WORLD
HEALTH ENERGY HOLDINGS, INC .
CONDENSED
CONSOLIDATED BALANCE SHEETS
(U.S.
dollars except share and per share data)
|
|
March
31,
|
|
|
December
31,
|
|
|
|
2021
|
|
|
2020
|
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
141,868
|
|
|
|
359,949
|
|
Accounts receivable,
net
|
|
|
13,360
|
|
|
|
5,086
|
|
Other
current assets
|
|
|
47,205
|
|
|
|
42,178
|
|
Total
Current assets
|
|
|
202,433
|
|
|
|
407,213
|
|
|
|
|
|
|
|
|
|
|
Right
Of Use asset arising from operating lease
|
|
|
230,761
|
|
|
|
-
|
|
Long
term prepaid expenses
|
|
|
23,995
|
|
|
|
24,883
|
|
|
|
|
|
|
|
|
|
|
Property
and Equipment, Net
|
|
|
26,270
|
|
|
|
26,054
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
483,459
|
|
|
|
458,150
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders’ Deficit
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
20,860
|
|
|
|
26,284
|
|
Right Of Use liabilities
arising from operating lease
|
|
|
39,610
|
|
|
|
-
|
|
Other
accounts liabilities
|
|
|
531,580
|
|
|
|
496,874
|
|
Total
current liabilities
|
|
|
592,050
|
|
|
|
523,158
|
|
|
|
|
|
|
|
|
|
|
Liability
for employee rights upon retirement
|
|
|
133,364
|
|
|
|
104,850
|
|
Long
term loan from parent company
|
|
|
1,812,704
|
|
|
|
1,812,704
|
|
Right
Of Use liabilities arising from operating lease
|
|
|
193,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
2,732,112
|
|
|
|
2,440,712
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit
|
|
|
|
|
|
|
|
|
Preferred stock, par $0.0007, 10,000,000
shares authorized, 5,000,000 shares issued and outstanding as of March 31, 2021 and December 31, 2020.
|
|
|
3,500
|
|
|
|
3,500
|
|
Series B Convertible
Preferred stock, par $0.0007, 3,870,000 shares authorized, 3,870,000 shares issued and outstanding as of March 31, 2021 and
December 31, 2020.
|
|
|
2,709
|
|
|
|
2,709
|
|
Common stock, par
$0.0007, 110,000,000,000 shares authorized, 89,789,407,996 shares issued and outstanding at March 31, 2021 and December 31,
2020.
|
|
|
62,852,585
|
|
|
|
62,852,585
|
|
Additional paid-in
capital
|
|
|
(63,339,224
|
)
|
|
|
(63,339,224
|
)
|
Foreign currency
translation adjustments
|
|
|
(5,495
|
)
|
|
|
(5,495
|
)
|
Accumulated
deficit
|
|
|
(1,762,728
|
)
|
|
|
(1,496,637
|
)
|
Total
stockholders’ deficit
|
|
|
(2,248,653
|
)
|
|
|
(1,982,562
|
)
|
Total
liabilities and stockholders’ deficit
|
|
|
483,459
|
|
|
|
458,150
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
WORLD
HEALTH ENERGY HOLDINGS, INC .
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(U.S.
dollars except share and per share data)
|
|
Three
months ended
|
|
|
|
March
31
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
32,649
|
|
|
|
3,516
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
(172,771
|
)
|
|
|
(99,948
|
)
|
General and administrative
expenses
|
|
|
(124,485
|
)
|
|
|
(57,406
|
)
|
Operating
loss
|
|
|
(264,607
|
)
|
|
|
(153,838
|
)
|
Financing expenses,
net
|
|
|
(1,484
|
)
|
|
|
(9,208
|
)
|
Net
loss
|
|
|
(266,091
|
)
|
|
|
(163,046
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss
|
|
|
(266,091
|
)
|
|
|
(163,046
|
)
|
|
|
|
|
|
|
|
|
|
Loss
per share (basic and diluted)
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
The
accompanying notes are an integral part of the condensed consolidated financial statements.
WORLD
HEALTH ENERGY HOLDINGS, INC .
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(U.S.
dollars, except share and per share data)
|
|
Preferred
Stock,
$0.0007,
Par Value
|
|
|
Preferred
Stock B,
$0.0007,
Par Value
|
|
|
Common
Stock,
$0.0007,
Par Value
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Total
Company’s
|
|
|
|
Number of
Shares
|
|
|
Amount
|
|
|
Number
of Shares
|
|
|
Amount
|
|
|
Number of
Shares
|
|
|
Amount
|
|
|
paid-in
capital
|
|
|
translation
adjustments
|
|
|
Accumulated
deficit
|
|
|
stockholders’
equity
|
|
BALANCE
AT JANUARY 1, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
3,870,000
|
|
|
|
2,709
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,681
|
)
|
|
|
(5,495
|
)
|
|
|
(623,844
|
)
|
|
|
(629,311
|
)
|
CHANGES
DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss for three month ended March 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(163.046
|
)
|
|
|
(163,046
|
)
|
BALANCE
AT MARCH 31, 2020 (Unaudited)
|
|
|
-
|
|
|
|
-
|
|
|
|
3,870,000
|
|
|
|
2,709
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,681
|
)
|
|
|
(5,495
|
)
|
|
|
(786,890
|
)
|
|
|
(792,357
|
)
|
|
|
Preferred
Stock,
$0.0007,
Par Value
|
|
|
Preferred
Stock B,
$0.0007,
Par Value
|
|
|
Common
Stock,
$0.0007,
Par Value
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Total
Company’s
|
|
|
|
Number of
Shares
|
|
|
Amount
|
|
|
Number of
Shares
|
|
|
Amount
|
|
|
Number of
Shares
|
|
|
Amount
|
|
|
paid-in
capital
|
|
|
translation
adjustments
|
|
|
Accumulated
deficit
|
|
|
stockholders
equity
|
|
BALANCE
AT JANUARY 1, 2021
|
|
|
5,000,000
|
|
|
|
3,500
|
|
|
|
3,870,000
|
|
|
|
2,709
|
|
|
|
89,789,407,996
|
|
|
|
62,852,585
|
|
|
|
(63,339,224
|
)
|
|
|
(5,495
|
)
|
|
|
(1,496,637
|
)
|
|
|
(1,982,562
|
)
|
CHANGES
DURING THE PERIOD OF THREE MONTHS ENDED MARCH 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss for three month ended March 31, 2021
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(266,091
|
)
|
|
|
(266,091
|
)
|
BALANCE
AT MARCH 31, 2021 (Unaudited)
|
|
|
5,000,000
|
|
|
|
3,500
|
|
|
|
3,870,000
|
|
|
|
2,709
|
|
|
|
89,789,407,996
|
|
|
|
62,852,585
|
|
|
|
(63,339,224
|
)
|
|
|
(5,495
|
)
|
|
|
(1,762,728
|
)
|
|
|
(2,248,653
|
)
|
The
accompanying notes are an integral part of the condensed consolidated financial statement
WORLD
HEALTH ENERGY HOLDINGS, INC .
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S.
dollars except)
|
|
Three
months ended
|
|
|
|
March
31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net
loss for the period
|
|
|
(266,091
|
)
|
|
|
(163,046
|
)
|
Adjustments
required to reconcile net loss for the period to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
13,597
|
|
|
|
10,362
|
|
Increase
in liability for employee rights upon retirement
|
|
|
28,514
|
|
|
|
2,777
|
|
Decrease
in accounts receivable
|
|
|
(8,274
|
)
|
|
|
(1,738
|
)
|
Decrease
(increase) in other current assets
|
|
|
(4,139
|
)
|
|
|
(12,719
|
)
|
Increase
(decrease) in accounts payable
|
|
|
(5,422
|
)
|
|
|
7,983
|
|
Increase
in other accounts liabilities
|
|
|
37,178
|
|
|
|
31,606
|
|
Net
cash used in operating activities
|
|
|
(204,637
|
)
|
|
|
(124,775
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Loans
granted to related parties
|
|
|
-
|
|
|
|
(228,898
|
)
|
Proceeds
from related parties
|
|
|
3,521
|
|
|
|
-
|
|
Purchase
of property and equipment
|
|
|
(1,668
|
)
|
|
|
(7,675
|
)
|
Net
cash used in investing activities
|
|
|
1,853
|
|
|
|
(236,573
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Payments
of lease liability
|
|
|
(15,297
|
)
|
|
|
(6,942
|
)
|
Loan
received from parent company
|
|
|
-
|
|
|
|
91,785
|
|
Net
cash provided by (used in) financing activities
|
|
|
(15,297
|
)
|
|
|
84,843
|
|
|
|
|
|
|
|
|
|
|
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(218,081
|
)
|
|
|
(276,505
|
)
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
359,949
|
|
|
|
359,461
|
|
|
|
|
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
|
|
141,868
|
|
|
|
82,956
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Non
cash transactions:
|
|
|
|
|
|
|
|
|
Initial
recognition of operating lease right-of-use assets
|
|
|
242,906
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Initial
recognition of operating lease liability
|
|
|
(242,906
|
)
|
|
|
-
|
|
The
accompanying notes are an integral part of the condensed consolidated financial statement
WORLD
HEALTH ENERGY HOLDINGS, INC .
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL
World
Health Energy Holdings, Inc., (the “Company” or “WHEN”), was formed on May 21, 1986, under the laws of
the State of Delaware. The Company has invested in and abandoned a variety of software programs that it strove to commercialize.
UCG,
INC. (the “UCG”) was incorporated on September 13, 2017, under the laws of the State of Florida. The Company wholly-owns
the issued and outstanding shares of RNA Ltd. (Hereinafter: “RNA”).
RNA
is primarily a research and development company that has been performing software design work for UCG in the field of cybersecurity
under the terms of development agreement between UCG and RNA. UCG is primarily engaged in the marketing and distribution of cybersecurity
related products.
In
anticipation of the transaction contemplated under the Merger Agreement, SG 77 Inc. a Delaware Corporation and a wholly-owned
subsidiary of UCG (“SG”), was incorporated on April 16, 2020 and all of the cybersecurity rights and interests held
by UCG, including the share ownership of RNA, were assigned to SG.
On
April 27, 2020, the Company completed a reverse triangular merger pursuant to the Agreement and Plan of Merger (the “Merger
Agreement”) among WHEN, R2GA, Inc., a Delaware corporation and a wholly owned subsidiary of WHEN (“Sub”), UCG,
SG, and RNA. Under the terms of the Merger Agreement, R2GA merged with SG, with SG remaining as the surviving corporation and
a wholly-owned subsidiary of the WHEN (the “Merger”). The Merger was effective as of April 27, 2020 whereby SG became
a direct and wholly owned subsidiary of WHEN and RNA indirect wholly owned subsidiary of the Company. Each of Gaya Rozensweig
and George Baumeohl, directors of the Company, are also the sole shareholders and directors of the Company.
As
consideration for the Merger, WHEN issued to UCG 3,870,000 Series B Convertible Preferred Stock, par value $0.0007 per share,
of WHEN (the “Series B Preferred Shares”). Each share of the Series B Preferred Shares will automatically convert
into 100,000 shares of WHEN’s common stock, par value $0.0007 (the “Common Stock”), for an aggregate amount
of 387,000,000,000 shares of WHEN’s Common Stock, upon the filing with the Secretary of State of Delaware of an amendment
to WHEN’s certificate of incorporation increasing the number of authorized shares of Common Stock that the Company is authorized
to issue from time to time.
The
Company, collectively with SG, Sub and RNA are hereunder referred to as the “Group”.
The
transaction was accounted for as a reverse asset acquisition in accordance with generally accepted accounting principles in the
United States of America (“GAAP”). Under this method of accounting, SG was deemed to be the accounting acquirer for
financial reporting purposes. This determination was primarily based on the facts that, immediately following the Merger: (i)
SG’s stockholders owned a substantial majority of the voting rights in the combined company, (ii) SG designated a majority
of the members of the initial board of directors of the combined company, and (iii) SG’s senior management holds all key
positions in the senior management of the combined company. As a result of the Recapitalization Transaction, the shareholders
of SG received the largest ownership interest in the Company, and SG was determined to be the “accounting acquirer”
in the Recapitalization Transaction.
WORLD
HEALTH ENERGY HOLDINGS, INC .
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
1 – GENERAL (continue)
As
a result, the historical financial statements of the Company were replaced with the historical financial statements of SG. The
number of shares prior to the reverse capitalization have been retroactively adjusted based on the equivalent number of shares
received by the accounting acquirer in the Recapitalization Transaction.
|
C.
|
Going
concern uncertainty
|
Since
inception, the Group has devoted substantially all its efforts to research and development. The Group is still in its development
stage and the extent of the Group’s future operating losses and the timing of becoming profitable, if ever, are uncertain.
As of March 31, 2021, the Group had $141,868 of cash and cash equivalents, net losses of $266,091, accumulated deficit of $1,762,728,
and a negative working capital of $389,617.
The
Group will need to secure additional capital in the future in order to meet its anticipated liquidity needs primarily through
the sale of additional Common Stock or other equity securities and/or debt financing. Funds from these sources may not be available
to the Group on acceptable terms, if at all, and the Group cannot give assurance that it will be successful in securing such additional
capital.
These
conditions raise substantial doubt about the Company’s ability to continue to operate as a “going concern.”
The Company’s ability to continue operating as a going concern is dependent on several factors, among them is the ability
to raise sufficient additional funding.
The
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The
Group face a number of risks, including uncertainties regarding finalization of the development process, demand and market acceptance
of the Group’s products, the effects of technological changes, competition and the development of products by competitors.
Additionally, other risk factors also exist, such as the ability to manage growth and the effect of planned expansion of operations
on the Group’s future results. In addition, the Group expects to continue incurring significant operating costs and losses
in connection with the development of its products and increased marketing efforts. As mentioned above, the Group has not yet
generated significant revenues from its operations to fund its activities, and therefore the continuance of its activities as
a going concern depends on the receipt of additional funding from its current stockholders and investors or from third parties.
WORLD
HEALTH ENERGY HOLDINGS, INC .
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Unaudited
Interim Financial Statements
The
accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiary, prepared
in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with the
instructions to Form 10-Q. In the opinion of management, the financial statements presented herein have not been audited by an
independent registered public accounting firm but include all material adjustments (consisting of normal recurring adjustments)
which are, in the opinion of management, necessary for a fair statement of the financial condition, results of operations and
cash flows for the three-months ended March 31, 2021. However, these results are not necessarily indicative of results for any
other interim period or for the year ended December 31, 2021. The preparation of financial statements in conformity with GAAP
requires the Company to make certain estimates and assumptions for the reporting periods covered by the financial statements.
These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses. Actual amounts could
differ from these estimates.
Certain
information and footnote disclosures normally included in financial statements in accordance with generally accepted accounting
principles have been omitted pursuant to the rules of the U.S. Securities and Exchange Commission (“SEC”). These financial
statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual
Report on published on the OTCIQ Alternative Reporting System, for the year ended December 31, 2021.
Principles
of Consolidation
The
consolidated financial statements are prepared in accordance with US GAAP. The consolidated financial statements of the Company
include the Company and its wholly-owned and majority-owned subsidiaries. All inter-company balances and transactions have been
eliminated.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted
in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
certain revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements.
Actual results could differ from those estimates. As applicable to these financial statements, the most significant estimates
and assumptions relate to the going concern assumptions.
WORLD
HEALTH ENERGY HOLDINGS, INC .
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION (continue)
Recent
Accounting Pronouncements
In
August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2020-06,
“Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in
Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”
(“ASU 2020-06”). The guidance in ASU 2020-06 simplifies the accounting for convertible debt and convertible preferred
stock by removing the requirements to separately present certain conversion features in equity. In addition, the amendments in
the ASU 2020-06 also simplify the guidance in ASC Subtopic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity,
by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the
number of freestanding instruments and embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise
the guidance on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding
an entity’s ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets.
The
amendments in ASU 2020-06 are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is
permitted. The guidance must be adopted as of the beginning of the fiscal year of adoption. The Company is currently evaluating
the impact of this new guidance, but does not expect it to have a material impact on its financial statements.
NOTE
3 – RELATED PARTIES
|
A.
|
Transactions
and balances with related parties
|
|
|
Three
months ended
March
31
|
|
|
|
2021
|
|
|
2020
|
|
General and administrative
expenses:
|
|
|
|
|
|
|
|
|
Salaries
and fees to officers
|
|
|
39,413
|
|
|
|
15,107
|
|
|
|
|
|
|
|
|
|
|
Research and development
expenses:
|
|
|
|
|
|
|
|
|
Salaries
and fees to officers
|
|
|
22,653
|
|
|
|
8,536
|
|
WORLD
HEALTH ENERGY HOLDINGS, INC .
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE
3 – RELATED PARTIES (continue)
|
B.
|
Balances
with related parties and officers:
|
|
|
As
of March 31,
|
|
|
As
of December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Other
accounts liabilities
|
|
|
183,135
|
|
|
|
191,994
|
|
Long term loan
from related party
|
|
|
1,812,704
|
|
|
|
1,812,704
|
|
Liability for
employee rights upon retirement
|
|
|
102,516
|
|
|
|
95,451
|
|
NOTE
4 – COMMITMENTS AND CONTINGENCIES
On
October 27, 2020 WHEN filed suit in State Court, Palm Beach County, Florida, against FSC Solutions, Inc. (“FSC”),
Eli Gal Levy (“EL”) and Padem Consultants Sprl (collectively, the “Defendants”). The suit relates to the
Stock Purchase Agreement entered into by WHEN with FSC and its shareholders, which included EL, pursuant to which WHEN acquired
all of the issued and outstanding stock of FSC in exchange for the issuance of 70 billion shares of WHEN unregistered common stock.
FSC was the putative owner of a software and trading platform which WHEN intended to use to enter into the on-line trading business.
Subsequent to the completion of the acquisition, we determined that FSC did not have control over the trading platform and software
we expected to acquire and operate. The Suit sought declaratory judgment to unwind the FSC transaction and cancel the shares of
WHEN common stock issued in the FSC transaction that are still outstanding.
A
hearing was set for January 6, 2021 whereupon mediation was ordered. The Company has been in discussions with EL to resolve this issue.
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Forward-Looking
Statements
The
following discussion should be read in conjunction with the financial statements and related notes contained elsewhere in this
Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 as filed
with the Securities and Exchange Commission (the “SEC”) on April 15, 2021. Certain statements made in this discussion
are “forward-looking statements” within the meaning of the private securities litigation reform act of 1995,. These
statements are based upon beliefs of, and information currently available to, the Company’s management as well as estimates
and assumptions made by the Company’s management. Readers are cautioned not to place undue reliance on these forward-looking
statements, which are only predictions and speak only as of the date hereof. When used herein, the words “anticipate,”
“believe,” “estimate,” “expect,” “forecast,” “future,” “intend,”
“plan,” “predict,” “project,” “target,” “potential,” “will,”
“would,” “could,” “should,” “continue” or the negative of these terms and similar
expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements
reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and
other factors, including the risks relating to the Company’s business, industry, and the Company’s operations and
results of operations and the effects that the COVID-19 outbreak, or similar pandemics, could have on our business. Should one
or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may
differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
The
full extent to which the COVID-19 pandemic may directly or indirectly impact our business, results of operations and financial
condition will depend on future developments that are uncertain, including as a result of new information that may emerge concerning
COVID-19 and the actions taken to contain it or treat COVID-19, as well as the economic impact on local, regional, national and
international customers and markets. We have made estimates of the impact of COVID-19 within our financial statements, and although
there is currently no major impact, there may be changes to those estimates in future periods. Actual results may differ from
these estimates.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee
future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities
laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements
to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments
and assumptions are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities
as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented.
Our financial statements would be affected to the extent there are material differences between these estimates and actual results.
The following discussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in
this report.
Overview
World
Health Energy Holdings Inc. (“WHEN”), through its wholly owned subsidiaries SG 77, Inc. (“SG”) and RNA
Ltd (“RNA”), is primarily engaged in data security and analytics and provides intelligent security software and services
to enterprises and individuals worldwide WHEN leverages artificial intelligence (“AI”) and machine learning to deliver
innovative solutions in the areas of cybersecurity, safety focusing on the areas of endpoint security, endpoint management and
encryption.
As
the digital transformation of enterprises continues to advance, workforces are becoming more dispersed and mobile, and data and
applications are increasingly migrating to the cloud. As part of this trend, the number of connected endpoints is growing rapidly,
as is their complexity and the volume of data that they process and store. These endpoints, which include smartphones, laptops,
desktops, servers, vehicles, industrial equipment and other connected devices in the Internet of Things (“IoT”), are
increasingly a target for cyber adversaries. The COVID-19 pandemic has accelerated the decentralization of the workplace prompting
many enterprises to shift to substantially remote and mobile work models. At the same time, the threat environment has become
increasingly hostile as the number of adversaries grows and the scale and sophistication of their attacks, increasingly focused
on the endpoint, continue to develop.
The
landscape of increasing vulnerability has created opportunities for secure communications platforms, endpoint cybersecurity and
management solutions, analytic tools and related services that help enterprises and individuals to secure their connected endpoints.
Our software specializes in data protection, threat detection and response. Our product
offerings enable enterprises to protect data stored on premises and in the cloud, confidential data belonging to customers, financial
records, strategic and product plans and other intellectual property and, on a parental or guardian level, to monitor minor children’s
cyber activities.
We
believe that the COVID-19 pandemic, which continues to impact all of society has increased our long-term opportunity to help our
customers protect their data and detect threats. Companies around the world now have employees working remotely from potentially
vulnerable home networks, accessing critical on-premises data storages and infrastructure through VPNs and sharing information
in cloud data stores. We believe this trend is likely to continue in the long-term and that we are striving to capitalize on the
opportunity ahead.
Product
Offerings & Revenue Model
Our
product offerings are comprised of two principal segments, one targeting for commercial enterprises (B2B) and one for the individual
users (B2C).
B2B
Offerings—The B2B Cybersecurity system software development and implementation program focused on innovative solutions
for the constantly evolving cyber challenges of businesses, non-governmental organizations (NGO’s) and governmental entities.
We
recently launched OTOGRAPH, our comprehensive cybersecurity and information
security system, to enable business enterprises to monitor, analyze and prevent suspicious or harmful behavior on corporate networks
and connected devices. The OTOGRAPH is designed to analyze and prevent internal or external abuse or abnormal activity on enterprise
devices, such as PCs, mobile phones, servers or any other OS-based IOT device.
The
rapid transition to open and cloud-based remote workforce has exposed businesses and organizations across the world to higher
risks of cyber-attacks and information security breaches. To enable businesses to better protect their data and workflow, we developed
a Business Behavioral Analysis (BBA) system that enables business leaders to track all activity from any given location on a one-stop
dashboard. Developed over the past two years, OTOGRAPH provides aggregated data and a wide variety of real-time analytics such
as real time monitoring of online behavior, applications and system behavior, data breaches, internal and external connections
analytics, productivity analysis and psycholinguistic analysis. Corporations and organizations can then use the dashboard to detect
suspicious human or device activities that put their company at risk.
OTOGRAPH
was developed based on a state of the art intelligence technology combined with AI technology that processes and analyzes massive
amounts of behavioral and communication data and enables organizations to make real time accurate preventive assessments and decisions
to protect company assets and ensure operational efficiency. OTOGRAPH
deploys a unique Business Behavioral Analysis (BBA) machine learning software. Behavioral digital data is extracted from all endpoint
devices that are connected to the company’s network infrastructure – whether physically, wirelessly or remotely. The
data is processed and analyzed to learn and to reveal the unique digital behavioral pattern of the organization as a whole and
of every endpoint or individual.
OTOGRAPH
sets baselines of normal patterns for each, and constantly searches for anomalies – deviations from those expected patterns.
The anomalies are detected automatically and instantly, categorized by their type and generate push alerts which are sent to the
business leader’s dashboard and enabling him to respond to the threat.
B2C
Cybersecurity —The B2C Cybersecurity division targets families concerned with external cyber threats and exposures in
addition to monitoring a child’s behavioral patterns that may alert parents to potential tragedies caused by cyber bullying,
pedophiles, other predators, and depression.
Our
go-to-market strategy focuses principally on generating revenue from software, services and licensing. We intend to sell substantially
all of our products and services to distributors and resellers, which will sell to end-user customers, which we refer to in this
report as our customers.
Other
Corporate Holdings
We
currently also have the following subsidiaries.
FSC
Solutions, Inc. On June 26, 2015, we entered into a Stock Purchase Agreement (the “Agreement”) with FSC and
its shareholders which included Uri Tadelis, our former Chief Executive Officer and Director and our former Directors Chaim J.
Lieberman and Gal Levy. The Agreement was effective as of July 1, 2015 which served as the closing date for the acquisition. Pursuant
to the terms of the Agreement, we acquired all of the capital stock of FSC in exchange for the issuance of 70 billion shares of
our unregistered common stock with the possibility of the issuance of an additional 130 Billion common shares upon FSC meeting
certain milestones as outlined in the Agreement. Upon completion of the acquisition of FSC, we intended to employ FSC’s
software and trading platform to enter the on-line trading industry. Subsequent to the completion of the acquisition, we determined
that FSC did not have control over the trading platform and software we expected to acquire and operate. Please refer to Item
1, Part II, of this report.
World
Health Energy, Inc. World Health Energy, Inc. owns an algae-tech business whose primary focus was the production of algae
using their proprietary GB3000 growth system. The system quickly and efficiently grows algae for the production of biofuels and
food protein. We also sought to produce and market high-quality, low-cost B100 biodiesel. Though, we believe that the Company
has been successful in demonstrating the effectiveness of the GB3000 system on a small-scale the Company has not yet been able
to raise the necessary capital to implement their technologies on a commercial scale.
Corporate
Structure (Diagram)
The
corporate structure of the WHEN Group is reflected below in this diagram
Comparison
of the Three Months Ended March 31, 2021 to the Three Months Ended March 31, 2020
The
following table presents our results of operations for the three months ended March 31, 2021 and 2020
|
|
Three
Months Ended
|
|
|
|
March
31
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
32,649
|
|
|
|
3,516
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
(172,771
|
)
|
|
|
(99,948
|
)
|
General and administrative
expenses
|
|
|
(124,485
|
)
|
|
|
(57,406
|
)
|
Operating
loss
|
|
|
(264,607
|
)
|
|
|
(153,838
|
)
|
Financing expenses,
net
|
|
|
(1,484
|
)
|
|
|
(9,208
|
)
|
Net
loss
|
|
|
(266,091
|
)
|
|
|
(163,046
|
)
|
Revenues.
Revenues for the three months ended March 31, 2021 and 2020 were $32,649 and $3,516, respectively. Revenues were comprised
primarily of software license fees.
Research
and Development. Research and development expenses consist of salaries and related expenses, consulting fees, service
providers’ costs, related materials and overhead expenses. Research and development
expenses increased from $99,948 for the three months ended March 31, 2020 to $172,771 for the three months ended March 31,
2021. The increase resulted primarily from increase in salaries and related expenses associated with our development activities.
General
and Administrative Expenses. General and administrative expenses consist primarily
of salaries and related expenses and other non-personnel related expenses such as legal expenses. General and administrative expenses
increased from $57,406 for the three months ended March 31, 2020 to $124,485 for the three months ended March 31, 2021.
The increase is primarily attributable to the increase in salaries and related expenses, professional services other non-personnel
related expenses.
Financing
Expenses, Net. Financing expenses, net decreased from $9,208 for the three months ended March 31, 2020 to $1,484 for the
three months ended March 31, 2020. The decrease is mainly a result of currency exchange differences between the Dollar and the
New Israeli Shekel.
Net
Loss. Net loss for the March 31, 2021 was $266,091 and is primarily attributable to
research and development and general and administrative expenses.
Financial
Condition, Liquidity and Capital Resources
Liquidity
is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. At March 31, 2021,
we had current assets of $202,433 compared to total current assets of $407,213 as of December 31, 2020. At March 31, 2021,
we had total assets of $483,459 compared to total assets of $458,150 as of December 31, 2020. The increase in
total assets is due to a decrease in related parties balance offset by increase in right of use asset arising from operating lease.
At March 31, 2021,we had current liabilities of $592,050 as compared to $523,158 as of December 31, 2020.
At March 31, 2021, we had total liabilities of $2,732,112 as compared to $2,440,712 as of December 31, 2020.
The increase is mainly attributed to the increase in the balance of employees and related institutions, accrued expenses and
right of use liabilities arising from operating lease.
At
March 31, 2021, we had a cash balance of $141,868 compared to the cash balance of $359,949 as of December 31, 2020. We have no
cash equivalents.
At
March 31, 2021, we had a working capital deficiency of $389,617 as compared with a working capital deficiency of $115,945 at December
31, 2020.
We
expect that our existing cash and cash equivalents as well as expected revenues will enable us to fund our operations and capital
expenditure requirements through the fiscal year-end 2021. Our requirements for additional capital during this period
will depend on many factors.
We
may seek to raise any necessary additional capital through a combination of private or public equity offerings, debt financings,
collaborations, strategic alliances, licensing arrangements and other marketing and distribution arrangements. To the extent that
we raise additional capital through marketing and distribution arrangements or other collaborations, strategic alliances or licensing
arrangements with third parties, we may have to relinquish valuable rights, future revenue streams, or product candidates or to
grant licenses on terms that may not be favorable to us. If we raise additional capital through private or public equity offerings,
the ownership interest of our existing stockholders will be diluted, and the terms of these securities may include liquidation
or other preferences that adversely affect our stockholders’ rights. If we raise additional capital through debt financing,
we may be subject to covenants limiting or restricting our ability to take specific actions, such as incurring additional debt,
making capital expenditures or declaring dividends.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that we will continue as a going concern. We have a
stockholders’ deficit of $2,248,653 and a working capital deficiency of $389,617 at March 31, 2021 as well as negative operating
cash flows. These conditions raise substantial doubt about our ability to continue as a going concern. The consolidated financial
statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Off-Balance
Sheet Arrangements We have no off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.