Total Cost of Sales
Cost of sales increased by $254,862 or 7.2%, from $3,572,190 for the six months ended June 30, 2020, to $3,827,052 for the six months ended June 30, 2020. This increase is primarily attributed to increased sales coupled with an improved profit margin due to higher selling prices driven by high product demand due to the worldwide o-ring inventory shortage.
Gross profit
Gross profit increased by $190,249 or approximately 19.4%, from $980,937 for the six months ended June 30, 2020, to $1,171,186 for the six months ended June 30, 2021. This increase was due to an increase in sales, coupled with higher selling prices, both as a result of strong customer demand for o-ring products due to the worldwide o-ring inventory shortage.
Operating income
Operating income (expense) increased $184,179 from income of $63,803 for the six months ended June 30, 2020, to income of $247,982 for the six months ended June 30, 2021. This increase is attributed to the above-described increase in revenues and gross profit.
Other Income (Expense)
Other Income (Expense) increased by $580,695 from expense of $97,372 for the six months ended June 30, 2020, to income of $483,323 for the six months ended June 30, 2021. This increase is attributed to PPP loan forgiveness resulting in other income of $326,100 coupled with the gain on the sale of the Florida real estate of $225,330 and a reduction of interest expense of $19,265 due reduced borrowing on the asset-based line of credit.
Net Income
As a result of the above factors, the Company showed net income of $617,847 for the six months ended June 30, 2021, as compared to a net loss of $23,314 for the six months ended June 30, 2020. This increase is attributed to operational income of $247,982 coupled with gains on the PPP loan forgiveness of $326,100 and a gain on the sale of the Florida real estate of $225,330 for the six months ended June 30, 2021.
Liquidity and Capital Resources
Cash requirements for, but not limited to, working capital, capital expenditures, and debt repayments have been funded from cash balances on hand, revolver borrowings, loans from officers, notes payable and cash generated from operations.
On June 30, 2021, we had cash and cash equivalents of approximately $206,911 as compared to approximately $171,818 as of December 31, 2020, representing an increase of $35,093. This increase can be explained by cash provided by operating activities of $194,730 primarily attributed to net income of $617,858; This augmented by net cash provided by investing activities of $712,500 attributed to sale of the Florida real estate, offset by cash used in financing activities of $872,136 which was the result of paydowns of the asset-based line of credit of $598,851, notes payable related party of $148,049, and notes payable of $130,236.
The cash flow provided by operating activities increased from $5,512 for the six months ended June 30, 2020 to net cash provided of $194,730 for the six months ended June 30, 2021. This increase of $189,218 is primarily attributed to increased net income from the Company’s operations.
The cash flow from investing activities increased from cash used of $0 for the six months ended June 30, 2020 to net cash provided of $712,500 for the six months ended June 30, 2021. This increase is explained by the proceeds from the sale of the Florida real estate totaling $712,500.
The cash flow from financing activities decreased from net cash used of $66,033 for the six months ended June 30, 2020 to net cash used of $872,136 for the six months ended June 30, 2021. This decrease is primarily attributed to the company using the proceeds from the sale of the Florida real estate to pay down the existing debt and the paydown of the PPP loan due to forgiveness.