Table of Contents
An offering statement pursuant to Regulation
A relating to these securities has been filed with the Securities and Exchange Commission. Information contained in this Preliminary Offering
Circular is subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted before the offering
statement filed with the Commission is qualified. This Preliminary Offering Circular shall not constitute an offer to sell or the solicitation
of an offer to buy, nor may there be any sales of these securities in any state in which such offer, solicitation or sale would be unlawful
before registration or qualification under the laws of any such state. We may elect to satisfy our obligation to deliver a final Offering
Circular by sending you a notice within two business days after the completion of our sale to you that contains the URL where the Offering
Circular was filed.
Preliminary Offering Circular
Subject
to Completion. Dated December 2024
Xtreme
One Entertainment, Inc.
(Exact name of issuer as specified in its charter)
Delaware
(State or other jurisdiction of incorporation or organization)
47 Commerce SW,
Grand Rapids, MI 49503
305-701-9100
(Address, including zip code, and telephone number, including area code of issuer’s principal executive office)
711310 - Promoters of Performing Arts, Sports,
and Similar Events with Facilities |
|
20-8535566 |
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer
Identification Number) |
66,666,667 Shares of Common Stock
This is a public offering of shares of
common stock of Xtreme One Entertainment, Inc.
The
total offering shall be for $10,000,000 with an offering price of $0.15 per share, equaling
66,666,667 total shares. The end date of the offering will be exactly 365 days from the date
the offering is qualified.
Our common stock currently trades on the OTC Pink
market under the symbol “XONI” and the closing price of our common stock on December 13, 2024 was $0.0499. Our common stock
currently trades on a sporadic and limited basis.
We are offering our shares without an exclusive
placement agent. However, the Company reserves the right to retain one. Upon approval of the Company of any subscription to this Offering
Circular, the Company shall immediately deposit said proceeds into the Company's bank account and may dispose of the proceeds in accordance
with the Use of Proceeds.
We expect to commence the sale of the shares as
of the date on which the Offering Statement of this Offering Circular is qualified by the Commission.
See “Risk Factors” to read about
factors you should consider before buying shares of common stock.
Generally, no sale may be made to you in this
offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth. Different rules apply
to accredited investors and non-natural persons. Before making any representation that your investment does not exceed applicable thresholds,
we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A. For general information on investing, we encourage you to refer to www.investor.gov.
The United States Securities and Exchange Commission
does not pass upon the merits of or give its approval to any securities offered or the terms of the offering, nor does it pass upon the
accuracy or completeness of any Offering Circular or other solicitation materials. These securities are offered pursuant to an exemption
from registration with the Commission; however, the Commission has not made an independent determination that the securities offered are
exempt from registration.
This Offering Circular follows the Offering Circular
format described in Part II (a)(1)(ii) of Form 1-A.
Offering Circular Dated December 13, 2024
TABLE OF CONTENTS
No dealer, salesperson, or other person is authorized
to give any information or to represent anything not contained in this Offering Circular. You must not rely on any unauthorized information
or representations. This Offering Circular is an offer to sell only the shares offered hereby, but only under circumstances and in jurisdictions
where it is lawful to do so. The information contained in this Offering Circular is current only as of its date.
SUMMARY
This summary highlights information contained
elsewhere in this Offering Circular. This summary does not contain all of the information that you should consider before deciding to
invest in our common stock. You should read this entire Offering Circular carefully, including the “Risk Factors” section,
our historical consolidated financial statements and the notes thereto, and unaudited pro forma financial information, each included elsewhere
in this Offering Circular. Unless the context requires otherwise, references in this Offering Circular to “the Company,” “we,”
“us” and “our” refer to Xtreme One Entertainment, Inc.
OUR COMPANY
Xtreme One Entertainment, Inc. (“XONI”
or “the Company”) (XONI: OTC) was incorporated in the state of Delaware on May 5, 1995 as a consumer and diversified holding
Company and has been operating as an agricultural real estate business since 2014. On September 15, 2023, the Company’s Board of
Directors approved the acquisition of all of the issued and outstanding capital stock of XFC Global Inc., a Wyoming corporation (“XFC
Global”) in a stock-for-stock exchange. Concurrently, the Company changed its name and its business focus to media, entertainment,
live sports, and event marketing.
OVERVIEW
The Company is comprised of a management team
of proven leaders in media, marketing, sports and entertainment, with the express purpose of acquiring and launching professional sports
leagues and content, we have acquired an exclusive and five (5) year renewable license for the use of the name “XFC” which
was the cornerstone to the intellectual property, branding and media of one of the largest professional MMA event promotion companies
in the United States and Latin America which had been in existence in the MMA event promotion business for nearly two decades prior to
2021.
As the Licensee of the “XFC” brand,
we are focused on discovering up-and-coming talent, and unlocking the potential of the next generation of MMA fighters. Our increasing
roster of rising athletes, commitment to the community, and use of a fighter-centric model lead us to believe that we will make a formidable
presence in the live MMA event space.
In addition to the sponsorship and promotion
of MMA events, we intend to expand into the development, production, and promotion of other live entertainment and sporting events.
OUR STRATEGY
Our long-term strategy is to develop a series
of extreme sporting events and leagues designed to appeal to broad audiences globally. With the acquisition of XFC Global and their license
for Xtreme Fighting Championship’s intellectual property, we established a solid platform for our first extreme sporting league.
Our goal is to become the primary supplier of “the next generation of MMA” athletes to UFC, PFL, and Bellator. We believe
there is an opportunity between the top-tier MMA leagues and the regional MMA shows that currently exist. Said more succinctly, we aspire
for XFC to be the “minor leagues” of MMA.
To execute our plan, we will establish and revitalize
the XFC brand through a series of MMA contests in two initial categories including tentpole main events and “Young Guns” series.
Tentpole main events will take place 4-6 times
per year, be held in larger venues, be professionally produced, and be broadcast globally. Events that include eight to ten bouts. These
bouts will feature up-and-coming and veteran professional MMA fighters across genders and a variety of weight classes. Initially, we expect
to produce four to six main events per year, which may grow as we continue to develop the property.
The Young Guns series events will feature smaller
events and young, up-and-coming fighters that represent the next generation of MMA. We plan to host 10-12 Young Guns events per year and
will typically have a smaller live audience and lower production costs, which allows us to host them more frequently in periods between
main events. Young Guns events will also be a key source of new talent to continue growing the main event stable of fighters.
To attract and retain fighter talent, we are pursuing
a “fighter first” approach to our operations. As part of this strategy, we expect to provide fighters with basic benefits
that include compensation for fighting along with bonuses for winning their respective bouts, as well as travel and hotel accommodations
for each main event. These benefits will also be offered to rookie fighters in Young Guns events, with compensation commensurate with
experience and fight records.
In addition to the basic benefits, we plan to
offer additional benefits to fighters to encourage them to develop their own personal and professional brands. Leveraging our marketing
strength, we will train fighters on developing branding, provide a professional headshot for use in events, assist them in developing
their social media presence, and help them understand the benefits of developing and executing a brand strategy with their fans.
We anticipate generating revenue from multiple
channels, including ticket and merchandise sales at live events, as well as broadcast and pay-per-view revenues. We believe the more significant
long-term revenue opportunities revolve around sponsorship opportunities for logo and product placements at events and within broadcasts.
We've developed initial sponsorship packages to offer companies that align well with our extreme sporting brands, but we must first demonstrate
success in event production and audience engagement to highlight the value of being a sponsor. Longer term, we plan to develop additional
membership opportunities for our fans that will provide exclusive benefits within each of our extreme brands.
Following the successful launch of the XFC event
channel, we intend to explore additional extreme sporting events or activities that may include additional combat sports, water sports,
or others. We anticipate that these expanded opportunities will follow similar revenue and operating models as we have developed for XFC.
To prove our operating model and entertainment
concepts, we have already held three successful tentpole events. On April 12, 2024, our XFC Global subsidiary completed its first live
XFC branded MMA event, “XFC 50: Resurrection” at the RP Funding Center in Lakeland, Florida. The event featured eight total
bouts with a variety of male and female fighters in various weight classes. The event was attended by both a live audience and a broadcast
pay-per-view audience. The Company’s subsidiary also engaged in the sale of branded merchandise at the event.
Following this initial event, we produced a second
main event, the XFC Grand Prix II, held on May 31, 2024 in Detroit. This event featured a variety of bouts in conjunction with the Detroit
Grand Prix racing event held that same weekend. The event featured nine total bouts with a variety of male and female fighters in various
weight classes. The event was held for a live ticketed audience as well as a media broadcast pay-per-view audiences in the United States
and internationally. The Company’s subsidiary also engaged in the sale of branded merchandise at the event. The second main event
marked sequential improvements in several key performance measures, including increased ticket sales, increased streaming viewership,
and significant improvements in fan engagement through the Company’s website and social media channels.
On September 27, 2024, we hosted “XFC 51:
Evolution” at the Baird Center in Milwaukee, Wisconsin. The event featured seven total bouts with a variety of male and female
fighters in various weight classes. The event was held for a live ticketed audience as well as a media broadcast to pay-per-view audiences
in the United States and internationally and included the sale of branded merchandise at the event.
We are currently planning on revitalizing our
“Young Guns” series of bouts featuring emerging MMA fighters in smaller venues presented before a live audience and broadcast
via streaming services. Three Young Guns events are in the initial planning phases for early 2025.
Through XFC Global and the legacy MMA properties,
we will continue developing premier MMA events in 2025, and our initial plans include 3-4 main event or tentpole productions and 11-12
Young Guns events. We are also planning to develop additional entertainment properties and content IP spanning combat sports, watersports
and others in fiscal 2025 and beyond.
Live events are produced for spectators as well
as for broadcast over media, including pay-per-view streaming services. During the third quarter of 2024, the Company announced an additional
distribution arrangement with the U.S. Department of Defense to broadcast XFC events live on the American Forces Network. To further
our marketing efforts, we announced an innovative NIL (Name, Image, Likeness) partnership with a number of world-class college wrestlers
and combat-sport veterans in the third quarter. We engaged with several members of the partnership at the recent XFC 51: Evolution held
in Milwaukee.
THE OFFERING
Common Stock we are offering(1) |
|
66,666,667 shares of Common Stock. |
|
|
|
Common Stock outstanding before this Offering (2) |
|
137,223,434 Common Stock,
par value $0.001 |
|
|
|
Use of proceeds |
|
The funds raised per this offering will be utilized in administrative and legal fees, marketing, advertising and promotional expenses, product inventory and staffing in the United States. See “Use of Proceeds” for more details. |
|
|
|
Risk Factors |
|
See “Risk Factors” and other information appearing elsewhere in this Offering Circular for a discussion of factors you should carefully consider before deciding whether to invest in our common stock. |
(1) |
Based
upon the offering price of $0.15 per share. |
|
|
(2) |
As of December 13,
2024 we have 137,223,434 shares of common stock issued and outstanding. We estimate that upon qualification and issuance of the common
shares as contemplated herein, we will have approximately 203,890,101 common shares issued and outstanding based upon an offering
price of $0.15 per share. |
This offering is being made on a self-underwritten
basis without the use of an exclusive placement agent, although the Company may choose to engage a placement agent at its sole discretion.
As there is no minimum offering, upon approval of any subscription to this Offering Circular, the Company shall immediately deposit said
proceeds into the Company's bank account and may dispose of the proceeds in accordance with the Use of Proceeds.
Management will make its best effort to fill the
subscription. In the event that the Offering Circular is fully subscribed, any additional subscriptions shall be rejected and returned
to the subscribing party, along with any funds received.
In order to subscribe and purchase the shares,
a prospective investor must complete a subscription agreement and send payment by check, wire transfer or ACH. Investors must answer certain
questions to determine compliance with the investment limitation set forth in Regulation A Rule 251(d)(2)(i)(C) under the Securities Act
of 1933, which states that in offerings such as this one, where the securities will not be listed on a registered national securities
exchange upon qualification, the aggregate purchase price to be paid by the investor for the securities cannot exceed 10% of the greater
of the investor’s annual income or net worth. In the case of an investor who is not a natural person, revenues or net assets for
the investor's most recently completed fiscal year are used instead.
While the Company has not currently engaged any
party for public relations or promotion of this offering, we may use the firm of Lambert Global, LLC, a Delaware limited liability company
(“Lambert LLC”), which is led by founder, Chairman and non-control shareholder Jeffrey Lambert. Lambert owns twenty six percent
(26%) interest in Lambert, LLC and is a member of the Board of Directors.
As of the date of this filing, there are no additional
offers for shares, nor are there any options, warrants, or other rights for the issuance of additional shares except those described herein.
RISK FACTORS
Investing in our common stock involves a high
degree of risk. You should carefully consider each of the following risks, together with all other information set forth in this Offering
Circular, including the consolidated financial statements and the related notes, before making a decision to buy our common stock. If
any of the following risks actually occur, our business could be harmed. In that case, the trading price of our common stock could decline,
and you may lose all or part of your investment.
This offering contains forward-looking statements.
Forward-looking statements relate to future events or our financial performance. We generally identify forward-looking statements by terminology
such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,”
“could,” “intends,” “target,” “projects,” “contemplates,” “believes,”
“estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other
similar words. These statements are only predictions. The outcome of the events described in these forward-looking statements is subject
to known and unknown risks, uncertainties, and other factors that may cause our customers’ or our industry’s actual results,
levels of activity, performance, or achievements expressed or implied by these forward-looking statements to differ. “Risk Factors,”
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business,”
as well as other sections in this prospectus, discuss the important factors that could contribute to these differences.
The forward-looking statements made in this prospectus
relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement
to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
This prospectus also contains market data relevant
to our business and industry. This market data includes projections that are based on a number of assumptions. If these assumptions turn
out to be incorrect, the actual results may differ from the projections based on these assumptions. As a result, our markets may not grow
at the rates projected by these data or at all. The failure of these markets to grow at these projected rates may have a material adverse
effect on our business, results of operations, financial condition and the market price of our common stock.
Risk Related to our Company and our Business
We may require additional funds in the future
to achieve our current business strategy, and our inability to obtain funding may cause our business plan to fail.
We may need to raise additional funds through
public or private debt or equity sales to fund our future operations and fulfill contractual obligations in the future. This financing
may not be available when needed. Even if this financing is available, it may be on terms that we deem unacceptable or are materially
adverse to your interests with respect to dilution of book value, dividend preferences, liquidation preferences, or other terms. Our inability
to obtain financing would have an adverse effect on our ability to implement our current business plan and develop our events and products,
and as a result, we could be required to reduce or suspend our operations and possibly cease our existence.
Even if we are successful in raising capital in
the future, we will likely need to raise additional capital to continue and/or expand our operations. If we do not raise additional capital,
the value of any investment in our Company may become worthless. In the event that we do not raise additional capital from conventional
sources, it is likely that we may need to scale back or curtail implementing our business plan.
Our management has limited experience operating
a public company in the live sports and event marketing industry and is subject to the risks commonly encountered by early-stage companies.
Although the management of Xtreme One Entertainment,
Inc. has experience operating public companies, current management has not had to manage expansion while being a public company in the
live sports and event marketing industry. We have a limited operating history for our current business model, so our operating prospects
should be considered in light of the risks and uncertainties frequently encountered by early-stage companies in rapidly evolving markets.
These risks include:
|
● |
risks that we may not have sufficient capital to achieve our growth strategy; |
|
● |
risks that we may not develop our product and service offerings in a manner that enables us to be profitable and meet our customers’ requirements; |
|
● |
risks that our growth strategy may not be successful; and |
|
● |
risks that fluctuations in our operating results will be significant relative to our revenues. |
These risks are described in more detail below.
Our future growth will depend substantially on our ability to address these and the other risks described in this section. If we do not
successfully address these risks, our business will be significantly harmed.
We may not be successful in implementing our business
strategy, or our business strategy may not be successful, both of which will impede our development and growth.
Our business consists primarily of live MMA events
produced for spectators and broadcast over media, including pay-per-view streaming services, as well as the sale and marketing of branded
merchandise to fans. Our ability to implement this business strategy is dependent on our ability to:
|
● |
Distinguish ourselves in a very competitive market; |
|
● |
Establish brand recognition and customer loyalty; and |
|
● |
Manage growth in administrative overhead costs during the initiation of our business efforts. |
We do not know if we will be able to continue
successfully implementing our business strategy or whether it will ultimately be successful. In assessing our ability to meet these challenges,
a potential investor should take into account our need for significant amounts of capital to fund marketing and product development within
our subsidiaries and brand recognition, our management’s relative inexperience, the competitive conditions existing in our industry,
and general economic conditions. Our growth is largely dependent on our ability to successfully implement our business strategy. If we
fail to implement our business strategy or divert resources to a business that ultimately proves unsuccessful, our revenues may be adversely
affected.
We must effectively manage the growth of
our operations, or the Company will suffer.
Our business consists primarily of live MMA events
produced for spectators and broadcast over media, including pay-per-view streaming services, as well as the sale and marketing of branded
merchandise to fans. Expansion of our operations, to include the development of all our portfolios, may also cause a significant demand
on our management, finances, and other resources. Our ability to manage the anticipated future growth, should it occur, will depend upon
a significant expansion of our accounting and other internal management systems and the implementation and subsequent improvement of a
variety of systems, procedures, and controls. There is no guarantee that significant problems will not arise in these areas. Any failure
to expand these areas and implement and improve procedures and controls in an efficient manner at a pace consistent with our business
could have a material adverse effect on our business, financial condition, and results of operations. There can be no assurance that our
attempts to expand our marketing, sales, and event production efforts will be successful or will result in additional sales or profitability
in any future period.
We have limited existing brand identity
and customer loyalty; if we fail to market our brand to promote our event offerings, our business could suffer.
Because of the limited commercialization of our
brand, we currently do not have a strong brand identity or brand loyalty. We believe that establishing and maintaining brand identity
and brand loyalty is critical to attracting fighters and customers. In order to attract fighters and audiences to our branding, we may
be forced to spend substantial funds to create and maintain brand recognition among consumers. We believe that the cost of these campaigns
could increase substantially in the future. If our branding efforts are not successful, our ability to earn revenues and sustain our operations
will be harmed.
Promotion and enhancement of our products and
services will depend on our success in consistently providing high-quality entertainment and products to our customers.
Jeffrey T. Lambert beneficially owns 50,400,000
shares of common stock and 2,000,000 shares of Series A Preferred Stock, which collectively entitle Mr. Lambert to 87.34% of the voting
rights of the issued and outstanding shares of the Company entitled to vote on shareholder matters before the offering, and would hold
84.94% of the voting rights of the issued and outstanding shares of the Company entitled to vote on shareholder matters following the
sale of 66,666,667 common shares as contemplated herein. As a result, Mr. Lambert has and will retain a controlling interest and may
unilaterally control the Company in all matters submitted to our stockholders for approval, including:
|
● |
Election of our board of directors; |
|
● |
Removal of any of our directors; |
|
● |
Amendment of our Certificate of Incorporation or bylaws; |
|
● |
Adoption of measures that could delay or prevent a change in control or impede a merger, takeover or other business combination involving us. |
Because of his ownership and position, Mr. Lambert
is able to unilaterally control all matters requiring stockholder approval, including the election of directors and approval of significant
corporate transactions. In addition, the future prospect of sales of significant amounts of shares held by Mr. Lambert could affect the
market price of our common stock if the marketplace does not orderly adjust to the increase in shares in the market, and the value of
your investment in our Company may decrease. Mr. Lambert’s stock ownership may discourage a potential acquirer from making a tender
offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing
a premium over our stock price.
We have a history of operating losses, and
we will need additional financing to meet our future long-term capital requirements.
We
have a history of losses and may continue to incur operating and net losses for the foreseeable
future. For the nine months ended September 30, 2024, we had negative working capital of
$4,003,190 and an accumulated deficit of $13,785,027. We have not achieved sustainable profitability
on an annual basis. We may not be able to reach a level of revenue necessary to achieve profitability.
If our revenues grow slower than anticipated or if operating expenses exceed expectations,
then we may not be able to achieve profitability in the near future or at all, which may
depress our stock price.
Our resources may not be sufficient to manage
our potential growth; failure to properly manage our potential growth would be detrimental to our business.
We may fail to adequately manage our potential
future growth. Any growth in our operations will place a significant strain on our administrative, financial, and operational resources
and increase demands on our management and on our operational and administrative systems, controls, and other resources. We cannot assure
you that our existing personnel, systems, procedures, or controls will be adequate to support our operations in the future or that we
will be able to successfully implement appropriate measures consistent with our growth strategy. As part of this growth, we may have to
implement new operational and financial systems, procedures, and controls to expand, train, and manage our employee base and maintain
close coordination among our technical, accounting, finance, marketing, and sales staff. We cannot guarantee that we will be able to do
so, or that if we are able to do so, we will be able to effectively integrate them into our existing staff and systems. To the extent
we acquire businesses, we will also need to integrate and assimilate new operations, technologies, and personnel. If we are unable to
manage growth effectively, such as if our sales and marketing efforts exceed our capacity to install, maintain, and service our products,
or if new employees are unable to achieve performance levels, our business, operating results, and financial condition could be materially
and adversely affected.
Our financial situation creates doubt about
whether we will continue as a going concern.
Since
inception, the Company has generated minimal revenues, incurred losses, and reported losses
for the period from inception through September 30, 2024. Further, we expect to incur a net
loss for the fiscal year ending December 31, 2024, primarily as a result of increased operating
expenses. There can be no assurance that we will be able to achieve a level of revenues adequate
to generate sufficient cash flow from operations or obtain additional financing through private
placements, public offerings, and/or bank financing necessary to support our working capital
requirements. To the extent that funds generated from any private placements, public offerings,
and/or bank financing are insufficient, we will have to raise additional working capital.
There is no guarantee that additional financing will be available, or if available, will
be on acceptable terms. These conditions raise substantial doubt about our ability to continue
as a going concern. If adequate working capital is not available, we may be forced to discontinue
operations, which would cause investors to lose their entire investment.
We will need to increase the size of our
organization, and we may be unable to manage rapid growth effectively.
Our failure to manage growth effectively could
have a material and adverse effect on our business, results of operations, and financial condition. We anticipate that a period of significant
expansion will be required to address possible acquisitions of additional entertainment properties, products, or rights. This expansion
will place a significant strain on management, operational, and financial resources. To manage the expected growth of our operations and
personnel, we must both improve our existing operational and financial systems, procedures, and controls and implement new systems, procedures,
and controls. We must also expand our finance, administrative, and operations staff. Our current personnel, systems, procedures, and controls
may not adequately support future operations. Management may be unable to hire, train, retain, motivate, and manage necessary personnel
or to identify, manage, and exploit existing and potential strategic relationships and market opportunities.
We are dependent on the continued services
and performance of our senior management, the loss of any of whom could adversely affect our business, operating results, and financial
condition.
Our future performance depends on the continued
services and contributions of our senior management to execute our business plan and to identify and pursue new opportunities and product
and brand innovations. The loss of services by senior management could significantly delay or prevent the achievement of our strategic
objectives. The loss of the services of senior management for any reason could adversely affect our business, prospects, financial condition,
and results of operations.
We may become subject to claims of infringement
or misappropriation of the intellectual property rights of others, which could prohibit us from pursuing our business plan and marketing
our merchandise, require us to obtain licenses from third parties, develop non-infringing alternatives, and subject us to substantial
monetary damages.
Third parties could, in the future, assert infringement
or misappropriation claims against us. The infringement or misappropriation of a patent, trademark, or other intellectual property involves
complex legal and factual issues, the determination of which is often uncertain. Therefore, we cannot be certain that we have not infringed
on the intellectual property rights of others. Our potential competitors may assert that we have infringed their patents.
Any infringement or misappropriation claim could
cause us to incur significant costs, place significant strain on our financial resources, divert management’s attention from our
business, and harm our reputation. If the relevant patents in such a claim were upheld as valid and enforceable and we were found to infringe
them, we could be prohibited from marketing our events or selling our merchandise that is found to infringe unless we could obtain licenses
to do so. We may be unable to obtain such a license on terms acceptable to us, if at all, and we may not be able to redesign our offerings
to avoid infringement. A court could also order us to pay compensatory damages for such infringement, plus prejudgment interest, and could,
in addition, treble the compensatory damages and award attorney fees. These damages could be substantial and could harm our reputation,
business, financial condition, and operating results. A court could also enter orders that temporarily, preliminarily, or permanently
enjoin us and our customers from making, using, or selling merchandise and could enter an order mandating that we undertake certain remedial
activities. Depending on the nature of the relief ordered by the court, we could become liable for additional damages to third parties.
A competitor with a stronger or more suitable
financial position may enter our marketplace.
Our business’ success is primarily dependent
on our ability to conduct MMA events for live attendance and media broadcast, as well as the sale and marketing of branded merchandise
to fans, compared to rival events offered by our competitors. If a direct competitor arrives in our market, achieving market acceptance
for our services, our business model may require additional marketing efforts and the expenditure of significant funds, the availability
of which cannot be assured, to create awareness and demand among customers. We have limited financial, personnel, and other resources
to undertake additional marketing activities. Accordingly, no assurance can be given that we will be able to win business from a stronger
competitor.
Litigation may harm our business.
Substantial, complex, or extended litigation could
cause us to incur significant costs and distract our management. For example, lawsuits by employees, stockholders, collaborators, distributors,
customers, competitors, or others could be very costly and substantially disrupt our business. Disputes from time to time with such companies,
organizations, or individuals are not uncommon, and we cannot assure you that we will always be able to resolve such disputes on terms
favorable to us. Unexpected results could cause us to have financial exposure in these matters in excess of recorded reserves and insurance
coverage, requiring us to provide additional reserves to address these liabilities, therefore impacting profits.
Risks Related to Our Business and Industry
We have not voluntarily implemented various
corporate governance measures, in the absence of which shareholders may have more limited protections against interested director transactions,
conflicts of interest, and similar matters.
Federal legislation, including the Sarbanes-Oxley
Act of 2002, has resulted in the adoption of various corporate governance measures designed to promote the integrity of corporate management
and the securities markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies
in response to the requirements of national securities exchanges, such as the NYSE or the Nasdaq Stock Market, on which their securities
are listed. Among the corporate governance measures that are required under the rules of national securities exchanges are those that
address board of directors' independence, and audit committee oversight. We have not yet adopted any of these corporate governance measures,
and since our securities are not yet listed on a national securities exchange, we are not required to do so. It is possible that if we
were to adopt some or all of these corporate governance measures, stockholders would benefit from somewhat greater assurances that internal
corporate decisions were being made by disinterested directors and that policies had been implemented to define responsible conduct. Prospective
investors should keep in mind our current lack of corporate governance measures when formulating their investment decisions.
If we are unable to retain our staff, our business and results
of operations could be harmed.
Our ability to compete with other event management
companies and develop our business is largely dependent on the services of Chris Defendis and Jeff Tryka, the Company’s President
and Chief Financial Officer, respectively, and other employees and contractors who assist them in the management and operation of the
business. If we are unable to retain Mr. Defendis and Mr. Tryka’s services and to attract other qualified senior management and
key personnel on terms satisfactory to us, our business will be adversely affected. We do not have key man life insurance covering the
lives of either Mr. Defendis or Mr. Tryka, and even if we are able to afford such a policy, our coverage levels may not be sufficient
to offset any losses we may suffer as a result of either their death, disability, or other inability to perform services for us.
We are highly dependent upon a few key contracts,
the termination of which would have a material adverse effect on our business and financial condition.
We intend to grow the Company for an international
audience to include not only MMA events but also combat sports and watersports, among other sectors. However, at present, we have a limited
market presence and are highly dependent on a few key relationships with third-party providers. The loss of our relationship with these
third-party providers would have a material adverse effect on our business and financial condition.
We may acquire businesses and enter into
joint ventures that will expose us to increased operating risks.
As part of our growth strategy, we intend to acquire
other entertainment properties, as well as other related sporting event and event management businesses. We cannot provide any assurance
that we will find attractive acquisition candidates in the future, that we will be able to acquire such candidates on economically acceptable
terms, or that we will be able to finance acquisitions on economically acceptable terms. Even if we are able to acquire new businesses
in the future, they could result in the incurrence of substantial additional indebtedness and other expenses or potentially dilutive issuances
of equity securities and may affect the market price of our common stock or restrict our operations.
We currently do not have a traditional credit
facility with a financial institution. This absence may adversely affect our operations.
To expand our business, we require access to capital
and credit. We currently do not have a traditional credit facility with a financial institution. The absence of a traditional credit facility
with a financial institution could adversely impact our operations. If we are unable to access lines of credit, we may be unable to finance
event operations and retain elite fighters who would otherwise be willing to enter into contracts with us. The loss of potential and existing
opportunities because of an inability to finance our endeavors would have a material adverse effect on our financial condition and results
of operations.
Our board of directors and management have
limited their liability.
We have adopted provisions
in our Certificate of Incorporation that limit the liability of our directors and officers, and we have also adopted provisions in our
bylaws that provide for indemnification by the Company of our officers and directors to the fullest extent permitted by Delaware corporate
law. Our Certificate of Incorporation generally provides that our directors shall have no personal liability to the Company or its stockholders
for monetary damages for breaches of their fiduciary duties as directors, except for breaches of their duties of loyalty, acts or omissions
not in good faith or which involve intentional misconduct or knowing violation of law, acts involving unlawful payment of dividends or
unlawful stock purchases or redemptions, or any transaction from which a director derives an improper personal benefit. Such provisions
substantially limit our shareholders’ ability to hold directors liable for breaches of fiduciary duty.
In addition to the provisions in our Certificate
of Incorporation and Bylaws, we have also entered into indemnification agreements with our directors and officers that provide a right
to indemnification to the fullest extent permissible under Delaware law. These charter, bylaw, and contractual provisions may limit our
shareholders’ ability to hold our directors and officers accountable for breaches of their duties or otherwise discourage shareholders
from enforcing their rights, either directly or derivatively, against our directors or officers.
We are exposed to the risks of legal proceedings.
We are subject to various claims and legal actions
arising in the ordinary course of our business. Any such litigation could be very costly and distract our management from focusing on
operating our business. The existence of any such litigation could harm our business, results of operations, and financial condition.
The results of actual and potential litigation are inherently uncertain. An unfavorable result in a legal proceeding could adversely affect
our reputation, financial condition, and operating results.
Our share structure could impede a non-negotiated
change of control of the Company.
We have four (4) classes of Preferred Stock authorized:
the Series A Convertible Preferred Stock, consisting of two million (2,000,000) shares authorized (the “Series A Preferred”),
the Series B Convertible Preferred Stock, consisting of five million (5,000,000) shares authorized (the “Series B Preferred”),
the Series C Convertible Preferred Stock, consisting of twenty million (20,000,000) shares authorized (the “Series C Preferred”),
and the Series D Convertible Preferred Stock, consisting of twenty-five million (25,000,000) shares authorized (the “Series D Preferred”)
All of the Series B Preferred, together with all of the Series C Preferred and the Series D Preferred, have been redeemed or otherwise
returned to the Company; we only have the two million (2,000,000) shares of Series A Preferred issued and outstanding as of the date of
this Offering.
Each
share of Series A Preferred is convertible into common stock at the rate of .000002 times
the total issued and outstanding common stock at the time of conversion, times the number
of shares of the Series A Preferred issued and outstanding at the time of conversion. The
holders of Series A Preferred vote together with the holders of our common stock on all matters;
however, our Series A Preferred has certain advantageous conversion rights and super voting
rights. By example only, with the current 137,223,434 shares of our Common Stock issued and
outstanding, the holder of the 2,000,000 shares of the Series A Preferred will have 548,893,736
votes, as the Series A Preferred votes on an “as converted basis”, while the
holders of our Common Stock will have 137,223,434 votes; Therefore; as long as the total
issued and outstanding shares of the Series A Preferred remains at two million (2,000,000)
shares, the holder(s) of the Series A Preferred will always have eighty percent (80%) of
the total available voting power.
Consequently, any attempt to take over the Company
without the consent of our Series A preferred stockholders would be extremely difficult to achieve. Because of the disproportionate voting
control of our Series A Preferred, the holder(s) of our Series A Preferred could inhibit, delay, or frustrate entirely an attempt by others
to take over control of our Company and could prevent our shareholders from obtaining a premium for their shares. In addition, the holder(s)
of our Series A preferred stock hold a controlling beneficial interest in our Company and may unilaterally determine the election of our
board of directors and other substantive matters requiring approval of our stockholders and, therefore, may unilaterally determine the
direction of our Company.
We may not be able to attract and retain
top-tier professional MMA fighters.
Our success hinges on our ability to recruit and
retain top-tier professional MMA fighters. Fans and sponsors are drawn to events headlined by elite fighters, which in turn boosts the
value of our media rights. However, we face stiff competition from other regional, national, and global promoters vying for the same pool
of talent. Failing to secure and retain premier fighters could severely impact our operating results and jeopardize our overall business.
Finding, recruiting,
and keeping well-respected professional mixed martial artists (MMA fighters) for our productions is essential to our business. Events
showcasing elite fighters draw in fans and sponsors, and a production's ability to sell television and other media rights is largely influenced
by the caliber of its fighter roster. Due to competition from other regional promoters for the same fighters, we might not be able to
draw in and keep important professional mixed martial arts fighters. Our major negative impact on our business and operating results could
result from our inability to host events with elite professional fighters.
A decline in the popularity of mixed
martial arts could adversely affect our business.
Unpredictable changes in consumer tastes and
entertainment industry trends, which might vary with alterations in the social and political environment, pose a risk to our business's
success. Although we think mixed martial arts is becoming more popular throughout the world, any change in the preferences of our fans
or a significant alteration in the way our distributors, sponsors, and licensees see our brand—whether due to social, political,
or other factors—could have a negative effect on our operational performance.
Our limited operating history makes forecasting
our revenues and expenses difficult.
Due to our limited operating history, accurately
forecasting future revenues is challenging. Our current and future expenses are based on our operating plans and estimates of future revenues.
Revenues and operating results are difficult to predict, as they largely depend on our ability to promote events, secure national sponsorships
and advertising for regional promotions, and establish television/media distribution deals. As a result, we may be unable to adjust spending
to compensate for any unexpected revenue shortfalls, potentially leading to substantial losses and a lower market price for our common
stock.
Our success depends substantially on our
ability to maintain a professional reputation.
Maintaining a strong professional reputation is
crucial for our success. Unfavorable publicity could hinder our ability to attract and retain top talent or secure potentially lucrative
media, licensing, and sponsorship deals. Factors that could negatively impact our standing include negative publicity surrounding our
leadership, key personnel, or participating athletes. These athletes frequently have large social media followings, amplifying any negative
narratives about them or our organization, such as allegations of misconduct. Such unfavorable publicity could lead to the termination
of media rights, licensing, sponsorships, and other contracts, as well as difficulties in forging new partnerships or recruiting employees.
A damaged reputation could have a negative impact on our business, finances, and overall performance.
A decline in general economic conditions
could adversely affect our business.
Our operations are affected by general economic
conditions, which generally may affect consumers’ disposable income, the level of advertising spending, and sponsorships. The demand
for entertainment and leisure activities tends to be highly sensitive to the level of consumers’ disposable income. A decline in
general economic conditions could reduce the level of discretionary income that our fans and potential fans have to spend on our live
and televised entertainment and consumer products, which could adversely affect our revenues.
We operate in a highly competitive industry.
If we are unable to compete with our competitors, our business, financial condition, results of operations, cash flows, and prospects
could be materially adversely affected.
We operate in a highly competitive industry. Our
competitors are numerous, ranging from large multinational corporations, which have significantly greater capital resources than us, to
relatively small and specialized regional or local event promoters. Our competition, includes well-known companies like Ultimate Fighting
Championship (UFC), Bellator MMA, Absolute Championship Berkut (ACB), and Fight Nights Global (FNG) among many others. We expect to be
at a disadvantage when competing with our competition due to their substantially greater financial and management resources and capabilities.
Our inability to compete could have a material adverse effect on our business, financial condition, results of operations, cash flows
and prospects.
Risks Related to the Securities Markets and
Ownership of our Equity Securities
The common stock is thinly traded, so you
may be unable to sell at or near asking prices or at all if you need to sell your shares to raise money or otherwise desire to liquidate
your shares.
The common stock has historically been sporadically
traded on the OTC Pink Sheets, meaning that the number of persons interested in purchasing our shares at or near asking prices at any
given time may be relatively small or non-existent. This situation is attributable to a number of factors, including the fact that we
are a small Company that is relatively unknown to stock analysts, stock brokers, institutional investors, and others in the investment
community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend to be risk-averse
and would be reluctant to follow an unproven Company such as ours or purchase or recommend the purchase of our shares until such time
as we became more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity in our shares
is minimal or nonexistent, as compared to a seasoned issuer, which has a large and steady volume of trading activity that will generally
support continuous sales without an adverse effect on share price. We cannot give you any assurance that a broader or more active public
trading market for our common shares will develop or be sustained, or that current trading levels will be sustained.
The market price for the common stock is
particularly volatile given our status as a relatively unknown company with a small and thinly traded public float, limited operating
history, and lack of revenue, which could lead to wide fluctuations in our share price. The price at which you purchase our shares may
not be indicative of what will prevail in the trading market. You may be unable to sell your common shares at or above your purchase price,
resulting in substantial losses for you.
When compared to seasoned issuers, the market
for our common stock shares is characterized by significant price volatility, and we expect that our share price will continue to be more
volatile than a seasoned issuer for the indefinite future. The volatility in our share price is attributable to a number of factors. First,
as noted above, our shares are sporadically traded. Because of this lack of market liquidity, the trading of relatively small quantities
of shares may disproportionately influence the price of those shares in either direction. The price of our shares could, for example,
decline precipitously in the event that a large number of our shares are sold on the market without commensurate demand, as compared to
a seasoned issuer, which could better absorb those sales without adversely impacting its share price. Secondly, we are a speculative investment
due to, among other things, our limited operating history, lack of revenue or profit to date, and uncertainty of future market acceptance
for our potential products. As a result of this increased risk, more risk-averse investors may, out of fear of losing all or most of their
investment in the event of negative news or lack of progress, be more inclined to sell their shares on the market more quickly and at
greater discounts than would be the case with the securities of a seasoned issuer. The following factors may add to the volatility in
the price of our shares: actual or anticipated variations in our quarterly or annual operating results; acceptance of our MMA events;
government regulations; announcements of significant acquisitions, strategic partnerships, or joint ventures; our capital commitments;
and additions or departures of our key personnel. Many of these factors are beyond our control and may lower the market price of our shares,
regardless of our operating performance. We cannot make any predictions or projections as to what the prevailing market price for our
shares will be at any time, including as to whether our shares will sustain their current market prices or as to what effect the sale
of shares or the availability of shares for sale at any time will have on the prevailing market price.
Shareholders should be aware that, according to
SEC Release No. 34-29093, the market for penny stocks has suffered in recent years from patterns of fraud and abuse. Such patterns include
(1) control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer; (2) manipulation
of prices through prearranged matching of purchases and sales and false and misleading press releases; (3) boiler room practices involving
high-pressure sales tactics and unrealistic price projections by inexperienced sales persons; (4) excessive and undisclosed bid-ask differential
and markups by selling broker-dealers; and (5) the wholesale dumping of the same securities by promoters and broker-dealers after prices
have been manipulated to a desired level, along with the resulting inevitable collapse of those prices and with consequent investor losses.
Our management is aware of the abuses that have occurred historically in the penny stock market. Although we do not expect to be in a
position to dictate the behavior of the market or of broker-dealers who participate in the market, management will strive within the confines
of practical limitations to prevent the described patterns from being established with respect to our securities. The occurrence of these
patterns or practices could increase the volatility of our share price.
Our common stock's market price may be volatile
and adversely affected by a variety of factors.
The market price of our common stock could fluctuate
significantly in response to various factors and events, including, but not limited to:
|
● |
our ability to execute our business plan; |
|
● |
operating results below expectations; |
|
● |
our issuance of additional securities, including debt or equity or a combination thereof; |
|
● |
loss of any strategic relationship; |
|
● |
industry developments, including, without limitation, changes in policies or practices; |
|
● |
economic and other external factors; |
|
● |
period-to-period fluctuations in our financial results; and |
|
● |
whether an active trading market in our common stock develops and is maintained. |
Furthermore, the securities markets have occasionally
experienced significant price and volume fluctuations that are unrelated to the operating performance of specific companies. These market
fluctuations may also materially and adversely affect our common stock's market price. Issuers using the Alternative Reporting standard
for filing financial reports with OTC Markets are often subject to large volatility unrelated to the fundamentals of the Company.
Our issuance of additional shares of common
stock or options or warrants to purchase those shares would dilute your proportionate ownership and voting rights.
We
are entitled, under our Certificate of Incorporation, to issue up to 300,000,000 shares of
common stock. As of this prospectus date, we have issued and outstanding, as of the date
of this prospectus, 137,223,434 shares of common stock. Our board may generally issue shares
of common stock, preferred stock, or options or warrants to purchase those shares without
further approval by our shareholders based upon such factors as our board of directors may
deem relevant at that time. It is likely that we will be required to issue a large amount
of additional securities in order to raise capital and advance our development. It is also
likely that we will issue a large amount of additional securities to directors, officers,
employees, and consultants as compensatory grants in connection with their services, both
in the form of stand-alone grants or under our stock plans. We cannot give you any assurance
that we will not issue additional shares of common stock or options or warrants to purchase
those shares under circumstances we may deem appropriate at the time.
The elimination of monetary liability against
our directors, officers, and employees under our Certificate of Incorporation and the existence of indemnification rights for our directors,
officers, and employees may result in substantial expenditures by our Company and may discourage lawsuits against our directors, officers,
and employees.
Our Certificate of Incorporation contains provisions
that eliminate the liability of our directors for monetary damages to the Company and shareholders. Our bylaws also require us to indemnify
our officers and directors. We may also have contractual indemnification obligations under our agreements with our directors, officers,
and employees. The foregoing indemnification obligations could result in our Company incurring substantial expenditures to cover the cost
of settlement or damage awards against directors, officers, and employees that we may be unable to recoup. These provisions and resultant
costs may also discourage our Company from bringing a lawsuit against directors, officers, and employees for breaches of their fiduciary
duties, and they may similarly discourage the filing of derivative litigation by our shareholders against our directors, officers, and
employees, even though such actions, if successful, might otherwise benefit our Company and shareholders.
Anti-takeover provisions may hinder our Company's acquisition.
Certain provisions of the Delaware Law have anti-takeover
effects and may hinder a non-negotiated merger or other business combination. These provisions are intended to encourage any person interested
in acquiring us to negotiate with and obtain the approval of our board of directors in connection with such a transaction. However, certain
of these provisions may discourage a future acquisition of us, including one in which the shareholders would otherwise receive a premium
for their shares. As a result, shareholders who might desire to participate in such a transaction may not have the opportunity to do so.
We may become involved in securities class
action litigation that could divert management’s attention and harm our business.
The stock market in general and the shares of
early-stage companies in particular have experienced extreme price and volume fluctuations. These fluctuations have often been unrelated
or disproportionate to the companies' operating performance. If these fluctuations occur in the future, the market price of our shares
could fall, regardless of our operating performance. In the past, following periods of volatility in the market price of a particular
company’s securities, securities class action litigation has often been brought against that company. If the market price or volume
of our shares suffers extreme fluctuations, then we may become involved in this type of litigation, which would be expensive and divert
management’s attention and resources from managing our business.
As a public Company, we may also, from time to
time, make forward-looking statements about future operating results and provide some financial guidance to the public markets. Our management
has limited experience as a management team in a public Company, and as a result, projections may not be made in a timely way or set at
expected performance levels, which could materially affect the price of our shares. Any failure to meet published forward-looking statements
that adversely affect the stock price could result in losses to investors, stockholder lawsuits or other litigation, sanctions or restrictions
issued by the SEC.
The subscription agreement for the purchase
of common stock from the Company contains an exclusive forum provision that will limit the investor's ability to litigate any issue that
arises in connection with the offering anywhere other than the state and federal courts in Delaware.
The subscription agreement
states that it shall be governed by the local law of the State of Delaware and the United States, and the parties’ consent to the
exclusive jurisdiction of the state and federal courts in Delaware. They will not have the benefit of bringing a lawsuit in a more favorable
jurisdiction or under a more favorable law than the local law of the State of Delaware. Insofar as claims are brought under the Securities
Act of 1933, our provision requires that a claim be brought in federal court. We also believe this provision would require an action brought
under the Securities Exchange Act of 1934 also be brought in federal court, as Section 27 of the Securities Exchange Act of 1934 provides
exclusive jurisdiction to the federal courts for claims brought pursuant to the Securities Exchange Act of 1934. However, Section 22 of
the Securities Act creates concurrent jurisdiction for federal and state courts over all suits brought to enforce any duty or liability
created by the Securities Act or the rules and regulations thereunder. As noted above, our amended and restated certificate of incorporation
will provide that the Court of Chancery and the federal district court for the District of Delaware shall have concurrent jurisdiction
over any action arising under the Securities Act. Accordingly, there is uncertainty as to whether a court would enforce such a provision,
and our stockholders will not be deemed to have waived our compliance with the federal securities laws and the rules and regulations thereunder.
Additionally, as contract law is generally based on state law, a claim may be made under state law. The inconsistencies of venue and applicable
law could make any action brought by an investor extremely difficult. Moreover, we cannot provide any certainty as to whether a court
would enforce our forum and choice of law provisions. The combination of both a potentially unfavorable forum and a lack of certainty
regarding enforceability poses a risk regarding litigation related to the subscription to this Offering and should be considered by each
investor before signing the subscription agreement.
Our common stock is currently deemed a “penny
stock,” which makes it more difficult for our investors to sell their shares.
The SEC has adopted Rule 15g-9 which establishes
the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less
than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require that
a broker or dealer approve a person’s account for transactions in penny stocks and that the broker or dealer receive from the investor
a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
In order to approve a person’s account for
transactions in penny stocks, the broker or dealer must obtain financial information and the investment experience objectives of the person
and make a reasonable determination that the transactions in penny stocks are suitable for that person and that the person has sufficient
knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
The broker or dealer must also deliver, prior
to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight
form, sets forth the basis on which the broker or dealer made the suitability determination and that the broker or dealer received a signed,
written agreement from the investor prior to the transaction.
Generally, brokers may be less willing to execute
transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of
our common stock if and when such shares are eligible for sale and may cause a decline in the market value of our stock.
Disclosure also has to be made about the risks
of investing in penny stocks in both public offerings and secondary trading, the commission payable to both the broker-dealer and the
registered representative, current quotations for the securities, and the rights and remedies available to an investor in cases of fraud
in penny stock transactions. Finally, monthly statements have to be sent, disclosing recent price information for the penny stock held
in the account and information on the limited market for penny stock.
As an issuer of a “penny stock,”
the protection provided by the federal securities laws relating to forward-looking statements does not apply to us.
Although federal securities laws provide a safe
harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor
is not available to issuers of penny stocks. As a result, we will not have the benefit of this safe harbor protection in the event of
any legal action based upon a claim that the material provided by us contained a material misstatement of fact or was misleading in any
material respect because of our failure to include any statements necessary to make the statements not misleading. Such an action could
hurt our financial condition.
FINRA sales practice requirements may also
limit a stockholder’s ability to buy and sell our stock.
In addition to the “penny
stock” rules promulgated by the Securities and Exchange Commission (see above for a discussion of penny stock rules), FINRA rules
require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment
is suitable for that customer. Prior to recommending speculatively low-priced securities to their non-institutional customers, broker-dealers
must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives, and
other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculatively low-priced
securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend
that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market
for our shares.
Securities analysts may elect not to report
on our common stock or may issue negative reports that adversely affect the stock price.
At this time, no securities analysts provide research
coverage of our common stock, and securities analysts may not elect to provide such coverage in the future. It may remain difficult for
our Company, with its small market capitalization, to attract independent financial analysts that will cover our common stock. If securities
analysts do not cover our common stock, the lack of research coverage may adversely affect the stock’s actual and potential market
price. The trading market for our common stock may be affected in part by the research and reports that industry or financial analysts
publish about our business. If one or more analysts elect to cover our Company and then downgrade the stock, the stock price would likely
decline rapidly. If one or more of these analysts cease coverage of our Company, we could lose visibility in the market, which, in turn,
could cause our stock price to decline. This could have a negative effect on the market price of our common stock.
We have not paid cash dividends in the past
and do not expect to pay cash dividends in the foreseeable future. Any return on investment may be limited to the value of our common
stock.
We have never paid cash dividends on our capital
stock and do not anticipate paying cash dividends on our capital stock in the foreseeable future. The payment of dividends on our capital
stock will depend on our earnings, financial condition, and other business and economic factors affecting us at such a time as the board
of directors may consider relevant. If we do not pay dividends, our common stock may be less valuable because a return on your investment
will only occur if the common stock price appreciates.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
We make forward-looking statements under the “Summary,”
“Risk Factors,” “Business,” “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” and in other sections of this Offering Circular. In some cases, you can identify these statements by forward-looking
words such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential” or “continue,” and the negative
of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties,
and assumptions about us, may include projections of our future financial performance based on our growth strategies and anticipated trends
in our business. These statements are only predictions based on our current expectations and projections for future events. There are
important factors that could cause our actual results, level of activity, performance, or achievements to differ materially from the results,
level of activity, performance, or achievements expressed or implied by the forward-looking statements. In particular, you should consider
the numerous risks and uncertainties described under “Risk Factors.”
While we believe we have identified material risks,
these risks and uncertainties are not exhaustive. Other sections of this Offering Circular describe additional factors that could adversely
impact our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks
and uncertainties emerge from time to time, and it is not possible to predict all risks and uncertainties, nor can we assess the impact
of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements.
Although we believe the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements.
Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements.
You should not rely on forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking
statements after the date of this Offering Circular to conform our prior statements to actual results or revised expectations, and we
do not intend to do so.
Forward-looking statements include, but are not
limited to, statements about:
|
● |
our business’ strategies and investment policies; |
|
● |
our business’ financing plans and the availability of capital; |
|
● |
potential growth opportunities available to our business; |
|
● |
the risks associated with potential acquisitions by us; |
|
● |
the recruitment and retention of our officers and employees; |
|
● |
our expected levels of compensation; |
|
● |
the effects of competition on our business; and |
|
● |
the impact of future legislation and regulatory changes on our business. |
We caution you not to place undue reliance on
the forward-looking statements, which speak only as of the date of this Offering Circular.
PLAN OF DISTRIBUTION
The Offering will be sold by our officers and
directors.
This is a self-underwritten offering. This Offering
Circular is part of an exemption under Regulation A that permits our officers and directors to sell the shares directly to the public
in those jurisdictions where the Offering Circular is approved, with no commission or other remuneration payable for any shares sold.
There are no plans or arrangements to enter into any contracts or agreements to sell the shares with a broker or dealer. After the qualification
by the Commission and acceptance by those states where the offering will occur, the officers and directors intend to advertise through
personal contacts and telephone and hold investment meetings in those approved jurisdictions only. We intend to use mass-advertising methods,
such as the internet print or social media promotion to potential investors, including fans of MMA and other extreme sports. Officers
and directors will also distribute the prospectus to potential investors at meetings, to their business associates, and to their friends
and relatives who are interested in the Company as a possible investment, so long as the Company has provided notice filing in the jurisdiction
where such communications have taken place. In offering the securities on our behalf, the officers and directors will rely on the safe
harbor from broker dealer registration set out in Rule 3a4-1 under the Securities Exchange Act of 1934.
Terms of the Offering
The
Company is offering, on a best-efforts, self-underwritten basis, 66,666,667 shares of its
common stock at a fixed price of $0.15 (the “offering Shares”). The price of
the Offering Shares shall be fixed for the duration of the offering, unless an amendment
is properly filed with the Commission. No minimum investment is required from any individual
investor. The Offering Shares are intended to be sold directly, thanks to the efforts of
our officers and directors. The Offering Shares are being offered for a maximum of 365 days
and are being sold for cash or cash equivalents. “Cash Equivalents”, for the
purpose of this Preliminary Offering Circular, shall mean debt securities issued by the Company
which have fixed maturity dates but are not currently in default, and are not otherwise convertible
or qualified for conversion into un-restricted shares of the Company’s common stock
pursuant to Section 3(a)(9) or other applicable exemption, available to holders of the Company’s
debt securities. The Offering will terminate on the earlier of: (i) the date when the sale
of all shares is completed, or (ii) 360 days from the effective date of this document (unless
extended by the Board of Directors for an additional 90 days). For more information, see
the section titled “Use of Proceeds” herein.
USE OF PROCEEDS
The Company plans to use the proceeds from this
Offering to grow its business. The Company intends to use the proceeds for production, fighter acquisition and retention, brand expansion
and awareness, hiring staff, and operating capital. The more we are able to raise, the more we will be able to invest in these opportunities.
Since this offering is on a best-efforts basis, the number of securities we sell is uncertain; therefore, our use of proceeds will depend
on how much we are able to raise under this offering. We intend to use the proceeds generally so as to provide the most value to our investors
by growing our brand, increasing attendance and viewership, increasing sales of our merchandise, and entering new markets.
The following use of proceeds is based on estimates
made by management. The Company’s planned use of proceeds after deducting estimated offering expenses estimated to be $25,000. Management
has prepared certain milestones based on four levels of offering success: 25% of the Offering proceeds raised ($2,500,000), 50% of the
Offering proceeds raised ($5,000,000), 75% of the Offering proceeds raised ($7,500,000) and 100% of the Offering proceeds raised ($10,000,000).
The costs associated with operating as a public company are included in all our budgeted scenarios, and management is responsible for
the preparation of the required documents to keep the costs to a minimum.
Although we have no minimum offering, we have
calculated the use of proceeds such that if we raise 25% of the offering, it is budgeted to sustain operations for a twelve-month period,
exclusive of repayment of any additional debt taken on by the Company since the date of this Offering Circular. 25% of the Offering is
sufficient to keep the Company current with its public listing status costs, with prudently budgeted funds remaining, which will be sufficient
to complete the development of our marketing package. In the event the Company offers for debt financing – under the Lambert Credit
Facility or from third-parties, such repayment terms may result in a reallocation of funds budgeted for Working Capital to Retirement
of Debt, however it is impossible at this time to predict with any certainty the amount of these adjustments If the Company were to raise
50% of the Offering, subject to the forgoing effect of future debt financing on our proposed Use of Proceed, then we would be able to
expand our marketing. Raising the maximum Offering will enable the Company to implement our full business plan. If we begin to generate
profits, we plan to increase our marketing and sales activity accordingly.
The Company intends to
use the proceeds from this offering as follows:
| |
If 25% of the Offering is Raised ($) | | |
If 50% of the Offering is Raised ($) | | |
If 75% of the Offering is Raised ($) | | |
If 100% of the Offering is Raised ($) | |
Cost of the Offering | |
| 25,000 | | |
| 25,000 | | |
| 25,000 | | |
| 25,000 | |
Net Proceeds | |
| 2,500,000 | | |
| 5,000,000 | | |
| 7,500,000 | | |
| 10,000,000 | |
Legal | |
| 100,000 | | |
| 100,000 | | |
| 100,000 | | |
| 100,000 | |
Regulatory Filings | |
| 50,000 | | |
| 50,000 | | |
| 50,000 | | |
| 50,000 | |
Product Websites | |
| 50,000 | | |
| 50,000 | | |
| 50,000 | | |
| 50,000 | |
Office 12-Months | |
| 150,000 | | |
| 150,000 | | |
| 150,000 | | |
| 150,000 | |
Working Capital | |
| – | | |
| 550,000 | | |
| 1,025,000 | | |
| 1,825,000 | |
Retire Debt | |
| 1,850,000 | | |
| 3,000,000 | | |
| 3,000,000 | | |
| 3,000,000 | |
XONI Corporate Salaries | |
| 150,000 | | |
| 275,000 | | |
| 350,000 | | |
| 350,000 | |
Sales & Marketing | |
| 125,000 | | |
| 750,000 | | |
| 1,000,000 | | |
| 1,200,000 | |
Operating Budget | |
| – | | |
| 50,000 | | |
| 1,750,000 | | |
| 3,750,000 | |
TOTAL | |
| 2,500,000 | | |
| 5,000,000 | | |
| 7,500,000 | | |
| 10,000,000 | |
DIVIDEND POLICY
We have not declared or paid any dividends on
our common stock. We intend to retain earnings for use in our operations and to finance our business. Any change in our dividend policy
is within the discretion of our board of directors and will depend, among other things, on our earnings, debt service and capital requirements,
restrictions in financing agreements, if any, business conditions, legal restrictions, and other factors that our board of directors deems
relevant.
BUSINESS
This prospectus includes market and industry data
that we have developed from publicly available information, various industry publications, and other published industry sources, as well
as our internal data and estimates. Although we believe the publications and reports are reliable, we have not independently verified
the data. Our internal data, estimates, and forecasts are based upon information obtained from trade and business organizations and other
contacts in the market in which we operate and our management’s understanding of industry conditions.
As of the date of the preparation of this prospectus,
these and other independent government and trade publications cited herein are publicly available on the Internet without charge. Upon
request, the Company will also provide copies of the sources cited herein.
Company Overview
Xtreme One Entertainment, Inc. (“XONI”
or the “Company”) (XONI: OTC) was incorporated in the state of Delaware on May 5, 1995 as a diversified holding company
and has been operating since 2014. as an agricultural and real estate management business. On September 15, 2023, the Company’s
Board of Directors approved the acquisition of all of the issued and outstanding capital stock of XFC Global Inc., a Wyoming corporation
(“XFC Global”) in a stock-for-stock exchange. Concurrently, the Company changed its name and its business focus to media,
entertainment, live sports, and event marketing.
The Company is comprised of a management team
of proven leaders in media, marketing, sports and entertainment, with the express purpose of acquiring and launching professional sports
leagues and content, we have acquired an exclusive and five (5) year renewable license for the use of the name “XFC” which
was the cornerstone to the intellectual property, branding and media of one of the largest Mixed Martial Arts (“MMA”) event
promotion companies in the United States which had been in existence in the MMA event promotion business for nearly two decades prior
to 2021.
As the Licensee of the “XFC” brand,
we are focused on discovering up-and-coming talent, and unlocking the potential of the next generation of MMA fighters. Our increasing
roster of rising athletes, commitment to the community, and use of a fighter-centric and fan-centric model leads us to believe that
we will make a formidable presence in the live MMA event space.
In addition to the sponsorship and promotion of
MMA events, we intend to expand into the development, production, and promotion of other live entertainment events.
Company History
Prior to October 23, 2023, the Company’s
primary business was the management of properties located in Huerfano County, Colorado (the “Huerfano Farms”). Following October
23, 2023, the Company added the management of certain sporting and entertainment events via the acquisition of XFC Global Inc., a Wyoming
corporation (“XFC Global”) and, effective December 28, 2023, changed its name to its current name Xtreme One Entertainment,
Inc. (“Xtreme One”), and relocated its executive offices to 47 Commerce Avenue SW, Grand Rapids, Michigan 49503.
Effective December 14, 2023, the Company notified
the Financial Industry Regulatory Authority (“FINRA”) of its intention to rebrand itself by implementing a strategic shift
in its core business to focus on sports and entertainment event marketing and a name change, and requested a change of the Company’s
trading symbol. FINRA has completed its review and the Company’s common shares have since begun trading under a new Trading Symbol
”XONI”. The Company continues to file periodic reports pursuant to the OTC Markets Group Inc. (“OTC”) Alternative
Reporting System, and trades on the OTC platform, OTCMarkets.com under the new trading symbol. The CUSIP number for the Company’s
common shares remains the same.
XFC Global, the Company’s only subsidiary,
is the Licensee of certain rights to intellectual property, MMA fight branding and media developed by an un-related third-party and early-entrant
to the promotion and staging of MMA fights, with nearly two decades of experience and a library spanning thousands of hours of fights
across the globe featuring some of the industry’s top fighters in the MMA fighting circuit (collectively, the “Legacy MMA
Properties”).
Through XFC Global and the Legacy MMA Properties,
the Company embarked on the development and promotion of premier MMA events in 2024 with the initial event located at Lakeland, Florida,
known as the XFC 50, and follow-up events staged in Detroit, Michigan, known as the XFC Grand Prix II. The Company is also in the
initial stages of developing additional entertainment properties spanning combat sports, watersports, and more.
Live events are produced for spectators and broadcast
over media, including pay-per-view streaming services. Additionally, the Company seeks sponsorship partners to advertise at live and broadcast
events, offering partners logos and product placement on various platforms within the event venues or on broadcasts.
In addition to live events, the Company is also
engaged in the sale and marketing of branded merchandise to fans of its extreme sports and entertainment properties.
Our Strategy
Our long-term strategy is to develop a series
of extreme sporting events and leagues designed to appeal to broad audiences globally. With the acquisition of XFC Global and their license
for Xtreme Fighting Championship’s intellectual property, we established a solid platform for our first extreme sporting league.
Our goal is to become the primary supplier of “the next generation of MMA” athletes to UFC, PFL, and Bellator. We believe
there is an opportunity between the top-tier MMA leagues and the regional MMA shows that currently exist. Said more succinctly, we aspire
for XFC to be the “minor leagues” of MMA.
To execute our plan, we will establish and revitalize
the XFC brand through a series of MMA contests in two initial categories including tentpole main events and “Young Guns” series.
Tentpole main events will take place 4-6 times
per year, be held in larger venues, be professionally produced, and be broadcast globally. These bouts will feature up-and-coming and
veteran professional MMA fighters across genders and a variety of weight classes. Initially, we expect to produce four to six main events
per year, which may grow as we continue to develop the property.
The Young Guns series events will feature smaller
events and young, up-and-coming fighters that represent the next generation of MMA. We intend to host 10-12 Young Guns events per year
and will typically have a smaller live audience and lower production costs, which allows us to host them more frequently in periods between
main events. Young Guns events will also be a key source of new talent to continue growing the main event stable of fighters.
To attract and retain fighter talent, we are pursuing
a “fighter first” approach to our operations. As part of this strategy, we expect to provide fighters with basic benefits
that include compensation for fighting along with bonuses for winning their respective bouts, as well as travel and hotel accommodations
for each main event. These benefits will also be offered to rookie fighters in Young Guns events, with compensation commensurate with
experience and fight records.
In addition to the basic benefits, we plan to
offer additional benefits to fighters to encourage them to develop their own personal and professional brands. Leveraging our marketing
strength, we will train fighters on developing branding, provide a professional headshot for use in events, assist them in developing
their social media presence, and help them understand the benefits of developing and executing a brand strategy with their fans.
We anticipate generating revenue from multiple
channels, including ticket and merchandise sales at live events, as well as broadcast and pay-per-view revenues. We believe the more significant
long-term revenue opportunities revolve around sponsorship opportunities for logo and product placements at events and within broadcasts.
We've developed initial sponsorship packages to offer companies that align well with our extreme sporting brands, but we must first demonstrate
success in event production and audience engagement to highlight the value of being a sponsor. Longer term, we plan to develop additional
membership opportunities for our fans that will provide exclusive benefits within each of our extreme brands.
Following the successful launch of the XFC event
channel, we intend to explore additional extreme sporting events or activities that may include additional combat sports, water sports,
or others. We anticipate that these expanded opportunities will follow similar revenue and operating models as we have developed for XFC.
To prove our operating model and entertainment
concepts, we have already held two successful events. On April 12, 2024, our XFC Global subsidiary completed its first live XFC branded
MMA event, “XFC 50: Resurrection” at the RP Funding Center in Lakeland, Florida. The event featured eight total bouts with
a variety of male and female fighters in various weight classes. The event was attended by both a live audience and a broadcast pay-per-view
audience. The Company’s subsidiary also engaged in the sale of branded merchandise at the event.
Following
this initial event, we produced a second main event, the “XFC Grand Prix II,”
held on May 31, 2024 in Detroit. This event featured a variety of bouts in conjunction with
the Detroit Grand Prix racing event held that same weekend. The event featured nine total
bouts with a variety of male and female fighters in various weight classes. The event was
held for a live ticketed audience as well as a media broadcast pay-per-view audiences in
the United States and internationally. The Company’s subsidiary also engaged in the
sale of branded merchandise at the event. The second main event marked sequential improvements
in several key performance measures, including increased ticket sales, increased streaming
viewership, and significant improvements in fan engagement through the Company’s website
and social media channels.
On September 27, 2024, XFC Global hosted “XFC
51: Evolution” at the Baird Center in Milwaukee, Wisconsin. The event featured seven total bouts with a variety of male and female
fighters in various weight classes. The event was held for a live ticketed audience as well as a media broadcast to pay-per-view audiences
in the United States and internationally and included the sale of branded merchandise at the event.
We are currently planning on revitalizing our
“Young Guns” series of bouts featuring emerging MMA fighters in smaller venues presented before a live audience and broadcast
via streaming services. Three (3) Young Guns events are in the initial planning phases for early 2025.
Through XFC Global and the Legacy MMA Properties,
we will continue developing premier MMA events in 2025, and our initial plans include 3-4 main event productions and 11-12 Young Guns
events. The Company is planning to develop additional entertainment properties and content IP spanning combat sports, watersports and
others in fiscal 2025 and beyond.
Live events are produced for spectators as well
as for broadcast over media, including pay-per-view streaming services. During the third quarter of 2024, we announced an additional
distribution arrangement with the U.S. Department of Defense to broadcast XFC events live on the American Forces Network. To further
our marketing efforts, we also announced an innovative NIL (Name, Image, Likeness) partnership with a number of world-class college wrestlers
and combat-sport veterans in the third quarter. We engaged with several members of the partnership at the recent XFC 51: Evolution held
in Milwaukee.
Defaults Upon Senior Securities
The Company has not paid the principal and interest
due on notes payable aggregating $847,468 as of December 31, 2023. See Note 7 to the Consolidated Financial Statements.
Derivative Liabilities
The Company follows the provisions of FASB ASC
Topic No. 815-40, “Derivatives and Hedging - Contracts in an Entity’s Own Stock”, for the embedded conversion options
that were accounted for as derivative liabilities at the date of issuance and adjusted to fair value through earnings at each reporting
date. In accordance with ASC 815, the Company has bifurcated the conversion feature of the convertible debts along with any free-standing
derivative instruments and recorded derivative liabilities on their issuance date. The Company uses the Black-Scholes model to value the
derivative liabilities.
Regulation
Our business relies heavily on interpreting and
complying with individual state sports commission rules and regulations, as well as rules and regulations pertaining to direct-to-consumer
sales, including but not limited to the processing and distribution of merchandise for MMA events. Any changes to the laws, licensing
schemes, or enforcement of the same could be detrimental to our business.
Employees
Our current staff is as follows :
Chris Defendis – President
Jeffery Tryka – CFO, Treasurer
and Secretary
Legal Matters
As of December 13, 2024, all legal matters were
resolved or inexistent.
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition
and results of operations should be read in conjunction with the unaudited financial statements and the notes thereto of the Company included
in this Offering Circular. The following discussion contains forward-looking statements. Actual results could differ materially from the
results discussed in the forward-looking statements. See “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” above.
Overview
Xtreme One Entertainment, Inc. (“XONI”
or “The Company”) (XONI: OTC). Prior to October 23, 2023, the Company’s primary business was the management of properties
located in Huerfano County, Colorado (the “Huerfano Farms”). Following the “Change of Control” effective October
23, 2023, the Company added the management of certain sporting and entertainment events via the acquisition of XFC Global Inc., a Wyoming
corporation (“XFC Global”) and, effective December 28, 2023, changed its name to Xtreme One Entertainment, Inc.(“Xtreme
One”) and relocated it executive office to 47 Commerce Avenue SW, Grand Rapids, Michigan 49503.
Effective December 14, 2023, the Company notified
the Financial Industry Regulatory Authority (“FINRA”) of its intention to rebrand itself by implementing a strategic shift
in its core business to focus on sports and entertainment event marketing and a name change and requested a change of the Company’s
trading symbol. As of the date of this prospectus, FINRA has completed its review and the Company’s common shares have since begun
trading under a new Trading Symbol ”XONI”. The Company continues to file periodic reports pursuant to the OTC Markets Group
Inc. (“OTC”) Alternative Reporting System, and trades on the OTC platform, OTCMarkets.com under the new trading symbol. The
CUSIP number for the Company’s common shares remains the same.
XFC Global, the Company’s only subsidiary,
is the Licensee of certain rights to Mixed Martial Arts (“MMA”) intellectual property, MMA fight branding and media developed
by an un-related third-party and early-entrant to the promotion and staging of MMA fights, with nearly two decades of experience and a
library spanning thousands of hours of fights across the globe featuring some of the industry’s top fighters in the MMA fighting
circuit (the “Legacy MMA Properties”).
Through XFC Global and the Legacy MMA Properties,
the Company embarked on the development and promotion of premier MMA events in 2024 with the initial event located at Lakeland, Florida,
known as the XFC 50, and follow-up events staged in Detroit, Michigan, known as the XFC Grand Prix II. The Company is also in the initial
stages of developing additional entertainment properties spanning combat sports, watersports, and more.
Live events are produced for spectators and broadcast
over media, including pay-per-view streaming services. Additionally, the Company seeks sponsorship partners to advertise at live and broadcast
events, offering partners logos and product placements on various platforms within the event venues or on broadcasts.
In addition to live events, the Company is also
engaged in the sale and marketing of branded merchandise to fans of its extreme sports and entertainment properties.
We currently have enough cash on hand to cover
the costs of this offering and continue with our existing business plan. We are dependent on the capital raised through this offering
to implement the business plan of launching professional sports leagues, content, and merchandise.
Results of Operations
The following is management’s discussion
of the relevant items affecting the results of operations for the nine months ended September 30, 2024 and 2023 and the years ended December
31, 2023 and 2022.
Revenues
The
Company generated net revenues of $157,060 and $45,000 during the nine months ended September
30, 2024 and 2023. The Company generated net revenues of $45,000 during the year ended December
31, 2023 as compared to $60,000 for the year ended December 31, 2022. Revenues were generated
from the sale of tickets to live events, sponsorships and branded merchandise associated
with its MMA events, as well as management services for periods prior to October 23, 2023.
Following the successful qualification of our offering, we will initiate the expansion of
our production and promotion of live MMA events, as well as the distribution of merchandise
related thereto, according to our business plan.
Cost of Sales
Our
cost of sales was $1,508,561 and $31,500 during the nine months ended September 30, 2024
and 2023. Our cost of sales was $31,500 for the year ended December 31, 2023 as compared
to $42,000 for the year ended December 31, 2022. Our cost of sales consisted primarily of
the production costs for live MMA events, including fighter prizes, event filming and direction,
live and broadcast announcer fees, venue costs, equipment rental, transportation, lodging
and labor costs for staging events. In addition, our cost of sales includes the cost of branded
merchandise sold at live events and through our website. Historically, for periods prior
to October 23, 2023, our sales costs have consisted primarily of leasehold expenses and other
related services provided directly or outsourced through our affiliates, as well as operational
and staffing costs. Following the successful qualification of our offering, our business
model will expand to incorporate additional sporting venues, and our costs of sales will
increase dramatically. Please refer to our Use of Proceeds for additional discussion of expenses
associated with costs of sales.
Selling, General and Administrative
Expenses
Selling, general and administrative expenses were
$1,625,426 and $28,775 for the nine months ended September 30, 2024 and 2023. Selling, general, and administrative expenses were $51,504
for the year ended December 31, 2023 as compared to $14,163 for the year ended December 31, 2022. Selling, general and administrative
expenses include the costs of marketing, consulting, legal and professional fees not directly associated with the production of live
MMA events. We anticipate that SG&A expenses will increase commensurately with an increase in our operations. Selling and marketing
expenses include consulting, advertising and promotional expenses, as well as travel and other miscellaneous related expenses not directly
related to event production.
Interest and Other Income (Expenses)
The Company had net other expenses of $844,885
for the nine months ended September 30, 2024 compared to net other income of $0 for the nine months ended September 30, 2023. During
the nine months ended September 30, 2024 and 2023, the company recorded a loss on the change in the fair value of the derivative liability
in the amount of $679,632 and $0, respectively. Other expenses incurred were comprised of interest expenses related to notes payable
in the amount of $57,152 and $0, as well as interest to related parties of $108,101 and 0, during the nine months ended September 30,
2024 and 2023, respectively.
The Company had a net other expense of $1,362,832
for the year ended December 31, 2023, as compared to $0 for the year ended December 31, 2022. Other expenses were comprised mainly of
derivative liabilities and interest expenses related to notes payable. The Company also recorded other expenses from derivative liability
of $1,344,234 for the year ended December 31, 2023, as compared to $0 for the year ended December 31, 2022, and interest expense of $18,598
for the year ended December 31, 2023, as compared to $0 for the year ended December 31, 2022. For the year ended December 31, 2023, the
Company had $185,560 in other income, which included forgiveness of debt and gain on cancellation of stock, as compared to $0 for the
year ended December 31, 2022.
Because we have incurred losses, income tax expenses
are immaterial. No tax benefits have been booked related to operating loss carryforwards, given our uncertainty of being able to utilize
such loss carryforwards in future years. We anticipate incurring additional losses during the coming year.
Operating Activities
For the nine months ended September 30, 2024 we
generated $147,001 of cash in operating activities, compared to $0 for the same period in 2023, respectively. Non-cash adjustments included
expense of $679,632 from derivative liability, net change in current assets and liabilities of $456,796, and the increase in accounts
payable and accrued expenses to a related party totaling $1,178,580; compared to a use of $185 from the cancellation of Class C preferred
stock, $5,460 from the net change in current assets and liabilities, and the issuance of notes payable to a related party totaling $10,000
for the nine months ended September 30, 2023.
For the years ended December 31, 2023, and December
31,2022 we did not use any cash in operating activities. For the year ended December 31, 2023, non-cash adjustments included $227,231
from the cancellation of stock, $208,479 from a promissory issued for services, $1,344,234 in derivative liability, and accrued consulting
fees totaling $97,338; compared to $0 from the cancellation of stock, $0 from a promissory issued for services, $0 in derivative liability,
and accrued consulting fees totaling $0 for the year ended December 31, 2022.
Investing Activities
For the nine months ended September 30, 2024,
we used $0 in investment activities, compared to $0 for the nine months ended September 30, 2023.
For the year ended December 31, 2023, we used
$0 in investment activities, compared to $0 for the year ended December 31, 2022.
Financing Activities
For the nine months ended September 30, 2024 we
received $1,564,635 from financing activities, consisting of proceeds from notes payable to a related party. In this same period there
was $11,750 for the payment of debt with common stock, , and $77,420 from common stock issued for the payment of Board fees and executive
compensation.
For the nine months ended September 30, 2023, we received
$9,815 from financing activities, consisting of $10,000 in proceeds from notes payable to a related party. and $185 from cancellation
of Class C preferred stock.
For the year ended December 31, 2023, we received
$144,514 from financing activities, consisting of accounts payable.
Unregistered Sales of Equity Securities
and Use of Proceeds
During the nine months ended September 30, 2024,
the Company issued an aggregate of 2,800,000 shares of common stock for Board fees and executive compensation valued at $77,420 as further
discussed in Note 10 of the financial statements.
For the year ended December 31, 2023, the Company
issued an aggregate of 30,000,000 shares of common stock for the acquisition of XFC Global. See Note 3 in the Notes to Consolidated Financial
Statements.
At September 30, 2024 and December 31, 2023, there
were no stock options or warrants outstanding.
With respect to the transactions noted above,
each of the recipients of securities of the Company was an accredited investor or is considered by the Company to be a “sophisticated
person”, since each of them has such knowledge and experience in financial and business matters that they are capable of evaluating
the merits and risks of receiving securities of the Company. No solicitation was made, and no underwriting discounts were given or paid
in connection with these transactions. The Company believes that the issuance of its securities as described above was exempt from registration
with the Securities and Exchange Commission pursuant to Section 4(2) of the Securities Act of 1933.
Liquidity and Capital Resources
As
of September 30, 2024, we had cash or cash equivalents of $147,001. Since inception, we have
financed our operations through a combination of short- and long-term loans, the issuance
of promissory notes, the private placement of our common or preferred stock, and vendor financing.
We have sustained significant net losses, which
have resulted in negative working capital and an accumulated deficit at September 30, 2024 of $4,598,536 and $13,785,027, respectively,
which raises doubt about our ability to continue as a going concern. We generated a net loss for the nine months ended September 30,
2024 of $3,821,812 as compared to and $15,275 for the nine months ended September 30, 2023. Without additional revenues, working capital
loans, or equity investments, there is substantial doubt as to our ability to continue operations.
We believe these conditions were caused by the
inherent risks associated with small public companies. Such risks include, but are not limited to, the ability to: (i) generate revenues
and sales of our products and services at levels sufficient to cover our costs and provide a return for investors; (ii) attract additional
capital in order to finance growth; and (iii) successfully compete with other comparable companies having financial, production, and marketing
resources significantly greater than those of the Company.
In the first quarter of 2024 we arranged a credit
facility of up to $1,250,000 from our major shareholder (the “Shareholder Credit Agreement“) which we believe will satisfy
our capital resource needs through 2024. However, for ongoing operations, we will likely require considerable amounts of financing to
make any significant advancement in our business strategy. Other than the shareholder credit agreement, there presently isn’t any
agreement in place that will guarantee financing for the Company, and we cannot assure you that we will be able to raise any additional
funds or that such funds will be available on acceptable terms. Future equity financing funds will likely be substantially dilutive to
current shareholders. Lack of additional funds, other than continued shareholder financing, will materially affect our Company and our
business and may cause us to substantially curtail or even cease operations. Consequently, you could incur a loss of your entire investment
in the Company.
12-Month Plan of Operation
Following
the successful production of three main event MMA contests in the first nine months of 2024,
we are now developing plans for 2025. In the first half of 2025, we plan to produce our first
Young Guns MMA contest in coordination with a partner gym located in Florida. Our plan is
to initially develop a cadence of 10-12 Young Guns events per year, which will provide a
steady stream of content to be used for our broadcast and streaming partners as well as our
own social media channels. These events will take place in the months when we do not have
a main event planned. As we develop the operating model for the smaller Young Guns events,
we may increase the frequency of such events to support a full annual event calendar.
We will continue to execute our tentpole main
event strategy.
We plan to hold four Tentpole Main Events in 2025
including our first international event in Rio de Janeiro, Brazil, where the legacy of XFC was founded. Given the popularity of MMA in
Brazil and throughout Latin America, we implemented our first Spanish-language broadcast for XFC Grand Prix II and will continue to amplify
this strategy moving forward.
Industry Overview
An estimated 640 million people are dedicated
fans of MMA, signaling that the popularity of the sport is at an all-time high across the globe, and this market is set to experience
robust growth, growing from $8.7 billion in 2023 to about $12.6 billion by 2029, representing a CAGR of 6.5%. Popularity is at its highest
in the United States, United Kingdom, Brazil, Singapore, and China, and increasing numbers of people are viewing and trying the sport
out themselves.
The UFC and the ONE Championship, both of which
are now worth well over a billion dollars according to recent market capitalization figures, have dominated the industry. The UFC has
a cumulative YouTube viewership of 5.99 billion, with ONE not far behind at just over 3 billion. According to the 2022 Nielsen report
on sports consumption, ONE has a cumulative television reach of 406 million, while the UFC has a total of 259 million.
The sports industry continues to adapt to the
new habits fans have developed over the last two years, with the pace of change accelerating substantially since the start of the pandemic
in 2020 and industry participants are employing increasingly flexible and dynamic approaches to competition formats, fan engagement, and
content distribution.
We expect the live combat sports industry to continue
its explosive growth of recent years, and we intend to strategically position the Company to take advantage of the industry’s growth.
(Source: Euro News. The business of combat sports is booming - here's
what you need to know. https://www.euronews.com/business/2023/09/27/the-booming-billion-dollar-business-of-combat-sports )
(Source: Combat Press. UFC and One Championship were the most popular
global fight promotions in 2022. https://combatpress.com/2023/01/ufc-and-one-championship-were-the-most-popular-global-fight-promotions-in-2022
)
(Source: MarketWatch. The growth of combat sports presents a compelling
opportunity for investors. https://www.marketwatch.com/press-release/growth-of-combat-sports-presents-a-compelling-opportunity-for-investors-f56ba086
)
Critical Accounting Policies and Estimates
Our financial statements and related public financial
information are based on the application of generally accepted accounting principles in the United States (“GAAP”). GAAP requires
the use of estimates, assumptions, judgments, and subjective interpretations of accounting principles that have an impact on the assets,
liabilities, revenues, and expense amounts reported. These estimates can also affect supplemental information contained in our external
disclosures, including information regarding contingencies, risks, and financial condition. We believe our use of estimates and underlying
accounting assumptions adheres to GAAP and is consistently and conservatively applied. We base our estimates on historical experience
and various other assumptions that we believe are reasonable given the circumstances. Actual results may differ materially from these
estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial
statements.
Our significant accounting policies are summarized
in Note 2 of our financial statements included in our December 31, 2023 Annual Report as filed with OTC Markets. While all of these significant
accounting policies have an impact on our financial condition and operations results, we view some of them as critical. Policies determined
to be critical are those that have the most significant impact on our financial statements and require management to use a greater degree
of judgment and estimates. Actual results may differ from those estimates. Our management believes that given current facts and circumstances,
it is unlikely that applying any other reasonable judgments or estimate methodologies would have a material effect on our results of operations,
financial position or liquidity for the periods presented in this report.
Use of estimates
The preparation of the unaudited financial statements
in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date
of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from these estimates. Significant estimates during the fiscal year ended December 31, 2023 include the useful lives of website development
costs, the possible settlement of notes payable with the issuance of our common stock, the valuation of derivative liabilities, and the
valuation of stock-based compensation.
Revenue Recognition
The Company follows ASC 605-10 “Revenue
Recognition” and recognizes revenue when all the conditions for revenue recognition are met: (i) persuasive evidence of an arrangement
exists, (ii) collection of the fee is probable, (iii) the sales price is fixed and determinable and (iv) services have been rendered.
MANAGEMENT
The Board of Directors of the Company are elected
by the stockholders to a term to be determined at the time of engagement and serve, following their resignation or dismissal, until a
successor is elected and qualified. Officers of the Company are appointed by the Board of Directors for a term to be determined at the
time of engagement and serve, following their resignation, until a successor is duly appointed and qualified, or until he or she is removed
from office. The Board of Directors has no nominating, auditing, or compensation committees. The Board of Directors also appointed our
officers in accordance with the By-laws of the Company, and they typically serve pursuant to employment agreements negotiated between
the Board of Directors and the respective officer; currently, there are no such employment agreements. Officers listed herein are employed
at the whim of the directors and state employment law, where applicable.
The name, age, and position of our officer and
director are set forth below:
Name |
|
Age |
|
First Year as a
Director or officer |
|
Office(s) held |
Chris Defendis |
|
45 |
|
2024 |
|
President |
Jeffery Tryka |
|
54 |
|
2023 |
|
Chief Financial Officer, Treasurer and Secretary |
Jeffrey T. Lambert |
|
53 |
|
2024 |
|
Chairman and Director |
Ettore Ewen Jr. |
|
38 |
|
2023 |
|
Director |
Hiram E. Jackson |
|
59 |
|
2023 |
|
Director |
James M. Kanter |
|
54 |
|
2023 |
|
Director |
Jose Lozano |
|
53 |
|
2023 |
|
Director |
Jennifer (Taft) Gilroy |
|
36 |
|
2024 |
|
Director |
The term of office of each director of the Company
ends at the next annual meeting of the Company’s stockholders or when such director’s successor is elected and qualifies.
No date for the next annual meeting of stockholders is specified in the Company’s bylaws or has been fixed by the Board of Directors.
The term of office of each officer of the Company ends at the next annual meeting of the Company’s Board of Directors, expected
to take place immediately after the next annual meeting of stockholders, or when such officer’s successor is elected and qualified.
Directors are entitled to reimbursement for expenses
associated with attending meetings but receive no regular compensation for their services as directors. Notwithstanding the foregoing,
on June 7,2024, the Company authorized a one-time issuance of 400,000 shares of the company’s common stock to the five (5) members
of the board, and Mr. Tryka and Mr. Kuiper. Additionally, directors who are employees may receive compensation for services other than
as directors. As of the date of this Offering Circular, other than the aforementioned share issuance, no compensation has been paid to
directors for services.
Biographical Information
Mr. Chris Defendis currently serves as
the Company’s President since July 1, 2024. From November 2023 through June 2024, Mr. Defendis served as a strategic advisor for
Silver Branch Growth where he specialized, in advising organizations seeking to accelerate revenue generation, innovate business models,
and optimize product roadmaps. From February 2023 through September 2023, Mr. Defendis served as Vice President, Affiliate Marketing for
the WWE where he was responsible for the marketing strategy and partnerships between WWE and their broadcast/streaming partners, including
Peacock, USA Network, NBC Sports, Fox Sports, Hulu and A&E. From September 2019 through September 2022, Mr. Defendis served as Vice
President of Partner Management for Warner Bros. Discovery, where he led revenue and growth strategy for HBO Max and Warner Bros. Discovery’s
largest partners representing more than $1.5 billion in annual revenue and more than 15 million customers. From May 2015 through September
2022, Mr. Defendis served as Vice President of Network Distribution for HBO, where he worked with HBO’s largest distribution partners
to develop HBO's go-to-market strategy and lead HBO’s customer acquisition and retention efforts. Mr. Defendis received his Bachelor
of Education in Sport Management from the University of Dayton in 2000, and his MBA in Strategy, Execution and Valuation from DePaul University
in 2007.
Mr. Jeffery Tryka, CFA currently serves
as the Company’s Interim Chief Financial Officer, Treasurer and Secretary, where he oversees establishment of accounting and finance
systems for the organization, development of finance policies and procedures, quarterly disclosures for OTC Markets, interactions with
the Company’s transfer agent, shareholders and potential investors, development of operating budgets and financial plans. For the
past five years, Mr. Jeffery Tryka has served primarily as Managing Director of the Capital Markets Practice for Lambert Global LLC, where
he lead teams that provided investor relations services and strategic counsel to publicly traded clients. These investor relations services
include quarterly earnings reporting, press releases, preparation of investor presentations, and the strategic advisory services related
to client acquisitions or divestitures, general shareholder and proxy contests, crisis communication and pre-IPO services. Mr. Tryka received
his Bachelor of Science in Accounting from Bucknell University, 1992 MBA, Finance from Indiana University, 1999 and has held the Chartered
Financial Analyst (CFA) designation since 2003.
Mr. Jeffrey T. Lambert serves as the
Company’s Chairman of the Board of Directors. Mr. Lambert is a globally recognized entrepreneur and Founder, U.S. Executive Chairman
and Director of Lambert Global, LLC, a marketing and public relations (PR) firm which he founded at age 26 and has led through 25 straight
years of growth to become Michigan’s largest PR company, a top-50 PR firm in the U.S., and a top-10 firm nationally in investor
relations (IR) and financial communications, as well as a top-10 PR firm for mergers and acquisitions (M&A), and Private Equity deal
activity. Lambert was acquired in February 2024 by LLYC, a top-50 marketing and corporate affairs agency globally and the largest agency
serving the Spanish speaking and Latin America world with offices in 14 countries. In addition, during the last five years, Mr. Lambert
has served on several Boards of private equity (PE)-backed and public companies, including the advertising and brand strategy firm Gravity
Global, Aqua Leisure, an outdoor products company, and Poolcat Products, a retail and service company. Mr. Lambert has extensive experience
in capital markets, sports and entertainment marketing, public relations and communications, as well as significant business experience
in operations, transactions and managing growth. Mr. Lambert received his Bachelor’ Degree in Advertising from Michigan State University
in 1993 and was recognized with the Distinguished Alumni award from both the MSU College of Communications Arts & Sciences and Michigan
State University Swimming. He is a member of the global CEO network YPO and served on the Board and in various leadership roles in the
organization.
Mr. Ettore Ewen Jr. has been serving as
a Director of the Company since October 2023. Mr. Ewen Jr. is a global personality and superstar wrestler for the WWE under the professional
name “Big E” where he holds the title of “WWE World Champion”. During the last five years Mr. Ewen Jr. has performed
on Raw, Smackdown, NXT and WWE’s Premium Live Events; has served as the in-game host for the USFL’s Michigan Panthers home
games at Ford Field in Detroit, and the USFL Championship game in Canton, OH. Mr. Ewen Jr. has also served as the Host of Discover Digital
Locker Room Tour series, and as a panelist for every WWE PLE Countdown show and Post show since WrestleMania 40. Mr. Ewen Jr. has extensive
experience in extreme sports and entertainment, and live sporting events with a strong reputation in the Company’s core target markets.
Mr. Ewen Jr. received his Bachelor of Arts from the University of Iowa in 2008.
Mr. Hiram E. Jackson has been serving as
a Director of the Company since October 2023. Mr. Jackson also currently serves as the CEO of Real Times Media, a position he has held
for the past 18 years. In his role as Chief Executive Officer of Real Times Media, Mr. Jackson built the company as a multi-media enterprise
with full or partial ownership interests the most extensive African American newspaper collective in the nation, which includes The Atlanta
Daily World, The Chicago Defender, The Michigan Chronicle and The New Pittsburgh Courier. Real Times Media also serves as a full-service
marketing and communications company providing strategy, event marketing, promotion, online initiatives, production, film and streaming
entertainment graphics, videos and event management for selected broadcast television and radio organizations. Mr. Jackson received his
Bachelor of Science in Industrial and Labor Relations from Cornell University in 1987.
Mr. James M. Kanter has been serving as
a Director of the Company since October 2023. Mr. Kanter also currently serves as a Partner and Chief Commercial Officer of Central Standard
Craft Distillery and as Chairman of Board Wisconsin Center District, Milwaukee Wisconsin. Mr. Kanter previously served as Vice President
of Commercial Operations, with Molson Coors, where he had served in various positions for 19 years. Mr. Kanter also served as the Chief
Commercial Officer of Sprecher Brewing, where he was responsible for all commercial activities of the company, including sales, marketing,
strategic planning and financial planning. Mr. Kanter is a seasoned executive with extensive experience in sales, marketing and strategic
planning, as well as major sports and event sponsorships. Mr. Kanter received his Bachelor of Advertising and Public Relations from Michigan
State University in 1992, and his MBA in International Marketing and Finance from DePaul University in 2000.
Mr. Jose Lozano has been serving as a Director
of the Company since October 2023. Mr. Lozano also currently serves as CEO of Gravity Global, following Gravity Global’s acquisition
of the 9th Wonder Agency, a global strategic marketing, media and idea company headquartered in Houston with employees in seven
cities. Gravity Global provides leading global brand-to-demand marketing consultancy specializing in branding, digital strategy, media
planning, marketing strategy, public relations, social media, advertising and creative services. As a senior executive in the marketing
industry for over 17 years, Mr. Lozano has worked with some of the largest U.S. brands, including Mattress Firm, NVIDIA, McDonalds and
Ford. Mr. Lozano received his Bachelor of Business Administration from Baylor University in 1993.
Ms. Jennifer (Taft) Gilroy has been serving
as a Director of the Company since May 2024. Ms. Gilroy, best recognized under her professional broadcast name, “Jenny Taft”;
began her broadcasting career with the Fox Sports affiliate, Fox Sports North (FSN) in 2012, and was quickly promoted to join FS1's network
for their launch in 2013. Since then, Ms. Taft has contributed to the network with a variety of roles for FOX Sports, including as the
lead reporter for the network’s college football BIG NOON Kickoff coverage, host for the Westminster Kennel Club Dog Show and reporter
for several other major events, including this summer’s CONMEBOL Copa America 2024™, FIFA Women’s World Cup Australia
& New Zealand 2023™ and FIFA World Cup Qatar 2022™. Ms. Gilroy received her Bachelor of Arts degree in Broadcast Journalism
from Boston University in 2010.
Executive Compensation
We do not currently have any written agreements
to compensate our directors or executive officers for their services in their capacity. Directors are not paid for meeting attendance.
However, we intend to review and consider future proposals regarding board and executive compensation. We reimburse all travel and lodging
expenses associated with corporate matters, if and when they arise.
Summary Compensation Table
The following table represents information regarding
the total compensation of our officers and directors for the years ended December 31, 2023 and 2022.
Name & Principal Position | |
Fiscal Year ended December
31, | |
Salary ($) | |
Bonus ($) | |
Stock Awards ($) | |
Option Awards
($) | |
Non-Equity Incentive Plan Compensation ($) | |
Non-Qualified Deferred Compensation Earnings
($) | |
All Other Compensation ($) | |
Total ($) | |
Chris Defendis, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
President | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Jeffery Tryka, CFA, | |
2023 | |
15,000 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
15,000 | |
CFO Treasurer and Secretary | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Jeffrey T. Lambert, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Director | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Hiram E. Jackson, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Director | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
James M. Kanter, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Director | |
2022 | |
0 | |
0 | |
| |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Jose Lozano, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Director | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
Jennifer Taft, | |
2023 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Director | |
2022 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
0 | |
Employees and Employment Agreements
The Company has an arrangement but does not have
the arrangements reduced to written agreements with its officers and directors but accrues deferred compensation for its officers at a
combined rate of $28,350 per month.
Our executive officers and directors have the
responsibility of determining the timing of remuneration programs for key personnel based upon such factors as positive cash flow, share
sales, product sales, estimated cash expenditures, accounts receivable, accounts payable, notes payable, and cash balances. At this time,
management cannot accurately estimate when sufficient revenues will occur to implement this compensation or the exact amount of compensation.
We have approved the adoption of an incentive
stock plan to provide compensation intended to serve as an incentive for performance but have not yet created the plan. However, in the
interim, the Board approved the issuance of 400,000 shares of common stock with a value of $11,060 as compensation for board fees and
incentive compensation to the five (5) members of the board, and Mr. Tryka and Mr. Kuiper, during the Company’s fiscal year ended
December 31, 2023.
Stock Incentive Plan; Options; Equity Awards
Except as described above, as of the date of this
Offering Circular, none of our executive officers or directors have received any bonuses, stock awards, option awards, non-equity incentive
plan compensation, or non-qualified deferred compensation.
Limitation of Liability and Indemnification
of Officers and Directors
We are incorporated in the state of Delaware,
which provides certain protection for directors and officers of the Company, and our by-laws limit the liability of our directors and
officers to the maximum extent permitted by Delaware law.
The By-laws state that the Company shall indemnify
and hold harmless each person who was or is a party to, is threatened to be made a party to, or is otherwise involved in any threatened,
pending or completed action, suit, or proceeding, whether civil, criminal, administrative, or investigative, by reason of the fact that
such person is or was a director or an officer of the Company or such director or officer is or was serving at the request of the Company
as a director, officer, partner, member, manager, trustee, employee or agent of another Company or of a partnership, limited liability
Company, joint venture, trust, or other enterprise.
The Company believes that indemnification under
our by-laws covers at least negligence and gross negligence on the part of indemnified parties. The Company may also secure insurance
on behalf of any officer, director, employee, or other agent for any liability arising out of his or her actions in connection with their
services to us, regardless of whether our by-laws permit such indemnification.
The Company may also enter into separate indemnification
agreements with its directors and officers, in addition to the indemnification provided for in our by-laws. These agreements, among other
things, may provide that we will indemnify our directors and officers for certain expenses (including attorneys’ fees), judgments,
fines, and settlement amounts incurred by a director or executive officer in any action or proceeding arising out of such person’s
services as one of our directors or officers, or rendering services at our request, to any of its subsidiaries or any other Company or
enterprise. We believe that these provisions and agreements are necessary to attract and retain qualified directors and officers.
There is no pending litigation or proceeding involving
any of our directors or officers as to which indemnification is required or permitted, and we are not aware of any threatened litigation
or proceeding that may result in a claim for indemnification.
For additional information on indemnification
and limitations on the liability of our directors and officers, please review the Company’s by-laws, which are attached as Exhibit
2.2.
Facilities
We currently do not own any real property or offices.
The Company is currently headquartered at 47 Commerce
SW, Grand Rapids, MI 49503; it does not currently own any real property.
The Company’s shares of Common Stock are
publicly traded on the OTC Pink Sheets under the symbol “XONI”. The Company is a non-reporting company that files its periodic
public disclosure statements and financial statements with OTC pursuant to the OTC Alternative Reporting Standards (“ARS”)
Pink Disclosure Guidelines.
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Effective September 15, 2023, the
Company’s Board of Directors approved (a) the acquisition of all of the issued and outstanding capital stock of XFC Global
Inc., a Wyoming corporation (“XFC Global”) in a stock-for-stock exchange, (b) the amendment of the Company Series A
Convertible Preferred Stock (the “Series A Preferred“) so as to reduce the number of shares of Series A Preferred
authorized and to modify certain of the rights, privileges and preferences of the Series A Preferred, and (c) the redemption of all
the Company’s issued and outstanding Series D convertible Preferred Stock (the “Series D Preferred”) for certain
management rights to properties located in Huerfano County, Colorado (the “Huerfano Properties”) and the assumption and
indemnification against all current outstanding obligations accrued and unpaid together with any future claims against the Company
related to the Huerfano Properties. Effective September 15, 2023 the majority of the Series A Convertible Preferred Stockholders
approved amending the rights, privileges, preferences, and restrictions, and reduced the number of shares authorized as Series A
Convertible Preferred Stock from One Hundred Million 100,000,000) shares to Two Million (2,000,000) shares (the “Amended
Series A Preferred”).
On September 27, 2023, Bring It LLC, a Limited
Liability Company (“Bring It”) controlled by Jeffery T. Lambert (“Lambert”), the Managing Member and majority
Bring It Membership Interest owner (“Lambert”), entered into a Stock Purchase Agreement with Brent Crouch, the advisory accountant
for the Company (“Crouch”), pursuant to which Bring It acquired 20 Million shares of the Company’s Common Stock held
by Crouch (the “Crouch Shares”). The acquisition of Couch Shares closed on October 23, 2023.
On October 12, 2023, the Company entered into
an Acquisition and Stock Exchange Agreement with Lambert, the sole shareholder of XFC Global Inc., a Wyoming corporation (“XFC Global”)
pursuant to which the Company agreed to acquire all of the issued and outstanding capital stock of XFC Global (the “XFC Shares”)
by way of an exchange of 30 million shares of the Company’s $.001 par value restricted Common Stock (the “Acquisition Shares”)
for 60 million shares of no par value Common Stock of XFC Global owned by Lambert in a stock-for stock transaction (the “XFC Transaction“).
The XFC transaction closed effective October 23, 2023.
Effective October 23, 2023, Bring It acquired
the Two (2) Million of the Amended Series A Preferred stock from Crouch and Janovec (the “Series A Transaction”). The Certificate
of Amendment as to the amended rights, privileges, preferences, restrictions, and number of shares authorized as Amended Series A Preferred
are set forth in the Certificate of Amendment filed October 20, 2023 (the “Amended and Restated Series A Certificate of Designation”)
is attached as Exhibit 2.4. The Series A Transaction resulted in Lambert becoming the Company’s “control person”.
Simultaneously with the XFC Transaction, the purchase
of the Crouch Shares and the Series A Transaction, Lambert proposed adding four (4) members to fill current vacancies on the Company’s
Board of Directors (the “Board”): Ettore G. Ewen, Jr., Hiram E. Jackson, James M. Kanter, and Jose Lozano. Messer’s
Ewen, Jackson, Kanter and Lozano were appointed Directors of the Company effective October 23, 2023 (the “New Board Appointments”).
Following the New Board Appointments Janovec resigned which became effective at the close of business October 23, 2023 (the “Janovec
Resignation”).
Concurrently with the New Board Appointments,
Lambert appointed Douglas Kuiper as Chief Executive Officer and Jeff Tryka as Chief Financial Officer, Secretary and Treasurer of the
Company (the “New Management Appointments”). In addition, as part of the series of events leading up to the New Board Appointments,
the Janovec Resignation and the New Management Appointments, effective October 23, 2023, the Janovec-led Board of Directors together with
the holders of the Series D Preferred mutually agreed to a redemption of the Series D Preferred in exchange for an assignment of the Companies
rights to manage a portion of the Huerfano Properties together with the assumption of all of the Company’s accrued and unpaid obligations
against the Company related in any way to its operation of the Huerfano Properties and the indemnification against any future claims related
to the subject properties (the “Exchange and Assumption Agreement”).
Collectively, the XFC Transaction, the purchase
of the Crouch Shares, the Series A Transaction, the New Board Appointments, the Janovec Resignation and the New Management Appointments
constitute “Change of Control Transactions.”
Following the Change of Control Transactions,
Lambert, as the new “control person” approved the change of the corporate name from” CannaGrow Holdings Inc.”,
to “Xtreme One Entertainment Inc.” (“Xtreme”); a Certificate of Amendment as to the change of the corporate name
was filed with the Delaware Secretary of State on December 20, 2023, with an effective date of December 28, 2023. In January 2024 the
Company temporarily moved its executive offices to 47 Commerce Ave. SW Grand Rapids, Michigan 49503. The executive office of XFC Global
was also temporarily moved to 47 Commerce Ave. SW Grand Rapids, Michigan 49503. – a copy of the Certificates of Amendment as to
the change of the corporate name and the Amended Series A Preferred are attached as Exhibits 2.3 and 2.4.
For the period covered under this report, entities
related to Lambert, the Company’s control person, provided marketing and investor relations services to the Company. Lambert Global
by LLYC (“Lambert LLC”) is an entity that was formerly owned by Lambert, who still maintains a 30% ownership interest in that
entity. Management believes the services provided by Lambert represent an important part of the Company’s sports and entertainment
marketing strategy, and these services are provided at terms that are comparable to what similar service providers would offer in the
market.
On February 23, 2024, the Company negotiated a
credit agreement with its majority shareholder and control person, Lambert, pursuant to which the Company will be able to borrow funds
to meet its working capital needs up to $1,250,000 (each an “Advance”) with the sum of all Advances to be repaid Fifty-nine
(59) months from the date of the first Advance (the “Credit Term”). Each advance accrues interest at a rate of 18% per year.
As of the date of this Offering, the total outstanding amount due under this agreement is $1,211,635 and $48,697 in accrued interest,
respectively. The Company has and intends to continue to utilize advances to fund its operations, including the two recently completed
main events.
There are no other related-party transactions.
PRINCIPAL STOCKHOLDERS
The
following table sets forth the beneficial ownership of each of our directors and executive
officers, and each person known to us to beneficially own 5% or more of the outstanding shares
of our common stock, and our executive officers and directors as a group, as of December
13, 2024. Beneficial ownership is determined in accordance with the SEC's rules and includes
voting or investment power with respect to the securities. Unless otherwise indicated, we
believe that each beneficial owner listed in the table has sole voting and investment power
and shares the same address as us. Our address is 47 Commerce SW, Grand Rapids, Michigan,
89103. As of December 13, 2024, we had 137,223,434 shares of common stock issued and outstanding
and 2,000,000 shares of Series A Convertible Preferred stock (“Series A Preferred”)
issued and outstanding. While each of our shares of common stock holds one vote, the Series
A Preferred votes on an “as converted” basis: votes attributable to each share
of the Series A Preferred are calculated by multiplying the number of issued and outstanding
shares of the Company’s common stock by 0.000002. The following table describes the
ownership of our voting securities (i) by each of our officers and directors, (ii) all of
our officers and directors as a group, and (iii) each person known to us to own beneficially
more than 5% of our common stock or any shares of our preferred stock.
Name |
|
Shares of
Stock
Beneficially
Owned |
|
|
Percent
of Class |
|
|
Voting Rights |
|
|
Total
Voting % |
|
|
% Voting
Rights After
Offering(1) |
|
Common Stock(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chris Defendis |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
Jeffery Tryka |
|
|
406,000 |
|
|
|
* |
|
|
|
406,000 |
|
|
|
* |
|
|
|
* |
|
Jeffrey T. Lambert(3) |
|
|
50,500,000 |
|
|
|
36.80% |
|
|
|
50,500,000 |
|
|
|
7.36% |
|
|
|
4.95% |
|
Hiram E. Jackson |
|
|
400,000 |
|
|
|
* |
|
|
|
400,000 |
|
|
|
* |
|
|
|
* |
|
James M. Kanter |
|
|
400,000 |
|
|
|
* |
|
|
|
400,000 |
|
|
|
* |
|
|
|
* |
|
Jose Lozano |
|
|
400,000 |
|
|
|
* |
|
|
|
400,000 |
|
|
|
* |
|
|
|
* |
|
Jennifer Taft |
|
|
400,000 |
|
|
|
* |
|
|
|
400,000 |
|
|
|
* |
|
|
|
* |
|
All directors and executive officers as a group (8 persons) |
|
|
52,506,000 |
|
|
|
38.26% |
|
|
|
52,506,000 |
|
|
|
7.65% |
|
|
|
5.15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chris Defendis |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
Jeffery Tryka |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
Jeffrey T. Lambert(3) |
|
|
2,000,000 |
|
|
|
100% |
|
|
|
2,000,000 |
|
|
|
80% |
|
|
|
80% |
|
Hiram E. Jackson |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
James M. Kanter |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
Jose Lozano |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
Jennifer Taft |
|
|
– |
|
|
|
* |
|
|
|
– |
|
|
|
* |
|
|
|
* |
|
All directors and executive officers as a group (8 persons) |
|
|
2,000,000 |
|
|
|
100% |
|
|
|
80% |
|
|
|
80% |
|
|
|
80% |
|
Total Voting Rights of Beneficial Owners |
|
|
54,506,000 |
|
|
|
87.63% |
|
|
|
601,299,736 |
|
|
|
87.63% |
|
|
|
85.14% |
|
* indicates less than one percent.
|
(1) |
Based upon the sale of
137,223,434 shares of our Common Stock, or 100% of the Offering. |
|
|
|
|
(2) |
Given that Mr. Lambert maintains
super voting rights with his holdings of Series A Preferred stock, the total voting rights represented by management are deminimus. |
|
|
|
|
(3) |
Controlling shareholder
of the Company. Mr. Lambert holds 20,000,000 shares of common stock directly and 30,000,000 shares of common stock are held by Bring
It, LLC, a Wyoming limited liability Company owned and controlled by Mr. Lambert. The 2,000,000 Series A Preferred are also held
directly by Mr. Lambert. Each share of Series A Preferred, is convertible into common stock at the rate of .000002 times the total
issued and outstanding Common Stock at the time of conversion, times the number of shares of the Series A Preferred issued and outstanding
at the time of conversion. Mr. Lambert is the sole holder of the Series A Preferred and will vote together with the holders
of our common stock on all matters; however, our Series A Preferred has certain advantageous conversion rights and super voting rights.
By example only, with the current 137,223,434 shares of our common stock issued and outstanding, Mr. Lambert’s 2,000,000 shares
of Series A Preferred will have 599,293,736 votes, as the Series A Preferred vote on an “as converted basis”, while the
holders of our common stock will have 137,223,434 votes. Therefore, as long as Mr. Lambert holds all 2,000,000 shares of the total
issued and outstanding shares of the Series A Preferred, he will always have eighty percent (80%) of the total available voting power.
|
DESCRIPTION OF CAPITAL STOCK
The following summary is a description of our
capital stock's material terms and is not complete. You should also refer to our Certificate of Incorporation, as amended, and our bylaws,
as amended, which are included as exhibits to the registration statement of which this Offering Circular forms a part.
We are authorized to issue up to 300,000,000 shares
of common stock and 150,000,000 shares of preferred stock, each at a par value of $0.001 per share, respectively, 2,000,000 shares of
which are designated Series A Convertible Preferred (“Series A Preferred”). The Company is an alternative reporting company,
and our shares of common stock are publicly traded on the OTC Pink Sheets under the symbol “XONI”.
Common Stock
Voting
Each holder of our common stock is entitled to
one vote for each share of common stock held on all matters submitted to a vote of stockholders. Any action at a meeting at which a quorum
is present will be decided by a majority of the votes cast. Cumulative voting for the election of directors is not permitted.
Dividends
Holders of our common stock are entitled to receive
dividends when and if declared by our Board of Directors out of funds legally available for payment, subject to the rights of holders,
if any, of our preferred stock. Any decision to pay dividends on our common stock will be at the discretion of our Board of Directors.
Our Board of Directors may or may not decide to declare dividends in the future. See “Dividend Policy.” The Board’s
determination to issue dividends will depend upon our profitability, financial condition, and other factors that our Board of Directors
deems relevant.
Liquidation Rights
In the event of a voluntary or involuntary liquidation,
dissolution, or winding up of our Company, the holders of our common stock will be entitled to share ratably on the basis of the number
of shares held in any of the assets available for distribution after we have paid in full all of our debts and after the holders of all
outstanding preferred stock, if any, have received their liquidation preferences in full.
Series A Preferred
Voting
The holders of our Series A Preferred stock are
entitled to voting rights. Each share of Series A Preferred, Preferred votes on an “as converted basis”, and has that number
of votes calculated by multiplying the total issued and outstanding shares of common stock at the time of a shareholder vote times .000002,
and that product is then multiplied by the number of shares of Series A Preferred held by such holder.
Dividends
Holders of Series A Preferred are entitled to
receive dividends when and if declared by our Board of Directors out of funds legally available for payment, subject to the rights of
holders, if any, of our preferred stock. Any decision to pay dividends on our common stock will be at the discretion of our Board of Directors.
Our Board of Directors may or may not decide to declare dividends in the future. See “Dividend Policy.” The Board’s
determination to issue dividends will depend upon our profitability, financial condition, and other factors that our Board of Directors
deems relevant.
Liquidation Rights
In the event of a voluntary or involuntary liquidation,
dissolution, or winding up of our Company, the holders of our Series A Preferred will be entitled to receive, prior to and in preference
to all other classes of Preferred Stock or Common Stock issued and outstanding, any of the assets available for distribution after we
have paid in full all of our debts.
Conversion Rights
Each share of Series A Preferred is convertible into common stock at
the rate of .000002 times the total issued and outstanding shares common stock at the time of conversion.
Limitations on Liability and Indemnification
of Officers and Directors
Delaware law authorizes corporations to limit
or eliminate (with a few exceptions) the personal liability of directors to corporations and their stockholders for monetary damages for
breaches of directors’ fiduciary duties as directors. Our Certificate of Incorporation and bylaws include provisions that eliminate,
to the extent allowable under Delaware law, the personal liability of directors or officers for monetary damages for actions taken as
a director or officer, as the case may be. Our Certificate of Incorporation and bylaws also provide that we must indemnify and advance
reasonable expenses to our directors and officers to the fullest extent permitted by Delaware law. We are also expressly authorized to
carry directors’ and officers’ insurance for our directors, officers, employees and agents for some liabilities. We currently
maintain directors’ and officers’ insurance, covering certain liabilities that may be incurred by directors and officers in
the performance of their duties.
The limitation of liability and indemnification
provisions in our Certificate of Incorporation and bylaws may discourage stockholders from bringing a lawsuit against directors for breach
of their fiduciary duty. These provisions may also have the effect of reducing the likelihood of derivative litigation against directors
and officers, even though such an action, if successful, might otherwise benefit us and our stockholders. In addition, your investment
may be adversely affected to the extent that, in a class action or direct suit, we pay the costs of settlement and damage awards against
directors and officers pursuant to the indemnification provisions in our Certificate of Incorporation and bylaws.
There is currently no pending litigation or proceeding
involving any of the directors, officers, or employees for which indemnification is sought.
Transfer Agent
The transfer agent for our common stock is Issuer
Direct Corporation, One Glenwood Avenue, Suite 1001, Raleigh, NC 27603.
SHARE ELIGIBLE FOR FUTURE SALE
Future sales of substantial amounts of our common
stock in the public market after this offering could adversely affect market prices prevailing from time to time and could impair our
ability to raise capital through the sale of our equity securities. We are unable to estimate the number of shares of common stock that
may be sold in the future.
If
we complete the maximum offering hereunder, we will have 203,890,101 common shares issued
and outstanding, depending on the actual offering price per share. All of the shares sold
in this offering will be freely tradable without restriction under the Securities Act unless
purchased by one of our affiliates, as that term is defined in Rule 144 under the Securities
Act, which generally includes directors, officers, or 5% stockholders.
Rule 144
Shares of our common stock held by any of our
affiliates, as that term is defined in Rule 144 of the Securities Act, may be resold only pursuant to further registration under the Securities
Act or in transactions that are exempt from registration under the Securities Act. In general, under Rule 144 as currently in effect,
any of our affiliates would be entitled to sell, without further registration, within any three-month period a number of shares that does
not exceed the greater of:
|
● |
1% of the number of shares of common stock then outstanding, which will equal about 1,927,568 shares if the minimum number of shares are sold, and 2,260,901 if the maximum number of shares are sold: or |
|
● |
the average weekly trading volume of the unrestricted common stock during the four calendar weeks preceding the filing of a Form 144 with respect to the sale. |
Our affiliates' sales under Rule 144 will also
be subject to manner of sale provisions, notice requirements, and the availability of current public information about us.
VALIDITY OF COMMON STOCK
The validity of the securities offered hereby
will be passed upon by John D. Thomas, P.C.
EXPERTS
None.
PART III EXHIBITS
EXHIBIT INDEX
SIGNATURES
Pursuant to the requirements of Regulation A,
the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A and has duly
caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Grand Rapids,
Michigan, on this 16th day of December 2024.
|
By: |
/s/ Chris Defendis |
|
|
Chris Defendis, President |
|
|
(Principal Executive Officer) |
|
|
Xtreme One Entertainment, Inc. |
Pursuant to the requirements of the Securities
Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated:
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Chris Defendis |
|
President |
|
December 16, 2024 |
Chris Defendis |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Jeffery Tryka |
|
Chief Financial Officer and Secretary |
|
December 16, 2024 |
Jeffery Tryka |
|
(Principal Financial Officer) |
|
|
|
|
(Principal Accounting Officer) |
|
|
|
|
|
|
|
/s/ Hiram E. Jackson |
|
Director |
|
December 16, 2024 |
Hiram E. Jackson |
|
|
|
|
|
|
|
|
|
/s/ Ettore G. Ewen, Jr. |
|
Director |
|
December 16, 2024 |
Ettore G. Ewen, Jr. |
|
|
|
|
|
|
|
|
|
/s/ James M. Kanter |
|
Director |
|
December 16, 2024 |
James M. Kanter |
|
|
|
|
|
|
|
|
|
/s/ Jose Lozano |
|
Director |
|
December 16, 2024 |
Jose Lozano |
|
|
|
|
|
|
|
|
|
/s/ Jeffrey T. Lambert |
|
Director |
|
December 16, 2024 |
Jeffrey T. Lambert |
|
|
|
|
|
|
|
|
|
/s/ Jennifer (Taft) Gilroy |
|
Director |
|
December 16, 2024 |
Jennifer Taft |
|
|
|
|
TABLE OF CONTENTS
XTREME ONE
ENTERTAINMENT INC.
(Formerly
CannaGrow Holdings, Inc.)
Consolidated Balance Sheets
September 30, 2024 and December 31, 2023
(Unaudited)
| |
September 30,
2024 | | |
December 31,
2023 | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 147,001 | | |
$ | – | |
Accounts receivable | |
| 30,020 | | |
| – | |
Inventory | |
| 9,193 | | |
| – | |
Prepaid expenses | |
| 38,125 | | |
| – | |
Total Current Assets | |
| 224,339 | | |
| – | |
| |
| | | |
| | |
Other Assets | |
| | | |
| | |
Goodwill and Intangibles | |
| 595,346 | | |
| 595,346 | |
Total Other Assets | |
| 595,346 | | |
| 595,346 | |
Total Assets | |
$ | 819,685 | | |
$ | 595,346 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS' (DEFICIT)
| |
| | | |
| | |
| |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 574,482 | | |
$ | 40,348 | |
Accounts payable and accrued expenses-Related party | |
| 1,377,059 | | |
| 198,479 | |
Notes payable | |
| 847,468 | | |
| 847,468 | |
Derivative liability | |
| 2,023,866 | | |
| 1,344,234 | |
Total Current Liabilities | |
| 4,822,875 | | |
| 2,430,529 | |
| |
| | | |
| | |
Long Term Liabilities | |
| | | |
| | |
Notes payable-Related party | |
| 1,564,635 | | |
| – | |
Total Liabilities | |
| 6,387,510 | | |
| 2,430,529 | |
| |
| | | |
| | |
Commitments and contingencies | |
| – | | |
| – | |
| |
| | | |
| | |
Stockholders (Deficit) | |
| | | |
| | |
Preferred stock, Class A convertible, $.001 par value, 100,000,000 shares authorized, 2,000,000 and 42,000,000 shares issued and outstanding at September 30, 2024 and December 31, 2023 | |
| 2,000 | | |
| 2,000 | |
Preferred stock, Class C convertible, $.001 par value, 20,000,000 shares authorized, 0 and 184,500 shares issued and outstanding at September 30, 2024 and December 31, 2023 | |
| – | | |
| – | |
Preferred stock, Class D, $.001 par value, 25,000,000 shares authorized, 0 and 10,000,000 shares issued and outstanding at September 30, 2024 and December 31, 2023 | |
| – | | |
| – | |
Common stock, $.001 par value, 300,000,000 shares authorized, 137,223,434 and 132,073,434 shares issued and outstanding at September 30, 2024 and December 31, 2023 | |
| 137,223 | | |
| 132,073 | |
Additional paid-in capital | |
| 8,077,979 | | |
| 7,993,959 | |
Accumulated (Deficit) | |
| (13,785,027 | ) | |
| (9,963,215 | ) |
Total Stockholders' (Deficit) | |
| (5,567,825 | ) | |
| (1,835,183 | ) |
Total Liabilities and Stockholders' (Deficit) | |
$ | 819,685 | | |
$ | 595,346 | |
The accompanying footnotes are an integral part of
these unaudited consolidated financial statements.
XTREME ONE
ENTERTAINMENT INC.
(Formerly
CannaGrow Holdings, Inc.)
Statement of Operations
(Unaudited)
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues | |
$ | 69,697 | | |
$ | 15,000 | | |
$ | 157,060 | | |
$ | 45,000 | |
Total revenues | |
| 69,697 | | |
| 15,000 | | |
| 157,060 | | |
| 45,000 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 349,173 | | |
| 10,500 | | |
| 1,508,561 | | |
| 31,500 | |
General and administrative | |
| 703,306 | | |
| – | | |
| 1,625,426 | | |
| 28,775 | |
Total operating expenses | |
| 1,052,479 | | |
| 10,500 | | |
| 3,133,987 | | |
| 60,275 | |
| |
| | | |
| | | |
| | | |
| | |
(Loss)/income before other expenses | |
| (982,782 | ) | |
| 4,500 | | |
| (2,976,927 | ) | |
| (15,275 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other (expense) | |
| | | |
| | | |
| | | |
| | |
Derivative loss | |
| (480,911 | ) | |
| – | | |
| (679,632 | ) | |
| – | |
Interest expense-Related party | |
| (59,404 | ) | |
| – | | |
| (108,101 | ) | |
| – | |
Interest expense | |
| (19,225 | ) | |
| – | | |
| (57,152 | ) | |
| – | |
Total other | |
| (559,540 | ) | |
| – | | |
| (844,885 | ) | |
| – | |
| |
| | | |
| | | |
| | | |
| | |
(Loss)/income before income taxes | |
| (1,542,322 | ) | |
| 4,500 | | |
| (3,821,812 | ) | |
| (15,275 | ) |
Income taxes | |
| – | | |
| – | | |
| – | | |
| – | |
Net (loss)/income | |
$ | (1,542,322 | ) | |
$ | 4,500 | | |
$ | (3,821,812 | ) | |
$ | (15,275 | ) |
| |
| | | |
| | | |
| | | |
| | |
(Loss)/income per share-Basic and diluted | |
$ | (0.01 | ) | |
$ | 0.00 | | |
$ | (0.03 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 136,888,651 | | |
| 102,073,434 | | |
| 134,882,376 | | |
| 102,073,434 | |
The accompanying footnotes are an integral part of
these unaudited consolidated financial statements.
XTREME ONE
ENTERTAINMENT INC.
(Formerly
CannaGrow Holdings, Inc.)
Statements of Stockholders’ Deficit
For the Three, Six and Nine Months Ended September 30, 2024 and 2023
(Unaudited)
| |
Preferred Stock | | |
Common Stock | | |
Additional | | |
| | |
| |
| |
Series A | | |
Series C | | |
Series D | | |
| | |
| | |
Paid-in | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
(Deficit) | | |
(Deficit) | |
Balance-January 1, 2023 | |
42,000,000 | | |
$ | 42,000 | | |
184,500 | | |
$ | 185 | | |
10,000,000 | | |
$ | 10,000 | | |
102,073,434 | | |
$ | 102,073 | | |
$ | 7,565,005 | | |
$ | (8,561,044 | ) | |
$ | (841,781 | ) |
Net (loss) for the three months
ended March 31, 2023 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| (2,325 | ) | |
| (2,325 | ) |
Balance-March 31, 2023 | |
42,000,000 | | |
| 42,000 | | |
184,500 | | |
| 185 | | |
10,000,000 | | |
| 10,000 | | |
102,073,434 | | |
| 102,073 | | |
| 7,565,005 | | |
| (8,563,369 | ) | |
| (844,106 | ) |
Cancel preferred stock | |
– | | |
| – | | |
– | | |
| (185 | ) | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| – | | |
| (185 | ) |
Net (loss)
for the three months ended June 30, 2023 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| (17,450 | ) | |
| (17,450 | ) |
Balance-June 30, 2023 | |
42,000,000 | | |
| 42,000 | | |
184,500 | | |
| – | | |
– | | |
| 10,000 | | |
102,073,434 | | |
| 102,073 | | |
| 7,565,005 | | |
| (8,580,819 | ) | |
| (861,741 | ) |
Net income
for the three months ended September 30, 2023 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| 4,500 | | |
| 4,500 | |
Balance-September 30, 2023 | |
42,000,000 | | |
$ | 42,000 | | |
184,500 | | |
$ | – | | |
10,000,000 | | |
$ | 10,000 | | |
102,073,434 | | |
$ | 102,073 | | |
$ | 7,565,005 | | |
$ | (8,576,319 | ) | |
$ | (857,241 | ) |
| |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | | |
| | | |
| | |
| |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | | |
| | | |
| | |
Balance-January 1, 2024 | |
2,000,000 | | |
$ | 2,000 | | |
– | | |
$ | – | | |
– | | |
$ | – | | |
132,073,434 | | |
$ | 132,073 | | |
$ | 7,993,959 | | |
$ | (9,963,215 | ) | |
$ | (1,835,183 | ) |
Issuance of
common stock for debt | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
2,350,000 | | |
| 2,350 | | |
| 9,400 | | |
| – | | |
| 11,750 | |
Net (loss)
for three months ended March 31, 2024 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| (328,114 | ) | |
| (328,114 | ) |
Balance-March 31, 2024 | |
2,000,000 | | |
| 2,000 | | |
– | | |
| – | | |
– | | |
| – | | |
134,423,434 | | |
| 134,423 | | |
| 8,003,359 | | |
| (10,291,329 | ) | |
| (2,151,547 | ) |
Net (loss)
for three months ended June 30, 2024 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| (1,951,376 | ) | |
| (1,951,376 | ) |
Balance-June 30, 2024 | |
2,000,000 | | |
| 2,000 | | |
– | | |
| – | | |
– | | |
| – | | |
134,423,434 | | |
| 134,423 | | |
| 8,003,359 | | |
| (12,242,705 | ) | |
| (4,102,923 | ) |
Common stock
issued for services | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
2,800,000 | | |
| 2,800 | | |
| 74,620 | | |
| – | | |
| 77,420 | |
Net (loss)
for three months ended September 30, 2024 | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
– | | |
| – | | |
| – | | |
| (1,542,322 | ) | |
| (1,542,322 | ) |
Balance-September 30, 2024 | |
2,000,000 | | |
$ | 2,000 | | |
– | | |
$ | – | | |
– | | |
$ | – | | |
137,223,434 | | |
$ | 137,223 | | |
$ | 8,077,979 | | |
$ | (13,785,027 | ) | |
$ | (5,567,825 | ) |
The accompanying footnotes are an integral part of
these unaudited consolidated financial statements.
XTREME ONE
ENTERTAINMENT INC.
(Formerly
CannaGrow Holdings, Inc.)
Statements of Cash Flows
(Unaudited)
| |
Nine Months Ended
September 30,
| |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net (loss) | |
$ | (3,821,812 | ) | |
$ | (15,275 | ) |
Adjustments to reconcile net (loss) to net cash used in operating activities: | |
| | | |
| | |
Derivative loss | |
| 679,632 | | |
| – | |
Cancel Preferred Stock C | |
| – | | |
| (185 | ) |
Issuance of common stock for services | |
| 77,420 | | |
| – | |
Payment of debt with common stock | |
| 11,750 | | |
| – | |
Changes in assets and liabilities: | |
| | | |
| | |
(Increase) in accounts receivable | |
| (30,020 | ) | |
| (45,000 | ) |
(Increase) in inventory | |
| (9,193 | ) | |
| | |
(Increase) in prepaid expenses | |
| (38,125 | ) | |
| – | |
Increase in accounts payable and accrued expenses | |
| 534,134 | | |
| 50,460 | |
Increase in accounts payable and accrued expenses-Related party | |
| 1,178,580 | | |
| – | |
Note payable-related party | |
| 1,564,635 | | |
| 10,000 | |
Increase in derivative liability | |
| – | | |
| – | |
Net cash provided by operating activities | |
| 147,001 | | |
| – | |
Net increase in cash | |
| 147,001 | | |
| – | |
CASH AT BEGINNING PERIOD | |
| – | | |
| – | |
CASH AT END OF PERIOD | |
$ | 147,001 | | |
$ | – | |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid for interest | |
$ | – | | |
$ | – | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
Payment of debt with common stock | |
$ | 11,750 | | |
$ | – | |
Change in fair value of derivative liability | |
$ | 679,632 | | |
$ | – | |
Issuance of common stock for services | |
$ | 77,420 | | |
$ | – | |
The accompanying footnotes are an integral part of
these unaudited consolidated financial statements.
XTREME ONE ENTERTAINMENT, INC. AND SUBSIDIARY
(formerly CannaGrow Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2024 AND DECEMBER 31, 2023
(Unaudited)
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of the significant accounting policies applied in the preparation
of the accompanying financial statement follows. In the opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included in this quarterly report.
The Company.
The Company was formed as a Delaware corporation on May 5, 1995, as Topper’s
Brick Oven Pizza, Inc. Since the inception of the Company there have been several subsequent name changes resulting in the Company being
named CannaGrow Holdings, Inc., with a further name change on December 28, 2023 to “Xtreme One Entertainment, Inc.”, which
was approved by the Company’s Board, effective December 28, 2023.
The Company changed its business model during the spring of 2014 and has
entered the Medical and Recreational Marijuana industry in the State of Colorado as a Lessor, Liaison, and Consultant to developers, licensed
growers, and operators. From 2014 through the year-ended December 31, 2022, the Company worked as a property manager on a 20- acre lease
in which the Company acted as a liaison with the various County and State Agencies, and Utility companies.
As CannaGrow Holdings, Inc. the Company served as a management company
for various farm products – it does not and will not, grow, harvest, distribute or sell marijuana or any substance that violate
the laws of the United States of America.
Effective October 23, 2023, the Company implemented a strategic shift in
its core business to focus on sports and entertainment properties and event marketing. Rebranded as Xtreme One Entertainment, the Company,
through its wholly owned subsidiary, XFC Global Inc. (“XFC Global”), has been monetizing exclusive licensing rights to the
intellectual property, branding, media and the back-catalog of “Xtreme Fighting Championships” and the “XFC,”
which are wholly owned assets of ProActive Management Corporation (“PMI”). The XFC was an early entrant in the professional
mixed martial arts industry and developed an extensive library spanning more than a thousand hours of fights across the globe, and wrap-around
content and programming, featuring some of MMA’s top fighters during its nearly two decades of activity.
In addition to sponsoring and promoting premier mixed martial arts events
under the XFC brand, beginning in the second quarter of 2024, the Company intends to develop additional Xtreme One-sponsored entertainment
properties spanning combat sports, watersports and others, with live events to be produced for spectators as well as for broadcast over
media, including pay-per-view streaming services. Additionally, the Company seeks sponsorship partners to advertise at live and broadcast
events, offering partners logo and product placement at various platforms within the event venues or on broadcasts. The Company also markets
branded apparel and merchandise under its owned and licensed brands.
Basis of Presentation.
The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles (“GAAP”) as promulgated in the United States of America.
Principles of Consolidation.
The consolidated financial statements include the accounts of Xtreme One
Entertainment, Inc. (formerly CannaGrow Holdings, Inc.). and its wholly owned Subsidiary XFC Global. All intercompany transactions are
eliminated in consolidation.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Use of Estimates.
The preparation of the financial statements requires management of the
Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. The assumptions used by management in future estimates could change significantly due to changes in circumstances, including,
but not limited to, challenging economic conditions. Accordingly, future estimates may differ significantly.
Reclassifications.
Certain prior year amounts have been reclassified to conform to the current
year presentation. Such reclassifications had no impact on previously reported net losses.
Cash and Cash Equivalents.
For the purposes of the Statements of Cash Flows, the company considers
all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents.
Income Taxes.
The Company has adopted Financial Accounting Standard No. 109 (SFAS 109)
which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been
included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the
difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which
the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income
tax purposes are insignificant.
Net Loss Per Common Share
The Company computes earnings per share under Financial Accounting Standard
No. 128, "Earnings Per Share" (SFAS 128). Net loss per common share is computed by dividing net loss by the weighted average
number of shares of common stock and dilutive common stock equivalents outstanding during the periods presented. Dilutive common stock
equivalents consist of shares issuable upon conversion of convertible preferred shares. During the nine months ended September 30, 2024
and 2023, common stock equivalents are not considered in the calculation of the weighted average number of common shares outstanding because
they would be anti-dilutive, thereby decreasing the net loss per common share.
Use of Estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Advertising
The Company follows the policy of charging the costs of advertising to
expenses as incurred. For the periods ended September 30, 2024 and 2023, advertising costs were $40,046 and $0, respectively. The Company
expects advertising to materially increase due to the promotion of its events.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Concentrations of Credit Risk
Financial instruments and related items, which potentially subject the
Company to concentrations of credit risk, consist primarily of cash, cash equivalents and related party receivables. The Company places
its cash and temporary cash investments with credit quality institutions. At times, such investments may be in excess of the FDIC insurance
limit.
Stock Based Compensation
In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement amends SFAS No. 123, "Accounting for Stock-Based
Compensation," to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for
stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent
disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the
effect of the method used on reported results. The Company has chosen to continue to account for stock-based compensation using the intrinsic
value method prescribed in APB Opinion No. 25 and related interpretations. Accordingly, the compensation expense for stock options is
measured as the excess, if any, of the fair market value of the Company's stock at the date of the grant over the exercise price of the
related option. The Company has adopted the annual disclosure provisions of SFAS No. 148 in its financial reports for the nine months
ended September 30, 2024 and 2023.
Fair Value of Financial Instruments
The carrying values of our financial instruments, including cash, accounts
payable and due to related parties approximate their fair value due to the short-term nature of these financial instruments. Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 820, “Fair Value Measurement”
defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
It also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1: Observable inputs such as quoted prices in
active markets.
Level 2: Inputs are observable, unadjusted quoted prices in active
markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are
not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the
related assets or liabilities; and
Level 3: Unobservable inputs that are significant to the measurement
of the fair value of the assets or liabilities that are supported by little or no market data.
The Company does not have any assets or liabilities that are required to
be measured and recorded at fair value on a recurring basis.
Revenue Recognition
The Company will record revenue in accordance with FASB Accounting Standards
Codification (“ASC”) as topic 606 (“ASC 606”). The revenue recognition standard in ASC 606 outlines a single comprehensive
model for recognizing revenue as performance obligations, defined in a contract with a customer as goods or services transferred to the
customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures regarding the Company’s revenue
recognition policies and significant judgments employed in the determination of revenue. The Company will recognize revenue from the sale
of products or services in accordance with ASC 606, “Revenue Recognition” following the five steps procedure:
Step 1: Identify the contract(s) with customers.
Step 2: Identify the performance obligations in the
contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to performance
obligations.
Step 5: Recognize revenue when the entity satisfies
a performance obligation.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
The revenue policies of the new activities are being established as customary
in the entertainment industry.
Impairment of Long-Lived Assets
Tangible and intangible assets (excluding goodwill) are assessed at each
reporting date for indications that an asset may be impaired. If any such indication exists, or when annual impairment testing for an
asset is required, the Company makes an estimate of the asset’s recoverable amount. The asset’s recoverable amount is the
higher of an assets or cash- generating unit’s fair value less costs of disposal and its value in use and is determined for an individual
asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where
the carrying amount of an asset or a group of assets exceeds its recoverable amount, the asset is considered impaired and is written down
to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the group of
assets.
Business Combinations
In accordance with ASC 805, Business Combinations, the Company accounts
for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities, including any remaining
non-controlling interests, are recognized at fair value at the date of acquisition. The excess of the purchase price over the fair value
of assets acquired, net of liabilities assumed, and non-controlling interests is recognized as goodwill. Certain adjustments to the assessed
fair values of the assets, liabilities, or non-controlling interests made subsequent to the acquisition date, but within the measurement
period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments subsequent to the measurement period are recorded
in income. Any cost or equity method interest that the Company holds in the acquired company prior to the acquisition is re-measured to
fair value at acquisition with a resulting gain or loss recognized in income for the difference between fair value and the existing book
value. Results of operations of the acquired entity are included in the Company’s results from the date of the acquisition onward.
Goodwill
The Company allocates goodwill to reporting units based on the reporting
unit expected to benefit from the business combination. We evaluate our reporting units on an annual basis and, if necessary, reassign
goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit level (operating segment
or one level below an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change that would
more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances could include a
significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of a
significant portion of a reporting unit.
Application of the goodwill impairment test requires judgment, including
the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units,
and determination of the fair value of each reporting unit. The fair value of each reporting unit is estimated primarily using a discounted
cash flow methodology. This analysis requires significant judgments, including estimation of future cash flows, which is dependent on
internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows will
occur, and determination of our weighted average cost of capital.
The estimates used to calculate the fair value of a reporting unit change
from year to year based on operating results, market conditions, and other factors. Changes in these estimates and assumptions could materially
affect the determination of fair value and goodwill impairment for each reporting unit.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth company” under
the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition
period provided in Section 7(a)(2)(B) of the Securities
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Act for complying with new or revised accounting standards. As an emerging
grown company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private
companies. The Company may elect to take advantage of the benefits of this extended transition period in the future.
Segment Information
Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise, and Related Information (SFAS 131) establishes standards for reporting information regarding operating segments
in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued
to stockholders. SFAS 131 also establishes standards for related disclosures about products and services and geographic areas. Operating
segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation
by the chief operating decision maker, or decision-making group, in making decisions to allocate resources and assess performance. The
information disclosed herein, materially represents all of the financial information related to the Company's principal operating segment.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued accounting pronouncements
to have a significant impact on our results of operations or financial position.
NOTE 2 – GOING CONCERN
Our financial statements have been prepared assuming we will continue as
a going concern. However, we have incurred losses in each year since inception and have a working capital deficit of $4,003,190 as of
September 30, 2024, we have sustained recurring losses totaling $13,785,027 and have a stockholders’ deficit of $5,567,825. These
conditions, among others, give rise to substantial doubt about our ability to continue as a going concern. Management is continuing to
seek additional equity capital to fund the acquisition or to purchase an ongoing business and improve profitability of existing operations.
Until such time, we anticipate our working capital needs will be funded through the issuance of debt and equity instruments. Management
believes these steps may provide us with adequate funds to sustain our continued existence. There is, however, no assurance that the steps
taken by management will meet all our needs or that we will continue as a going concern. The accompanying financial statements do not
include any adjustments that might result from the outcome of this uncertainty.
The Company's existence is dependent upon advances from its affiliates,
the sale of additional equity stock, loans, and management's ability to develop profitable operations. Management anticipates the Company
will attain profitable status
and improve its liquidity through the continued developing,
marketing, and selling of its live events, branded products and advertising, as well as additional equity investments in the
Company. The accompanying financial statements do not include any adjustments that might result should the Company be unable to
continue as a going concern. In order to improve the Company's liquidity, the Company is actively pursuing additional equity
financing through discussions with investment bankers and private investors. There can be no assurance the Company will be
successful in its effort to secure additional equity financing. If operations and cash flows continue to improve through these
efforts, management believes that the Company can continue to operate and achieve profitability. However, no assurance can be given
that management's actions will result in profitable operations or the resolution of its liquidity problems.
NOTE 3 – ACQUISITION
Effective November 1, 2023 the Company entered into an Acquisition and
Share Exchange Agreement to acquire all of the issued and outstanding capital stock of XFC Global Inc., a Wyoming corporation (“XFC
Global”) consisting of Sixty Million (60,000,000) shares of XFC Global owned by from Mr. Jeffrey T. Lambert (“Lambert”)
in exchange for Thirty Million (30,000,000) shares of the Company’s $.001 par value restricted Common Stock (the “XFCG Acquisition”).
This transaction has been accounted for as an “acquisition” not as a “reverse takeover”.
NOTE 3 – ACQUISITION (Continued)
The purchase price for the acquisition of XFCG was the issuance of 30,000,000
shares of the Company’s common stock at $.018 per share with a fair value of $540,000 and the assumption of the net liabilities
of XFCG of in the amount of 55,346.
The allocation of the purchase price and the estimated fair market values
of the assets acquired, and liabilities assumed are shown below.
Cash
| |
$ | – | |
Total assets acquired | |
| – | |
| |
| | |
Accounts payable and accrued expenses | |
| 55,346 | |
Total liabilities assumed | |
| 55,346 | |
Common stock issued for acquisition | |
| 540,000 | |
Total purchase price assigned to goodwill | |
$ | 595,346 | |
The acquired business contributed no revenue and a net loss from operations
of $153,134 to the Company during the period from November 1 through December 31, 2023 and a loss of $3,062,527 for the nine months ended
September 30, 2024.
Combined Pro Forma Information
The following table gives effect to the unaudited pro forma combined revenue
and net earnings (loss) of the Company as if the above business combinations had transpired on January 1, 2022:
| | |
Revenue | | |
Net Earnings (Loss) | |
| | |
Year Ended December 31, | | |
Year Ended December 31, | |
| | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| Revenues | | |
$ | – | | |
$ | – | | |
$ | (208,480 | ) | |
$ | – | |
NOTE 4 – PREPAID EXPENSES
The prepaid expenses consist of $38,125 of prepaid insurance.
NOTE 5 – INVENTORY
Inventory is valued at the lower of cost or market value, as determined
by the first-in, first out (“FIFO”) method. Inventory consists of merchandise sold by the Company at the events.
NOTE 6 – RELATED PARTY TRANSACTIONS
During the calendar year 2023, the Company, effective October 23, 2023,
the Janovec-led Board of Directors together with the holders of the Series D Convertible Preferred Stock (the “Series D Preferred”)
mutually agreed to a redemption of the Series D Preferred in exchange for an assignment of the Companies rights to manage a portion of
the property then under Lease to the Company by a third-party located in Huerfano County, Colorado (the “Farm”) together with
the assumption of all of the Company’s debts and claims against the Company related in any way to its operation of the Farm (the
“Exchange and Assumption Agreement”).The Company recorded a $174,046 gain of this transaction which reflected the amount originally
given for the preferred stock of $179,040, less $5,000 that represented the net receivable for the releasing of the Farm.
NOTE 7 – NOTES PAYABLE
Effective in October 2023 Mr. Brent Crouch, the Company’s accountant
(“Crouch”) and Mr. Delmar Janovec (“Janovec”), the Company’s president, Secretary, Treasurer and sole Director
agreed to waive the conversion features and accrued interest on the promissory notes issued to them and the subject amounts were reduced
to new non-convertible notes. Effective October 2023 the subject promissory notes in the aggregate amount of $847,468, previously held
by Crouch and Janovec, were acquired by an un-related third-party. As a result, the subject promissory notes have been reclassified as
“Notes payable”.
The Company’s debt consists of the following:
| |
September 30, 2024 | | |
December 31, 2023 | |
Notes payable, 9% interest, interest and principal due upon demand, unsecured | |
$ | 847,468 | | |
$ | 847,468 | |
Total due | |
| 847,468 | | |
| 847,468 | |
Current Portion | |
| 847,468 | | |
| 847,468 | |
Long-term portion | |
$ | 0 | | |
$ | 0 | |
The Company has incurred an interest expense of $57,152 and $0 during the
nine months ended September 30, 2024, and 2023, respectively. The Company has interest accrued in the above notes in the amounts of $75,750
and $0 on September 30, 2024 and 2023, respectively
NOTE 8 – NOTES PAYABLE-RELATED PARTY
The Company’s related party debt consists of the following:
| |
September 30, 2024 | | |
December 31, 2023 | |
Notes payable, 15-18% interest, interest and principal due December 31, 2025 through January 29, 2029, unsecured | |
$ | 1,564,635 | | |
$ | 0 | |
Total due | |
| 1,564,635 | | |
$ | 0 | |
Current Portion | |
| 0 | | |
$ | 0 | |
Long-term portion | |
$ | 1,564,635 | | |
$ | 0 | |
During the quarter ending March 31, 2024 the Company is negotiating a credit
agreement with its majority shareholder and control person (the “Shareholder Credit Agreement”) pursuant to which the Company
is able to borrow funds to meet its working capital needs up to $1,250,000 (each an “Advance”) with the sum of all Advances
to be repaid fifty-nine (59) months from the date of the first Advance (the “Credit Term”), and are generally evidenced by
a promissory note with interest accruing at a rate of 15% -18% per annum.
The Company has incurred an interest expense of $108,101 and $0 during
the nine months ended September 30, 2024, and 2023, respectively. Subsequent to September 30, 2024 the Company issued an additional note
in the amount of $50,000 to its President, see Note 14 - Subsequent Events.
NOTE 9 – STOCK DESCRIPTION AND CHANGES
In the fourth quarter of 2021 certain accredited investors holding promissory
notes issued by the Company were forgiven as to their remaining principle, accrued interests and convertibility. The cancellation of the
promissory notes was due in part to the reinterpretation by the Securities and Exchange Commission (“SEC”) of certain rules
and regulations governing the lending and securities-related practices of certain “lenders” together with civil judgments
against such “lenders” for violation of usuary laws.
NOTE 10 – STOCKHOLDERS’ DEFICIT
General
The Company has authorized 450,000,000 shares of capital stock, 300,000,000
shares designated as Common Stock with a par value of $.001 per share, and 150,000,000 shares designated as Preferred Stock with a par
value of $.001 per share.
As of September 30, 2024, and December 31, 2023, respectively, the Company
had 137,223,434and 132,073,434 shares of Common Stock, and 2,000,000 and 42,000,000 shares of Series A Convertible Preferred Stock outstanding,
with 0 and 0 shares of Series B Convertible Preferred Stock outstanding, -0- and -0- shares of Series C Convertible Preferred Stock outstanding,
-0- and 10,000,000 shares of Series D Convertible Preferred Stock outstanding.
Common Stock
As disclosed above, on September 30, 2024, and December 31, 2023, respectively,
the Company has issued and outstanding, 137,223,434 and 132,073,434 shares of Common Stock. However, it should be noted that Mr. Mark
Kirkland holds 25,000,000 shares of the Company’s Common Stock (the “Kirkland Shares”) issued to Mr. Kirkland in a transaction
in 2014 which was cancelled. Pursuant to an agreement between the Company and Mr. Kirkland, Mr. Kirkland agreed to return the Certificate
for the 25,000,000 shares, however the Certificate was lost in transit. The Company, due to financial constraints in 2014-2017 did not
bond around the “Lost Certificate” or the outright cancellation. As a result, the shares have not yet been returned to the
Company or cancelled and continue to appear on the Company’s Shareholder List.
The Company issued Thirty Million (30,000,000) shares of its Common Stock
during the reporting period ending December 31,2023, for the acquisition of its new wholly owned subsidiary XFC Global, Inc. This transaction
was valued at $540,000, the current quoted price of its common stock on the date of issuance.
The Company issued 2,350,000 shares of its common stock on February 12,
2024, for debts totaling $11,750, and 2,800,000 shares of its common stock to the six (6) members of its Board of Directors and two (2)
officers for services valued at $77,420 on July 11, 2024.
Preferred Stock
During this reporting period ending December 31, 2023, effective September
15, 2023, the holders of the 42,000,000 shares of the Company’s Series A Convertible Preferred Stock (the “Series A Preferred”)
approved an amendment to the rights, privileges, and other preferences of the Series A Preferred which reduced the number of authorized
shares of Series A Preferred to 2,000,000 (the “Amended Series A Preferred”) from 100,000,000. Effective October 19, 2023,
there was a sale and transfer of the Amended Series A Preferred to a previously un-related party (the Series A Transaction”).
The Company exchanged 2,000,000 shares of its newly designated Series A
Preferred Stock for 42,000 000 shares of its previously issued Series A Preferred Stock. The new Series A Preferred Stock has certain
conversion features to give the holder voting control and majority control upon conversion.
The Company cancelled 184,500 shares of its Series C Preferred Stock valued
at $185.
NOTE 10 – STOCKHOLDERS’ DEFICIT (Continued)
The Company cancelled 10,000,000 shares of its Series D Preferred Stock
for the exchange of its prior farm operations valued at a $174,046 gain.
Other than the Series A Transaction and the Series D Transaction, there
were not any issuances, transfers, or redemptions of the Company’s Preferred Stock during the reporting periods ending December
31,2023 and December 31,2022.
NOTE 11 – DERIVATIVE LIABILITY
The Company has convertible Series A Preferred Stock outstanding on September
30, 2024 that are convertible into Company’s common stock to be issued upon conversion of preferred stock based the current conversion
formula into shares of common stock.
Due to there being no explicit limit to the number of shares to be delivered
upon settlement of the above conversion option embedded in the Preferred Stock, the conversion feature is classified as derivative liabilities
and recorded at fair value. The liability has been established for the conversion rate into common stock for the period ending September
30, 2024. The amount of the increase for the nine months September 30, 2024, was $679,632.
Pursuant to ASC 815, “Derivatives and Hedging,” the Company
recognized the fair value of the embedded conversion feature of the Preferred Stock. During the year ended December 31, 2023, the Company
recorded a mark-to-market adjustment based on the fair value of the derivative liability on that date which has resulted in a charge of
$1,344,234 to operations during this period of time. The fair value of the derivative liability was determined using the Black-Scholes
option pricing model with a quoted market price of $.02, a conversion price of fifty percent of the closing bid price, discounted due
to its thin trading history and its high expected volatility,
The following table sets forth by level with the fair value hierarchy the
Company’s financial assets and liabilities measured at fair value on September 30, 2024.
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | | |
| | | |
| | | |
| | |
None | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative Financial instruments | |
$ | – | | |
$ | – | | |
$ | 2,023,866 | | |
$ | 2,023,866 | |
NOTE 12 – COMMITMENTS AND CONTINGENCIES
The Company did not have any Commitments or Contingencies on September
30. 2024. During the fourth quarter of 2023, the Company redeemed the Series D Convertible Preferred Stock pursuant an Exchange and Assumption
Agreement under which Crouch and Janovec agreed to assume all obligations associated with the operation of the Farm. For information as
to previous years, please see Company’s periodic reports for fiscal 2014-2021 filed with the OTC Markets Group Inc. at http://www.otckmarkets.com).
NOTE 13 – LEGAL
The Company did not have any outstanding legal matters on September 30,
2024. For information as to previous years, please see Company’s periodic reports for Fiscal 2014-2021 filed with the OTC Markets
Group Inc. at http://www.otckmarkets.com).
NOTE 14 - SUBSEQUENT EVENTS
Subsequent to September 30, 2024 the Company issued an additional note
in the amount of $50,000 to its President and two notes to none affiliates in the aggregate amount of $50,000.
Consolidated
Balance Sheets
December 31, 2023 and 2022
(Unaudited)
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
– |
|
|
$ |
– |
|
Accounts receivable |
|
|
– |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
– |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
Goodwill and Intangibles |
|
|
595,346 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
595,346 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
595,346 |
|
|
$ |
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
40,348 |
|
|
$ |
94,313 |
|
Accounts payable and accrued expenses-Related party |
|
|
198,479 |
|
|
|
– |
|
Notes payable |
|
|
847,468 |
|
|
|
837,468 |
|
Derivative liability |
|
|
1,344,234 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
2,430,529 |
|
|
|
931,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
2,430,529 |
|
|
|
931,781 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
– |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Stockholders (Deficit) |
|
|
|
|
|
|
|
|
Preferred stock, Series A convertible, $.001 par value, 100,000,000 shares authorized until October 20, 2023, then 2,000,000 shares authorized, 2,000,000 and 42,000,000 shares issued and outstanding at
December 31, 2023 and 2022 |
|
|
2,000 |
|
|
|
42,000 |
|
Preferred stock, Series B convertible, $.001 par value, 5,000,000 shares authorized, 0 and 0 shares issued and outstanding at December 31, 2023 and 2022 |
|
|
– |
|
|
|
– |
|
Preferred stock, Series C convertible, $.001 par value, 20,000,000 shares authorized, 0 and 184,500 shares issued and outstanding at December 31, 2023 and 2022 |
|
|
– |
|
|
|
185 |
|
Preferred stock, Series D convertible, $.001 par value, 25,000,000 shares authorized, 0 and 10,000,000 shares issued and outstanding at December 31, 2023 and 2022 |
|
|
– |
|
|
|
10,000 |
|
Common stock, $.001 par value, 300,000,000 shares authorized, 132,073,434 and 102,073,434 shares issued and outstanding at December 31, 2023 and 2022 |
|
|
132,073 |
|
|
|
102,073 |
|
Additional paid-in capital |
|
|
7,993,959 |
|
|
|
7,565,005 |
|
Accumulated (Deficit) |
|
|
(9,963,215 |
) |
|
|
(8,561,044 |
) |
Total Stockholders' (Deficit) |
|
|
(1,835,183 |
) |
|
|
(841,781 |
) |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' (Deficit) |
|
$ |
595,346 |
|
|
$ |
90,000 |
|
The
accompanying notes are an integral part of these financial statements
Statement
of Operations
December 31, 2023 and 2022
(Unaudited)
| |
Year Ended | |
| |
December 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Revenues | |
$ | 45,000 | | |
$ | 60,000 | |
| |
| | | |
| | |
Total revenues | |
| 45,000 | | |
| 60,000 | |
| |
| | | |
| | |
Operating Expenses | |
| | | |
| | |
Cost of revenues | |
| 31,500 | | |
| 42,000 | |
General and administrative | |
| 238,399 | | |
| 39,163 | |
| |
| | | |
| | |
Total operating expenses | |
| 269,899 | | |
| 81,163 | |
| |
| | | |
| | |
(Loss) before other expenses | |
| (224,899 | ) | |
| (21,163 | ) |
| |
| | | |
| | |
Other income/(expense) | |
| | | |
| | |
Forgiveness of debt | |
| 11,329 | | |
| – | |
Relief of debt | |
| 185 | | |
| – | |
Gain on cancellation of preferred stock | |
| 174,046 | | |
| – | |
Derivative loss | |
| (1,344,234 | ) | |
| – | |
Interest expense | |
| (18,598 | ) | |
| – | |
| |
| | | |
| | |
Total other | |
| (1,177,272 | ) | |
| – | |
| |
| | | |
| | |
(Loss) before income taxes | |
| (1,402,171 | ) | |
| (21,163 | ) |
Income taxes | |
| – | | |
| – | |
| |
| | | |
| | |
Net (loss) | |
$ | (1,402,171 | ) | |
$ | (21,163 | ) |
| |
| | | |
| | |
Income per share-Basic and diluted | |
$ | (0.01 | ) | |
$ | (0.00 | ) |
| |
| | | |
| | |
Weighted average shares outstanding | |
| | | |
| | |
Basic and diluted | |
| 106,347,407 | | |
| 102,073,434 | |
The
accompanying notes are an integral part of these financial statements
Statements
of Stockholders’ Deficit
December 31, 2023 and 2022
(Unaudited)
| |
Preferred Stock | | |
Common Stock | | |
| | |
| | |
| |
| |
Series A Shares | | |
Amount | | |
Series C Shares | | |
Amount | | |
Series D Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional Paid-in Capital | | |
Accumulated (Deficit) | | |
Stockholders' (Deficit) | |
Balance-January 1, 2022 | |
| 42,000,000 | | |
$ | 42,000 | | |
| 184,500 | | |
$ | 185 | | |
| 10,000,000 | | |
$ | 10,000 | | |
| 102,073,434 | | |
$ | 102,073 | | |
$ | 7,565,005 | | |
$ | (8,539,881 | ) | |
$ | (820,618 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss) for the year ended December 31, 2022 | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (21,163 | ) | |
| (21,163 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance-December 31, 2022 | |
| 42,000,000 | | |
$ | 42,000 | | |
| 184,500 | | |
$ | 185 | | |
| 10,000,000 | | |
$ | 10,000 | | |
| 102,073,434 | | |
$ | 102,073 | | |
$ | 7,565,005 | | |
$ | (8,561,044 | ) | |
$ | (841,781 | ) |
| |
Preferred Stock | | |
Common Stock | | |
| | |
| | |
| |
| |
Series A Shares | | |
Amount | | |
Series C Shares | | |
Amount | | |
Series D Shares | | |
Amount | | |
Shares | | |
Amount | | |
Additional Paid-in Capital | | |
Accumulated (Deficit) | | |
Stockholders' (Deficit) | |
Balance-January 1, 2023 | |
| 42,000,000 | | |
$ | 42,000 | | |
| 184,500 | | |
$ | 185 | | |
| 10,000,000 | | |
$ | 10,000 | | |
| 102,073,434 | | |
$ | 102,073 | | |
$ | 7,565,005 | | |
$ | (8,561,044 | ) | |
$ | (841,781 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cancelled preferred stock | |
| – | | |
| – | | |
| (184,500 | ) | |
| (185 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (185 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Redesignation of preferred stock | |
| (40,000,000 | ) | |
| (40,000 | ) | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 40,000 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contribution of capital | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 48,000 | | |
| – | | |
| 48,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of stock for acquisition | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 30,000,000 | | |
| 30,000 | | |
| 510,000 | | |
| – | | |
| 540,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cancellation of preferred stock | |
| – | | |
| – | | |
| – | | |
| – | | |
| (10,000,000 | ) | |
| (10,000 | ) | |
| – | | |
| – | | |
| (169,046 | ) | |
| – | | |
| (179,046 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net (loss) for year ended December 31, 2023 | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,402,171 | ) | |
| (1,402,171 | ) |
The
accompanying notes are an integral part of these financial statements
CONSOLIDATED STATEMENT OF CASH FLOWS
December 31, 2023 and 2022
(Unaudited)
| |
Year Ended | |
| |
December 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net income/(loss) | |
$ | (1,402,171 | ) | |
$ | (21,163 | ) |
Adjustments to reconcile net (loss) to net cash used in operating activities: | |
| | | |
| | |
Cancel Preferred Stock C | |
| (185 | ) | |
| – | |
Cancel Preferred Stock D | |
| (179,046 | ) | |
| – | |
Contribution of capital | |
| (48,000 | ) | |
| | |
Changes in assets and liabilities: | |
| | | |
| | |
Decrease/(increase) in accounts receivable | |
| 90,000 | | |
| (60,000 | ) |
(Decrease)/increase in accounts payable and accrued expenses | |
| (13,311 | ) | |
| 61,163 | |
Increase in accounts payable and accrued expenses-Related party | |
| 198,479 | | |
| | |
Note payable-related party | |
| 10,000 | | |
| 20,000 | |
Increase in derivative liability | |
| 1,344,234 | | |
| – | |
| |
| | | |
| | |
Net cash provided by/(used) in operating activities | |
| – | | |
| – | |
| |
| | | |
| | |
Net increase/(decrease) in cash | |
| – | | |
| – | |
| |
| | | |
| | |
CASH AT BEGINNING PERIOD | |
| – | | |
| – | |
| |
| | | |
| | |
CASH AT END OF PERIOD | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid for interest | |
$ | – | | |
$ | – | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
Cancellation of Preferred Stock C | |
$ | 185 | | |
$ | – | |
Cancellation of Preferred Stock D | |
$ | 179,046 | | |
$ | – | |
Contribution of capital | |
$ | 48,000 | | |
$ | – | |
Common stock issued for acquisition | |
$ | 540,000 | | |
$ | – | |
The
accompanying notes are an integral part of these financial statements
XTREME ONE ENTERTAINMENT, INC. AND SUBSIDIARY
(formerly CannaGrow Holdings, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR TWELVE MONTHS ENDED DECEMBER 31, 2023 AND
DECEMBER 31, 2022
(Unaudited)
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
A summary of the significant accounting policies
applied in the preparation of the accompanying financial statement follows. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have been included in this quarterly report.
The Company.
The Company was formed as a Delaware corporation
on May 5, 1995, as Topper’s Brick Oven Pizza, Inc. Since the inception of the Company there have been several subsequent name changes
resulting in the Company being named CannaGrow Holdings, Inc., Directors 28, 2023 when a further name change to “Xtreme One Entertainment,
Inc.”, was approved by the Company’s Board. effective Directors 28, 2023.
The Company changed its business model during the
spring of 2014 and has entered the Medical and Recreational Marijuana industry in the State of Colorado as a Lessor, Liaison, and Consultant
to developers, licensed growers, and operators. From 2014 through the year-ended December 31, 2022, the Company worked as a property manager
on a 20-acre lease in which the Company acted as a liaison with the various County and State Agencies, and Utility companies.
As CannaGrow Holdings, Inc. the Company served
as a management company for various farm products – it does not and will not, grow, harvest, distribute or sell marijuana or any
substance that violate the laws of the United States of America.
Effective October 23, 2023, the Company implemented
a strategic shift in its core business to focus on sports and entertainment properties and event marketing. Rebranded as Xtreme One Entertainment,
the Company, through its wholly owned subsidiary, XFC Global Inc. (“XFC Global”), has been monetizing exclusive licensing
rights to the intellectual property, branding, media and the back-catalog of “Xtreme Fighting Championships” and the “XFC,”
which are wholly owned assets of ProActive Management Corporation (“PMI”). The XFC was an early entrant in the professional
mixed martial arts industry and developed an extensive library spanning more than a thousand hours of fights across the globe, and wrap-around
content and programming, featuring some of MMA’s top fighters during its nearly two decades of activity.
In addition to sponsoring and promoting premier
mixed martial arts events under the XFC brand, beginning in the second quarter of 2024, the Company intends to develop additional Xtreme
One-sponsored entertainment properties spanning combat sports, watersports and others, with live events to be produced for spectators
as well as for broadcast over media, including pay-per-view streaming services. Additionally, the Company seeks sponsorship partners to
advertise at live and broadcast events, offering partners logo and product placement at various platforms within the event venues or on
broadcasts. The Company also markets branded apparel and merchandise under its owned and licensed brands.
Basis of Presentation.
The accompanying consolidated financial statements
have been prepared in accordance with generally accepted accounting principles (“GAAP”) as promulgated in the United States
of America.
Principles of Consolidation.
The consolidated financial statements include the
accounts of CannaGrow Holdings, Inc. and its wholly owned Subsidiary XFC Global. All intercompany transactions are eliminated in consolidation.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Going Concern.
Our financial statements have been prepared assuming
we will continue as a going concern. However, as of December 31, 2023, we have sustained recurring losses totaling $9,963,215 and have
a stockholders’ deficit of $1,835,183. These conditions, among others, give rise to substantial doubt about our ability to continue
as a going concern. Management is continuing to seek additional equity capital to fund the acquisition or to purchase an ongoing business
and improve profitability of existing operations. Until such time, we anticipate our working capital needs will be funded through the
issuance of debt and equity instruments. Management believes these steps may provide us with adequate funds to sustain our continued existence.
There is, however, no assurance that the steps taken by management will meet all our needs or that we will continue as a going concern.
The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company's existence is dependent upon advances
from its affiliates, the sale of additional equity stock, loans, and management's ability to develop profitable operations. Management
anticipates the Company will attain profitable status and improve its liquidity through the continued developing, marketing, and selling
of its live events, branded products and advertising, and additional equity investments in the Company. The accompanying financial statements
do not include any adjustments that might result should the Company be unable to continue as a going concern. In order to improve the
Company's liquidity, the Company is actively pursuing additional equity financing through discussions with investment bankers and private
investors. There can be no assurance the Company will be successful in its effort to secure additional equity financing. If operations
and cash flows continue to improve through these efforts, management believes that the Company can continue to operate and achieve profitability.
However, no assurance can be given that management's actions will result in profitable operations or the resolution of its liquidity problems.
Use of Estimates.
The preparation of the financial statements requires
management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. The assumptions used by management in future estimates could change significantly due to changes in circumstances,
including, but not limited to, challenging economic conditions. Accordingly, future estimates may differ significantly.
Reclassifications.
Certain prior year amounts have been reclassified
to conform to the current year presentation. Such reclassifications had no impact on previously reported net losses.
Cash and Cash Equivalents.
For the purposes of the Statements of Cash Flows,
the company considers all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents.
Income Taxes.
The Company has adopted Financial
Accounting Standard No. 109 (SFAS 109) which requires the recognition of deferred tax liabilities and assets for the expected future tax
consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities
and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax
rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for
financial reporting purposes and income tax purposes are insignificant.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Net Loss Per Common Share
The Company computes earnings per share under Financial
Accounting Standard No. 128, "Earnings Per Share" (SFAS 128). Net loss per common share is computed by dividing net loss by
the weighted average number of shares of common stock and dilutive common stock equivalents outstanding during the year. Dilutive common
stock equivalents consist of shares issuable upon conversion of convertible preferred shares. During the years ended December 31, 2023
and 2022, common stock equivalents are not considered in the calculation of the weighted average number of common shares outstanding because
they would be anti-dilutive, thereby decreasing the net loss per common share.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Advertising
The Company follows the policy of charging the
costs of advertising to expenses as incurred. For the periods ended December 31, 2023 and 2022, advertising costs were not material to
the statement of loss.
Concentrations of Credit Risk
Financial instruments and related items, which
potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and related party receivables.
The Company places its cash and temporary cash investments with credit quality institutions. At times, such investments may be in excess
of the FDIC insurance limit.
Stock Based Compensation
In December 2002, the FASB issued SFAS No. 148,
"Accounting for Stock-Based Compensation-Transition and Disclosure-an amendment of SFAS 123." This statement amends SFAS No.
123, "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair
value-based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements
of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based
employee compensation and the effect of the method used on reported results. The Company has chosen to continue to account for stock-based
compensation using the intrinsic value method prescribed in APB Opinion No. 25 and related interpretations. Accordingly, the compensation
expense for stock options is measured as the excess, if any, of the fair market value of the Company's stock at the date of the grant
over the exercise price of the related option. The Company has adopted the annual disclosure provisions of SFAS No. 148 in its financial
reports for the years ended December 31, 2023 and 2022.
Fair Value of Financial Instruments
The carrying values of our financial instruments,
including cash, accounts payable and due to related parties approximate their fair value due to the short-term nature of these financial
instruments. Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 820,
“Fair Value Measurement” defines fair value as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. It also establishes a three-tier fair value hierarchy, which prioritizes the inputs used
in measuring fair value as follows:
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Level 1: Observable inputs such as quoted prices
in active markets.
Level 2: Inputs are observable, unadjusted quoted
prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the
full term of the related assets or liabilities; and
Level 3: Unobservable inputs that are significant
to the measurement of the fair value of the assets or liabilities that are supported by little or no market data.
The Company does not have any assets or liabilities
that are required to be measured and recorded at fair value on a recurring basis.
Revenue Recognition
The Company will record revenue in accordance with
FASB Accounting Standards Codification (“ASC”) as topic 606 (“ASC 606”). The revenue recognition standard in ASC
606 outlines a single comprehensive model for recognizing revenue as performance obligations, defined in a contract with a customer as
goods or services transferred to the customer in exchange for consideration, are satisfied. The standard also requires expanded disclosures
regarding the Company’s revenue recognition policies and significant judgments employed in the determination of revenue. The Company
will recognize revenue from the sale of products or services in accordance with ASC 606, “Revenue Recognition” following the
five steps procedure:
Step 1: Identify the contract(s) with customers.
Step 2: Identify the performance obligations in
the contract.
Step 3: Determine the transaction price.
Step 4: Allocate the transaction price to performance
obligations.
Step 5: Recognize revenue when the entity satisfies
a performance obligation.
The revenue policies of the new activities are
being established as customary in the entertainment industry.
Impairment of Long-Lived Assets
Tangible and intangible assets (excluding goodwill)
are assessed at each reporting date for indications that an asset may be impaired. If any such indication exists, or when annual impairment
testing for an asset is required, the Company makes an estimate of the asset’s recoverable amount. The asset’s recoverable
amount is the higher of an assets or cash-generating unit’s fair value less costs of disposal and its value in use and is determined
for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups
of assets. Where the carrying amount of an asset or a group of assets exceeds its recoverable amount, the asset is considered impaired
and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the
asset or the group of assets.
Business Combinations
In accordance with ASC 805, Business Combinations,
the Company accounts for all business combinations using the acquisition method of accounting. Under this method, assets and liabilities,
including any remaining non-controlling interests, are recognized at fair value at the date of acquisition. The excess of the purchase
price over the fair value of assets acquired, net of liabilities assumed, and non-controlling interests is recognized as goodwill. Certain
adjustments to the assessed fair values of the assets, liabilities, or non-controlling interests made subsequent to the acquisition date,
but within the measurement period, which is up to one year, are recorded as adjustments to goodwill. Any adjustments subsequent to the
measurement period are recorded in income. Any cost or equity method interest that the Company holds in the acquired company prior to
the acquisition is re-measured to fair value at acquisition with a resulting gain or loss recognized in income for the difference between
fair value and the existing book value. Results of operations of the acquired entity are included in the Company’s results from
the date of the acquisition onward.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Goodwill
The Company allocates goodwill to reporting units
based on the reporting unit expected to benefit from the business combination. We evaluate our reporting units on an annual basis and,
if necessary, reassign goodwill using a relative fair value allocation approach. Goodwill is tested for impairment at the reporting unit
level (operating segment or one level below an operating segment) on an annual basis and between annual tests if an event occurs or circumstances
change that would more likely than not reduce the fair value of a reporting unit below its carrying value. These events or circumstances
could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition
of a significant portion of a reporting unit.
Application of the goodwill impairment test requires
judgment, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill
to reporting units, and determination of the fair value of each reporting unit. The fair value of each reporting unit is estimated primarily
using a discounted cash flow methodology. This analysis requires significant judgments, including estimation of future cash flows, which
is dependent on internal forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which
cash flows will occur, and determination of our weighted average cost of capital.
The estimates used to calculate the fair value
of a reporting unit change from year to year based on operating results, market conditions, and other factors. Changes in these estimates
and assumptions could materially affect the determination of fair value and goodwill impairment for each reporting unit.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth
company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the
extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.
As an emerging grown company, the Company can delay the adoption of certain accounting standards until those standards would otherwise
apply to private companies. The Company may elect to take advantage of the benefits of this extended transition period in the future.
Earnings Per Share
Basic earnings per share are calculated using the
weighted average number of common shares outstanding for the period presented. Diluted earnings per share is computed using the weighted-average
number of common shares and, if dilutive, potential common shares outstanding during the period. The dilutive effect of potential common
shares is not reflected in diluted earnings per share because the Company incurred a net loss for the years ended December 31, 2023 and
2022 and the effect of including these potential common shares in the net loss per share calculations would be anti-dilutive.
NOTE 1 – THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (Continued)
Segment Information
Statement of Financial Accounting Standards No.
131, Disclosures about Segments of an Enterprise, and Related Information (SFAS 131) establishes standards for reporting information regarding
operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial
reports issued to stockholders. SFAS 131 also establishes standards for related disclosures about products and services and geographic
areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available
for evaluation by the chief operating decision maker, or decision-making group, in making decisions to allocate resources and assess performance.
The information disclosed herein, materially represents all of the financial information related to the Company's principal operating
segment.
Recent Accounting Pronouncements
We do not expect the adoption of recently issued
accounting pronouncements to have a significant impact on our results of operations or financial position.
NOTE 2 – GOING CONCERN.
Our financial statements have been prepared assuming
we will continue as a going concern. However, we have incurred losses in each year since inception and have a working capital deficit
of $927,958 as of December 31, 2023, and as of December 31, 2023, we have sustained recurring losses totaling $9,963,215 and have a stockholders’
deficit of $1,835,183. These conditions, among others, give rise to substantial doubt about our ability to continue as a going concern.
Management is continuing to seek additional equity capital to fund the acquisition or to purchase an ongoing business and improve profitability
of existing operations. Until such time, we anticipate our working capital needs will be funded through the issuance of debt and equity
instruments. Management believes these steps may provide us with adequate funds to sustain our continued existence. There is, however,
no assurance that the steps taken by management will meet all our needs or that we will continue as a going concern. The accompanying
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company's existence is dependent upon advances
from its affiliates, the sale of additional equity stock, loans, and management's ability to develop profitable operations. Management
anticipates the Company will attain profitable status and improve its liquidity through the continued developing, marketing, and selling
of its live events, branded products and advertising, as well as additional equity investments in the Company. The accompanying financial
statements do not include any adjustments that might result should the Company be unable to continue as a going concern. In order to improve
the Company's liquidity, the Company is actively pursuing additional equity financing through discussions with investment bankers and
private investors. There can be no assurance the Company will be successful in its effort to secure additional equity financing. If operations
and cash flows continue to improve through these efforts, management believes that the Company can continue to operate and achieve profitability.
However, no assurance can be given that management's actions will result in profitable operations or the resolution of its liquidity problems.
NOTE 3 – ACQUISITION.
Effective November 1, 2023 the Company entered
into an Acquisition and Share Exchange Agreement to acquire all of the issued and outstanding capital stock of XFC Global Inc., a Wyoming
corporation (“XFC Global”) consisting of Sixty Million (60,000,000) shares of XFC Global owned by from Mr. Jeffrey T. Lambert
(“Lambert”) in exchange for Thirty Million (30,000,000) shares of the Company’s $.001 par value restricted Common Stock
(the “XFCG Acquisition”). This transaction has been accounted for as an “acquisition” not as a “reverse
takeover”.
The purchase price for the acquisition of XFCG
was the issuance of 30,000,000 shares of the Company’s common stock at $.018 per share with a fair value of $540,000 and the assumption
of the net liabilities of XFCG of in the amount of 55,346.
NOTE 3 – ACQUISITION (Continued)
The allocation of the purchase price and the estimated
fair market values of the assets acquired, and liabilities assumed are shown below.
Cash | |
$ | – | |
Total assets acquired | |
| – | |
| |
| | |
Accounts payable and accrued expenses | |
| 55,346 | |
Total liabilities assumed | |
| 55,346 | |
Common stock issued for acquisition | |
| 540,000 | |
Total purchase price assigned to goodwill | |
$ | 595,346 | |
The acquired business contributed no revenue and
a net loss from operations of $153,134 to the Company during the period from November 1 through December 31, 2023.
Combined Pro Forma Information
The following table gives effect to the unaudited
pro forma combined revenue and net earnings (loss) of the Company as if the above business combinations had transpired on January 1, 2022:
Revenue | | |
Net Earnings (Loss) | |
| |
Year Ended December 31, | | |
Year Ended December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues | |
$ | – | | |
$ | – | | |
$ | (208,480 | ) | |
$ | – | |
NOTE 4 – INVENTORY.
Inventory is valued at the lower of cost or market
value, as determined by the first-in, first out (“FIFO”) method.
NOTE 5 – RELATED PARTY TRANSACTIONS.
During the calendar year 2023, the Company, effective
October 23, 2023, the Janovec-led Board of Directors together with the holders of the Serie D Convertible Preferred Stock (the “Series
D Preferred”) mutually agreed to a redemption of the Series D Preferred in exchange for an assignment of the Companies rights to
manage a portion of the property then under Lease to the Company by a third-party located in Huerfano County, Colorado (the “Farm”)
together with the assumption of all of the Company’s debts and claims against the Company related in any way to its operation of
the Farm (the “Exchange and Assumption Agreement”). The Company recorded a $174,046 gain of this transaction which reflected
the amount originally given for the preferred stock of $179,040, less $5,000 that represented the net receivable for the releasing of
the Farm.
NOTE 6 – NOTES PAYABLE-RELATED PARTY.
Effective in October 2023 Mr. Brent Crouch, the
Company’s accountant (“Crouch”) and Mr. Delmar Janovec (“Janovec”), the Company’s president, Secretary,
Treasurer and sole Director agreed to waive the conversion features and accrued interest on the promissory notes issued to them and the
subject amounts were reduced to new non-convertible notes. Effective October 2023 the subject promissory notes in the aggregate amount
of $847,468, previously held by Crouch and Janovec, were acquired by an un-related third-party. As a result, the subject promissory notes
have been reclassified as “Notes payable”.
NOTE 7 – PROVISION FOR INCOME TAXES.
Deferred taxes are provided on a liability method
whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred
tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts
of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities
are adjusted for the effects of changes in tax laws and rates on the date of enactment.
We classify interest and penalties arising from
the underpayment of income taxes in the statement of income under general and administrative expenses. As of December 31, 2023, we had
no accrued interest or penalties related to uncertain tax positions. The tax years 2023, 2022 and 2021 federal return remains open to
examination.
The provision (benefit) for income taxes for the
year ended December 31,2023 and 2022 consists of the following:
| |
| 2023 | | |
| 2022 | |
Current | |
$ | – | | |
$ | – | |
Deferred | |
| – | | |
| – | |
| |
| | | |
| | |
| |
$ | – | | |
$ | – | |
Net deferred tax assets consist of the following
components as of December 31, 2023 and 2022:
| |
2023 | | |
2022 | |
Deferred tax assets: | |
| | | |
| | |
NOL Carryover | |
$ | 2,050,594 | | |
$ | 1,797,819 | |
Related Party Accruals | |
| 41,681 | | |
| – | |
Valuation Allowance | |
| (2,092,275 | ) | |
| (1,797,819 | ) |
Net deferred tax asset | |
$ | – | | |
| – | |
The income tax provision differs from the amount
on income tax determined by applying the U.S. federal income tax rate of 21% to pretax income from continuing operations for the year
ended December 31, 2023 and 2022 due to the following:
| |
2023 | | |
2022 | |
| |
| | |
| |
Income tax (benefit) expense | |
$ | (294,456 | ) | |
$ | (4,444 | ) |
Increase in valuation allowance | |
| 294,456 | | |
| 4,444 | |
Provision for income taxes | |
$ | – | | |
$ | – | |
At December 31, 2023, the Company had net operating
loss carry-forwards of approximately $9,963,2155 that may be offset against future taxable income. No tax benefit has been reported in
the December 31, 2023 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.
Due to the change in ownership provisions of the
Tax Reform Act of 1986, net operating loss carry-forwards for Federal income tax reporting purposes are subject to annual limitations.
Should a change in ownership occur, net operating loss carry-forwards may be limited as to use in future years.
NOTE 8 – STOCK DESCRIPTION AND CHANGES.
In the fourth quarter of 2021 certain accredited
investors holding promissory notes issued by the Company were forgiven as to their remaining principle, accrued interests and convertibility.
The cancellation of the promissory notes was due in part to the reinterpretation by the Securities and Exchange Commission (“SEC”)
of certain rules and regulations governing the lending and securities-related practices of certain “lenders” together with
civil judgments against such “lenders” for violation of usuary laws.
NOTE 9 – STOCKHOLDERS’ DEFICIT.
General.
The Company has authorized 450,000,000 shares of
capital stock, 300,000,000 shares designated as Common Stock with a par value of $.001 per share, and 150,000,000 shares designated as
Preferred Stock with a par value of $.001 per share.
As of December 31, 2023, and December 31, 2022
respectively, the Company had 132,073,434 and 102,073,434 shares of Common Stock, and 2,000,000 and 42,000,000 shares of Series A Convertible
Preferred Stock outstanding, with -0- and -0- shares of Series B Convertible Preferred Stock outstanding, -0- and -0- shares of Series
C Convertible Preferred Stock outstanding, -0- and 10,000,000 shares of Series D Convertible Preferred Stock outstanding.
Common Stock.
As disclosed above, at December 31, 2023 and December
31, 2022, respectively, the Company has issued and outstanding, 132,073,434 and 102,073,434 shares of Common Stock. However, it should
be noted that Mr. Mark Kirkland holds 25,000,000 shares of the Company’s Common Stock (the “Kirkland Shares”) issued
to Mr. Kirkland in a transaction in 2014 which was cancelled. Pursuant to an agreement between the Company and Mr. Kirkland, Mr. Kirkland
agreed to return the Certificate for the 25,000,000 shares, however the Certificate was lost in transit. The Company, due to financial
constraints in 2014-2017 did not bond around the “Lost Certificate” or the outright cancellation. As a result, the shares
have not yet been returned to the Company or cancelled and continue to appear on the Company’s Shareholder List.
The Company issued Thirty Million (30,000,000)
shares of its Common Stock during the reporting period ending December 31,2023, for the acquisition of its new wholly owned subsidiary
XFC Global, Inc. This transaction was valued at $540,000, the current quoted price of its common stock on the date of issuance, and there
were not any issuances of the Company’s Common Stock during the reporting period ending December 31,2022.
Preferred Stock
During this reporting period ending December 31,
2023, effective September 15, 2023 the holders of the 42,000,000 shares of the Company’s Series A Convertible Preferred Stock (the
“Series A Preferred”) approved an amendment to the rights, privileges, and other preferences of the Series A Preferred which
reduced the number of authorized shares of Series A Preferred to 2,000,000 (the “Amended Series A Preferred”) from 100,000,000.
Effective October 19, 2023, there was a sale and transfer of the Amended Serie A Preferred to a previously un-related party (the Series
A Transaction”).
The Company exchanged 2,000,000 shares of its newly
designated Series A Preferred Stock for 42,000 000 shares of its previously issued Series A Preferred Stock. The new Series A Preferred
Stock has certain conversion features to give the holder voting control and majority control upon conversion.
The Company cancelled 184,500 shares of its Series
C Preferred Stock valued at $185.
The Company cancelled 10,000,000 shares of its
Series D Preferred Stock for the exchange of its prior farm operations valued at a $174,046 gain.
Other than the Series A Transaction and the Series
D Transaction, there were not any issuances, transfers, or redemptions of the Company’s Preferred Stock during the reporting periods
ending December 31,2023 and December 31,2022.
NOTE 10 – DERIVATIVE LIABILITY.
The Company has convertible Series A Preferred
Stock outstanding at December 31, 2023 that are convertible into Company’s common stock to be issued upon conversion of preferred
stock based the current conversion formula into shares of common stock.
Due to there being no explicit limit to the number
of shares to be delivered upon settlement of the above conversion option embedded in the Preferred Stock, the conversion feature is classified
as derivative liabilities and recorded at fair value. The liability has been established for the conversion rate into common stock for
the period ending December 31, 2023. The amount of the increase for the year ended December 31, 2023 was $1,344,234.
Pursuant to ASC 815, “Derivatives and Hedging,”
the Company recognized the fair value of the embedded conversion feature of the Preferred Stock. During the year ended December 31, 2023,
the Company recorded a mark-to-market adjustment based on the fair value of the derivative liability on that date which has resulted in
a charge of $1,344,234 to operations during this period of time. The fair value of the derivative liability was determined using the Black-Scholes
option pricing model with a quoted market price of $.02, a conversion price of fifty percent of the closing bid price with high expected
volatility.
The following table sets forth by level with the
fair value hierarchy the Company’s financial assets and liabilities measured at fair value on December 31, 2023.
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
Assets | |
| | | |
| | | |
| | | |
| | |
None | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative Financial instruments | |
$ | – | | |
$ | – | | |
$ | 1,344,234 | | |
$ | 1,344,234 | |
NOTE 11 – COMMITMENTS AND CONTINGENCIES.
The Company did not have any Commitments or Contingencies
at December 31. 2023 or December 31, 2022. During the fourth quarter of 2023, the Company redeemed the Series D Convertible Preferred
Stock pursuant an Exchange and Assumption Agreement under which Crouch and Janovec agreed to assume all obligations associated with the
operation of the Farm. For information as to previous years, please see Company’s periodic reports for Fiscal 2014-2021 filed with
the OTC Markets Group Inc. at, http://www.otckmarkets.com).
NOTE 12 – LEGAL.
The Company did not have any outstanding legal
matters at December 31. 2023 or December 31, 2022. For information as to previous years, please see Company’s periodic reports for
Fiscal 2014-2021 filed with the OTC Markets Group Inc. at, http://www.otckmarkets.com).
NOTE 13 – SUBSEQUENT EVENTS
The Company issued 2,350,000 shares of its common stock on February
12,2024 to satisfy an account payable of $11,750.
The Company filed the required “Change in Control” documentation
with OTC Markets Group Inc. on October 30, 2023, and filed the Notice of Corporate Action with FINRA on or about December 14, 2023, following
a change of control and the decision by the Company’s Board of Directors to amend its Articles of Incorporation to effectuate a
name change from CannaGrow Holdings Inc. to Xtreme One Entertainments Inc. to be effective December 28, 2023; a Certificate of Amendment
as to the name change was filed with the Delaware Secretary of State effective December 28, 2023. The Company’s CUSIP number will
remain the same, however, the Company has not received the final approval of the name change from FINRA as of the date of these financial
statements.
Exhibit
2.1
|
STATE
OF DELAWARE
SECRETARY OF STATE
DIVISION OF CORPORATIONS
FILED 04:30 PM 05/05/1995
950100669 - 2504297
|
CERTIFICATE OF INCORPORATION
OF
TOPPER'S BRICK OVEN
PIZZA, INC.
FIRST: The
name of the Corporation is Topper's Brick Oven Pizza, Inc.
SECOND: The
address of its registered office in the State of Delaware is Corporation Trust Center, 1209 Orange Street, in the City of Wilmington,
County of New Castle. The name of its registered agent at such address is The Corporation Trust Company.
THIRD: The
nature of the business or purposes to be conducted or promoted by the Corporation is as follows:
To engage
in any lawful act or activity for which corporations may be organized under the General Corporation Law of the State of Delaware.
FOURTH:
The total number of shares of stock which the Corporation shall have authority to issue is Five Hundred (500) shares of Common Stock,
$ .01 par value.
FIFTH: At
all elections of directors of the Corporation each holder of stock or of any class or classes or of a series or series thereof shall
be entitled to as many votes as shall equal the number of votes which (except for such provision as to cumulative voting) he would be
entitled to cast for the election of directors with respect to his shares of stock multiplied by the number of directors to be elected
by him, and he may cast all of such votes for a single director or may distribute them among the number to be voted for, or for any two
or more of them as he may see fit.
SIXTH: The
name and mailing address of the sole incorporator is as follows:
|
Melara J. Rush |
1515 Market Street, 9th Floor Philadelphia, PA 19102 |
SEVENTH:
In furtherance of and not in limitation of powers conferred by statute, it is
further provided:
1.
Election of directors need not be by written ballot.
2.
The Board of Directors is expressly authorized to adopt, amend repeal the By-Laws of the Corporation.
EIGHTH:
The Corporation reserves the right to amend, alter, change or repeal any provision contained in this Certificate of Incorporation, in
the manner now or hereafter prescribed by statute and the Certificate of Incorporation, and all rights conferred upon stockholders herein
are granted subject to this reservation.
NINTH:
A director of the Corporation shall not be personally liable to the Corporation or its stockholders for monetary damages
for breach of fiduciary duty as a director, except for liability (i)
for any breach of the director's duty of loyalty to the Corporation or its stockholders, (ii)
for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section
174 of the Delaware General Corporation law, or (iv) for any transaction from which the director derived an improper personal benefit.
If the Delaware General Corporation Law is hereafter amended to authorize the further elimination or limitation of the liability of a
director, then the liability of a director of the Corporation shall be eliminated or limited to the fullest extent permitted by the amended
Delaware General Corporation Law. Any repeal or modification of this Article shall not adversely affect any right or protection of a
director of the corporation existing hereunder with respect to any act or omission occurring prior to such repeal or modification.
TENTH: Section
203 of the General Corporation Law of Delaware, as amended, shall not be applicable to this corporation.
EXECUTED
at Philadelphia, PA on May 5, 1995.
/s/
Melora J. Rush
Melora
J. Rush, Incorporator
Exhibit 2.2
BY-LAWS
OF
CANNAGROW HOLDINGS, INC.
ARTICLE I
OFFICES
Principal Office: The principal
office of the Corporation is in the State of Colorado located in County of Pueblo. The Corporation may have such other offices, either
within or without the State of Incorporation, as the Board of Directors may designate or as the business of the Corporation may require
from time to time.
ARTICLE
I I
SHAREHOLDERS
SECTION 1. Stockholder
Meeting. All meetings of the shareholders shall be held by the 15th day in the month of June in each year, beginning with the year
2007, at the hour of 10:00 o’clock a.m., for the purpose of electing Directors and for the transaction of such other business as
may come before the meeting. If the day fixed for the annual meeting shall be a legal holiday, such meeting shall be held on the next
succeeding business day. If the election of Directors shall not be held on the day designated herein for any annual meeting of the shareholders,
or at any adjournment thereof, the Board of Directors shall cause thereafter a meeting as conveniently may be. The Board of Directors
may, in its sole direction, determine that the meeting shall not be held any place, but may instead he held solely by means of remote
communication. Stockholders and proxy holders not physically present at a meeting of stockholders may, by means of remote communication
participate in a meeting of stockholders and be deemed present in person, and vote at a meeting of stockholders whether such meetings
are to be held at a designated place or solely by means of remote communication.
SECTION 2. Special Meeting.
Special meetings of the shareholders, for any purpose or purposes, unless otherwise prescribed by statute, may be called by the President
or by the Board of Directors, and shall be called by the President at the request of such holders of not less than percent (10 %) of the
outstanding shares of the Corporation which are entitled to vote at the meeting.
SECTION 3. Place of Meeting.
The Board of Directors may designate any place, either within the State or outside of the State, unless otherwise prescribed by statute,
as the place of meeting, for any annual meeting or for any special meeting. A waiver of notice signed by all shareholders entitled to
vote at a meeting may designate any place, either within or without the State, unless otherwise prescribed by statue, as the place for
the holding of such meeting. If no designation is made, the place of meeting shall be the principal office of the Corporation.
SECTION 4. Notice of Meeting.
Written notice stating the place, day and hour of the meeting and, in case of a special meeting, the purpose or purposes for which the
meeting is called, shall unless otherwise prescribed by statue, be delivered not less than Ten (10) days nor more than Sixty (60) days
before the date of the meeting, to each shareholder of record entitled to vote at such meeting. If mailed, such notice shall be deemed
to be delivered when deposited in the United States Mail, addressed to the shareholder at his address as it appears on the stock transfer
books of the Corporation, with postage thereon prepaid.
SECTION 5. Closing of Transfer
Books or Fixing of Record. For the purpose of determining shareholders entitled to notice of or to vote at any meeting of shareholders
or any adjournment thereof or shareholders entitled to receive payment of any dividend, or in order to make a determination of shareholders
for any other proper purpose, the Board of Directors of the Corporation may provide that the stock transfer book shall be closed for a
stated period, but not to exceed, in any case, Ten (10) business days. If the stock transfer books shall be closed for the purpose of
determining shareholders entitled to notice of or to vote at a meeting of shareholders, such books shall be closed for at least Five (5)
business days immediately preceding such meeting. In lieu of closing the stock transfer books, the Board of Directors may fix in advance
a date as the record date for any such determination of shareholders, such date in any case to be not more than Ten (10) business days
and, in case of a meeting of shareholders, not less than Five (5) business days, prior to the date of which the particular action
requiring such determination of shareholders is to be taken. If the stock transfer books are not closed and no record date is fixed for
the determination of shareholders entitled to notice of or to vote at a meeting of shareholders, or shareholder entitled to receive payment
of a dividend, the date on which notice of the meeting is mailed or the adopted, as the case may be, shall be the record date for such
determination of shareholders. When a determination of shareholders entitled to vote at any meeting of shareholders has been made as provided
in this section, such determination shall apply to any adjournment thereof.
SECTION 6. Voting Lists.
An officer or agent having charge of the stock transfer book for shares of the corporation shall make a complete list of the shareholders
entitled to vote at each meeting of shareholders or any adjournment thereof, arranged in alphabetical order, with the address of, and
the numbers of shares held by each. Such list shall be produced and kept open at the time and place of the meeting and shall be subject
to the inspection of any shareholder during the whole time for the meeting for the purposes thereof.
SECTION 7. Quorum.
A Majority of the outstanding shares of the Corporation entitled to vote, represented in person or by proxy, shall constitute a quorum
at a meeting of shareholders. If less than a majority of the outstanding shares are represented at a meeting, a majority of the shares
so represented may adjourn the meeting from time to time without further notice. At such adjourned meeting at which a quorum shall be
present or represented, any business may be transacted which might have been transacted at the meeting as originally noticed. The shareholders
present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal or enough shareholders
to leave less than a quorum.
SECTION 8. Proxies.
At all meetings of shareholders, a shareholder may vote in person or by proxy executed in writing by the shareholder or by his duly authorized
attorney-in-fact. Such proxy shall be filed with the secretary of the Corporation before or at the time of the meeting. A meeting of the
Board of Directors may be had by means of a telephone conference or similar communications equipment by which all persons participating
in the meeting can hear each other and participation in a meeting under such circumstances shall constitute presence at the meeting.
SECTION 9. Voting of Shares.
As maybe otherwise provided by the Certificate of Incorporation or these By-Laws, each outstanding share entitled to vote shall be
entitled to one vote upon each matter submitted to a vote at a meeting of shareholders.
SECTION 10. Voting of Shares
by Certain Holders. Shares standing in the name of another corporation may be voted by such officer, agent or proxy as the Bylaws
of such corporation may prescribe or, in the absence of such provision, as the Board of Directors of such corporation determines.
Shares held by an administrator,
executor, guardian or conservator may be voted by him, either in person or by proxy, without a transfer or such shares into his name.
Shares standing in the name of a trustee may be voted by him, either in person or by proxy, but no trustee shall be entitled to vote shares
held by him without a transfer of such shares into his name.
Shares standing in the name
of a receiver may be voted by such receiver, and shares held by or under the control of a receiver may be voted by such receiver without
the transfer thereof into his name, if authority so to do be contained in an appropriate order of the court by which such receiver was
appointed.
A shareholder whose shares
are pledged shall be entitled to vote such shares until the shares have been transferred into the name of the pledgee and thereafter,
the pledgee shall be entitled to vote the shares so transferred.
Shares of its own stock belonging
to the Corporation shall not be voted, directly or indirectly, at any meeting, and shall not be counted in determining the total number
or outstanding shares at any given time.
SECTION 11. Informal Action
by Shareholders. Unless otherwise provided by State statues, any action required to be taken at a meeting of the shareholders, or
any other action which may be taken at a meeting of the shareholders, may be taken without a meeting if a consent in writing, setting
forth the action so taken, is acted upon in good faith by the Board of Directors.
ARTICLE III
BOARD OF DIRECTORS
SECTION 1. General Powers.
Its Board of Directors shall manage the business and affairs of the Corporation.
SECTION 2. Number, Tenure
and Qualifications. The number of directors of the Corporation shall be fixed by the Board of Directors, but in no event shall be
less than one (1) and no more than five (5). Each director shall hold office for a period of three (3) years or until the next annual
meeting of shareholders and until his successors shall have been dually elected and/or appointed to fill a vacancy.
SECTION 3. Regular Meetings.
A regular meeting of the Board of Directors shall be held without other notices other than as is applicable by these By-Laws, and immediately
thereafter, and at the same place as, the annual meeting of shareholders. The Board of Directors may provide, by resolution, the time
and place for the holding of additional regular meeting without notice other than such resolution.
SECTION 4. Special Meetings.
Special Meetings of the Board of Directors may be called by or at the request of the President and/or any two directors. The person or
persons authorized to call special meetings of the Board of Directors may fix the place for holding any special meetings of the Board
of Directors called by them.
SECTION 5. Notice.
Notice of any special meeting shall be given at least three (3) days or as previous thereto, by written notice delivered personally or
mailed to each director at his business address, or by telegram. If notified, such notice shall be deemed to be delivered when deposited
in the United States Mail so addressed, with postage thereon prepaid. If notice given by telegram, such notice shall be deemed to be delivered
when the telegram is delivered to the telegraph company. Any director may waive notice of any meeting. The attendance of a director at
a meeting shall constitute a waiver of notice of such meeting except where a director attends a meeting for the express purpose of objecting
to the transaction of any business because the meeting is not lawfully called or convened.
SECTION 6. Quorum.
A majority of the number of directors fixed by Section 2 of the Article III shall constitute a quorum for the transaction of business
at any meeting of the Board of Directors, but if less than such majority is present at a meeting, a majority of the director’s present
may adjourn the meeting from time to time without further notice.
SECTION 7. Manner of Acting.
The act of the majority of the director’s present at a meeting at which a quorum is present shall be the act of the Board of Directors.
SECTION 8. Action Without
a Meeting. Any action that may be taken by the Board of Directors at a meeting may be taken without a meeting if consent in writing
and setting forth the action so to be taken, shall be signed before such action by all of the directors.
SECTION 9. Vacancies.
Any vacancy in the Board of Directors may be filled by the affirmative vote of a majority of the remaining directors though less than
a quorum of the Board of Directors, unless otherwise provided by State statues. A director elected to fill a vacancy shall be elected
for the unexposed term of his predecessor in office. Any directorship to be filled by reason of an increase in the number of directors
may be filled by election by the Board of Directors for a term of office continuing only until the next election of directors by the shareholders.
SECTION 10. Compensation.
By resolution of the Board of Directors, each director may be paid his expenses, if any, of attendance at each meeting of the Board of
Directors. No such payment shall preclude any director from serving the Corporation in any other capacity and receiving compensation,
therefore.
SECTION 11. Presumption
of Dissent. A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter
is taken shall be permitted to have asserted to the action taken unless his dissent shall be entered in the minutes of the meeting or
unless he shall file his written dissent to such action with the person acting as the Secretary of the meeting before the adjournment
shall forward such dissent by registered mail to the Secretary of the Corporation immediately after the adjournment of the meeting. Such
right dissent shall not apply to a director who voted in favor of such action.
ARTICLE IV
OFFICERS
SECTION 1. Number.
The officers of the Corporation shall be a President, one or more Vice Presidents, a Secretary and a Treasurer, each of whom shall be
elected by the Board of Directors. Such other officers and assistant officers as may be deemed necessary may be elected or appointed by
the Board of Directors, including a Chairman of the Board. In its discretion, the Board of Directors may leave unfilled for any such period
as it may determine any office except those of President and Secretary. Any two or more offices may be held by the same person, and Officers
may be directors or shareholders of the Corporation.
SECTION 2. Election and
Tenure of Office. The officers of the Corporation to be elected by the Board of Directors shall be elected annually by the Board of
Directors at the first meeting of the Board of directors held after each annual meeting of the shareholders. If the election of officers
shall not be held at such meeting the election shall be held as soon thereafter as conveniently may be. Each officer shall hold office
until his successor shall have been duly elected and shall be qualified, or until his or her death, or until he or she shall resigns or
shall have been removed in the manner hereinafter provided.
SECTION 3. Removal.
Any officer or agent may be removed by the Board of Directors whenever, in its judgment, the best interests of the Corporation will be
served thereby, but such removal shall be without prejudice to the contract rights, if any, of the person so removed. Election or appointment
of any officer or agent shall not of itself create contract rights, and such appointment shall be terminable at will.
SECTION 4. Vacancies.
A vacancy in any office because of death, resignation, removal, disqualification or otherwise, may be filled by the Board of Directors
for the unexpired portion of the term.
SECTION 5. President.
The President shall be the principal executive officer of the Corporation and subject to the control of the Board of Directors, shall
in general supervise and control all of the business and affairs of the Corporation. He shall when present, preside at all meetings of
the shareholders and of the Board of Directors, unless there is a Chairman of the Board, in which case the Chairman shall preside. He
may sign, with the Secretary or any other proper officer of the Corporation authorized by the Board of Directors, certificates for shares
of the Corporation, and deeds, mortgages, bonds, contracts, or other instruments that maybe required while performing the Company business,
which the Board of Directors has authorized to be executed, except in cases where the signing and execution thereof, shall be expressly
delegated by the Board of Directors or by these Bylaws to some other officer or agent of the Corporation, or shall be required by law
to be otherwise signed or executed; and in general shall perform all duties incident to the office of President and such other duties
as may be prescribed by the Board of Directors from time to time.
SECTION 6. Vice-President.
In the absence of the President or in event of his death, inability, or refusal to act, the Vice-President shall perform the duties of
the President, when so affirmed shall have all the powers of and be subject to all the restrictions upon the President. The Vice President
shall perform such duties as from time to time may be assigned to him by the President or by the Board of Directors. If there is more
than one Vice-President, each Vice- President shall succeed to the duties of the President in order of date of election, the earliest
date having the first rank.
SECTION 7. Secretary.
The Secretary shall: (a) keep the minutes of the proceedings of the shareholders and of the Board of Directors in one or more minute books
provided for that purpose; (b) see that all notices are duly given in accordance with the provisions of these Bylaws or as required by
law; (c) be custodian of the corporate records and of the seal of the Corporation and see that the seal of the Corporation is affixed
to all documents, the execution of which on behalf of the Corporation under its seal is duly authorized, (d) keep a register of the post
office address of each shareholder which shall be furnished to the Secretary by such shareholder, (e) sign with the President certificates
of shares of the Corporation, the issuance of which shall have been authorized by resolution of the Board of Directors; (f) in general
perform charge of the stock transfer books of the Corporation; and (g) in general perform all duties incident to the office of the Secretary
and such other duties as from time to time may be assigned to him by the President or by the Board of Directors.
SECTION 8. Treasurer.
The Treasurer shall: (a) have charge and custody of and be responsible for all funds and securities of the Corporation; (b) receive and
give receipts for moneys due and payable to the Corporation from any source whatsoever, and deposit all such moneys in the name of the
Corporation in such banks, test companies or other depositories as shall be selected in accordance with the provisions of Article VI of
those Bylaws; and (c) in general perform all of the duties incident to the office of Treasurer and such other duties as from time to time
may be assigned to him by the President or by the Board of Directors. If required by the Board of Directors, the Treasurer shall give
a bond for the faithful discharge of his duties in such sum and with such sureties as the Board of Directors shall determine.
SECTION 9. Salaries. The Board
of Directors shall fix the salaries of the officers from time to time, and no officer shall be prevented from receiving such salary by
reason of the fact that he is also a director of the Corporation.
ARTICLE V
INDEMNITY
The Corporation shall indemnify its directors,
officers and employees as follows.
(a) Every director, officer,
or employee of the Corporation shall be indemnified by the Corporation against all expenses and liabilities, including counsel fees, reasonably
incurred by or imposed upon him in connection with any proceeding to which he may be made a party, or in which he may become involved,
by reason of his being or having been a director, officer, employee or agent of the Corporation or is or was serving at the request of
the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, or any
settlement thereof, whether or not he is a director, officer, employee or agent at the time such expenses are incurred, except in such
cases wherein the director, officer, or employee is adjudged guilty of willful misfeasance or malfeasance in the performance of his or
her duties, provided that in the event of a settlement the indemnification herein shall apply only when the Board of Directors approves
such settlement and reimbursement as being for the best interests of the Corporation.
(b) The Corporation shall
provide to any Person who is or was a director, officer, employee, or agent of the Corporation or is or was serving at the request of
the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, the indemnity
against expenses of suit, litigation or other proceedings which is specifically permissible under applicable law.
(c) The Board of Directors
may, in its discretion, direct the purchase of liability insurance by way of implementing the provisions of this Article V.
ARTICLE VI
CONTRACTS, LOANS, CHECKS
AND DEPOSITS
SECTION 1. Contracts.
The Board of Directors may authorize any officer or officers, agent or agents, to enter into any contract or execute and deliver any instrument
in the name of and on behalf of the Corporation, and such authority may be general or confined to specific instances.
SECTION 2. Loans. No
loans shall be contracted on behalf of the Corporation and no evidence of indebtedness shall be issued in its name unless authorized by
a resolution of the Board of Directors. Such authority may be general or confined to specific instances.
SECTION 3. Checks, Drafts,
etc. All checks, drafts or other orders for the payment of money, notes or other evidence of indebtedness issued in the name of the
Corporation, shall be signed by such officer or officers, agent or agents of the Corporation and in such manner as shall from time to
time be determined by resolution of the Board of Directors.
SECTION 4. Deposits.
All funds of the Corporation not otherwise employed shall be deposited from time to time to the credit of the Corporation in such banks,
trust companies or other depositories as the Board of Directors may select.
ARTICLE VII
CERTIFICATES FOR SHARES
AND THEIR TRANSFER
SECTION 1. Certificates
for Shares. Certificates representing shares of the Corporation shall be in such form as shall be determined by the Board of Directors.
Such certificates shall be signed by the President and by the Secretary or by such other officers authorized by law and by the Board of
Directors so to do, and sealed with the corporate seal All certificates for shares shall be consecutively numbered or otherwise identified.
The name and address of the person to whom the shares represented thereby are issued, with the number of shares and date of issue, shall
be entered on the stock transfer books of the Corporation. All certificates surrendered to the Corporation for transfer shall be canceled
and no new certificate shall be issued until the former certificate for a like number of shares shall have been surrendered and canceled,
except that in case of a lost, destroyed or mutilated certificate, a new one may be issued thereof upon such terms and indemnity to the
Corporation as the Board of Directors may prescribe.
SECTION 2. Transfer of
Shares. Transfer of shares of the Corporation shall be made only on the stock transfer books of the Corporation by the holder of record
thereof or by his legal representative, who shall furnish proper evidence of authority to transfer, or by his attorney thereto authorized
by power of attorney duly executed and by the Secretary of the Corporation, and on surrender for cancellation of the certificate for such
shares. The person in whose name shares stand on the books of the Corporation shall be deemed by the Corporation to be the owner thereof
for all purposes. Provided, however, that upon any action undertaken by the shareholders to elect a Corporation status pursuant to Section
1362 of the Internal Revenue Code and upon any shareholders agreement thereto restricting the transfer of said shares so as to disqualify
said Corporation status, said restriction on transfer shall be made a part of the bylaws so long-as said agreement is in force and effect.
ARTICLE VIII
FISCAL YEAR
The fiscal year of the Corporation
shall begin on the 1st day of January and end on the 31st day of December each year.
ARTICLE IX
DIVIDENDS
The Board of Directors may
from time to time declare, and the Corporation may pay, dividends on its outstanding shares in the manner and upon the terms and conditions
provided by law and its Articles of Incorporation.
ARTICLE X
CORPORATE SEAL
The Board of Directors shall
provide a corporate seal, which shall be circular in form and shall have inscribed thereon the name of the Corporation and the state of
incorporation and the words, “Corporate Seal”.
ARTICLE XI
WAIVER OF NOTICE
Unless otherwise provided
by law, whenever any notice is required to be given to any shareholder or director of the Corporation under the provisions of these Bylaws
or under the provisions of the Articles of Incorporation or under the provisions of the applicable Business Corporation Act a waiver thereof
in writing signed by the person or persons entitled to such notice, whether before or after the time stated therein, shall be deemed equivalent
to the giving of such notice.
ARTICLE XII
AMENDMENTS
These Bylaws may be altered,
amended or repealed and new Bylaws may be adopted by the Board of Directors at any regular, special meeting, or by written consent without
a meeting, by the Board of Directors.
The above Bylaws are certified
to have been adopted by the Corporation on the 4th day of April 2017.
/s/ Delmar
A. Janovec
Secretary
Exhibit 2.3
STATE OF DELAWARE
CERTIFICATE OF AMENDMENT
OF THE
CERTIFICATE OF INCORPORATION
OF
CANNGROW HOLDINGS, INC.
Pursuant to Section 242 of the General
Corporation Law of the State of Delaware
CANNGROW HOLDINGS, INC. (the “Corporation”),
a corporation organized and existing under and by virtue of the General Corporation Law of Delaware, DOES HEREBY CERTIFY AS FOLLOWS:
FIRST: the Board of Directors of the Corporation
has duly adopted resolutions pursuant to Section 242 of the General Corporation Law of the State of Delaware, setting forth amendments
to the Corporation's Certificate of Incorporation (as previously amended), and declaring said amendments to be advisable.
SECOND: That the stockholders of the Corporation
have duly approved said amendments by the required vote of such stockholders in accordance with the requirements of Sections 222 and 228
of the General Corporation Law of the State of Delaware, by the affirmative vote of a majority of the shares of the outstanding Common
stock entitled to vote thereon in accordance with Section 242 of the General Corporation Law of the State of Delaware.
THIRD: The foregoing amendment of the Certificate
of Incorporation has been duly adopted by resolutions adopted by the Board of Directors of the Corporation in accordance with the provisions
of Section 242(b)(l) of the General Corporation Law of Delaware.
FOURTH: The foregoing amendment of the Certificate
of Incorporation has been duly adopted by the written consent of the holders of a majority of the outstanding Common Stock in accordance
with the provisions of Section 228 of the General Corporation Law of Delaware.
FIFTH: That the Certificate of Incorporation of
the Corporation shall be amended without the need for any additional action as follows.
RESOLVED, that the Corporation's Certificate of
Incorporation is hereby amended by changing the Article thereof numbered "FIRST", so that, as amended, said Article shall be
and read as follows:
The name of the corporation is Xtreme
One Entertainment, Inc. (the “Corporation”).
SIXTH: That the Effective Date will be December
14, 2023.
IN WITNESS WHEREOF, CANNGROW HOLDINGS, INC., has
caused this Certificate of Amendment to be executed by a duly authorized officer on this 14th day of December, 2023.
|
CANNGROW HOLDINGS, INC.
|
|
|
|
|
By: |
/s/ Jeffery A. Tryka |
|
|
Jeffery
A. Tryka, Secretary
|
Exhibit
2.4
The Certificate
Amendment of Certificate of Incorporation of the Corporation is hereby amended by changing Item 3 of Article FOURTH thereof numbered
so that, as amended, said Article shall be and read as follows:
1.0 Designation
and Rank.
The Series
A Preferred, shall hereby be amended to reduce the currently authorized One Hundred Million (100,000,000) shares to Two Million (2,000,000)
shares, and shall be renamed “Series A Convertible Preferred Stock” (the “Series A Convertible Preferred”), with
the certain rights, privileges, preferences, including but not limited to being senior to all other series and classes of the Corporation’s
Preferred Stock and Common Stock currently issued and outstanding, as set forth herein.
Further,
the rights, preferences and privileges of any class or series of Common Stock or Preferred Stock established and issued prior to the
date of the filing of this Certificate Amendment of Certificate of Incorporation with the Delaware Secretary of State shall be junior
to the Series A Convertible Preferred in priority to liquidation, conversion and preferences as set forth herein.
2.0 Dividend
Rate and Rights.
Holders
of the Series A Convertible Preferred shall be entitled to receive dividends or other distributions with the holders of the Corporations
securities entitled to receive distributions, including but not limited to distributions dividends, Liquidation (as defined below) or
other preferences when, and if, declared by the Directors of the Corporation.
3.0 Conversion
into Common Stock.
3.1 Conversion.
Each share of Series A Preferred Stock shall be convertible, at the option of the holder thereof and subject to notice requirements
of paragraph 3.2, at any time following the issuance of such shares Series A Convertible Preferred (a “Conversion”), into
such number of fully paid and non-assessable shares of Common Stock as is determined by multiplying the number of issued and outstanding
shares of the Corporation’s Voting (as hereinafter defined) as of the Date of Conversion Basis (as hereinafter defined) by 0.000002
(the “Conversion Rate”), then multiplying that number of shares of Series A Convertible Preferred to be converted (the “Conversion
Shares”).
3.2 Notice
of Conversion. Holders of Series A Convertible Preferred, at such holder’s sole option, may convert at any time following the
issuance upon Ten (10) day written notice (“Notice Period”) delivered to the Corporation (the “Notice to Convert”),
or earlier if the Notice Period is waived by the Corporation’s Board of Directors, or following an Event of Default (as defined
below). Any Conversion of the Series A Convertible Preferred shall utilize the formula set forth in Paragraph 3.1 above applied to the
number of shares of Common Stock issued and outstanding, on a Fully Diluted Basis on the exact date of conversion, not the date of the
Notice to Convert (the “Conversion Date”). “Voting Securities”, for the purpose of this Certificate Amendment
of Certificate of Incorporation of the Corporation, shall mean that the total number of issued and outstanding shares of all classes
of the Corporation’s Common Stock, Preferred Stock and other securities issued by the Corporation entitled to vote.
3.3 Mechanics
of Conversion. No fractional shares of Common Stock shall be issued upon conversion of Series A Convertible Preferred and the number
of shares of Common Stock to be issued shall be determined by rounding to the nearest whole share (a half share being treated as a full
share for this purpose). Such conversion shall be determined based on the total number of shares of Series A Convertible Preferred the
holder has at the time and is converting into Common Stock and such rounding shall apply to the number of shares of Common Stock issuable
upon aggregate conversion. Before any holder shall be entitled to convert, he shall surrender the certificate or certificates representing
Series A Convertible Preferred to be converted, duly endorsed, or accompanied by proper instruments of transfer, at the office of the
Corporation or of any transfer agent and shall give written notice to the Corporation at such office that he elects to convert the same.
The Corporation shall, as soon as practicable thereafter, issue a certificate or certificates for the number of shares of Common Stock
to which the holder shall be entitled.
The Corporation
shall, as soon as practicable after delivery of such certificates, or such agreement and indemnification in the case of a lost, stolen
or destroyed certificate, issue and deliver to such holder of Series A Convertible Preferred a certificate or certificates for the number
of shares of Common Stock to which such holder is entitled as aforesaid and a check payable to the holder in the amount of any cash amounts
payable as the result of a conversion into fractional shares of Common Stock. Such conversion shall be deemed to have been made immediately
prior to the close of business on the date of such surrender of the shares of Series A Convertible Preferred to be converted.
3.4 Adjustments
to Conversion Price - Merger or Reorganization. In case of any consolidation or merger of the Corporation as a result of which holders
of Common Stock become entitled to receive other stock or securities or property of the Corporation to another corporation for cash,
or in case of any conveyance of all or substantially all of the assets of the Corporation to another corporation, the Corporation shall
mail to each holder of Series A Convertible Preferred at least thirty (30) days prior to the consummation of such event, a notice thereof
and each such holder shall have the option to either (i) convert such holder’s shares of Series A Shares into shares of Common
Stock pursuant to this Paragraph 3 and thereafter receive the number of shares of Common Stock or other securities or property, or cash,
as the case may be, to which a holder of the number of shares of Common Stock of the Corporation deliverable upon conversion of such
Series A Convertible Preferred would have been entitled upon conversion immediately preceding such consolidation, merger or conveyance,
or (ii) exercise such holder’s rights pursuant to Section 8.1(a) hereof; provided however that the Conversion Rate of the
Series A Convertible Preferred shall not be subject to or affected as to the number of Conversion Shares by reason of as a result of
any recapitalization, restructuring, reorganization or any reverse or forward stock split effectuated following the date hereof.
4.0 No
Impairment.
The Corporation
will not, by amendment of its Articles of Incorporation or by amendment to the Certificate Amendment of Certificate of Incorporation
of the Corporation of the Rights, Privileges, Preferences and Restrictions of the Convertible Preferred Stock establishing the Series
A Convertible Preferred, which shall be prepared as a separate document and filed with the requisite regulatory agencies and state registry,
or by resolutions adopted subsequent to the date hereof, or through any reorganization, transfer of assets, consolidation, merger, dissolution,
issue some or all of any class of its securities, or any other voluntary action, avoid or seek to avoid the observance or performance
of any of the terms to be observed or performed hereunder by the Corporation, but will at all times in good faith assist in the carrying
out of all the provisions of this Paragraph 4, and in the taking of all such action as may be necessary or appropriate in order to protect
against impairment the conversion rights of the holders of shares of the Series A Convertible Preferred.
5.0 Reissuance
or Modification of this Certificate Amendment of Certificate of Incorporation of the Corporation.
Upon the
amendment of modification of this Certificate Amendment of Certificate of Incorporation of the Corporation resulting in an adjustment
or readjustment of the Conversion Rate or the Conversion Price of the Series A Convertible Preferred pursuant to Paragraph 3 above, the
Corporation shall, at its expense, promptly compute such adjustment or readjustment in accordance with the terms hereof and furnish to
each holder of shares of Series A Convertible Preferred then outstanding, a notice setting forth such adjustment or readjustment of the
shares of Series A Convertible Preferred, and the calculation on which such adjustment or readjustment is based. The Corporation shall,
upon the written request at any time by any holder of Series A Convertible Preferred, furnish or cause to be furnished to all holders
a like certificate setting forth (a) such adjustments and readjustments, and (b) the number of shares of Common Stock and the interest
or amount, as the case may be, of other cash or property, which at the time would be received upon the conversion of the Series A Convertible
Preferred.
6.0 Notices
of Record Date.
In the event
of any taking by the Corporation of a record of the holders of any class of securities for the purpose of determining the holders thereof
who are entitled to receive any dividend (other than a cash dividend which is the same as cash dividends paid in previous quarter) or
other distribution, the Corporation shall mail to each holder of shares of Series A Convertible Preferred at least ten (10) days prior
to the date specified herein, a notice specifying the date on which any such record is to be taken for the purpose of such dividend or
distribution.
7.0 Common
Stock Reserved.
The Corporation
shall take such action as is necessary, and to amend the Articles of Incorporation, if required, to have authorized such number of shares
of Common Stock as shall from time to time be sufficient to effect a conversion of the Series A Convertible Preferred into that number
of shares of Common Stock underlying outstanding Series A Convertible Preferred giving effect to a simultaneous conversion of all other
of the Corporations derivate securities then issued and outstanding.
8.0 Liquidation
Preference.
8.1 Distribution
upon Liquidation. In the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary
(a “Liquidation”), the assets of the Corporation available for distribution to its stockholders shall be distributed as follows:
| (a) | The holders of shares of the Series
A Convertible Preferred shall be entitled to receive, prior to the holders of the other series of Preferred Stock and prior and in preference
to any distribution of the assets or surplus funds of the Corporation to the holders of any other shares of stock of the Corporation
by reason of their ownership of such stock, an amount equal to their Redemption Price (as
defined in Section 10 below) with respect to each share of Series A Convertible Preferred owned as of the date of Liquidation, plus all
declared but unpaid dividends and interest with respect to such shares. |
| (b) | If upon occurrence of a Liquidation the assets and funds thus
distributed among the holders of shares of the Series A Convertible Preferred shall be insufficient to permit the payment to such holders
of the full preferential amount, then the entire assets and funds of the Corporation legally available for distribution shall be distributed
among the holders of the shares of Series A Convertible Preferred ratably in proportion to the amounts to which they would otherwise
be respectively entitled as if such shareholders of shares of Series A Shares had converted their shares of Series A Convertible Preferred
into shares of the Corporation’s Common Stock prior to any distribution. |
| (c) | After payment of the full amounts to the holders of shares of
Series A Convertible Preferred as set forth above in Paragraph 8.1, any remaining assets of the Corporation shall be distributed pro
rata to the holders of all other classes of Preferred Stock and Common Stock (in the case of any Preferred Stock, on an “as converted”
basis) into Common Stock. |
8.2 Definition
of Liquidation. For purposes of this Paragraph 8, a Liquidation shall be deemed to the sale of all or substantially all of the assets
of the Corporation, unless the Corporation’s stockholders of record (including the holders of the Series A Convertible Preferred
then issued and outstanding voting on an “as converted” basis), as constituted immediately prior to sale will, immediately
after such acquisition or sale (by virtue of securities issued as consideration for the Corporation’s acquisition or sale or otherwise)
hold at least fifty one percent (51%) of the voting power of the surviving or acquiring entity.
8.3 Distributions
upon Sales or Liquidation for other than Securities. If any of the assets of the Corporation are to be distributed other than in
cash under this Paragraph 8, then the Board of Directors of the Corporation shall promptly engage recognized independent appraisers to
determine the value of the assets to be distributed. The Corporation shall, upon receipt of such appraiser’s valuation, give prompt
written notice to each holder of shares of all classes of the Corporation’s Preferred Stock and Common Stock of the appraiser’s
valuation.
9.0 Voting
Rights.
Except as
required by law or waived by the holders of at least 51% of the issued and outstanding Series A Convertible Preferred, the holders of
shares of Series A Convertible Preferred, together with all Preferred Stock, Common Stock and all other securities entitled to vote,
which may be issued and outstanding at the time, shall be entitled to notice of any stockholders’ meeting. The holders of shares
of Series A Convertible Preferred, together with all Preferred Stock, Common Stock and all other securities entitled to vote, which may
be issued and outstanding at the time, shall vote as a single class. The holders of each share of Series A Convertible Preferred shall
have that number of votes calculated an “as converted” basis pursuant to the provisions of Paragraph 3.1 above.
10.0
Optional Redemption by the Corporation.
Notwithstanding
any other provision of this Certificate of Designation, and except as otherwise required by law, for as long as shares of Series A Stock
remain outstanding the Corporation shall have the option to redeem all outstanding shares of Series A Stock at any time on an “all
or nothing” basis (the “Redemption Offer”) at a redemption price equal to the Voting Percentage, calculated an “as
converted” basis pursuant to the provisions of Paragraph 3.1, above times the Corporation’s Market Capitalization (the “Redemption
Price”). Payments of the Redemption Price shall only be made in cash within Sixty (60) days of a notice (a “Redemption Notice”)
to redeem to be sent by the Corporation to all holders of the Series A Stock outstanding at the time (the “Redemption Period”).
Failing to effectuate the Redemption within the Redemption Period, the Corporation may not redeem any of the shares of the Series A Stock
for a period of One Hundred Eighty days (the “Standstill Period”). The Standstill Period shall follow any subsequent Redemption
Offer for as long as any of the Series A Stock is outstanding. “Market Capitalization“ for the purposes of this Certificate
of Designation shall mean the higher of (a) the Shareholders Equity, or (b) the total number of shares of the Corporation’s Common
Stock issued and outstanding , on an “as converted” basis pursuant to the provisions of Paragraph 3.1 above, time the Five
(5) day trailing average closing price of the Corporation’s shares as listed on OTCMarkets.com or other national stock exchange.
11.0
Protective Covenants.
In addition
to any other rights provided by applicable law to the holders of the Corporation’s Common Stock and Preferred Stock, including
but not limited to the this Certificate Amendment of Certificate of Incorporation of the Corporation as to the rights, privileges, preferences
and restrictions afforded the holders of the Series A Convertible Preferred for as long as shares of the Series A Convertible Preferred
or any shares thereof remain outstanding, without the affirmative vote by written consent of the holders of Fifty-one percent (51%) of
the then issued and outstanding shares of Series A Convertible Preferred, neither the Board nor the Corporation’s shareholders
shall be allowed to:
11.1 Amendment.
Amend the Corporation’s Articles of Incorporation, amend or increase the size of any incentive stock compensation plan(s) or other
benefit programs of the Corporation, or make any distributions, redemption of any other class of the Corporation’s Common Stock
or Preferred Stock, or repurchase stock options or warrants to purchase capital stock of the Corporation; or,
11.2 Material
Changes to the Business of the Corporation. Make any material changes to the business of the Corporation; or,
11.3
Modification of Amendment of this Certificate Amendment of Certificate of Incorporation of the Corporation. Effectuate any amendment
of other modification to the terms of this Certificate Amendment of Certificate of Incorporation of the Corporation or to the Corporation’s
Articles of Incorporation or Bylaws, or create any other class or series of Common or Preferred Stock created subsequent to the date
hereof having preferences over or being on a parity with the Series A Convertible Preferred as to dividends, liquidation, conversion
or any other right and privilege of the Series A Convertible Preferred, unless the purpose of creation of such class is, and the proceeds
to be derived from the sale and issuance thereof, are to be used first for the retirement of all Series A Convertible Preferred then
outstanding; or,
11.4 Pay
Disproportionate Dividends. Allow any payment of dividends unless all holders of the Series A Convertible Preferred issued and outstanding
at the time participate in such dividends with the holders of Common Stock in proportion to their respective voting rights calculated
using the applicable Conversion Rate; or.
11.5 Maintain
Current Records and Financial Statements. Fail to keep proper records, financial or otherwise, unless waived by the holders of the
requisite number of holders of Series A Convertible Preferred issued and outstanding at the time, the Corporation shall provide the holders
of the Series A Convertible Preferred with financial statements within the time period required by the applicable securities and listing
rules and regulations following the close of each fiscal quarter, and the Corporation’s fiscal year; or,
11.6
Event of Default; Remedies. Unless waived in writing by waived by the holders of the requisite number of holders of Series A Convertible
Preferred, issued and outstanding at the time, a violation or breech of any of the above covenants shall constitute an event of default
of these Protective Covenants (an “Event of Default”).
12.0
Reissuance.
The shares
of Series A Convertible Preferred acquired by the Corporation by reason of Conversion, Redemption or otherwise, cannot be reissued as
shares of Series A Convertible Preferred but can be reissued as a new class of Preferred Stock.
13.0
Notices.
Unless otherwise
specified in the Corporation’s Articles of Incorporation or Bylaws, all notices or communications given hereunder shall be in writing
and, if to the Corporation, shall be delivered to it as its principal executive offices, and to any holder of shares of Series A Convertible
Preferred, shall be delivered to it at its address as it appears on the stock records of the Corporation.
****************************************
Exhibit 4.1
Xtreme
One Entertainment, Inc.
SUBSCRIPTION AGREEMENT
This Subscription Agreement
(this “Agreement”) is entered into as of the “Acceptance Date”, as described in the
signature page below, by and between Xtreme One Entertainment, Inc., a Delaware corporation
(the “Company”), and the Undersigned, _________________________________ (hereafter, the “Undersigned”).
The Company is offering to
certain subscribers such as the Undersigned, Shares for the purchase price of________ ($______) per share. Each such Share representing
one (1) share of restricted common stock (each a “Share” and collectively, the“Shares”),
wherefore, the Undersigned and the Company hereby agree as follows:
1.
Subscription. The Undersigned hereby subscribes to purchase _________________________ (_______) Shares (the “Subscribed
Shares”). The Undersigned hereby subscribes to invest _____________________________________________ Dollars ($__________________)
(the “Invested Amount”) in exchange for the Subscribed Shares. The Invested Amount shall be payable in full upon
Subscription. The Undersigned acknowledges that this Agreement is subject to acceptance, in full or in part, by the Company. If this Agreement
is rejected, any subscription proceeds received shall be promptly returned to the Undersigned without interest or deduction.
2.
Warranties of Company. The Company hereby represents and warrants that:
(a)
The issuance of the Shares to the Undersigned upon the terms and conditions set forth herein has been authorized by all requisite
corporate action; and
(b)
The Company is a corporation validly formed and existing in good standing as of the date hereof in the State of Delaware.
3.
Investor Representations and Understandings. The Undersigned hereby makes the following representations, warranties and
agreements and confirms the following understandings:
(a)
The Undersigned has received a copy of the Company’s Form 1/A filing as filed on www.sec.gov and declared effective ______________.
20___ (the “Offering Circular”), and has reviewed it carefully, and has had an opportunity to question representatives of
the Company and obtain such additional information concerning the Company as the Undersigned requested. All questions of the Undersigned
have been satisfactorily answered prior to making this investment.
(b)
The Undersigned has sufficient experience in financial and business matters to be capable of utilizing such information to evaluate
the merits and risks of the Undersigned’s investment, and to make an informed decision relating thereto; or the Undersigned has
utilized the services of his, her or its financial advisor or other investment representative and together they have sufficient experience
in financial and business matters that they are capable of utilizing such information to evaluate the merits and risks of the Undersigned’s
investment, and to make an informed decision relating thereto.
(c)
The Undersigned has evaluated the risks of this investment in the Company, including those risks particularly described in the
Offering Circular, and has determined that the investment is suitable for him, her or it. The Undersigned has adequate financial resources
for an investment of this character, and at this time could bear a complete loss of his investment. The Undersigned understands that any
projections or other forward-looking statements that were made in the Offering Circular are mere estimates and may not reflect the actual
results of the Company’s operations. The Undersigned understands that the Use of Proceeds made in the Offering Circular are estimates,
are not binding, and are subject to the Company’s discretion, and may not reflect the actual use of proceeds by the Company of the
funds they receive from this offering and from your investment.
(d)
The Undersigned understands that the Shares are not being registered under the Securities Act of 1933, as amended (the “1933
Act”) on the ground that the issuance thereof is exempt under Regulation A of Section 3(b) of the 1933 Act, and that reliance on
such exemption is predicated in part on the truth and accuracy of the Undersigned’s representations and warranties, and those of
the other purchasers of Shares.
(e)
The Undersigned understands that the Shares are being offered pursuant to Tier 2 offering pursuant to Regulation A of the Securities
Act of 1933 and has confirmed that the Company has filed appropriated notice filings in the jurisdiction of the Undersigned’s residence.
(f)
The amount of this investment by the Undersigned does not exceed 10% of the greater of the Undersigned’s net worth, not including
the value of his/her primary residence, or his/her annual income in the prior full calendar year, as calculated in accordance with Rule
501 of Regulation D promulgated under Section 4(a)(2) of the Securities Act of 1933, as amended, unless the Undersigned is an “accredited
investor,” as that term is defined in Rule 501 of Regulation D promulgated under Section 4(a)(2) of the Securities Act of 1933,
as amended, or is the beneficiary of a fiduciary account, or, if the fiduciary of the account or other party is the donor of funds used
by the fiduciary account to make this investment, then such donor, who meets the requirements of net worth, annual income or criteria
for being an “accredited investor.”
(g)
The Undersigned has no need for any liquidity in his investment and is able to bear the economic risk of his investment for an
indefinite period of time. The Undersigned has been advised and is aware that: (a) there is no public market for the Shares and a public
market for the Shares may not develop; (b) it may not be possible to liquidate the investment readily; and (c) the Shares have not been
registered under the Securities Act of 1933 and applicable state law and an exemption from registration for resale may not be available.
(h)
All contacts and contracts between the Undersigned and the Company regarding the offer and sale to him of Shares have been made
within the state indicated below his signature on the signature page of this Subscription Agreement and the Undersigned is a resident
of such state.
(i)
The Undersigned has relied solely upon the Offering Circular and independent investigations made by him or her or his or her representatives
and advisors with respect to the Shares subscribed for herein, and no oral or written representations beyond the Offering Circular have
been made to the Undersigned or relied upon by the Undersigned by the Company, its representatives or assigns, or any other person or
entity.
(j)
The Undersigned agrees not to transfer or assign this subscription or any interest therein.
(k)
The Undersigned hereby acknowledges and agrees that, except as may be specifically provided herein, the Undersigned is not entitled
to withdraw, terminate or revoke this subscription.
(l)
If the Undersigned is a partnership, corporation, limited liability company or trust, it has been duly formed, is validly existing,
has full power and authority to make this investment, and has not been formed for the specific purpose of investing in the Shares. This
Subscription Agreement and all other documents executed in connection with this subscription for Shares are valid, binding and enforceable
agreements of the Undersigned.
(m)
The Undersigned meets any additional suitability standards and/or financial requirements that may be required in the jurisdiction
in which he or she resides or is purchasing in a fiduciary capacity for a person or account meeting such suitability standards and/or
financial requirements, and is not a minor.
(n)
Issuer-Directed Offering; No Underwriter. The Undersigned understands that the offering is being conducted by the Company directly
(issuer-directed) and the Company has not engaged a selling agent such as an underwriter or placement agent.
(o)
Foreign Investors. If the Undersigned is not a United States person (as defined by Section 7701(a)(30) of the Internal Revenue
Code of 1986, as amended), the Undersigned hereby represents that he or she has satisfied himself or herself as to the full observance
of the laws of its jurisdiction in connection with any invitation to subscribe for the Shares or any use of this Subscription Agreement,
including (i) the legal requirements within its jurisdiction for the purchase of the Shares, (ii) any foreign exchange restrictions applicable
to such purchase,(iii) any governmental or other consents that may need to be obtained, and (iv) the income tax and other tax consequences,
if any, that may be relevant to the purchase, holding, redemption, sale, or transfer of the Shares. The Undersigned’s subscription
and payment for and continued beneficial ownership of the Shares will not violate any applicable securities or other laws of the Undersigned’s
jurisdiction.
(p)
Valuation. The Undersigned acknowledges that the price of the Shares was set by the Company on the basis of the Company’s
internal valuation and no warranties are made as to value. The Undersigned further acknowledges that future offerings of securities by
the Company may be made at lower valuations, with the result that the Undersigned’s investment will bear a lower valuation.
(q)
Taxpayer Identification Number/Backup Withholding Certification. Unless a subscriber indicates to the contrary on the Subscription
Agreement, he, she or it will certify that his taxpayer identification number is correct and, if not a corporation, IRA, Keogh, or Qualified
Trust (as to which there would be no withholding), he is not subject to backup withholding on interest or dividends. If the subscriber
does not provide a taxpayer identification number certified to be correct or does not make the certification that the subscriber is not
subject to backup withholding, then the subscriber may be subject to twenty-eight percent (28%) withholding on interest or dividends paid
to the holder of the Shares.
(r)
Governing Law. This Subscription Agreement will be governed by and construed in accordance with the laws of Delaware and the laws
of the United States. Unless the Company consents in writing to the selection of an alternative forum, the federal district courts of
the United States of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under
the Securities Act of 1933. Any person or entity purchasing or otherwise acquiring any interest in any security of the Company shall be
deemed to have notice of and consented to this provision.
(s)
Acknowledgement of Risks Factors. The Undersigned has carefully reviewed and thoroughly understands the risks associated with an
investment in the Shares as described in the Offering Circular with specific reference to the section titled Risk Factors therein. The
Undersigned acknowledges that this investment entails significant risks.
IN WITNESS WHEREOF, the Undersigned or its duly
authorized representative has executed this Agreement on the date set forth on the attached signature pages.
Signature Page to Subscription Agreement with
XTREME
ONE ENTERTAINMENT, INC.
SIGNATURE OF INDIVIDUAL
INVESTOR
|
|
|
Date |
|
Name (please print) |
|
|
|
Social Security Number |
|
Signature |
|
|
|
Address |
|
|
SIGNATURES OF JOINT INVESTORS
|
|
|
Date |
|
Name (please print) |
|
|
|
Social Security Number |
|
Signature |
|
|
|
Address |
|
|
|
|
|
Date |
|
Name (please print) |
|
|
|
Social Security Number |
|
Signature |
|
|
|
Address |
|
|
Invested Amount: $___________________________
Wiring Instructions: Remit to: XTREME
ONE ENTERTAINMENT, INC.
Account # |
___________________ |
Routing # |
___________________ |
Institution: |
___________________ |
Subscriber hereby directs that the Shares be held as follows (check
one):
____ Individual Ownership
____ Joint Tenants with right of Survivorship
____ Tenants in Common
____ Other (specify): ________________________________
ACCEPTANCE BY THE COMPANY
This Subscription Agreement is hereby accepted
by XTREME ONE ENTERTAINMENT, INC., as of __________________________, 20__ (the “Acceptance
Date”).
|
By:______________________________________ |
|
|
Its:______________________________________ |
|
Signature Page to Subscription Agreement with
XTREME
ONE ENTERTAINMENT, INC.
SIGNATURE OF ENTITY INVESTOR
|
|
|
Date |
|
Entity Name |
|
|
|
Title of Authorized Representative |
|
Name of Authorized Representative |
|
|
|
Tax ID Number |
|
Signature |
|
|
|
Address |
|
|
Invested Amount: $___________________________
Wiring Instructions: Remit to: XTREME
ONE ENTERTAINMENT, INC.
Account # |
___________________ |
Routing # |
___________________ |
Institution: |
___________________ |
ACCEPTANCE BY THE COMPANY
This Subscription Agreement is hereby accepted
by XTREME ONE ENTERTAINMENT, INC., as of __________________________, 20__ (the “Acceptance
Date”).
|
By:______________________________________ |
|
|
Its:______________________________________ |
|
Exhibit 12.1
John
D. Thomas, P. C.
11616 South
State St.
Suite 1504
Draper, Utah
84020
(801) 816-2536
December 16, 2024
Gentlemen:
We are acting as counsel to Xtreme One Entertainment,
Inc. (the “Company”) in connection with the preparation and filing with the Securities and Exchange Commission, under the
Securities Act of 1933, as amended, of the Company’s Offering Statement on Form 1-A. The Offering Statement covers $10,000,000 of
the Company’s common stock at a price to be determined (the “Shares”).
In our capacity as such counsel, we have examined
and relied upon the originals or copies certified or otherwise identified to our satisfaction, of the Offering Statement, the form of
Subscription Agreement and such corporate records, documents, certificates and other agreements and instruments as we have deemed necessary
or appropriate to enable us to render the opinions hereinafter expressed.
On the basis of such examination, we are of the opinion that:
1. The Shares
have been duly authorized by all necessary corporate action of the Company and the Board has been authorized by the shareholders to increase
the authorized shares of the Company if necessary to accommodate the underlying offering.
2. When issued
and sold by the Company against payment therefor pursuant to the terms of the Subscription Agreement, the Shares will be validly issued,
fully paid and non-assessable.
We hereby consent to the use of our name in the Offering
Statement and we also consent to the filing of this opinion as an exhibit thereto. In giving this consent, we do not thereby admit that
we are within the category of persons whose consent is required under Section 7 of the Securities Act of 1933 or the rules and regulations
of the Commission thereunder.
Very truly yours,
/s/ John
D. Thomas, Esq.
President
of John D. Thomas, P.C.
Xtreme One Entertainment (PK) (USOTC:XONI)
Historical Stock Chart
From Dec 2024 to Jan 2025
Xtreme One Entertainment (PK) (USOTC:XONI)
Historical Stock Chart
From Jan 2024 to Jan 2025