CMC MARKETS
PLC
("CMC"
or the "Group")
Interim results for the half year
ended 30 September 2024
Strategy delivering enhanced profitability and
margins
Summary Financials
|
30
September
2024
|
30
September
2023
|
Change
%
|
Net operating income (£m)
|
177.4
|
122.6
|
45%
|
Trading net revenue (£m)
|
131.3
|
87.4
|
50%
|
Investing net revenue (£m)
|
19.9
|
16.8
|
19%
|
Interest income
(£m)
|
23.4
|
16.1
|
46%
|
Other operating income (£m)
|
2.8
|
2.3
|
22%
|
Profit / (loss) before tax (£m)
|
49.6
|
(2.0)
|
-
|
Profit / (loss) before tax margin
(%)
|
28%
|
(2%)
|
30ppts
|
Basic earnings per share
(pence)
|
12.8
|
(0.8)
|
-
|
Ordinary dividend per share
(pence)
|
3.10
|
1.00
|
210%
|
Note: Net operating income
represents total revenue net of commissions and levies. Trading net
revenue represents gross trading income net of rebates and levies.
Investing net revenue represents stockbroking and related services
revenue net of rebates. Profit / (loss) before tax margin %
is calculated
as profit before tax as a percentage of net operating
income.
Financial Highlights
· Net
operating income of £177.4 million, up 45% year-on-year (H1 2024:
£122.6 million), reflecting continued growth across the
institutional segment and an increase in client trading
activity.
· H1 2025
trading net revenue was £131.3 million, up 50% year-on-year (H1
2024: £87.4 million) with strong performance across both our
institutional and retail segments.
· Investing
net revenue was £19.9 million, up 19% year-on-year (H1 2024: £16.8
million), driven by a strong performance in international
equities.
· Interest
income of £23.4 million (H1 2024: £16.1 million), up 46%, driven by
the continued benefit of elevated global interest rates driving
income from client cash balances and a strong performance by our
newly established Treasury Management and
Capital Markets Division.
· Operating
costs for H1 2025, excluding variable remuneration, were £111.4
million (H1 2024: £121.9 million), down 9%, as the Group maintains
a sharp focus on costs to drive profit margin expansion.
· Regulatory total
Own Funds Requirements (OFR) ratio of 433%1 (31 March 2024: 312%) and net available liquidity of £246.6 million (31 March 2024: £192.2 million).
·
Significant increase in
profitability year-on-year with profit before tax of £49.6 million,
up from a prior year loss of £2.0 million and reflecting the
combination of robust net operating income and disciplined cost
management.
· Interim dividend up 210% to 3.10 pence per share (H1 2024: 1.00
pence).
1. Amount includes yet to be verified
half year profits, less proposed interim
dividend.
Operational Highlights
· Strengthened and established new key relationships,
highlighted by securing recent partnerships with Revolut and ASB
Bank in New Zealand.
· Client onboarding has begun with Revolut following a soft
launch earlier in the year, with a steady rise in the number of
clients actively trading.
· Recently announced partnership with ASB Bank to provide
market-leading technology, customer service and execution via
ASB-branded web and mobile platform, including full integration
with ASB Bank's technology stack.
· Continued
focus on diversification, expansion and innovation to drive the
business forward. B2B and institutional segment continues to be a
key driver of our growth with a healthy pipeline of
opportunities.
· Further enhancement of our service offering across platforms
with the expansion of cash equities and options products, and Cash
ISAs to be launched imminently on CMC Invest. Additional product
upgrades are on track for delivery in H2 2025.
Outlook
· Management
maintaining pragmatic approach to investment with a focus on profit
margin expansion, whilst continuing to explore and invest in
opportunities for incremental growth.
·
Remain confident in delivering on
guidance set out at the beginning of the year, with net operating
income forecast to be in line with external market
expectations.1
·
Operating cost guidance for FY
2025 remains unchanged at £225 million, excluding variable
remuneration and non-recurring charges.
1. External market consensus for year
ending 31 March 2025 is net operating income of £332.9
million.
Lord Cruddas, Chief Executive Officer,
commented:
"I am delighted that CMC has delivered another strong
performance in the first half, with pleasing results across our
business driven by our commitment to technological innovation.
Flagship partnerships with Revolut and ASB Bank highlight our
success in the B2B space, and our diversified product offering,
including the expansion of cash equities and options offerings, and
the upcoming launch of cash ISAs in the UK, is deepening our
relationship with our clients and supporting strong top line
growth.
As we announced in the previous financial year, CMC has
reached the peak of the investment cycle and whilst we continue to
invest in the business, we are taking a disciplined approach, and
we remain laser focused on driving further efficiencies across our
global operations as we continue to leverage our scale and
technology. We remain confident in meeting the guidance set earlier
this year, with net operating income expected to be in line with
market consensus, supported by a strong pipeline of B2B
partnerships and ongoing product expansion and
diversification.
My thanks to our dedicated team and clients for their
continued trust and support, and we look forward to building on the
successes of H1 in the remainder of this year."
Webcast:
An analyst and investor
presentation will be held on 21st November 2024 at 9:00am UK time.
Participants need to register using the link below.
CMC Markets PLC Half Year Results | SparkLive | LSEG
Forthcoming announcement dates:
23 January
2025
Q3 2025 Trading Update
5 June 2025
FY 2025 Results
Enquiries
CMC Markets
Plc
Albert Soleiman, Chief Financial
Officer
investor.relations@cmcmarkets.com
Camarco
cmc@camarco.co.uk
Geoffrey Pelham-Lane
+44
(0) 7733 124 226
Jennifer
Renwick
+44 (0) 7928 471 013
Alex
Campbell
+44 (0) 7710 230 545
Forward looking statements
This trading update may include
statements that are forward looking in nature. Forward looking
statements involve known and unknown risks, assumptions,
uncertainties and other factors which may cause the actual results,
performance or achievements of the Group to be materially different
from any future results, performance or achievements expressed or
implied by such forward looking statements. Except as required by
the Listing Rules and applicable law, the Group undertakes no
obligation to update, revise or change any forward-looking
statements to reflect events or developments occurring after the
date such statements are published.
Notes to Editors
CMC Markets Plc ("CMC"), whose
shares are listed on the London Stock Exchange under the ticker
CMCX (LEI: 213800VB75KAZBFH5U07), was established in 1989 and is
now one of the world's leading online financial trading and
investing businesses. The Company serves retail and institutional
clients through regulated offices and branches in 12 countries with
a significant presence in the UK, Australia, Germany and Singapore.
CMC Markets offers an award-winning, online and mobile platform,
enabling clients to trade and in invest in over 12,000 financial
instruments across shares, indices, foreign currencies, commodities
and treasuries through contracts for difference ("CFDs"), financial
spread bets (in the UK and Ireland only) and, in Australia,
Singapore and the UK, access stockbroking services. More
information is available
at https://www.cmcmarkets.com/group.
CEO Statement
It has been another half of strong
financial performance and operational success for CMC Markets as
our relentless focus on technological innovation continues to yield
impressive results. During the period, we secured high-profile
partnerships, including agreements with Revolut and ASB Bank,
continuing our focus on the valuable B2B segment. In addition to
this, our ongoing diversification strategy through expansion of our
product offering, and consistent levels of client trading activity
all put us in a strong position to deliver long-term value for
shareholders.
Financial performance
Financial performance in the half
year has been particularly strong. Net operating income of £177.4
million marks a 45% increase on the prior year (H1 2024: £122.6
million) and was underpinned by strong growth in our institutional
business and increased trading activity across key asset
classes.
Operating costs, excluding
variable remuneration, were £111.4 million (H1 2024: £121.9
million), down 9% year-on-year, testament to the hard work of the
team in driving efficiencies across the business, capitalising on
our scale and operating model to grow profit margins. This has led
to profit before tax of £49.6 million, which compares to a loss of
£2.0 million in H1 2024, and a dividend of 3.10 pence per share (H1
2024: 1.0 pence), up 210% on the prior year.
Operational progress and B2B partnerships
Our strategic focus on
diversification and expansion continues to drive the business
forward, with the B2B segment that consists of partnerships and
institutional relationships remaining a major catalyst of our
growth. Over the past year, I have visited all our overseas offices
to engage with potential clients and our global teams. This has
included my most recent visit to Auckland, my second trip to the
city within the year, to sign the ASB Bank transaction. I also met
with the CEO of NZX, New Zealand's stock exchange, to confirm our
application to become a market participant and member of the
exchange, further solidifying our footprint in New Zealand's
financial landscape and highlighting our dedication to fostering
high-value relationships in the region. The white-label partnership
with ASB Bank will see their customers benefit from our
market-leading technology, customer service, and execution
capabilities via a fully ASB-branded web and mobile platform which
will seamlessly integrate with ASB Bank's existing technology
stack. H1 has also seen the beginning of our partnership with
Revolut, where we are making steady progress in onboarding new
clients following a successful soft launch. As I have said before,
when major global banks and financial institutions trust our
technology to serve their clients, it is the strongest endorsement
of our business.
On the product front, we have
continued to expand our offering in the first half of the year.
Widening our products and services is key to building longer term
relationships with our clients and we have made good progress with
enhancements to our cash equities and options products, as well as
the imminent launch of cash ISAs in the UK. These initiatives align
with our goal of delivering a comprehensive multi-asset platform,
resulting in greater share of wallet from clients and further
cementing CMC's reputation as a leading B2B fintech
provider.
Disciplined investment and driving operational
efficiency
Over the last 12 months the
business has transitioned away from what was a period of
significant investment, to a clear focus on driving operational
efficiency within the business. By leveraging our scale and
technology to drive top-line growth, alongside operational
synergies and cost control measures, we have made significant
progress. The introduction of our Treasury Management System is
just one example of how we are optimising our business and
generating incremental income through operational synergies and
this broader realignment is reflected in our financial results,
supporting the improvement seen in the half-year in
diversification, profitability and margins. Looking ahead, we will
maintain a disciplined and balanced approach to investment whilst
continuing to drive efficiencies, always prioritising long-term
value for shareholders.
Dividend
The Board has proposed an interim
dividend payment of 3.10 pence per share. This is in line with the
dividend policy of 50% of profit after tax.
Outlook
As outlined today, we are
confident in delivering on the guidance set out at the beginning of
the year, with net operating income forecast to be in line with
external market expectations.1
This is supported by a strong pipeline of B2B
partnerships, as well as our continued strategic product expansion
and diversification. We look forward to building on the successes
of H1 in the remainder of this year.
Lord Cruddas
Chief Executive Officer
21 November 2024
1. External market consensus for year ending 31 March 2025 is
net operating income of £332.9 million.
OPERATING review
Summary
£'million
|
H1 2025
|
H2 2024
|
H1 2024
|
Year-on-year
change
|
Net operating
income
|
177.4
|
210.2
|
122.6
|
45%
|
Operating
expenses
|
(123.7)
|
(136.6)
|
(118.3)
|
5%
|
Impairment of intangible assets
|
(0.2)
|
(7.0)
|
(5.3)
|
|
Operating
profit / (loss)
|
53.5
|
66.6
|
(1.0)
|
-
|
Loss on share of
associate
|
(0.2)
|
(0.2)
|
(0.1)
|
|
Impairment of associate
|
(2.3)
|
-
|
-
|
|
Finance costs
|
(1.4)
|
(1.1)
|
(0.9)
|
|
Profit/(loss) before
taxation
|
49.6
|
65.3
|
(2.0)
|
-
|
Taxation
|
(14.3)
|
(16.1)
|
(0.4)
|
|
Profit/(loss) after tax
|
35.3
|
49.2
|
(2.4)
|
-
|
|
|
|
|
|
Profit/(loss) before tax margin
|
28%
|
31%
|
(2%)
|
30ppts
|
The Group reported a statutory
profit before tax of £49.6 million in H1 2025, reflecting a strong
recovery from a loss of £2.0 million in H1 2024 and maintaining
strong momentum following the £65.3 million profit in H2 2024.This
reflects the success of the Group's ongoing diversification
strategy, the continued growth of the B2B segment and sustained
client trading activity.
Growth was driven by strong
trading volumes, particularly in the B2B client segment, and
improved trading performance due to favourable market conditions.
Investing net revenues were supported by higher assets under
administration in Australia aided by favourable exchange rate
movements. The Group's performance was further supported by
disciplined cost management, with annual cost growth contained at
5% and a 9% reduction achieved on a half-year basis. Excluding
variable remuneration, operating expenses were down 9% year-on-year
and 13% half-on-half.
We remain focused on profit
margins, taking a disciplined and balanced approach to investment
whilst continuing to drive efficiencies across the
business.
Net operating income
overview
£'million
|
H1 2025
|
H2 2024
|
H1 2024
|
Year-on-year
change
|
Trading net revenue
|
131.3
|
171.7
|
87.4
|
50%
|
Investing net revenue
|
19.9
|
17.2
|
16.8
|
18%
|
Total net revenue
|
151.2
|
188.9
|
104.2
|
45%
|
Interest income
on own funds
|
9.5
|
5.3
|
5.9
|
60%
|
Income on client funds
|
13.9
|
13.6
|
10.2
|
36%
|
Other operating income
|
2.8
|
2.4
|
2.3
|
22%
|
Net operating income
|
177.4
|
210.2
|
122.6
|
45%
|
Net operating income increased by
45% to £177.4 million, led by growth in institutional business and
trading volumes across core asset classes. Sequential half-on-half
net operating income was down 16% due to an exceptionally strong
performance in the H2 2024 comparative.
Trading net revenue
Trading net revenue increased to
£131.3 million from £87.4 million in H1 2024 driven by both
increased client income and higher client income retention.
Performance remained strong across all geographies, including core
markets of the UK and APAC.
Active client numbers declined in
comparison to H1 2024, although this was offset by increased
revenue per active client of £2,984, up 60% on H1 2024, as we
continued to attract and retain both institutional and higher net
worth individuals. This in part was aided by the performance of CMC
Connect which acts as a non-bank liquidity provider, offering
access to a range of asset classes.
During the period, we entered into
a partnership with Revolut, which has been test-launched in the
Czech Republic, Denmark and Greece, with plans for further
expansion into additional countries in Europe later this year.
Given the recent launch and limited geographical coverage, the
impact on B2B revenues for the period is not significant. However,
this partnership presents an exciting opportunity for future
revenue growth as well as increased operational leverage given the
limited incremental costs required to service these
customers.
Overall, B2B services now
contribute 38% of trading volumes (H1
2024: 31%; H2 2024: 35%), reinforcing our focus on growing this
business.
Investing net revenue
Investing net revenue was 18% and
16% higher than H1 2024 and H2 2024 respectively at £19.9 million
(H1 2024: £16.8 million; H2 2024: £17.2 million) driven by
increased client trading volumes in the Group's Australian
stockbroking arm resulting in both additional foreign exchange fees
and brokerage revenue.
Asset inflows increased our assets
under administration to £41.1 billion, solidifying our position as
Australia's second-largest stockbroker. We are optimistic that the
growth in clients and balances will continue to see income
increase, aided by the rollout of new revenue-generating
propositions including the launch of stock lending, although we are
witnessing strong competition from both established providers and
new entrants alike.
CMC Invest operations in the UK
and Singapore continue to contribute a small proportion to net
revenue reflecting the infancy of these operations. During the
period, the Group has continued to invest in new features and will
look to launch additional products and functionality in the
near-term. This includes the launch of a FSCS-protected cash ISA
product in the UK, which will have the aim of attracting both
newer, and wider, range of customers to the platform.
The Group has also reached an
agreement with ASB Bank in New Zealand to provide stockbroking
services to their c1.5 million banking customers. This deal
underlines the continued execution of our strategy of growing our
B2B services and be the partner of choice in both our trading and
investing institutional offerings.
Interest income
The Group has continued to benefit
from the higher interest rate environment, with total interest
income from both client and own funds of £23.4 million, reflecting
a 46% year-on-year increase and a 24% improvement from H2 2024 (H1
2024: £16.1 million; H2 2024: £18.9 million). Throughout the
first half of the year, we have focused on improving returns on our
own balances to maintain performance through our Treasury
Management Systems as interest rates begin to decline. As a result,
interest income from client funds has decreased to 59% of total
interest income, down from 63% in H1 2024 and 72% in H2 2024.
However, with segregated client funds continuing to represent the
majority of the Group's cash balances, we expect this trend to
gradually taper as rates fall.
Operating expenses
£'million
|
H1 2025
|
H2 2024
|
H1 2024
|
Year-on-year
change
|
Net staff costs
|
59.0
|
65.3
|
53.2
|
11%
|
IT costs
|
22.4
|
20.5
|
19.2
|
17%
|
Sales and marketing
|
15.0
|
18.9
|
16.7
|
(10%)
|
Premises
|
2.5
|
3.2
|
3.4
|
(26%)
|
Legal and professional
fees
|
7.0
|
7.4
|
6.6
|
6%
|
Regulatory fees
|
2.5
|
2.0
|
2.3
|
9%
|
Depreciation and
amortisation
|
6.8
|
7.5
|
7.6
|
(11%)
|
Bank charges
|
1.9
|
2.9
|
2.2
|
(14%)
|
Irrecoverable sales tax
|
2.7
|
3.0
|
2.5
|
8%
|
Other
|
3.9
|
5.9
|
4.6
|
(15%)
|
Operating expenses
|
123.7
|
136.6
|
118.3
|
5%
|
Operating expenses were up 5%
year-on-year to £123.7 million, impacted by inflationary increases,
IT investments, additional staffing to support ongoing projects and
increased variable remuneration following the improved Group
performance. Sequential half-on-half operating expenses have
reduced by 9% as the Group implemented tight control over staff
costs and discretionary spending, particularly in sales and
marketing, while continuing to invest in areas critical to
long-term growth and efficiency.
Staff costs remain the biggest
contributor to operating expenses and in the current period we
incurred costs of £59.0 million representing a 11% increase
year-on-year (H1 2024: £53.2 million) reflecting inflationary
salary increases and additional headcount to support the Group's
growth and operational projects over the past year. Sequential
half-on-half staff costs are down 10% from £65.3 million, primarily
as a result of the reduction in headcount undertaken at the end of
2024.
Non-staff costs have grown at a
lower rate as we have implemented a disciplined approach to cost
management. IT costs remain the largest non-staff cost component
and have increased 17% year-on-year to £22.4 million (H1 2024:
£19.2 million), driven by higher investments in technology and
increased maintenance costs as we continued to enhance our systems
for future scalability.
Sales and marketing expenses fell
by 10% year-on-year and 21% sequential half-on-half to £15.0
million (H1 2024: £16.7 million; H2 2024: £18.9 million),
reflecting a more targeted approach to marketing spend during the
period.
Legal and professional fees
increased by 6% year-on-year to £7.0 million (H1 2024: £6.6
million; H2 2024: £7.4 million), driven by higher advisory and
project-related costs. Regulatory fees also rose by 9% to £2.5
million over the same period (H1 2024: £2.3 million; H2 2024: £2.0
million).
Impairment of investments in associate
Due to the continued
underperformance of the investment, combined with its poor
financial position and ongoing losses the Group fully wrote down
its investment in Strike X, a customer centric blockchain solutions
business, which was acquired in June 2023. Despite the
impairment, the Group continues to support Strike X and its
strategic objectives.
Taxation
The effective tax rate for the six
months ended 30 September 2024 was 28.9% compared to -18.4% and
24.6% in H1 2024 and H2 2024 respectively. The Group's effective
tax rate is higher than the UK statutory tax rate of 25% due to the
effect of profits being taxed in Australia and Germany where the
tax rate is higher than the UK rate and adjustments for discrete
items.
Balance sheet
£'million
|
30 September
2024
|
31 March
2024
|
Change
|
Fixed assets
|
54.5
|
57.5
|
(5%)
|
Trade and other
receivables
|
182.2
|
164.8
|
11%
|
Financial investments
|
109.0
|
50.9
|
114%
|
Amounts due from
brokers
|
202.7
|
228.9
|
(11%)
|
Cash and cash
equivalents
|
174.1
|
160.3
|
9%
|
Other assets
|
44.6
|
54.5
|
(18%)
|
Total assets
|
767.1
|
716.9
|
7%
|
Trade and other
payables
|
297.6
|
272.8
|
9%
|
Obligations under repurchase
agreements
|
28.9
|
-
|
-
|
Lease liabilities
|
14.3
|
16.9
|
(15%)
|
Other liabilities
|
15.3
|
23.7
|
(35%)
|
Total liabilities
|
356.1
|
313.4
|
14%
|
Total equity
|
411.0
|
403.5
|
2%
|
Total equity and liabilities
|
767.1
|
716.9
|
7%
|
Fixed assets reduced 5% since the
full year reflecting the fact the Group has passed the peak of its
investment cycle with amortisation and depreciation exceeding
capitalised spend, although the Group continues to invest in
maintaining and enhancing its proposition.
Financial investments increased
114% to £109.0 million (31 March 2024: £50.9 million) reflecting a
strategic shift towards investment-grade corporate bonds and
credit-linked notes. This approach,
implemented by the newly established Treasury Management and
Capital Markets Division, aims to achieve higher yields compared to
traditional cash holdings and gilts. Additionally, the use of
repurchase agreements has been introduced to further optimise
returns. Whilst these investments carry an
increased level of risk, they within the Group's existing market,
liquidity, credit and counterparty risk appetites.
Despite this heightened focus on
returns, the Group also saw an increase in cash and cash
equivalents during the period, driven by H1 profits, partially
offset by the payment of the prior year's final dividend.
Additionally, the Group's cash position benefited from a reduction
in excess cash held with brokers, which declined by 11% to £202.7
million from £228.9 million at year-end.
Capital resources
As of 30 September 2024, the Group
had total capital resources of £337.3 million1 compared
to £340.1 million as at 31 March 2024. This compares to the Own
Funds Requirement (OFR) of £77.9 million (31 March 2024: £109.0
million) giving an OFR ratio of 433%1 (31 March 2024:
312%).
1. Amount includes yet to be verified
half year profits, less proposed interim
dividend.
Liquidity
£'million
|
30 September
2024
|
31 March
2024
|
Change
|
Group funds
|
332.1
|
325.8
|
2%
|
Title transfer funds
|
110.9
|
119.6
|
(7%)
|
Total available liquidity
|
443.0
|
445.4
|
(1%)
|
Less: blocked cash
|
(62.9)
|
(68.5)
|
(8%)
|
Less: initial margin requirement
at brokers
|
(133.5)
|
(184.7)
|
(28%)
|
Net available liquidity
|
246.6
|
192.2
|
28%
|
The Group's liquidity remains
robust with net available liquidity as at 30 September 2024 of
£246.6 million (31 March 2024: £192.2 million). The increase in the
first half of the year is due to an increase in Group funds and a
reduction in initial margin requirements held at brokers, offset by
a reduction in title transfer funds held.
The Group's available liquidity
consists of assets that can be accessed on short notice to meet
additional liquidity needs, typically arising from increases in
broker margin requirements. Furthermore, the Group maintains access
to a committed facility of up to £55.0 million (31 March 2024:
£55.0 million) to support margin needs with brokers.
Principal risks and uncertainties
Details of the Group's approach to
risk management and its principal risks and uncertainties were set
out on pages 59 - 68 of the 2024 Group Annual Report and Financial
Statements (available on the Group website
https://www.cmcmarketsplc.com).
During the six months to 30
September 2024, there have been no changes to the overall principal
risk listing. The Group continues to categorise its principal risks
into three categories: business and strategic risks; financial
risks; and operational risks.
People risk, Regulatory and
compliance risk, Business change risk, and Information and data
security risk were the top principal risks considered in the 2024
Group Annual Report and Financial Statements, and we continue to be
exposed to those areas. The management of these risks is set out in
note 30 to the Financial Statements.
The Group, through its global
presence, faces a variety of regulations and legislative
requirements, which we are committed to meeting to a high standard.
Consumer Duty remains a key focus as we continue to embed these
requirements within the Group's processes.
As we pursue strategic product and
geographical diversification, business change and project delivery
risks remain naturally elevated. To address these challenges, the
Group actively incorporates capital and liquidity risk management
into its strategic planning, ensuring financial resilience is
maintained through this diversification. in parallel, we
continually review our project portfolio to ensure alignment with
strategic objectives. The Treasury Management and Capital Markets
Division continues to evolve the Group's liquidity and cash flow
optimisation capabilities, which includes the development of the
Trading Management System and the expansion of the scope of
products in which it invests. Risk management practices associated
with these activities are continuously refined as the business
expands and matures.
Given the online nature of the
Group, we also maintain heightened vigilance against cyber
intrusions across our operations.
Our people are essential to
delivering our purpose and strategy, and our ability to attract and
retain key talent is critical to our strategic goals and business
resilience. During this period, the Group completed the merger of
support functions across multiple business lines, streamlining
reporting and automating processes, which led to a planned
reduction in global headcount. The Group continues to monitor a
range of people-related metrics.
RESPONSIBILITY STATEMENT
The Directors listed below (being all the Directors
of CMC Markets plc) confirm that to the best of our knowledge,
these condensed consolidated financial statements have been
prepared in accordance with UK adopted International Accounting
Standard 34, 'Interim Financial Reporting' and the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority and that the interim management report
includes a fair review of information required by DTR 4.2.7R and
DTR 4.2.8R, namely:
· the
interim management report includes a fair review of the important
events that have occurred during the first six months of the
financial year and their impact on the condensed consolidated
financial statements, together with a description of the principal
risks and uncertainties for the remaining six months of the
financial year; and
· material related party transactions in the first six months
of the financial year and any material changes in the related-party
transactions described in the last annual report.
Neither the Group nor the
Directors accept any liability to any person in relation to the
interim results for the half year ended 30 September 2024, except
to the extent that such liability could arise under English law.
Accordingly, any liability to a person who has demonstrated
reliance on any untrue or misleading statement or omission shall be
determined in accordance with Section 90A and Schedule 10A of the
Financial Services and Markets Act 2000.
By order of the Board of
Directors
Lord
Cruddas
Chief Executive
Officer
21 November 2024
CMC Markets plc Board of Directors
Executive Directors
Lord Peter Cruddas (Chief
Executive Officer)
David Fineberg (Deputy Chief
Executive Officer)
Matthew Lewis (Head of Asia
Pacific)
Albert Soleiman (Chief Financial
Officer)
Non-Executive Directors
James Richards (Chair)
Sarah Ing
Paul Wainscott
Clare Francis
CONDENSED CONSOLIDATED INCOME
STATEMENT
For the half year ended 30 September 2024
|
|
Half
year ended
|
£ '000
|
Note
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Revenue
|
3
|
164,799
|
204,991
|
119,711
|
Interest income on own
funds
|
|
9,536
|
5,304
|
5,942
|
Income on client funds
|
|
13,900
|
13,649
|
10,148
|
Total revenue
|
|
188,235
|
223,944
|
135,801
|
Introducing partner commissions
and betting levies
|
|
(10,883)
|
(13,723)
|
(13,239)
|
Net operating income
|
|
177,352
|
210,221
|
122,562
|
Operating expenses
|
4
|
(123,659)
|
(136,579)
|
(118,315)
|
Impairment of intangible
assets
|
8
|
(233)
|
(7,047)
|
(5,275)
|
Operating profit /
(loss)
|
|
53,460
|
66,595
|
(1,028)
|
Share of results of
associate
|
11
|
(189)
|
(192)
|
(91)
|
Impairment of investments in
associate
|
11
|
(2,328)
|
-
|
-
|
Finance costs
|
|
(1,374)
|
(1,075)
|
(876)
|
Profit / (loss) before taxation
|
|
49,569
|
65,328
|
(1,995)
|
Taxation
|
|
(14,308)
|
(16,079)
|
(368)
|
Profit / (loss) for the period attributable to owners of the
parent
|
|
35,261
|
49,249
|
(2,363)
|
|
|
|
|
|
Earnings / (loss) per share
|
|
|
|
|
Basic earnings / (loss) per share
(p)
|
6
|
12.8
|
17.6
|
(0.8)
|
Diluted earnings / (loss) per
share (p)
|
6
|
12.8
|
17.6
|
(0.8)
|
CONDENSED CONSOLIDATED STATEMENT
OF OTHER COMPREHENSIVE INCOME
For the half year ended 30 September 2024
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Profit / (loss) for the
period
|
|
35,261
|
49,249
|
(2,363)
|
Other comprehensive expense:
|
|
|
|
|
Items that may be subsequently reclassified to income
statement
|
|
|
|
|
Gains recycled from equity to the
income statement
|
|
-
|
237
|
-
|
Currency translation
differences
|
|
(1,672)
|
(2,882)
|
(2,403)
|
Changes in the fair value of debt
instruments at fair value through other
comprehensive income, net of tax
|
|
166
|
(58)
|
202
|
Other comprehensive expense for
the period
|
|
(1,506)
|
(2,703)
|
(2,201)
|
Total comprehensive income /
(expense) for the period
|
|
33,755
|
46,546
|
(4,564)
|
CONDENSED CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
At 30 September 2024
£ '000
|
Note
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
8
|
29,113
|
28,906
|
33,471
|
Property, plant and
equipment
|
9
|
25,372
|
28,546
|
27,380
|
Deferred tax assets
|
|
6,869
|
6,177
|
3,963
|
Financial investments
|
14
|
22,121
|
32
|
33
|
Trade and other
receivables
|
10
|
2,637
|
2,753
|
2,601
|
Investments in
associate
|
11
|
-
|
2,517
|
2,709
|
Total non-current
assets
|
|
86,112
|
68,931
|
70,157
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
10
|
179,523
|
162,056
|
92,099
|
Derivative financial
instruments
|
12
|
28,781
|
31,627
|
16,216
|
Current tax recoverable
|
|
2,282
|
1,917
|
10,732
|
Other assets
|
13
|
6,780
|
12,258
|
2,247
|
Financial investments
|
14
|
86,877
|
50,889
|
28,289
|
Amounts due from
brokers
|
|
202,675
|
228,882
|
184,127
|
Cash and cash
equivalents
|
15
|
174,055
|
160,300
|
176,836
|
Total current assets
|
|
680,973
|
647,929
|
510,546
|
TOTAL ASSETS
|
|
767,085
|
716,860
|
580,703
|
LIABILITIES
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other
payables
|
16
|
297,626
|
272,811
|
185,544
|
Amounts due to brokers
|
|
560
|
6,982
|
11,120
|
Derivative financial
instruments
|
12
|
5,629
|
7,074
|
2,384
|
Obligations under repurchase
agreements
|
17
|
28,923
|
-
|
-
|
Lease liabilities
|
18
|
3,765
|
4,915
|
5,006
|
Current tax payable
|
|
3,991
|
2,147
|
389
|
Provisions
|
19
|
1,844
|
3,937
|
1,025
|
Total current
liabilities
|
|
342,338
|
297,866
|
205,468
|
Non-current liabilities
|
|
|
|
|
Lease liabilities
|
18
|
10,579
|
12,000
|
12,307
|
Deferred tax
liabilities
|
|
3,178
|
3,244
|
3,393
|
Provisions
|
19
|
8
|
257
|
150
|
Total non-current
liabilities
|
|
13,765
|
15,501
|
15,850
|
TOTAL LIABILITIES
|
|
356,103
|
313,367
|
221,318
|
EQUITY
Equity attributable to owners of
the Company
|
|
|
|
|
Share capital
|
|
70,573
|
70,573
|
70,573
|
Share premium
|
|
46,236
|
46,236
|
46,236
|
Capital redemption
reserve
|
|
2,901
|
2,901
|
2,901
|
Own shares held in
trust
|
|
(11,149)
|
(2,589)
|
(1,015)
|
Other reserves
|
|
(56,945)
|
(55,439)
|
(52,736)
|
Retained earnings
|
|
359,366
|
341,811
|
293,426
|
Total equity
|
|
410,982
|
403,493
|
359,385
|
TOTAL EQUITY AND
LIABILITIES
|
|
767,085
|
716,860
|
580,703
|
CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
For the half year ended 30 September 2024
£ '000
|
Share capital
|
Share premium
|
Capital redem-ption
reserve
|
Own shares held in
trust
|
Other reserves
|
Retained earnings
|
Total equity
|
At the 31 March 2023
|
70,573
|
46,236
|
2,901
|
(1,509)
|
(50,535)
|
306,349
|
374,015
|
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
(2,363)
|
(2,363)
|
Currency translation
differences
|
-
|
-
|
-
|
-
|
(2,403)
|
-
|
(2,403)
|
Changes in the fair value of debt
instruments at fair value through other comprehensive income, net
of tax
|
-
|
-
|
-
|
-
|
202
|
-
|
202
|
Total comprehensive expense for the period
|
-
|
-
|
-
|
-
|
(2,201)
|
(2,363)
|
(4,564)
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(152)
|
-
|
-
|
(152)
|
Utilisation of own shares held in
trust
|
-
|
-
|
-
|
646
|
-
|
-
|
646
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
336
|
336
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(10,895)
|
(10,895)
|
At the 30 September 2023
|
70,573
|
46,236
|
2,901
|
(1,015)
|
(52,736)
|
293,426
|
359,385
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
49,249
|
49,249
|
Gains recycled from equity to the
income statement
|
-
|
-
|
-
|
-
|
237
|
-
|
237
|
Currency translation
differences
|
-
|
-
|
-
|
-
|
(2,882)
|
-
|
(2,882)
|
Changes in the fair value of debt
instruments at fair value through other comprehensive income, net
of tax
|
-
|
-
|
-
|
-
|
(58)
|
-
|
(58)
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
(2,703)
|
49,249
|
46,546
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(1,636)
|
-
|
-
|
(1,636)
|
Utilisation of own shares held in
trust
|
-
|
-
|
-
|
62
|
-
|
-
|
62
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
1,052
|
1,052
|
Tax on share-based
payments
|
-
|
-
|
-
|
-
|
-
|
876
|
876
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(2,793)
|
(2,793)
|
At the 31 March 2024
|
70,573
|
46,236
|
2,901
|
(2,589)
|
(55,439)
|
341,811
|
403,493
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
35,261
|
35,261
|
Currency translation
differences
|
-
|
-
|
-
|
-
|
(1,672)
|
-
|
(1,672)
|
Changes in the fair value of debt
instruments at fair value through other comprehensive income, net
of tax
|
-
|
-
|
-
|
-
|
166
|
-
|
166
|
Total comprehensive income for the period
|
-
|
-
|
-
|
-
|
(1,506)
|
35,261
|
33,755
|
Acquisition of own shares held in
trust
|
-
|
-
|
-
|
(9,046)
|
-
|
-
|
(9,046)
|
Utilisation of own shares held in
trust
|
-
|
-
|
-
|
486
|
-
|
-
|
486
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
1,303
|
1,303
|
Tax on share-based
payments
|
-
|
-
|
-
|
-
|
-
|
1,167
|
1,167
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
(20,176)
|
(20,176)
|
At the 30 September 2024
|
70,573
|
46,236
|
2,901
|
(11,149)
|
(56,945)
|
359,366
|
410,982
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED
STATEMENT OF CASH FLOWS
For the half year ended 30 September
2024
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Cash flows from operating activities
|
|
|
|
|
Cash generated from
operations
|
20
|
52,218
|
13,062
|
44,077
|
Interest income on own
funds
|
|
8,770
|
4,274
|
5,428
|
Income on client funds
|
|
13,988
|
14,880
|
8,917
|
Finance costs
|
|
(1,343)
|
(1,075)
|
(876)
|
Tax paid
|
|
(12,463)
|
(6,601)
|
(2,001)
|
Net cash generated from operating
activities
|
|
61,170
|
24,540
|
55,545
|
Cash flows from investing activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
(1,716)
|
(4,667)
|
(2,965)
|
Investment in intangible
assets
|
|
(2,603)
|
(5,444)
|
(6,800)
|
Purchase of investments in
associate
|
|
-
|
-
|
(2,800)
|
Purchase of financial
investments
|
|
(144,179)
|
(70,193)
|
(25,219)
|
Proceeds from maturity of
financial investments and coupon receipts
|
|
106,630
|
48,395
|
28,121
|
Net cash used in investing
activities
|
|
(41,868)
|
(31,909)
|
(9,663)
|
Cash flows from financing
activities
|
|
|
|
|
Amounts received on repurchase
agreements
|
|
58,180
|
-
|
-
|
Amounts paid on repurchase
agreements
|
|
(29,288)
|
-
|
-
|
Principal elements of lease
payments
|
|
(2,710)
|
(2,707)
|
(2,824)
|
Acquisition of own
shares
|
|
(9,046)
|
(1,636)
|
(152)
|
Dividends paid
|
|
(20,176)
|
(2,793)
|
(10,895)
|
Net cash used in financing
activities
|
|
(3,040)
|
(7,136)
|
(13,871)
|
Net increase/(decrease) in cash
and cash equivalents
|
|
16,262
|
(14,505)
|
32,011
|
Cash and cash equivalents at the
beginning of the period
|
|
160,300
|
176,836
|
146,218
|
Effect of foreign exchange rate
changes
|
|
(2,507)
|
(2,031)
|
(1,393)
|
Cash and cash equivalents at the
end of the period
|
|
174,055
|
160,300
|
176,836
|
NOTES TO THE CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the half year ended 30 September 2024
1.
Basis of preparation
Basis of accounting and accounting policies
The condensed consolidated financial statements have
been prepared in accordance with UK adopted International
Accounting Standard 34, 'Interim Financial Reporting' and the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority. The condensed consolidated financial
statements do not constitute statutory accounts within the meaning
of Section 434 of the Companies Act 2006. Within the notes to the
condensed consolidated financial statements, all current and
comparative data covering periods to (or as at) 30 September is
unaudited.
The Group's statutory financial statements for the
year ended 31 March 2024 have been prepared in accordance with
UK-adopted international accounting standards in conformity with
the requirements of the Companies Act 2006 and the disclosure
guidance and transparency rules sourcebook of the United Kingdom's
Financial Conduct Authority. These financial statements have been
delivered to the Registrar of Companies. The auditors' opinion on
those financial statements was unqualified and did not contain a
statement made under Section 498 of the Companies Act 2006. The 31
March 2024 balances presented in these condensed consolidated
financial statements are from those financial statements and are
audited.
The accounting policies and methods of computation
applied in these condensed consolidated financial statements are
consistent with those applied in the Group's statutory financial
statements for the year ended 31 March 2024. The condensed
consolidated financial statements should be read in conjunction
with the statutory financial statements for the year ended 31 March
2024.
During the period, the Group
expanded its financial activities by purchasing credit-linked notes
and entering into repurchase agreements for the first time, both of
which are accounted for in line with the Group's established
financial instruments policy.
· Credit-linked notes
Credit linked notes are initially recognised at fair
value on the date of acquisition. As the notes do not meet the
requirements of solely payments of principal and interest (SPPI)
under IFRS 9 they are subsequent measurement at fair value through
profit or loss. Changes in fair value are recognized in the income
statement as they arise.
· Obligations under repurchase
agreements
Obligations under repurchase agreements are treated
as collateralised borrowing arrangements and measured at amortised
cost. Securities sold under these agreements remain on the balance
sheet, with a corresponding liability recognised for the cash
received. The difference between the sale price and repurchase
price is recognised as interest expense over the term of the
agreement, using the effective interest rate method.
In addition to the above, the Group purchased
additional corporate bonds during the period. In line with the
Group's financial instruments policy, these bonds have been
classified as Fair Value through Other Comprehensive Income (FVOCI)
where meet the SPPI requirements. Where bonds do not meet the SPPI
requirements these have been classified as Fair Value through
Profit or Loss (FVPL).
The condensed consolidated financial statements have
been prepared under the historical cost convention, except in the
case of Financial instruments at FVPL and Financial instruments at
FVOCI. The financial information is rounded to the nearest
thousand, except where otherwise indicated.
Future accounting developments
The Group did not implement the requirements of any
standards or interpretations that were in issue but were not
required to be adopted by the Group at the half year. No other
Standards or Interpretations have been issued that are expected to
have a material impact on the Group's financial statements.
Critical accounting judgements
The preparation of condensed consolidated financial
statements in conformity with IFRS requires the use of certain
significant accounting judgements. The areas involving a higher
degree of judgement as at, or for the six months ended, 30
September 2024 are:
· Contingent liabilities
A key judgement applied in preparing these financial
statements is the evaluation of the accounting treatment of the
matters described in Note 24 (Contingent Liabilities). This
includes the assessment of whether a present obligation exists and
where it does, estimating the likelihood, timing, and amount of any
associated outflows. In evaluating whether a provision is required
and can be reliably estimated, we consult relevant experts, where
necessary and continuously reassess our decisions. In the initial
stages of legal, tax and regulatory matters, it is often not
possible to reliably estimate the outcome, and in such cases, no
provision is made. However, we provide additional disclosures with
further details on these matters.
· Accounting for cryptocurrencies
The Group has recognised £6,780,000 (31 March 2024:
£12,258,000; 30 September 2023: £2,247,000) of cryptocurrency
assets and rights to cryptocurrency assets on its Statement of
Financial Position as at 30 September 2024. These assets are used
for hedging purposes and held for sale in the ordinary course of
business. A judgement has been made to apply the measurement
principles of IFRS 13 "Fair value measurement" in accounting for
these assets. The assets are presented as 'Other assets' on the
Condensed Consolidated Statement of Financial Position.
The Group has also recognised £200,000 (31 March
2024: £200,000; 30 September 2023: £200,000) of cryptocurrency
assets on its Statement of Financial position as at 30 September
2024. These assets are not held for sale in the ordinary course of
business. A judgement has been made to apply the measurement
principles of IAS 38 "Intangible assets" in accounting for these
assets. The assets are presented within 'Intangible assets' on the
Condensed Consolidated Statement of Financial Position.
· Intangible assets
A key judgement has been applied in recognising of
customer relationship intangible assets on the Group's Statement of
Financial Position. At 30 September 2024 these had a carrying
amount of £10,065,000 (31 March 2024: £10,767,000; 30 September
2023: £11,735,000). The Group applied the recognition principles of
IAS 38 "Intangible Assets" to account for these assets and
continues to measure them in accordance with this standard. These
assets relate to the 2021 transaction with Australia and New
Zealand Banking Group Limited ("ANZ") to transition its Share
Investing client portfolio to CMC for AUD$25 million.
Key sources of estimation uncertainty
The preparation of condensed consolidated financial
statements in accordance with IFRS requires the use of certain
significant accounting estimates. The area involving a higher
degree of estimation uncertainty as at, or for the six months
ended, 30 September 2024 is:
· Recoverable amount of the Cash Equities Cash
Generating Unit (CGU)
Management undertakes a regular review of impairment
indicators for its non-current assets. As of 30 September 2024,
indicators were identified relating to the Group's Cash Equities
CGU. An impairment test was conducted, assessing the recoverable
amount based on the CGU's value in use. This resulted in headroom
above the carrying amount, confirming that no impairment was
required (H1 2024: £5,275,000; H2 2024: £5,701,000).
While no impairment was recognised for the period,
it is noted that a 5% adverse movement in projected revenues would
erode the headroom leading to an impairment. Consequently, this
area is considered a significant source of estimation uncertainty
in the preparation of the financial statements.
Going concern
The Group actively manages and assessed the capital
and liquidity requirements of operating subsidiaries to ensure
appropriate financial resources. The Group has a broad range of
products and a geographically diversified business. Consequently,
the Directors believe that the Group is well placed to manage its
business risks in the context of the current economic outlook.
Accordingly, the Directors have a reasonable expectation that the
Group has adequate resources to continue in operational existence
for the foreseeable future, a period of not less than 12 months
from the date of this report. They therefore continue to adopt the
going concern basis in preparing these condensed consolidated
financial statements.
Seasonality of operations
The Directors consider that given the impact of
market volatility and the growth in overseas business there is no
predictable seasonality to the Group's operations.
2.
Segmental reporting
The Group primarily operates by
product line, given the unique economic characteristics and
distinct client purposes associated with each line. Accordingly,
the Group is divided into two main segments:
· Trading
· Investing
Trading segment
The Group's core business involves
online trading, enabling clients to trade a broad array of
financial instruments for short-term investment and hedging
purposes. These instruments include contracts for difference (CFDs)
and financial spread betting across various assets, such as shares,
indices, foreign currencies, commodities, and treasuries. The Group
also extends these services to institutional partners through white
label and introducing broker arrangements. While CFDs are
accessible globally, spread betting is available exclusively in the
UK and Ireland. Additionally, the trading segment includes
the Treasury Management and Capital
Markets Division that invests surplus
liquidity to enhance yield.
Investing segment
To support clients' longer-term
investment goals, the Group offers online stockbroking services in
Australia, the UK, and Singapore.
At the reporting date, management
reviewed the appropriateness of the Group's current operating
segment disclosures and the information used by the Chief Operating
Decision Maker (CODM) to allocate resources and evaluate
performance. The Group's CODM is identified as the Board of
Directors.
This segmentation aligns with the
management information regularly presented to the CODM. Revenue and
operating expenses are attributed to the originating segments, and
the Group evaluates the financial performance of each segment based
on operating profit.
Half year
ended 30 September 2024
£
'000
|
Trading
|
Investing
|
Total
|
Revenue
|
138,157
|
26,642
|
164,799
|
Interest income on own
funds
|
8,890
|
646
|
9,536
|
Income on client funds
|
8,628
|
5,272
|
13,900
|
Total revenue
|
155,675
|
32,560
|
188,235
|
Introducing partner commissions
and betting levies
|
(4,104)
|
(6,779)
|
(10,883)
|
Net operating income
|
151,571
|
25,781
|
177,352
|
Operating expenses
|
(99,161)
|
(24,498)
|
(123,659)
|
Impairment of intangible
assets
|
-
|
(233)
|
(233)
|
Operating profit
|
52,410
|
1,050
|
53,460
|
Share of results of
associate
|
(189)
|
-
|
(189)
|
Impairment of investments in
associate
|
(2,328)
|
-
|
(2,328)
|
Finance costs
|
(1,371)
|
(3)
|
(1,374)
|
Profit before taxation
|
48,522
|
1,047
|
49,569
|
Half year
ended 31 March 2024
£
'000
|
Trading
|
Investing
|
Total
|
Revenue
|
181,999
|
22,992
|
204,991
|
Interest income on own
funds
|
4,488
|
816
|
5,304
|
Income on client funds
|
8,966
|
4,683
|
13,649
|
Total revenue
|
195,453
|
28,491
|
223,944
|
Introducing partner commissions
and betting levies
|
(7,930)
|
(5,793)
|
(13,723)
|
Net operating income
|
187,523
|
22,698
|
210,221
|
Operating expenses
|
(112,641)
|
(23,938)
|
(136,579)
|
Impairment of intangible
assets
|
(2,298)
|
(4,749)
|
(7,047)
|
Operating profit / (loss)
|
72,584
|
(5,989)
|
66,595
|
Share of results of
associates
|
(193)
|
-
|
(193)
|
Finance costs
|
(1,072)
|
(3)
|
(1,075)
|
Profit / (loss) before taxation
|
71,320
|
(5,992)
|
65,328
|
Half year
ended 30 September 2023
£
'000
|
Trading
|
Investing
|
Total
|
Revenue
|
97,019
|
22,692
|
119,711
|
Interest income on own
funds
|
5,142
|
800
|
5,942
|
Income on client funds
|
5,457
|
4,691
|
10,148
|
Total revenue
|
107,618
|
28,183
|
135,801
|
Introducing partner commissions
and betting levies
|
(7,303)
|
(5,936)
|
(13,239)
|
Net operating income
|
100,315
|
22,247
|
122,562
|
Operating expenses
|
(87,886)
|
(30,429)
|
(118,315)
|
Impairment of intangible
assets
|
-
|
(5,275)
|
(5,275)
|
Operating profit / (loss)
|
12,429
|
(13,457)
|
(1,028)
|
Share of results of
associates
|
(90)
|
-
|
(90)
|
Finance costs
|
(875)
|
(1)
|
(876)
|
Profit / (loss) before taxation
|
11,463
|
(13,458)
|
(1,995)
|
The measurement of net operating
income for segmental analysis is consistent with that in the income
statement and is broken down by geographic location
below.
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
UK
|
|
51,871
|
57,922
|
34,410
|
Australia
|
|
57,455
|
62,313
|
47,112
|
Other countries
|
|
68,026
|
89,986
|
41,040
|
Total net operating income
|
|
177,352
|
210,221
|
122,562
|
The measurement of segment assets for segmental
analysis is consistent with that in the balance sheet. The total of
non-current assets other than deferred tax assets, broken down by
location, is shown below.
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
UK
|
|
51,671
|
32,981
|
35,532
|
Australia
|
|
22,126
|
23,405
|
24,336
|
Other countries
|
|
5,446
|
6,368
|
6,326
|
Total
|
|
79,243
|
62,754
|
66,194
|
3.
Revenue
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Trading
|
|
135,405
|
179,574
|
94,735
|
Investing
|
|
26,637
|
22,995
|
22,689
|
Other
|
|
2,757
|
2,422
|
2,287
|
Revenue
|
|
164,799
|
204,991
|
119,711
|
Trading revenue represents CFD and Spread bet
revenue (net of hedging costs) accounted for in accordance with
IFRS 9 "Financial Instruments". Investing revenue represents
stockbroking revenue accounted for in accordance with IFRS 15
"Revenue from Contracts with Customers".
4.
Operating expenses
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Net staff costs
|
|
59,026
|
65,261
|
53,208
|
IT costs
|
|
22,357
|
20,506
|
19,191
|
Sales and marketing
|
|
14,959
|
18,919
|
16,664
|
Premises
|
|
2,474
|
3,243
|
3,414
|
Legal and Professional
fees
|
|
6,965
|
7,356
|
6,568
|
Regulatory fees
|
|
2,470
|
1,979
|
2,315
|
Depreciation and
amortisation
|
|
6,833
|
7,475
|
7,626
|
Bank charges
|
|
1,925
|
2,862
|
2,193
|
Irrecoverable sales tax
|
|
2,674
|
3,033
|
2,513
|
Other
|
|
3,976
|
5,945
|
4,623
|
Operating expenses
|
|
123,659
|
136,579
|
118,315
|
The table above reflects the
breakdown of operating expenses by the nature of expense. It is
shown net of amounts that have been capitalised.
5.
Taxation
The effective tax rate for the six months ended 30
September 2024 was 28.9% compared to the 6 months ended 30
September 2023 effective tax rate, which was -18.4%. The Group's
effective tax rate is higher than the UK statutory tax rate of 25%
due to the effect of profits being taxed in Australia and Germany
where the tax rate is higher than the UK rate and adjustments for
discrete items.
6.
Earnings per
share (EPS)
Basic EPS is calculated by dividing the earnings
attributable to the equity owners of the Company by the weighted
average number of Ordinary Shares in issue during each period,
excluding those held in employee share trusts, which are treated as
cancelled.
For diluted earnings per share, the weighted average
number of Ordinary Shares in issue, excluding those held in
employee share trusts, is adjusted to assume conversion vesting of
all dilutive potential weighted average Ordinary Shares and that
vesting is satisfied by the issue of new Ordinary Shares.
|
|
Half
year ended
|
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Earnings/ (loss) attributable to ordinary shareholders (£
'000)
|
|
35,261
|
49,249
|
(2,363)
|
Weighted average number of shares
used in the calculation of basic earnings per share
('000)
|
|
275,778
|
279,222
|
279,199
|
Dilutive effect of share options
('000)
|
|
-
|
-
|
-
|
Weighted average number of shares
used in the calculation of diluted earnings per share
('000)
|
|
275,778
|
279,222
|
279,199
|
|
|
|
|
|
Basic earnings / (loss) per share
(p)
|
|
12.8
|
17.6
|
(0.8)
|
Diluted earnings / (loss) per
share (p)
|
|
12.8
|
17.6
|
(0.8)
|
For all periods presented, no potentially dilutive
weighted average ordinary shares in respect of share awards and
options in issue were included in the calculation of diluted
EPS.
7.
Dividends
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Prior year final dividend of 7.3p
per share
(31 March 2024: interim dividend
of 1.0p,
30 September 2023: final dividend
of 3.9p)
|
|
20,176
|
2,795
|
10,895
|
An interim dividend for 2025 of 3.1p per share,
amounting to £8,549,000 has been approved by the board but has not
been included as a liability at 30 September 2024. The dividend
will be paid on 9 January 2025 to those members on the register at
the close of business on 6 December 2024.
8.
Intangible assets
£
'000
|
Goodwill
|
Computer
software
|
Trade-marks and trading
licences
|
Client relation
ships
|
Crypto
currency assets
|
Assets under
develop-ment
|
Total
|
Cost
|
11,500
|
145,916
|
1,031
|
16,048
|
200
|
11,594
|
186,289
|
Accumulated amortisation and
impairment
|
(11,500)
|
(134,948)
|
(917)
|
(4,313)
|
-
|
(1,140)
|
(152,818)
|
Carrying amount at the 30 September 2023
|
-
|
10,968
|
114
|
11,735
|
200
|
10,454
|
33,471
|
Cost
|
11,500
|
151,048
|
1,019
|
15,705
|
200
|
9,507
|
188,979
|
Accumulated amortisation and
impairment
|
(11,500)
|
(139,551)
|
(923)
|
(4,938)
|
-
|
(3,161)
|
(160,073)
|
Carrying amount at the 31 March 2024
|
-
|
11,497
|
96
|
10,767
|
200
|
6,346
|
28,906
|
Cost
|
11,500
|
152,823
|
1,020
|
15,731
|
200
|
10,254
|
191,528
|
Accumulated amortisation and
impairment
|
(11,500)
|
(140,914)
|
(941)
|
(5,666)
|
-
|
(3,394)
|
(162,415)
|
Carrying amount at the 30 September 2024
|
-
|
11,909
|
79
|
10,065
|
200
|
6,860
|
29,113
|
£
'000
|
Goodwill
|
Computer
software
|
Trade-marks and trading
licences
|
Client relation
ships
|
Crypto
currency assets
|
Assets under
develop-ment
|
Total
|
Carrying amount at the 31 March 2023
|
-
|
14,687
|
132
|
12,816
|
-
|
7,707
|
35,342
|
Additions
|
-
|
303
|
-
|
-
|
200
|
6,297
|
6,800
|
Transfers
|
-
|
2,303
|
-
|
-
|
-
|
(2,303)
|
-
|
Amortisation charge
|
-
|
(2,142)
|
(17)
|
(731)
|
-
|
-
|
(2,890)
|
Impairment charge
|
-
|
(4,135)
|
-
|
-
|
-
|
(1,140)
|
(5,275)
|
Foreign currency
translation
|
-
|
(48)
|
(1)
|
(350)
|
-
|
(107)
|
(506)
|
Carrying amount at the 30 September 2023
|
-
|
10,968
|
114
|
11,735
|
200
|
10,454
|
33,471
|
Additions
|
-
|
35
|
-
|
-
|
-
|
5,409
|
5,444
|
Transfers
|
-
|
7,368
|
-
|
-
|
-
|
(7,368)
|
-
|
Amortisation charge
|
-
|
(1,811)
|
(17)
|
(725)
|
-
|
-
|
(2,553)
|
Impairment charge
|
-
|
(5,026)
|
-
|
-
|
-
|
(2,021)
|
(7,047)
|
Foreign currency
translation
|
-
|
(37)
|
(1)
|
(243)
|
-
|
(128)
|
(409)
|
Carrying amount at the 31 March 2024
|
-
|
11,497
|
96
|
10,767
|
200
|
6,346
|
28,906
|
Additions
|
-
|
132
|
-
|
-
|
-
|
2,471
|
2,603
|
Transfers
|
-
|
1,734
|
-
|
-
|
-
|
(1,734)
|
-
|
Disposals
|
-
|
(94)
|
-
|
-
|
-
|
-
|
(94)
|
Amortisation charge
|
-
|
(1,363)
|
(17)
|
(721)
|
-
|
-
|
(2,101)
|
Impairment charge
|
-
|
-
|
-
|
-
|
-
|
(233)
|
(233)
|
Foreign currency
translation
|
-
|
3
|
-
|
19
|
-
|
10
|
32
|
Carrying amount at the 30 September 2024
|
-
|
11,909
|
79
|
10,065
|
200
|
6,860
|
29,113
|
Computer software includes capital
development costs of £26,487,000 relating to the Group's Next
Generation trading platform which has been fully
amortised.
Impairment
Intangible assets are tested for
impairment when events or changes in circumstances indicate that
their carrying amount may not be recoverable.
During the period, impairment
indicators were identified for the Group's Cash Equities CGU, which
comprises assets related to the UK Invest platform and assets
developed for offering cash equities on the Next Generation
platform. However, the recoverable amount of the Cash Equities CGU
was determined to exceed its carrying value, and therefore, no
impairment was recognised.
The recoverable amount of the CGU
is measured using the value in use (VIU) method. Key assumptions in
the projections include B2B revenue, the cost of acquiring D2C
clients, average portfolio sizes for the UK Invest business, and
client trading volumes for cash equities through the Next
Generation platform. The most recent five-year board-approved
forecast was used to estimate the VIU, applying a discount rate of
9.7% and a long-term growth rate of 0% beyond the forecast period.
The recoverable amount was determined to be £7.9 million, exceeding
the CGU's carrying value of £6.1 million. A 5% reduction in
projected revenues would lead to an impairment.
No impairment indicators were
identified for any of the Group's other assets.
9.
Property, plant and equipment
£
'000
|
Leasehold
improvements
|
Furniture, fixtures and
equipment
|
Computer
hardware
|
Right-of-use
assets
|
Construction in
progress
|
Total
|
Cost
|
16,997
|
9,568
|
44,206
|
28,681
|
37
|
99,489
|
Accumulated
depreciation
|
(14,225)
|
(8,688)
|
(33,624)
|
(15,572)
|
-
|
(72,109)
|
Carrying amount at the 30 September 2023
|
2,772
|
880
|
10,582
|
13,109
|
37
|
27,380
|
Cost
|
16,542
|
9,829
|
45,502
|
30,320
|
-
|
102,193
|
Accumulated
depreciation
|
(12,471)
|
(8,700)
|
(35,394)
|
(17,082)
|
-
|
(73,647)
|
Carrying amount at the 31 March 2024
|
4,071
|
1,129
|
10,108
|
13,238
|
-
|
28,546
|
Cost
|
16,789
|
10,226
|
46,473
|
30,169
|
-
|
103,657
|
Accumulated
depreciation
|
(13,119)
|
(8,878)
|
(37,356)
|
(18,932)
|
-
|
(78,285)
|
Carrying amount at the 30 September 2024
|
3,670
|
1,348
|
9,117
|
11,237
|
-
|
25,372
|
£
'000
|
Leasehold
improvements
|
Furniture, fixtures and
equipment
|
Computer
hardware
|
Right-of-use
assets
|
Construction in
progress
|
Total
|
Carrying amount at the 31 March 2023
|
2,473
|
715
|
10,759
|
8,672
|
152
|
22,771
|
Additions
|
316
|
229
|
2,364
|
6,614
|
3
|
9,526
|
Transfers
|
482
|
82
|
(450)
|
-
|
(114)
|
-
|
Depreciation charge
|
(490)
|
(137)
|
(2,054)
|
(2,055)
|
-
|
(4,736)
|
Foreign currency
translation
|
(9)
|
(9)
|
(37)
|
(122)
|
(4)
|
(181)
|
Carrying amount at the 30 September 2023
|
2,772
|
880
|
10,582
|
13,109
|
37
|
27,380
|
Additions
|
2,690
|
418
|
1,415
|
2,973
|
(3)
|
7,493
|
Transfers
|
(482)
|
7
|
511
|
-
|
(36)
|
-
|
Depreciation charge
|
(646)
|
(156)
|
(2,109)
|
(2,011)
|
-
|
(4,922)
|
Disposals
|
(220)
|
(1)
|
(258)
|
(705)
|
-
|
(1,184)
|
Foreign currency
translation
|
(43)
|
(19)
|
(33)
|
(128)
|
2
|
(221)
|
Carrying amount at the 31 March 2024
|
4,071
|
1,129
|
10,108
|
13,238
|
-
|
28,546
|
Additions
|
296
|
423
|
997
|
3
|
-
|
1,719
|
Depreciation charge
|
(654)
|
(190)
|
(1,975)
|
(1,912)
|
-
|
(4,731)
|
Foreign currency
translation
|
(43)
|
(14)
|
(13)
|
(92)
|
-
|
(162)
|
Carrying amount at the 30 September 2024
|
3,670
|
1,348
|
9,117
|
11,237
|
-
|
25,372
|
10.
Trade and other receivables
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Current
|
|
|
|
|
Gross trade receivables
|
|
6,378
|
9,936
|
7,236
|
Less: Loss allowance
|
|
(3,826)
|
(3,964)
|
(4,658)
|
Trade receivables
|
|
2,552
|
5,972
|
2,578
|
Prepayments
|
|
16,463
|
13,552
|
15,976
|
Accrued income
|
|
3,917
|
3,778
|
3,682
|
Stockbroking debtors
|
|
149,605
|
126,339
|
64,313
|
Other debtors and
advances
|
|
6,986
|
12,415
|
5,550
|
|
|
179,523
|
162,056
|
92,099
|
Non-current
|
|
|
|
|
Other debtors
|
|
2,637
|
2,753
|
2,601
|
Total
|
|
182,160
|
164,809
|
94,700
|
Trade receivables primarily
comprise amounts due from clients. These amounts are short term and
do not contain a significant financing element. The Group
recognises expected credit losses on its trade receivables. These
are measured using the simplified approach permitted by IFRS 9,
which requires expected lifetime losses to be recognised from the
initial recognition of the receivables. Amounts are written off
when there is no reasonable expectation of recovery of the
amount.
Stockbroking debtors consist of
amounts receivable in respect of equity security transactions
executed on behalf of clients. A corresponding balance is included
within trade and other payables (refer to Note 16). These balances
arise from the Group's application of trade date accounting and
represent amounts in the process of being cleared between the
client and the exchange at the period end.
11.
Investments in associate
The Group holds a 33% stake in
Strike X Technologies ("Strike X"), a customer centric blockchain
solutions business, which was acquired in June 2023 for a cost of
£2,800,000.
The carrying amount of the
investment has changed as follows in the reported
periods
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
At the beginning of the period
|
|
2,517
|
2,709
|
-
|
Additions
|
|
-
|
-
|
2,800
|
Losses for the period
|
|
(189)
|
(192)
|
(91)
|
Impairment charge
|
|
(2,328)
|
-
|
-
|
At the end of the period
|
|
-
|
2,517
|
2,709
|
Due to the continued
underperformance of the investment, combined with its poor
financial position and ongoing losses, an indicator of impairment
was identified as at 30 September 2024. Following an impairment
assessment, the Group concluded that the investment's recoverable
amount was £nil, and the full carrying value was written down. (No
impairment indicators were noted for the periods ended 30 September
2023 or 31 March 2024). Strike X is actively seeking third-party
capital through one of its subsidiaries to improve its financial
position. Despite the impairment, the Group continues to support
Strike X and its strategic objectives.
12.
Derivative financial instruments
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Assets
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Held for trading
|
|
|
|
|
|
|
Client trading
positions
|
304.9
|
28,781
|
394.0
|
31,627
|
94.1
|
16,057
|
Held for hedging
|
|
|
|
|
|
|
Forward foreign exchange contracts
- economic hedges
|
-
|
-
|
-
|
-
|
60.6
|
159
|
Total
|
304.9
|
28,781
|
394.0
|
31,627
|
154.7
|
16,216
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Liabilities
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Notional
amount
£m
|
Carrying
amount
£
'000
|
Held for trading
|
|
|
|
|
|
|
Client trading
positions
|
151.4
|
(5,629)
|
181.4
|
(7,074)
|
53.9
|
(2,384)
|
Total
|
151.4
|
(5,629)
|
181.4
|
(7,074)
|
53.9
|
(2,384)
|
The Group provides CFDs and
portfolio management services to clients across multiple
jurisdictions, ensuring the segregation of client funds in
compliance with the regulations of each respective jurisdiction. In
one jurisdiction, the Group is prohibited from segregating
unrealised client profits or losses within the pooled segregated
client money bank accounts. Instead, segregation occurs only upon
realisation of these profits or losses. Client trading positions at
the period end reflect the unrealised positions held by clients at
that time.
The fair value of derivative
contracts are based on the market price of comparable instruments
at the balance sheet date. All derivative financial instruments
have a maturity of less than one year.
13.
Other assets
Other assets are cryptocurrencies, which are owned
and controlled by the Group for the purpose of hedging the Group's
exposure to clients' cryptocurrency trading positions. As presented
below, the Group holds cryptocurrencies on exchange and in vault.
Cryptocurrencies held in vaults are held in wallets that have
additional security features. The fair value of cryptocurrencies
are based on the market price of these instruments as at the
balance sheet date. Other assets are measured at fair value less
costs to sell.
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Exchange
|
|
5,869
|
10,382
|
910
|
Vaults
|
|
911
|
1,876
|
1,337
|
Total
|
|
6,780
|
12,258
|
2,247
|
14.
Financial investments
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Investment in debt instruments
classified at FVOCI
|
|
|
|
|
UK Government
securities
|
|
16,355
|
16,162
|
27,881
|
Corporate bonds
|
|
52,073
|
34,349
|
-
|
Investment in debt instruments classified at
FVTPL
|
|
|
|
|
Corporate bonds
|
|
19,945
|
-
|
-
|
Credit-linked notes
|
|
20,000
|
-
|
-
|
Investment in equity securities mandatorily measured at
FVTPL
|
|
|
|
|
Equity securities
|
|
625
|
410
|
441
|
Total
|
|
108,998
|
50,921
|
28,322
|
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Analysis of financial
investments
|
|
|
|
|
Non-current
|
|
22,121
|
32
|
33
|
Current
|
|
86,877
|
50,889
|
28,289
|
Total
|
|
108,998
|
50,921
|
28,322
|
During period the Group
established a new Treasury Management and
Capital Markets Division to help drive
increased returns on excess funds. As a result of this the Group
has increased its exposure to financial instruments including
investment-grade corporate bonds and credit-linked notes. Whilst
these investments carry an increased level of risk, they remain
within the Group's existing market, liquidity, credit and
counterparty risk appetites.
The expected credit loss held
against financial instruments classified as FVOCI is immaterial (30
September 2023: immaterial; 31 March 2024:
immaterial).
15.
Cash and cash equivalents
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Cash and cash
equivalents
|
|
174,055
|
160,300
|
176,836
|
Analysed as:
|
|
|
|
|
Cash at bank
|
|
76,866
|
134,683
|
149,161
|
Money market funds
|
|
97,189
|
25,617
|
27,675
|
Total
|
|
174,055
|
160,300
|
176,836
|
Cash and cash equivalents comprise
of cash on hand and short-term deposits and funds held in Money
market funds. Cash and cash equivalents are short-term, highly
liquid investments that are readily convertible to known amounts of
cash and which are subject to an insignificant risk of changes in
value. The expected credit loss held
against cash and cash equivalent balances is immaterial (30
September 2023: immaterial; 31 March 2024: immaterial).
16.
Trade and other payables
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Client payables
|
|
110,912
|
119,591
|
107,772
|
Tax and social security
|
|
1,020
|
759
|
737
|
Stockbroking creditors
|
|
133,217
|
116,029
|
55,058
|
Accruals and other
creditors
|
|
32,477
|
36,432
|
21,977
|
Payables in respect of financial
investments
|
|
20,000
|
-
|
-
|
Total
|
|
297,626
|
272,811
|
185,544
|
Stockbroking creditors represent the amount payable
in respect of equity and securities transactions executed on behalf
of clients with a corresponding balance included within trade and
other receivables (note 10).
17.
Obligations under repurchase agreements
There are balances arising from repurchase
transactions of £28,923,000. The Group pledges assets for
repurchase agreements which are generally conducted under terms
that are usual and customary for standard securitised borrowing
contracts. The fair value of the collateral provided under these
agreements at 30 September 2024 was £31,836,000.
18.
Lease liabilities
|
|
Half
year ended
|
£ '000
|
|
30 September 2024
|
31 March 2024
|
30 September 2023
|
At the beginning of the period
|
|
16,915
|
17,313
|
11,818
|
Additions / modifications of new
leases during the period
|
|
231
|
2,465
|
8,495
|
Interest expense
|
|
592
|
700
|
266
|
Lease payments made during the
period
|
|
(3,302)
|
(3,407)
|
(3,090)
|
Foreign currency
translation
|
|
(92)
|
(156)
|
(176)
|
At the end of the period
|
|
14,344
|
16,915
|
17,313
|
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Analysis of lease
liabilities
|
|
|
|
|
Non-current
|
|
10,579
|
12,000
|
12,307
|
Current
|
|
3,765
|
4,915
|
5,006
|
Total
|
|
14,344
|
16,915
|
17,313
|
19.
Provisions
£ '000
|
|
Restructuring
|
Property
related
|
Other
|
Total
|
At the 31 March 2023
|
|
-
|
2,346
|
556
|
2,902
|
Additional provision
|
|
715
|
-
|
79
|
794
|
Utilisation of
provision
|
|
-
|
-
|
(398)
|
(398)
|
Unutilised provision
reversed
|
|
-
|
(1,955)
|
(144)
|
(2,099)
|
Translation
|
|
-
|
(11)
|
(13)
|
(24)
|
At the 30 September
2023
|
|
715
|
380
|
80
|
1,175
|
Additional provision
|
|
1,471
|
16
|
1,567
|
3,054
|
Utilisation of
provision
|
|
-
|
-
|
(9)
|
(9)
|
Unutilised provision
reversed
|
|
-
|
-
|
(13)
|
(13)
|
Translation
|
|
-
|
(10)
|
(3)
|
(13)
|
At the 31 March 2024
|
|
2,186
|
386
|
1,622
|
4,194
|
Additional provision
|
|
-
|
-
|
26
|
26
|
Utilisation of
provision
|
|
(2,186)
|
(56)
|
(13)
|
(2,255)
|
Unutilised provision
reversed
|
|
-
|
(73)
|
-
|
(73)
|
Translation
|
|
-
|
-
|
(40)
|
(40)
|
At the 30 September
2024
|
|
-
|
257
|
1,595
|
1,852
|
Restructuring
The restructuring provision relates to redundancies
announced during the half-year ended 31 March 2024. Following the
completion of these restructuring activities during the period, the
provision was fully utilised.
Property
related
Property-related provisions comprise amounts for
dilapidations, which are been capitalised as part of the cost of
right-of-use asset and are subsequently amortised over the life of
the lease.
Other
provisions
Other provisions include amounts set aside in the
ordinary course of business, including in respect of legal or
regulatory matters. The recognition of these provisions does not
imply any admission of wrongdoing or legal liability.
20.
Cash generated from operations
|
|
Half
year ended
|
£ '000
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Cash flows from operating
activities
|
|
|
|
|
Profit / (loss) before
taxation
|
|
49,569
|
65,328
|
(1,995)
|
Adjustments for:
|
|
|
|
|
Impairment of investments in associate
|
|
2,328
|
-
|
-
|
Interest income on own
funds
|
|
(9,536)
|
(5,304)
|
(5,942)
|
Income on client funds
|
|
(13,900)
|
(13,649)
|
(10,148)
|
Finance costs
|
|
1,374
|
1,075
|
876
|
Depreciation of property, plant
and equipment
|
|
4,731
|
4,922
|
4,736
|
Amortisation and impairment of
intangible assets
|
|
2,334
|
9,600
|
8,165
|
Research and development tax
credit
|
|
-
|
(497)
|
-
|
Loss on disposal of property,
plant and equipment and intangible assets
|
|
94
|
479
|
-
|
Share of after-tax results of
associate
|
|
189
|
192
|
91
|
Share-based payment
|
|
1,785
|
1,117
|
975
|
Other non-cash movements including
exchange rate movements
|
|
1,038
|
222
|
(409)
|
Changes in working capital:
|
|
|
|
|
(Increase) / decrease in trade and
other receivables
|
|
(16,970)
|
(71,137)
|
39,956
|
Decrease / (increase) in amounts
due from brokers
|
|
26,207
|
(44,755)
|
4,027
|
Decrease / (Increase) in other
assets
|
|
5,478
|
(10,011)
|
(263)
|
Increase in trade and other
payables
|
|
4,820
|
87,322
|
3,198
|
(Decrease) / increase in amounts
due to brokers
|
|
(6,422)
|
(4,138)
|
2,193
|
Decrease / (increase) in net
derivative financial instrument assets
|
|
1,401
|
(10,721)
|
(1,634)
|
(Decrease) / increase in
provisions
|
|
(2,302)
|
3,017
|
251
|
Cash generated from operations
|
|
52,218
|
13,062
|
44,077
|
21.
Liquidity
The Group has access to the
following liquidity resources that make up total available
liquidity:
· Group
funds. Group funds on 30 September
2024 were £332,113,000 (31 March 2024: £325,788,000; 30 September
2023: £272,800,000). The derivation
of Group funds is
shown in the table below.
· Title Transfer Funds
(TTFs). This represents funds
received from professional clients and eligible counterparties (as
defined in the FCA Handbook) that are held under a Title Transfer
Collateral Agreement (TTCA); a means by which a professional client
or eligible counterparty may agree that full ownership of such
funds is unconditionally transferred to the Group. The Group
considers these funds as an ancillary source of liquidity and
places no reliance on its stability.
Revolving credit
facility
The Group has access to a
syndicated revolving credit facility of up to £55.0 million (31
March 2024: £55.0 million; 30 September 2023: £55.0 million). No
drawdowns were made from the facility during the period (31 March
2024: £nil; 30 September 2023: £nil).This
facility can only be used to meet broker margin requirements of the
Group. The maximum amount of the facility
available at any one time is dependent upon the initial margin
requirements at brokers and margin received from clients. The
facility consists of a one-year term facility of £27.5 million and
a three year term facility of £27.5 million, both of which were
renewed in March 2024. Under the terms of the syndicated revolving
credit facility agreement, the Group is required to comply with
financial covenants covering minimum Tangible net worth and a
minimum EBITDA: Interest expense ratio for the Group at a
consolidated level. The Group has complied with all covenants
throughout the reporting period.
The Group's use of total available
liquidity resources consist of:
· Blocked cash.
Amounts held to meet the requirements of local
market regulators and amounts held at overseas subsidiaries in
excess of local segregated client requirements to meet potential
future client requirements.
· Initial margin requirement
at broker. The total GBP equivalent
initial margin required by prime brokers to cover the Group's hedge
derivative positions.
Net available liquidity
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Cash and cash equivalents (net of
bank overdraft)
|
|
174,055
|
160,300
|
176,836
|
Amount due from brokers
|
|
202,675
|
228,882
|
184,127
|
Other assets
|
|
6,780
|
12,258
|
2,247
|
Financial investments
|
|
108,998
|
50,921
|
28,322
|
Derivative financial instruments
(excluding Client CFD positions) (current assets)
|
|
-
|
-
|
159
|
|
|
492,508
|
452,361
|
391,691
|
Less: Title transfer
funds
|
|
(110,912)
|
(119,591)
|
(107,771)
|
Less: Amount due to
brokers
|
|
(560)
|
(6,982)
|
(11,120)
|
Less: Obligations under
repurchase agreements
|
|
(28,923)
|
-
|
-
|
Less: Payables in respect of
financial investments
|
|
(20,000)
|
-
|
-
|
Group Funds
|
|
332,113
|
325,788
|
272,800
|
Title transfer funds
|
|
110,912
|
119,591
|
107,771
|
Total Available liquidity
|
|
443,025
|
445,379
|
380,571
|
Less: Blocked cash
|
|
(62,912)
|
(68,411)
|
(75,699)
|
Less: Initial margin
requirement at broker
|
|
(133,483)
|
(184,734)
|
(122,658)
|
Net available liquidity
|
|
246,630
|
192,234
|
182,214
|
The following Group Funds Flow Statement summarises
the Group's generation of own funds during each period and excludes
all cash flows in relation to monies held on behalf of clients.
|
Half year ended
|
£ '000
|
|
30
September 2024
|
31 March
2024
|
30
September 2023
|
Operating activities
|
|
|
|
|
Profit / (loss) before tax
|
|
49,569
|
65,328
|
(1,995)
|
Adjustments for:
|
|
|
|
|
Depreciation, amortisation and
impairment
|
|
7,065
|
14,522
|
12,901
|
Other non-cash
adjustments
|
|
5,284
|
2,577
|
(532)
|
Tax paid
|
|
(12,463)
|
(6,601)
|
(2,001)
|
Group funds generated from
operating activities
|
|
49,455
|
75,826
|
8,373
|
Movement in working capital
|
|
(4,372)
|
(3,560)
|
(17,476)
|
Outflow from investing activities
|
|
|
|
|
Net purchase of property, plant
and equipment and intangible assets
|
|
(4,319)
|
(10,111)
|
(9,765)
|
Other outflow from investing
activities
|
|
-
|
-
|
(2,800)
|
Outflow from financing activities
|
|
|
|
|
Dividends paid
|
|
(20,176)
|
(2,793)
|
(10,895)
|
Other outflow from financing
activities
|
|
(11,756)
|
(4,343)
|
(2,976)
|
Total outflow from investing and financing
activities
|
|
(36,251)
|
(17,247)
|
(26,436)
|
Increase / (decrease) in Group funds
|
|
8,832
|
55,019
|
(35,539)
|
Group funds at the beginning of
the period
|
|
325,788
|
272,800
|
309,732
|
Effect of foreign exchange rate
changes
|
|
(2,507)
|
(2,031)
|
(1,393)
|
Group funds at the end of the
period
|
|
332,113
|
325,788
|
272,800
|
22.
Fair value measurement disclosures
IFRS 13 "Fair Value Measurement" requires the Group
to classify its financial assets and liabilities according to a
hierarchy that reflects the observability of significant market
inputs. The three levels of the fair value hierarchy are defined
below:
· Level 1 - quoted prices
(unadjusted) in active markets for identical assets or
liabilities;
· Level 2 - inputs other
than quoted prices included within level 1 that are observable for
the asset or liability, either directly (that is, as prices) or
indirectly (that is, derived from prices); or
· Level 3 - inputs for
the asset or liability that are not based on observable market data
(that is, unobservable inputs).
|
30 September
2024
|
£
'000
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial investments
|
16,978
|
92,018
|
2
|
108,998
|
Derivative financial
instruments (current assets)
|
-
|
28,781
|
-
|
28,781
|
Derivative financial
instruments (current
liabilities)
|
-
|
(5,629)
|
-
|
(5,629)
|
|
16,978
|
115,170
|
2
|
132,150
|
|
31 March
2024
|
£
'000
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial investments
|
50,889
|
-
|
32
|
50,921
|
Derivative financial
instruments (current assets)
|
-
|
31,627
|
-
|
31,627
|
Derivative financial
instruments (current
liabilities)
|
-
|
(7,074)
|
-
|
(7,074)
|
|
50,889
|
24,553
|
32
|
75,474
|
|
30 September
2023
|
£
'000
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Financial investments
|
28,289
|
-
|
33
|
28,322
|
Derivative financial
instruments (current assets)
|
-
|
16,216
|
-
|
16,216
|
Derivative financial
instruments (current
liabilities)
|
-
|
(2,384)
|
-
|
(2,384)
|
|
28,289
|
13,832
|
33
|
42,154
|
Valuation techniques used to determine fair values
of financial instruments
Specific valuation techniques used
to value financial instruments include:
· the use of quoted
market prices or dealer quotes for similar instruments;
· for foreign currency
forwards - forward exchange rates at the balance sheet date.
Fair value of financial assets and liabilities
measured at amortised cost
The fair value of the following financial assets and
liabilities not held at fair value approximates to their carrying
value:
· Cash and cash
equivalents
· Amounts due from/to
brokers
· Trade and other
receivables (financial assets only)
· Trade and other
payables (financial liabilities only)
· Obligations under
repurchase agreements
23.
Related party transactions
The Group considers its key management personnel and
persons connected with them to be related parties. The Directors
and members of the Executive Committee are considered to be key
management personnel for disclosure purposes.
The basis of remuneration of key management
personnel remains consistent with that disclosed in the statutory
financial statements for the Group as at and for the year ended 31
March 2024.
In the half year ended 30 September 2024, the Group
provided one member of key management personnel a short-term loan
of £400,000. The loan has been provided on commercial terms.
There were no other transactions with key management
personnel during the half years ended 31 March 2024 and 30
September 2023.
24.
Contingent liabilities
The Group's geographical reach exposes it to a high
degree of uncertainty regarding the interpretation of local
regulatory, tax and legal matters in each territory in which it has
operations. In addition, the Group is party to various contractual
relationships that could result in non-performance claims and other
contractual breaches and from time to time is involved in disputes
as part of the ordinary course of business.
In certain instances, legal disputes can pose a have
a significant financial exposure, however the Group's manages these
risks proactively to resolve disputes and claims are usually
resolved without any material loss. The Group makes provision for
claims where costs are likely to be incurred.
Where there are uncertainties regarding regulatory,
tax and legal matters and a provision has not been made, there are
no contingent liabilities where the Group considers any material
adverse financial impact to be probable
Notice of class
action lawsuit
The Group received notice of a class action lawsuit
being brought against one of its operating entities on 31 May 2022.
Since then, the matter has progressed through the court pleadings
stage and has recently completed discovery pursuant to current
court orders. At this stage, an assessment to determine the
probability and size of financial outflow still cannot be
determined.
Open tax
enquiries
The Group has open tax enquiries in relation to its
European operations arising from historical product launches and
more routine enquires in its Canadian entity. The potential outcome
of these enquiries is ongoing and there is no certainty whether
there may be a financial cost to the Group.
Brexit
approach
There is regulatory uncertainty regarding the
Group's historical approach to the use of reverse solicitation
provisions allowing EEA clients to trade with UK subsidiaries after
31 December 2020. The risk to the approach has now been mitigated
given the majority of EEA clients' activities with the UK
subsidiary ceased prior to 31 March 2021 and to date no
further action has been taken by any EEA regulator. Whilst it is
possible that regulatory censure may result from these matters,
they are in their early stages and such an outcome is not currently
considered probable.
25.
Subsequent events
ASB Bank
partnership
On 1 November 2024 the Group announced it had
entered a strategic partnership with ASB Bank in New Zealand to
provide ASB clients with access to the Group's trading technology
through an ASB-branded platform. As part of the agreement, the
Group will become a full participant in the NZX, the New Zealand
Stock Exchange.
Integration is expected to take
between 12 and 18 months, with the associated costs expected to be
largely capitalised and revenue upside proving meaningful in the
context of the Group's Invest business. On an ongoing basis, the
cost impact is expected to be incremental as the Group leverages
existing scale to service the business.
INDEPENDENT REVIEW
REPORT TO CMC MARKETS PLC
Conclusion
We have been engaged by the CMC
Markets plc (the "Group") to review the condensed set of financial
statements in the half-yearly financial report for the six months
ended 30 September 2024 which comprises the Condensed Consolidated
Income Statement, the Condensed Consolidated Statement of Other
Comprehensive Income, the Condensed Consolidated Statement of
Financial Position, the Condensed Consolidated Statement of Changes
in Equity, the Condensed Consolidated Statement of Cash Flows and
related notes 1 to 25.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of financial statements in the half-yearly financial report for
the six months ended 30 September 2024 is not prepared, in all
material respects, in accordance with United Kingdom adopted
International Accounting Standard 34 and the Disclosure Guidance
and Transparency Rules of the United Kingdom's Financial Conduct
Authority.
Basis for Conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410 "Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the Financial
Reporting Council for use in the United Kingdom (ISRE (UK) 2410). A
review of interim financial information consists of making
inquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
As disclosed in note 1, the annual
financial statements of the Group are prepared in accordance with
United Kingdom adopted international accounting standards. The
condensed set of financial statements included in this half-yearly
financial report has been prepared in accordance with United
Kingdom adopted International Accounting Standard 34, "Interim
Financial Reporting".
Conclusion Relating to Going Concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that the directors
have inappropriately adopted the going concern basis of accounting
or that the directors have identified material uncertainties
relating to going concern that are not appropriately
disclosed.
This Conclusion is based on the
review procedures performed in accordance with ISRE (UK) 2410;
however future events or conditions may cause the entity to cease
to continue as a going concern.
Responsibilities of the directors
The directors are responsible for
preparing the half-yearly financial report in accordance with the
Disclosure Guidance and Transparency Rules of the United Kingdom's
Financial Conduct Authority.
In preparing the half-yearly
financial report, the directors are responsible for assessing the
Group's ability to continue as a going concern, disclosing as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic
alternative but to do so.
Auditor's Responsibilities for the review of the financial
information
In reviewing the half-yearly
financial report, we are responsible for expressing to the Group a
conclusion on the condensed set of financial statements in the
half-yearly financial report. Our Conclusion, including our
Conclusion Relating to Going Concern, are based on procedures that
are less extensive than audit procedures, as described in the Basis
for Conclusion paragraph of this report.
Use of our report
This report is made solely to the
Group in accordance with ISRE (UK) 2410. Our work has been
undertaken so that we might state to the company those matters we
are required to state to it in an independent review report and for
no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Group, for
our review work, for this report, or for the conclusions we have
formed.
Deloitte LLP
Statutory Auditor
London, United Kingdom
21 November
2024
Alternative performance measures
Reconciliation of
trading net revenue
|
|
Half
year ended
|
£ 'million
|
Note
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Trading gross revenue
|
3
|
135.4
|
179.6
|
94.7
|
Client rebates introducing partner
commissions and levies
|
2
|
(4.1)
|
(7.9)
|
(7.3)
|
Trading net revenue
|
|
131.3
|
171.7
|
87.4
|
Reconciliation of
investing net revenue
|
|
Half
year ended
|
£ 'million
|
Note
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Investing gross revenue
|
3
|
26.6
|
23.0
|
22.7
|
Introducing partner
commissions
|
2
|
(6.7)
|
(5.8)
|
(5.9)
|
Investing net revenue
|
|
19.9
|
17.2
|
16.8
|
|
|
|
|
|
|
Reconciliation of
interest income
|
|
Half
year ended
|
£ 'million
|
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Interest income on own
funds
|
|
9.5
|
5.3
|
5.9
|
Income on client funds
|
|
13.9
|
13.6
|
10.2
|
Interest income
|
|
23.4
|
18.9
|
16.1
|
|
|
|
|
|
|
Reconciliation of
trading net revenue, investing net revenue to net operating
income
|
|
Half
year ended
|
£ 'million
|
Note
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Trading net revenue
|
|
131.3
|
171.7
|
87.4
|
Investing net revenue
|
|
19.9
|
17.2
|
16.8
|
Other revenue
|
3
|
2.8
|
2.4
|
2.3
|
Interest income
|
|
23.4
|
19.0
|
16.1
|
Net operating income
|
|
177.4
|
210.2
|
122.6
|
|
|
|
|
|
|
Reconciliation of
operating expenses
|
|
Half
year ended
|
£ 'million
|
Note
|
30 September
2024
|
31 March
2024
|
30 September
2023
|
Operating expenses
|
4
|
123.7
|
136.6
|
118.3
|
Impairment of intangible
assets
|
8
|
0.2
|
7.0
|
5.3
|
Adjusted operating
expenses
(including variable
remuneration)
|
|
123.9
|
143.6
|
123.6
|
Variable remuneration
|
|
(12.5)
|
(16.0)
|
(1.7)
|
Operating expenses excluding
variable remuneration
|
|
111.4
|
127.6
|
121.9
|
|
|
|
|
|
|