TIDMEDD

RNS Number : 4003J

Education Development Intl PLC

30 June 2011

EDUCATION DEVELOPMENT INTERNATIONAL PLC

INTERIM RESULTS

Education Development International plc ('EDI' or the 'Group'), the leading provider of accredited qualifications and assessment services, announces its Interim Results for the six months ended 31 March 2011.

Overview

Revenue has increased by 4.7% with unaudited results for the six month period to 31 March 2011 showing a turnover of GBP14.07m (2010: GBP13.44m).

Operating profit for the period was GBP4.29m (2010: GBP3.89m). Adjusted operating profit for the period increased by 4.7% to GBP4.47m (2010: GBP4.27m). This comprises profit on ordinary activities before taxation adjusted for the amortisation charge on acquired intangible assets and costs associated with the acquisition of EDI by Pearson plc ('Pearson').

Offer by Pearson to Acquire EDI

During the period the Board recommended an offer from Pearson plc to acquire the issued and to be issued share capital of the Group at 200p per share. On 10 June 2011 Pearson announced that all of the conditions relating to the offer had been either satisfied or waived and the offer was declared unconditional in all respects.

For further information contact:

 
 Education Development International   Walbrook PR Limited 
  plc 
 Nigel Snook - Chief Executive         Paul McManus/Paul Cornelius 
 Paul Bird - Finance Director          Tel: 020 7933 8787 
 Tel: 024 7651 6510                    paul.mcmanus@walbrookpr.com 
                                        paul.cornelius@walbrookir.com 
 http://www.ediplc.com 
 Brewin Dolphin Limited 
 Matt Davis 
 Tel: 0845 213 4217 
 matt.davis@brewin.co.uk 
 

CONSOLIDATED INCOME STATEMENT

For the Period Ended 31 March 2011

 
                               31 March     31 March       30 Sept 
                                    2011         2010          2010 
                              (6 months)   (6 months)   (12 months) 
                      Note       GBP'000      GBP'000       GBP'000 
   CONTINUING 
   OPERATIONS 
   Revenue                        14,066       13,441        29,461 
   Cost of sales                 (3,276)      (3,012)       (7,574) 
   Gross profit                   10,790       10,429        21,887 
 
   Administrative expenses       (6,499)      (6,537)      (12,677) 
 
   Operating profit before 
    costs of acquisition           4,372        3,892         9,210 
   Costs of 
   acquisition                      (81)            -             - 
  -----------------  ------  -----------  -----------  ------------ 
 
   Operating profit                4,291        3,892         9,210 
 
   Finance income                     43           84           128 
   Finance costs                     (2)         (23)          (24) 
   Net finance 
    income/(costs)                    41           61           104 
                             -----------  -----------  ------------ 
 
   Profit on ordinary 
    activities before 
    taxation                       4,332        3,953         9,314 
 
   Tax charge on profit 
    on ordinary activities       (1,118)        (940)       (2,039) 
 
   Profit for the period           3,214        3,013         7,275 
                             ===========  ===========  ============ 
 
   Attributable to: 
   - Equity holders of 
    the parent                     3,205        3,011         7,256 
   - Non-controlling 
    interests                          9            2            19 
                                   3,214        3,013         7,275 
                             -----------  -----------  ------------ 
 
   Earnings per share 
   From continuing 
    operations 
   - Basic                         6.13p        5.64p        13.72p 
                             ===========  ===========  ============ 
   - Diluted                       5.89p        5.30p        12.98p 
                             ===========  ===========  ============ 
 
 

CONSOLIDATED BALANCE SHEET

At 31 March 2011

 
                                           31 March   31 March   30 Sept 
                                    Note       2011       2010      2010 
                                            GBP'000    GBP'000   GBP'000 
 Non-current assets 
 Goodwill                                     8,788      8,012     8,009 
 Other intangible assets                      1,834      1,209     1,375 
 Property, plant and 
  equipment                                   2,939        514       482 
 Investments                                    278        615       450 
 Deferred tax assets                            644      1,002       817 
                                                     --------- 
                                             14,483     11,352    11,133 
                                          ---------  ---------  -------- 
 
 Current assets 
 Inventories                                     88        104       102 
 Trade and other receivables                  4,494      3,946     3,817 
 Derivative financial 
  instruments                                   126         27       143 
 Cash and cash equivalents                    9,174      7,434    10,232 
                                             13,882     11,511    14,294 
                                          ---------  ---------  -------- 
 
 Total assets                                28,365     22,863    25,427 
                                          ---------  ---------  -------- 
 
 Current liabilities 
 Trade and other payables                   (4,251)    (4,656)   (3,900) 
 Derivative financial 
  instruments                                 (188)      (317)     (163) 
 Current tax liabilities                    (1,262)    (1,027)   (1,054) 
 Provisions                                    (14)       (43)      (23) 
                                            (5,715)    (6,043)   (5,140) 
                                          ---------  ---------  -------- 
 
 Non-current liabilities 
 Retirement benefit obligations                   -      (584)   (1,021) 
 Deferred tax liabilities                     (122)      (211)     (140) 
 Other non-current liabilities                (263)      (116)      (71) 
                                              (385)      (911)   (1,232) 
                                          ---------  ---------  -------- 
 
 Total liabilities                          (6,100)    (6,954)   (6,372) 
                                          ---------  ---------  -------- 
 
 Net assets                                  22,265     15,909    19,055 
                                          =========  =========  ======== 
 
 Equity 
 Share capital                                  564        568       568 
 Share premium account                        3,024      3,024     3,024 
 Capital redemption reserve                      12          8         8 
 Cash flow hedge reserve                       (62)      (291)      (20) 
 Own shares held                            (2,359)    (2,570)   (2,901) 
 Merger reserve                                 994        994       994 
 Other reserves                                 212        212       212 
 Retained earnings                           19,839     13,950    17,138 
 Total shareholders' 
  equity                                     22,224     15,895    19,023 
 Non-controlling interest 
  in equity                                      41         14        32 
 Total equity                                22,265     15,909    19,055 
                                          =========  =========  ======== 
 

CONSOLIDATED CASH FLOW STATEMENT

For the Period Ended 31 March 2011

 
                              31 March     31 March       30 Sept 
                     Note          2011         2010          2010 
                             (6 months)   (6 months)   (12 months) 
                                GBP'000      GBP'000       GBP'000 
   Cash flows from 
   operating activities 
   Net cash generated from 
    operations                    4,295        3,083         8,517 
   Interest received                 25           13            36 
   Tax paid - net               (1,011)        (724)       (1,880) 
   Net cash generated from 
    operating activities          3,309        2,372         6,673 
                            -----------  -----------  ------------ 
 
   Cash flows from 
   investing 
   activities 
   Acquisitions of 
   businesses: 
   - Consideration                (608)      (1,163)       (1,313) 
   - Cash acquired                  126          134           134 
   Purchase of intangible 
    assets                        (544)        (319)         (814) 
   Purchase of property, 
    plant and equipment         (2,654)        (271)         (376) 
   Proceeds from sale of 
   property, plant and 
   equipment                         19            -             - 
   Net cash used in 
    investing activities        (3,661)      (1,619)       (2,369) 
                            -----------  -----------  ------------ 
 
   Cash flows from 
   financing 
   activities 
   Repurchase of own 
    shares                            -      (2,302)       (2,705) 
   Issue of shares by 
    Employee Benefit Trust          101          128           230 
   Dividend paid                  (801)        (650)       (1,070) 
   Net cash used in 
    financing activities          (700)      (2,824)       (3,545) 
                            -----------  -----------  ------------ 
 
   Net (decrease)/increase 
    in cash and cash 
    equivalents                 (1,052)      (2,071)           759 
 
   Cash and cash 
    equivalents at 
    beginning of period          10,232        9,492         9,492 
   Exchange (losses)/gains 
    on cash and cash 
    equivalents                     (6)           13          (19) 
   Cash and cash 
    equivalents at end of 
    period                        9,174        7,434        10,232 
                            ===========  ===========  ============ 
 
 

NOTES TO THE INTERIM REPORT

31 March 2011

1. Basis of preparation

The accounting policies applied in the preparation of this financial information are consistent with those adopted in the statutory accounts for the year ended 30 September 2010.

The Group has designated certain forward currency contracts as cash flow hedges. These arrangements have been entered into to mitigate currency exchange risk arising from forecast sales denominated in foreign currencies.

The financial information shown is unaudited and does not constitute statutory accounts within the meaning of Section 434(1) of the Companies Act 2006.

It should be noted that accounting estimates and assumptions are used in preparation of the interim financial information. Although these estimates are based on management's best knowledge and judgement of current events and actions, actual results may ultimately differ from those estimates.

The figures for the year ended 30 September 2010 were derived from the statutory accounts for that period. The statutory accounts for the year ended 30 September 2010 have been delivered to the Registrar of Companies and received an audit report which was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006.

This interim report was approved by the Board on 30 June 2011.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BLGDLDGDBGBC

Education Development (LSE:EDD)
Historical Stock Chart
From Sep 2024 to Oct 2024 Click Here for more Education Development Charts.
Education Development (LSE:EDD)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more Education Development Charts.