of 2013. The yield on earning assets was
3.53% in the nine month period ended September 30, 2014, compared to 3.04% in the same
period of 2013. The cost of interest bearing liabilities was 0.53%,
in the first nine months of 2014, compared to 0.65% in the same
period of 2013. As noted above, we repaid $7.5 million of high cost subordinated debentures
in the third quarter of 2014 and the cost of core deposits was
0.18% in the first nine months of 2014 compared to 0.25% in the
same period of 2013.
A reversal of previous provisions for credit losses increased
pre-tax earnings by $800 thousand in
the first nine months of 2014. A provision for credit losses of
$700 thousand was recorded in the
same period in 2013.
Non-interest income for the first nine months of 2014 was
$14.459 million, a decrease of
$10.218 million, or 41.4%, from
$24.677 million in the same period of
2013. Excluding the impact of non-recurring insurance proceeds
aggregating $1.055 million in 2013,
non-interest income in the first nine months of 2014 decreased by
$9.163 million or 38.8% compared to
the first nine months of 2013. Non-interest income was particularly
influenced by lower interest rates in 2013 as mortgage banking
revenues were $8.455 million in the
first three quarters of 2014, a decrease of $8.958 million, or 51.4%, compared to the same
period in 2013. Gains on sales of investments in the first nine
months of 2014 were $528 thousand
compared to $1.247 million in the
same period of 2013. Gains on sales of SBA loans were $1.688 million in the first nine months of 2014,
compared to $1.408 million in the
same period of 2013. Gains and losses on sales of loans and
investments can vary significantly from period to period. Bank fees
and service charges and wealth management revenues grew 6.3% and
14.0%, respectively, reflecting growth of our core banking and
wealth management services.
Non-interest expense for the first nine months of 2014 was
$25.742 million, a decrease of
$2.165 million, or 7.8%, from
$27.907 million in the same period of
2013. Excluding the impact of the non-recurring impairment charge
and reduction of post-retirement benefits, which netted to
$1.326 million in 2013, non-interest
expense in the first nine months of 2014 decreased by $839 thousand, or 3.2%. The reduction is
primarily driven by lower mortgage related variable costs as well
as lower regulatory assessments. Included in other expenses in the
first nine months of 2014 is $356
thousand of costs recorded related to the subordinated debt
redemption.
During the nine month period ended September 30, 2014, we recorded tax expense of
$2.814 million, which resulted in an
effective tax rate of 32.00%. Tax expense of $3.154 million was recorded during the nine month
period ended September 30, 2013,
which resulted in an effective tax rate of 31.85%. During the third
quarter of 2014, the Company increased the effective tax rate from
31.00% to 32.00% due to a different mix of taxable and non-taxable
income than anticipated.
Net income available to common shareholders was $4.659 million, or $1.34 per diluted share, for the nine months
ended September 30, 2014 after
accounting for dividends on preferred stock. The dividends
aggregated $1.321 million in the
first nine months of 2014 and $981
thousand in the same period of 2013. The costs associated
with $20.1 million of preferred stock
increased in February of 2014 when the dividend rate increased to
9% from 5%. Net income available to common shareholders for the
first nine months ended September 30,
2013 was $5.767 million, or
$1.66 per diluted share.
Assets, Liabilities and Equity
Total assets were $899.7 million
at September 30, 2014, an increase of
$56.6 million, or 6.7%, compared to
$843.1 million at December 31, 2013. The increases in recent
periods have been funded primarily by growing deposits in
North Dakota as this region is
experiencing robust economic conditions.
Loans held for investment, which aggregated $335.4 million at September 30, 2014, $317.9
million at December 31, 2013
and $294.9 million at September 30, 2013, increased by $40.5 million, or 13.7%, since September 30, 2013. The economic prosperity in
North Dakota provides tail-winds
for long-term loan growth; however, these conditions also result in
exceptional liquidity for many businesses and our clients in
North Dakota are generally
predisposed to repay loans on an accelerated basis. While
such repayments challenge loan growth in the short term, the
economic vitality and appetite for loans continues to be greater in
North Dakota than other
regions.
Total deposits were $774.3 million
at September 30, 2014, increasing by
$67.8 million, or 9.6%, from
September 30, 2013. Core deposit
balances were $720.0 million at
September 30, 2014, $658.7 million at December
31, 2013 and $641.7 million at
September 30, 2013.
The table below shows growth in deposits since 2010.
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
|
December
31,
|
In
thousands
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ND Bakken
Branches
|
$
|
172,276
|
|
$
|
166,904
|
|
$
|
144,662
|
|
$
|
125,884
|
|
$
|
97,347
|
ND Non-Bakken
Branches
|
|
413,332
|
|
|
382,225
|
|
|
335,452
|
|
|
285,488
|
|
|
281,684
|
Total ND
Branches
|
|
585,608
|
|
|
549,129
|
|
|
480,114
|
|
|
411,372
|
|
|
379,031
|
Other
|
|
188,658
|
|
|
174,100
|
|
|
169,490
|
|
|
164,883
|
|
|
282,080
|
Total
Deposits
|
$
|
774,266
|
|
$
|
723,229
|
|
$
|
649,604
|
|
$
|
576,255
|
|
$
|
661,111
|
In August 2014, we redeemed
$7.5 million of subordinated
debentures. These debentures accrued interest at 12.05%. Redemption
costs of $356 thousand were accrued
in the second quarter of 2014. The significant reduction in
interest expense has a positive impact on earnings and capital.
Trust assets under management or administration decreased to
$255.9 million at September 30, 2014, compared to $256.2 million at September 30, 2013. This decrease is a direct
reflection of market depreciation, as our wealth management
business is capturing wealth being created by the exceptionally
strong economic conditions in North
Dakota, both in managed agency and retirement services.
Capital
Banks and their bank holding companies operate under separate
regulatory capital requirements. At September 30, 2014, BNCCORP's tier 1 leverage
ratio was 10.13%, the tier 1 risk-based capital ratio was 20.22%,
and the total risk-based capital ratio was 21.48%.
At September 30, 2014, BNCCORP's
tangible common equity as a percent of assets was 6.51% compared to
5.79% at December 31, 2013. Common
shareholders' equity at September 30,
2014 was $58.7 million and we
had preferred stock and subordinated debentures outstanding which
aggregated $36.1 million at
September 30, 2014.
Book value per common share of the Company was $17.18 as of September 30,
2014, compared to $14.45 at
December 31, 2013. Book value per
common share, excluding accumulated other comprehensive income, was
$16.12 as of September 30, 2014, compared to $14.89 at December 31,
2013.
At September 30, 2014, BNC
National Bank had a tier 1 leverage ratio of 10.12%, a tier 1
risk-based capital ratio of 20.34%, and a total risk-based capital
ratio of 21.60%. At September 30,
2014, tangible common equity of BNC National Bank was 10.56%
of total Bank assets.
In July of 2013, the Federal Reserve issued new regulatory
capital standards for community banks which incorporate some of the
capital requirements addressed in the Basel III framework and begin
to be effective January 1, 2015. We
have reviewed estimates of our regulatory capital ratios under the
new Basel III framework and expect to be in compliance with these
standards.
Asset Quality
Nonperforming assets were $1.2
million at September 30, 2014,
down from $6.7 million at
December 31, 2013. The ratio of
nonperforming assets to total assets was 0.13% at September 30, 2014 and 0.79% at December 31, 2013. Nonperforming loans were
$130 thousand at September 30, 2014, down from $5.6 million at December
31, 2013.
The allowance for credit losses was $8.7
million at September 30, 2014,
compared to $9.8 million at
December 31, 2013. The reduction of
the allowance for credit losses reflects stabilized risk in our
loan portfolio and the allowance coverage relative to nonperforming
and classified loans. While the recent decreases in oil and
agricultural commodity prices have yet to have a significant
negative effect, prolonged declines could have a detrimental
economic impact on the North
Dakota economy. The allowance for credit losses as a
percentage of total loans at September 30,
2014 was 2.30%, compared to 2.81% at December 31, 2013. The allowance for credit
losses as a percentage of loans and leases held for investment at
September 30, 2014 was 2.59%,
compared to 3.10% at December 31,
2013.
At September 30, 2014, BNC had
$9.5 million of classified loans,
$130 thousand of loans on non-accrual
and $1.1 million of other real estate
owned. At December 31, 2013, BNC had
$13.5 million of classified loans,
$4.7 million of loans on non-accrual
and $1.1 million of other real estate
owned. At September 30, 2013, BNC had
$13.0 million of classified loans,
$10.1 million of loans on non-accrual
and $2.2 million of other real estate
owned.
BNCCORP, INC Adds Director
Mr. Nathan P. Brenna was added to
the Company's Board of Directors in September 2014. Mr. Brenna has a distinguished
legal background having represented clients across the country for
more than a decade. During his legal career, Mr. Brenna represented
BNC on several matters and, as a result, has familiarity with BNC's
history. In 2007, Mr. Brenna returned to his roots to operate a
large farming and ranching operation in northwestern North Dakota. These operations are located
near BNC's branches in the oil producing regions of North Dakota where he is also active in
community service. Mr. Brenna's background should contribute a
valuable perspective on matters of corporate governance, and an
insight into local community and business issues.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding
company dedicated to providing banking and wealth management
services to businesses and consumers in its local markets. The
Company operates community banking and wealth management businesses
in North Dakota, Arizona and Minnesota from 14 locations. BNC also conducts
mortgage banking from 12 offices in Illinois, Kansas, Minnesota, Arizona and North Dakota.
This news release may contain "forward-looking statements"
within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 with respect to the
financial condition, results of operations, plans, objectives,
future performance and business of BNC. Forward-looking statements,
which may be based upon beliefs, expectations and assumptions of
our management and on information currently available to management
are generally identifiable by the use of words such as "expect",
"believe", "anticipate", "plan", "intend", "estimate", "may",
"will", "would", "could", "should", "future" and other expressions
relating to future periods. Examples of forward-looking statements
include, among others, statements we make regarding our belief that
we have exceptional liquidity, our expectations regarding future
market conditions and our ability to capture opportunities and
pursue growth strategies, our expected operating results such as
revenue growth and earnings, and our expectations of the effects of
the regulatory environment on our earnings for the foreseeable
future. Forward-looking statements are neither historical
facts nor assurances of future performance. Our actual
results and financial condition may differ materially from those
indicated in the forward-looking statements. Therefore, you
should not rely on any of these forward-looking statements.
Important factors that could cause our actual results and financial
condition to differ materially from those indicated in the
forward-looking statements include, but are not limited to: the
impact of current and future regulation; the risks of loans and
investments, including dependence on local and regional economic
conditions; competition for our customers from other providers of
financial services; possible adverse effects of changes in interest
rates, including the effects of such changes on mortgage banking
revenues and derivative contracts and associated accounting
consequences; risks associated with our acquisition and growth
strategies; and other risks which are difficult to predict and many
of which are beyond our control. In addition, all statements in
this news release, including forward-looking statements, speak only
of the date they are made, and the Company undertakes no obligation
to update any statement in light of new information or future
events.
This press release contains references to financial measures
which are not defined in generally accepted accounting principles
("GAAP"). Such non-GAAP financial measures include the Company's
tangible equity to assets ratio and information presented excluding
nonrecurring transactions. These non-GAAP financial measures have
been included as the Company believes they are helpful for
investors to analyze and evaluate the Company's financial
condition.
(Financial tables attached)
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
For the
Quarter
Ended September 30,
|
|
For the Nine
Months
Ended September 30,
|
(In thousands,
except per share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED INCOME
STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
7,540
|
|
$
|
5,560
|
|
$
|
21,915
|
|
$
|
16,769
|
Interest
expense
|
|
|
791
|
|
|
944
|
|
|
2,638
|
|
|
2,937
|
Net interest
income
|
|
|
6,749
|
|
|
4,616
|
|
|
19,277
|
|
|
13,832
|
Provision (reduction)
for credit losses
|
|
|
(200)
|
|
|
-
|
|
|
(800)
|
|
|
700
|
Non-interest
income
|
|
|
4,814
|
|
|
5,001
|
|
|
14,459
|
|
|
24,677
|
Non-interest
expense
|
|
|
8,765
|
|
|
9,451
|
|
|
25,742
|
|
|
27,907
|
Income before income
taxes
|
|
|
2,998
|
|
|
166
|
|
|
8,794
|
|
|
9,902
|
Income tax expense
(benefit)
|
|
|
1,017
|
|
|
(321)
|
|
|
2,814
|
|
|
3,154
|
Net income
|
|
|
1,981
|
|
|
487
|
|
|
5,980
|
|
|
6,748
|
Preferred stock
costs
|
|
|
474
|
|
|
330
|
|
|
1,321
|
|
|
981
|
Net income available to
common shareholders
|
|
$
|
1,507
|
|
$
|
157
|
|
$
|
4,659
|
|
$
|
5,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
|
$
|
0.44
|
|
$
|
0.05
|
|
$
|
1.38
|
|
$
|
1.75
|
Diluted earnings
per common share
|
|
$
|
0.43
|
|
$
|
0.05
|
|
$
|
1.34
|
|
$
|
1.66
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
For the
Quarter
Ended September 30,
|
|
For the Nine
Months
Ended September 30,
|
(In thousands, except
share data)
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
ANALYSIS OF
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank charges and
service fees
|
|
$
|
743
|
|
$
|
698
|
|
$
|
2,114
|
|
$
|
1,989
|
Wealth management
revenues
|
|
|
331
|
|
|
302
|
|
|
1,066
|
|
|
935
|
Mortgage banking
revenues
|
|
|
2,782
|
|
|
2,422
|
|
|
8,455
|
|
|
17,413
|
Gains on sales of
loans, net
|
|
|
688
|
|
|
301
|
|
|
1,688
|
|
|
1,408
|
Gains on sales of
securities, net
|
|
|
-
|
|
|
37
|
|
|
528
|
|
|
1,247
|
Other
|
|
|
270
|
|
|
186
|
|
|
608
|
|
|
630
|
Subtotal
non-interest income
|
|
|
4,814
|
|
|
3,946
|
|
|
14,459
|
|
|
23,622
|
Life insurance
benefits received
|
|
|
-
|
|
|
1,055
|
|
|
-
|
|
|
1,055
|
Total non-interest
income
|
|
$
|
4,814
|
|
$
|
5,001
|
|
$
|
14,459
|
|
$
|
24,677
|
ANALYSIS OF
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
$
|
4,435
|
|
$
|
3,811
|
|
$
|
13,217
|
|
$
|
13,165
|
Professional
services
|
|
|
848
|
|
|
861
|
|
|
2,237
|
|
|
2,883
|
Data processing
fees
|
|
|
745
|
|
|
717
|
|
|
2,183
|
|
|
2,218
|
Marketing and
promotion
|
|
|
813
|
|
|
718
|
|
|
2,121
|
|
|
1,927
|
Occupancy
|
|
|
588
|
|
|
597
|
|
|
1,561
|
|
|
1,765
|
Regulatory
costs
|
|
|
158
|
|
|
146
|
|
|
466
|
|
|
680
|
Depreciation and
amortization
|
|
|
315
|
|
|
311
|
|
|
922
|
|
|
928
|
Office supplies and
postage
|
|
|
156
|
|
|
139
|
|
|
495
|
|
|
461
|
Other real estate
costs
|
|
|
27
|
|
|
38
|
|
|
59
|
|
|
164
|
Other
|
|
|
680
|
|
|
787
|
|
|
2,481
|
|
|
2,390
|
Subtotal
non-interest expense
|
|
|
8,765
|
|
|
8,125
|
|
|
25,742
|
|
|
26,581
|
Impairment
charge
|
|
|
-
|
|
|
1,500
|
|
|
-
|
|
|
1,500
|
Post retirement
benefits reduction
|
|
|
-
|
|
|
(174)
|
|
|
-
|
|
|
(174)
|
Total non-interest
expense
|
|
$
|
8,765
|
|
$
|
9,451
|
|
$
|
25,742
|
|
$
|
27,907
|
WEIGHTED AVERAGE
SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding (a)
|
|
|
3,386,187
|
|
|
3,299,236
|
|
|
3,364,465
|
|
|
3,299,467
|
Incremental shares
from assumed conversion of options and contingent shares
|
|
|
116,257
|
|
|
178,265
|
|
|
123,716
|
|
|
172,731
|
Adjusted weighted
average shares (b)
|
|
|
3,502,444
|
|
|
3,477,501
|
|
|
3,488,181
|
|
|
3,472,198
|
|
|
(a)
|
Denominator for basic
earnings per common share
|
(b)
|
Denominator for
diluted earnings per common share
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
As
of
|
(In thousands, except
share, per share and full time equivalent data)
|
|
September
30,
2014
|
|
December
31,
2013
|
|
September
30,
2013
|
|
|
|
|
|
|
|
|
|
|
SELECTED BALANCE
SHEET DATA
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
899,720
|
|
$
|
843,123
|
|
$
|
829,232
|
Loans held for
sale-mortgage banking
|
|
|
42,441
|
|
|
32,870
|
|
|
34,344
|
Loans and leases held
for investment
|
|
|
335,364
|
|
|
317,928
|
|
|
294,876
|
Total
loans
|
|
|
377,805
|
|
|
350,798
|
|
|
329,220
|
Allowance for credit
losses
|
|
|
(8,675)
|
|
|
(9,847)
|
|
|
(9,897)
|
Investment securities
available for sale
|
|
|
456,192
|
|
|
435,719
|
|
|
405,300
|
Other real estate,
net
|
|
|
1,056
|
|
|
1,056
|
|
|
2,186
|
Earning
assets
|
|
|
841,712
|
|
|
787,519
|
|
|
768,732
|
Total
deposits
|
|
|
774,266
|
|
|
723,229
|
|
|
706,495
|
Core
deposits
|
|
|
720,034
|
|
|
658,704
|
|
|
641,725
|
Other
borrowings
|
|
|
38,032
|
|
|
42,399
|
|
|
44,452
|
Cash and cash
equivalents
|
|
|
28,781
|
|
|
18,871
|
|
|
56,728
|
|
|
|
|
|
|
|
|
|
|
OTHER SELECTED
DATA
|
|
|
|
|
|
|
|
|
|
Net unrealized gains
(losses) in accumulated other comprehensive income
|
|
$
|
3,625
|
|
$
|
(1,468)
|
|
$
|
363
|
Trust assets under
supervision
|
|
$
|
255,929
|
|
$
|
249,691
|
|
$
|
256,178
|
Total common
stockholders' equity
|
|
$
|
58,658
|
|
$
|
48,767
|
|
$
|
49,032
|
Book value per common
share
|
|
$
|
17.18
|
|
$
|
14.45
|
|
$
|
14.75
|
Book value per common
share excluding accumulated other comprehensive income,
net
|
|
$
|
16.12
|
|
$
|
14.89
|
|
$
|
14.64
|
Full time equivalent
employees
|
|
|
255
|
|
|
236
|
|
|
252
|
Common shares
outstanding
|
|
|
3,413,854
|
|
|
3,374,601
|
|
|
3,324,584
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
(Consolidated)
|
|
|
10.13%
|
|
|
10.94%
|
|
|
10.99%
|
Tier 1 risk-based
capital (Consolidated)
|
|
|
20.22%
|
|
|
21.67%
|
|
|
22.60%
|
Total risk-based
capital (Consolidated)
|
|
|
21.48%
|
|
|
23.15%
|
|
|
24.18%
|
Tangible common
equity (Consolidated)
|
|
|
6.51%
|
|
|
5.79%
|
|
|
5.92%
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage (BNC
National Bank)
|
|
|
10.12%
|
|
|
10.06%
|
|
|
10.70%
|
Tier 1 risk-based
capital (BNC National Bank)
|
|
|
20.34%
|
|
|
20.13%
|
|
|
22.17%
|
Total risk-based
capital (BNC National Bank)
|
|
|
21.60%
|
|
|
21.40%
|
|
|
23.43%
|
Tangible capital (BNC
National Bank)
|
|
|
10.56%
|
|
|
9.82%
|
|
|
10.55%
|
|
|
|
|
|
|
|
|
|
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
For the
Quarter
Ended September
30,
|
|
For the Nine
Months
Ended September
30,
|
(In
thousands)
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
899,665
|
|
$
|
810,301
|
|
$
|
884,649
|
|
$
|
799,101
|
Loans held for
sale-mortgage banking
|
|
|
32,495
|
|
|
46,872
|
|
|
28,215
|
|
|
66,411
|
Loans and leases held
for investment
|
|
|
331,554
|
|
|
277,257
|
|
|
328,464
|
|
|
278,884
|
Total
loans
|
|
|
364,049
|
|
|
324,129
|
|
|
356,679
|
|
|
345,295
|
Investment securities
available for sale
|
|
|
455,368
|
|
|
362,873
|
|
|
444,518
|
|
|
333,761
|
Earning
assets
|
|
|
845,820
|
|
|
750,340
|
|
|
829,801
|
|
|
738,264
|
Total
deposits
|
|
|
772,085
|
|
|
690,320
|
|
|
759,723
|
|
|
679,246
|
Core
deposits
|
|
|
717,708
|
|
|
625,397
|
|
|
700,403
|
|
|
614,239
|
Total
equity
|
|
|
79,138
|
|
|
68,973
|
|
|
75,337
|
|
|
70,312
|
Cash and cash
equivalents
|
|
|
42,986
|
|
|
80,844
|
|
|
45,812
|
|
|
76,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY
RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
common stockholders' equity (a)
|
|
|
10.91%
|
|
|
1.25%
|
|
|
11.75%
|
|
|
16.15%
|
Return on average
assets (b)
|
|
|
0.87%
|
|
|
0.24%
|
|
|
0.90%
|
|
|
1.13%
|
Net interest
margin
|
|
|
3.17%
|
|
|
2.44%
|
|
|
3.11%
|
|
|
2.50%
|
Efficiency
ratio
|
|
|
75.80%
|
|
|
98.27%
|
|
|
76.30%
|
|
|
72.47%
|
Efficiency ratio
(Adjusted) (c)
|
|
|
-
|
|
|
92.86%
|
|
|
-
|
|
|
70.51%
|
Efficiency ratio (BNC
National Bank)
|
|
|
72.89%
|
|
|
92.65%
|
|
|
70.92%
|
|
|
69.36%
|
|
|
(a)
|
Return on average
common stockholders' equity is calculated by using the net income
available to common shareholders as the numerator and equity (less
preferred stock and accumulated other comprehensive income) as the
denominator.
|
(b)
|
Return on average
assets is calculated by using net income as the numerator and
average total assets as the denominator.
|
(c)
|
Efficiency ratio is
adjusted to exclude insurance receipts and impairment charges for
the three and nine month period ending September 30,
2013.
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
As of
|
(In
thousands)
|
|
September
30,
2014
|
|
December
31,
2013
|
|
September
30, 2013
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more
delinquent and still accruing interest
|
|
$
|
18
|
|
$
|
961
|
|
$
|
57
|
Non-accrual
loans
|
|
|
112
|
|
|
4,656
|
|
|
10,072
|
Nonperforming
loans
|
|
$
|
130
|
|
$
|
5,617
|
|
$
|
10,129
|
Other real estate,
net
|
|
|
1,056
|
|
|
1,056
|
|
|
2,186
|
Nonperforming
assets
|
|
$
|
1,186
|
|
$
|
6,673
|
|
$
|
12,315
|
Allowance for credit
losses
|
|
$
|
8,675
|
|
$
|
9,847
|
|
$
|
9,897
|
Troubled debt
restructured loans
|
|
$
|
5,136
|
|
$
|
8,544
|
|
$
|
8,654
|
Ratio of nonperforming
loans to total loans
|
|
|
0.03%
|
|
|
1.60%
|
|
|
3.08%
|
Ratio of nonperforming
assets to total assets
|
|
|
0.13%
|
|
|
0.79%
|
|
|
1.49%
|
Ratio of nonperforming
loans to total assets
|
|
|
0.01%
|
|
|
0.67%
|
|
|
1.22%
|
Ratio of allowance for
credit losses to loans and leases held for investment
|
|
|
2.59%
|
|
|
3.10%
|
|
|
3.36%
|
Ratio of allowance for
credit losses to total loans
|
|
|
2.30%
|
|
|
2.81%
|
|
|
3.01%
|
Ratio of allowance for
credit losses to nonperforming loans
|
|
|
6,673%
|
|
|
175%
|
|
|
98%
|
|
|
For the
Quarter
|
|
For the Nine
Months
|
(In
thousands)
|
|
Ended September
30,
|
|
Ended September
30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in
Nonperforming Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
3,251
|
|
$
|
10,183
|
|
$
|
5,617
|
|
$
|
10,512
|
Additions to
nonperforming
|
|
|
119
|
|
|
74
|
|
|
198
|
|
|
811
|
Charge-offs
|
|
|
(7)
|
|
|
(5)
|
|
|
(680)
|
|
|
(909)
|
Reclassified back to
performing
|
|
|
(3,177)
|
|
|
(12)
|
|
|
(3,177)
|
|
|
(19)
|
Principal payments
received
|
|
|
(56)
|
|
|
(111)
|
|
|
(1,131)
|
|
|
(242)
|
Transferred to
repossessed assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(24)
|
Transferred to other
real estate owned
|
|
|
-
|
|
|
-
|
|
|
(697)
|
|
|
-
|
Balance, end of
period
|
|
$
|
130
|
|
$
|
10,129
|
|
$
|
130
|
|
$
|
10,129
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
|
For the
Quarter Ended September
30,
|
|
For the Nine
Months
Ended September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Allowance
for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
8,828
|
|
$
|
9,898
|
|
$
|
9,847
|
|
$
|
10,091
|
Provision
(reduction)
|
|
|
(200)
|
|
|
-
|
|
|
(800)
|
|
|
700
|
Loans charged
off
|
|
|
(11)
|
|
|
(16)
|
|
|
(705)
|
|
|
(983)
|
Loan
recoveries
|
|
|
58
|
|
|
15
|
|
|
333
|
|
|
89
|
Balance, end of
period
|
|
$
|
8,675
|
|
$
|
9,897
|
|
$
|
8,675
|
|
$
|
9,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net
charge-offs to average total loans
|
|
|
0.013%
|
|
|
0.000%
|
|
|
(0.104)%
|
|
|
(0.259)%
|
Ratio of net
charge-offs to average total loans, annualized
|
|
|
0.052%
|
|
|
(0.001)%
|
|
|
(0.139)%
|
|
|
(0.345)%
|
(In
thousands)
|
|
For the
Quarter Ended September
30,
|
|
For the Nine
Months
Ended September 30,
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Changes in Other
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of
period
|
|
$
|
1,753
|
|
$
|
2,966
|
|
$
|
1,056
|
|
$
|
5,131
|
Transfers from
nonperforming loans
|
|
|
-
|
|
|
-
|
|
|
697
|
|
|
-
|
Transfers from
premises and equipment
|
|
|
-
|
|
|
800
|
|
|
-
|
|
|
800
|
Real estate
sold
|
|
|
(697)
|
|
|
(1,540)
|
|
|
(697)
|
|
|
(3,705)
|
Net gains (losses) on
sale of assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Provision
|
|
|
-
|
|
|
(40)
|
|
|
-
|
|
|
(40)
|
Balance, end of
period
|
|
$
|
1,056
|
|
$
|
2,186
|
|
$
|
1,056
|
|
$
|
2,186
|
|
|
As of
|
(In
thousands)
|
|
September
30,
2014
|
|
December
31,
2013
|
|
September
30,
2013
|
|
|
|
|
|
|
|
|
|
|
Other Real
Estate:
|
|
|
|
|
|
|
|
|
|
Other real
estate
|
|
$
|
1,754
|
|
$
|
3,250
|
|
$
|
5,120
|
Valuation
allowance
|
|
|
(698)
|
|
|
(2,194)
|
|
|
(2,934)
|
Other real estate,
net
|
|
$
|
1,056
|
|
$
|
1,056
|
|
$
|
2,186
|
BNCCORP,
INC.
|
CONSOLIDATED
FINANCIAL DATA
|
(Unaudited)
|
|
|
|
As
of
|
(In
thousands)
|
|
September 30,
2014
|
|
December 31,
2013
|
CREDIT
CONCENTRATIONS
|
|
|
|
|
|
|
North
Dakota
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
56,250
|
|
$
|
73,277
|
Construction
|
|
|
22,609
|
|
|
13,082
|
Agricultural
|
|
|
18,051
|
|
|
16,847
|
Land and land development
|
|
|
11,890
|
|
|
10,611
|
Owner-occupied commercial real estate
|
|
|
28,479
|
|
|
28,435
|
Commercial real estate
|
|
|
50,280
|
|
|
35,654
|
Small business administration
|
|
|
1,156
|
|
|
2,188
|
Consumer
|
|
|
36,061
|
|
|
31,695
|
Subtotal
|
|
$
|
224,776
|
|
$
|
211,789
|
Arizona
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
5,495
|
|
$
|
3,021
|
Construction
|
|
|
124
|
|
|
-
|
Agricultural
|
|
|
-
|
|
|
-
|
Land and land development
|
|
|
3,882
|
|
|
5,102
|
Owner-occupied commercial real estate
|
|
|
1,847
|
|
|
1,571
|
Commercial real estate
|
|
|
19,190
|
|
|
16,306
|
Small business administration
|
|
|
24,422
|
|
|
15,502
|
Consumer
|
|
|
2,869
|
|
|
2,248
|
Subtotal
|
|
$
|
57,829
|
|
$
|
43,750
|
Minnesota
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
182
|
|
$
|
794
|
Construction
|
|
|
-
|
|
|
0
|
Agricultural
|
|
|
18
|
|
|
21
|
Land and land development
|
|
|
715
|
|
|
578
|
Owner-occupied commercial real estate
|
|
|
-
|
|
|
-
|
Commercial real estate
|
|
|
8,922
|
|
|
15,589
|
Small business administration
|
|
|
37
|
|
|
91
|
Consumer
|
|
|
1,315
|
|
|
1,241
|
Subtotal
|
|
$
|
11,189
|
|
$
|
18,314
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/bnccorp-inc-reports-third-quarter-net-income-of-20-million-or-043-per-diluted-share-492472764.html
SOURCE BNCCORP, INC.