TIDMJDS TIDMJAR
RNS Number : 8881M
Jardine Strategic Hldgs Ltd
04 August 2017
To: Business Editor 4th August 2017
For immediate release
Jardine Cycle & Carriage Limited
2017 Half Year Financial Statements and Dividend
Announcement
The following announcement was issued today by the Company's
75%-owned subsidiary, Jardine Cycle & Carriage Limited.
For further information, please contact:
Jardine Matheson Limited
Neil M McNamara (852) 2843 8227
Brunswick Group Limited
Karin Wong (852) 3512 5077
4th August 2017
JARDINE CYCLE & CARRIAGE LIMITED
2017 HALF YEAR FINANCIAL STATEMENTS AND DIVID ANNOUNCEMENT
Highlights
-- Underlying earnings per share up 13%
-- Stronger performances from most of Astra's businesses
-- Lower contributions from non-Astra interests
"The outlook for the rest of the year is positive for Astra,
although its results may be tempered by increasing competition in
the car market and soft demand in the motorcycle market. The
Group's Direct Motor Interests and Other Interests will continue to
face challenges."
Ben Keswick, Chairman
4th August 2017
Group Results
-------------------------------- ------------------------------ ------- -----------
Six months ended 30th June
-------------------------------- ---------------------------------------- -----------
2017 2016 Change 2017
US$m US$m % S$m
---------------------------------- ------------- -------------- ------- -----------
Revenue 8,519 7,703 11 11,911
Profit after tax 888 675 32 1,241
Underlying profit attributable
to
shareholders(#) 375 332 13 525
Profit attributable to
shareholders 399 328 22 558
---------------------------------- ------------- -------------- ------- -----------
USc USc Sc
---------------------------------- ------------- -------------- ------- -----------
Underlying earnings per
share(#) 95 84 13 133
Earnings per share 101 83 22 141
Interim dividend per share* 18 18 - 25
At At At
30.6.2017 31.12.2016 30.6.2017
---------------------------------- ------------- -------------- ------- -----------
US$m US$m S$m
---------------------------------- ------------- -------------- ------- -----------
Shareholders' funds 6,005 5,755 4 8,274
---------------------------------- ------------- -------------- ------- -----------
US$ US$ S$
---------------------------------- ------------- -------------- ------- -----------
Net asset value per share 15.19 14.56 4 20.93
---------------------------------- ------------- -------------- ------- -----------
The exchange rate of US$1=S$1.38 (31st December 2016:
US$1=S$1.44) was used for translating assets and liabilities at the
balance sheet date and US$1=S$1.40 (30th June 2016: US$1=S$1.38)
was used for translating the results for the period.
The financial results for the six months ended 30th June 2017
and 30th June 2016 have been prepared in accordance with
International Financial Reporting Standards. These results have not
been audited or reviewed by the auditors.
(#) The Group uses 'underlying profit' in its internal financial
reporting to distinguish between ongoing business performance and
non-trading items, as more fully described in Note 4 to the
financial statements. Management considers this to be a key measure
which provides additional information to enhance understanding of
the Group's underlying business performance.
* The Singapore currency equivalent is an estimate as the actual
amount will be determined on Books Closure Date referred to in Note
11.
CHAIRMAN'S STATEMENT
Overview
Jardine Cycle & Carriage produced a good result for the
first half of 2017 as strong performances from Astra's businesses
more than compensated for weaker results from the Group's Direct
Motor Interests and Other Interests.
Performance
The Group's revenue in the first half was US$8.5 billion, 11% up
on the previous year, with increases in most of Astra's businesses.
The Group's underlying profit grew by 13% to US$375 million. Profit
attributable to shareholders was US$399 million, an increase of
22%, after accounting for non-trading gains of US$24 million, which
primarily comprised fair value gains on an investment held by an
associate and on an investment property. Earnings per share rose
22% to USc101.
Astra contributed US$315 million to the Group's underlying
profit, an increase of 27%. The Group's Direct Motor Interests
contributed US$63 million, a decline of 20%, while the Group's
Other Interests contributed US$8 million, 46% down on the previous
year.
The Group's net cash, excluding net borrowings within Astra's
financial services subsidiaries, was US$291 million at the end of
June compared to US$709 million at the end of 2016. The reduction
was mainly due to investments made by Astra in toll roads, a power
plant and property, together with the Company's participation in
the rights issue of Siam City Cement. Net debt within Astra's
financial services subsidiaries was US$3.7 billion, similar to the
end of 2016. JC&C's parent net cash was US$14 million, compared
to US$154 million at the end of 2016 following its subscription for
Siam City Cement's rights issue at US$127 million.
The Board has declared an interim one-tier tax exempt dividend
of USc18 per share (2016: USc18 per share).
Group Review
Astra
Astra reported a net profit equivalent to US$702 million under
Indonesian accounting standards, 31% up in its local currency, with
increases in most businesses. The group's automotive businesses
achieved improved market shares for both cars and motorcycles. The
results from its financial services businesses improved with a
return to profit by Permata Bank. There were good performances from
heavy equipment and mining, as well as the group's agribusiness
activities, as they benefited from higher commodity prices.
Automotive
Net income from Astra's automotive business increased by 9% to
US$315 million, largely due to higher car sales, which continued to
benefit from new model introductions, including those in the second
half of 2016, although price competition increased.
The wholesale market for cars increased marginally to 534,000
units. Astra's car sales were 9% higher at 298,000 units, resulting
in an increase in market share from 51% to 56%. The wholesale
market for motorcycles reduced by 9% to 2.7 million units, while
Astra Honda Motor's domestic sales fell by 7% to 2.0 million units,
resulting in its market share rising from 73% to 74%.
Net income of Astra Otoparts, the group's components business,
increased 30% to US$15 million, mainly due to higher earnings
contributions from its joint venture and associated companies.
Financial Services
Net income from Astra's financial services business increased
62% to US$153 million, with improved contributions from
operations.
The group's consumer finance businesses saw an 8% increase in
the amount financed, including amounts financed through joint bank
financing without recourse, to US$2.9 billion. Car-focused Astra
Sedaya Finance reported a 6% increase in net income at US$34
million, while Toyota Astra Financial Services recorded a stable
profit of US$12 million. Motorcycle-focused Federal International
Finance's net income was 15% higher at US$70 million, benefiting
from Honda's improved market share and loan product
diversification.
The amount financed through the group's heavy equipment-focused
finance operations increased by 68% to US$237 million. Net income
at Surya Artha Nusantara Finance, which specialises in small and
medium size heavy equipment financing, was lower at US$2
million.
Astra's 44.6%-held joint venture, Permata Bank, reported a net
income of US$47 million compared with a net loss of US$62 million
in the same period in 2016. The bank's gross non-performing loan
ratio declined from 8.8% at the end of 2016 to 4.7% at the end of
June 2017, while its net non-performing loan ratio also declined
from 2.2% to 1.8%. The improved performance of Permata Bank was
mainly driven by an improvement in asset quality and the sale of a
portfolio of its non-performing loans as planned. In June 2017, the
bank completed a further US$220 million rights issue, which was
fully subscribed.
Asuransi Astra Buana, the group's general insurance company,
reported net income 24% higher at US$38 million, primarily due to
higher underwriting and investment income.
During the period, the group's life insurance joint venture,
Astra Aviva Life, acquired some 123,000 new individual life
customers and 224,000 new participants for its corporate employee
benefits programmes, bringing the respective totals to 304,000 and
652,000 at the end of the first half of 2017.
Heavy Equipment and Mining
The net income contribution from Astra's heavy equipment and
mining business increased by 83% to US$154 million.
United Tractors, which is 59.5%-owned, reported net income 85%
higher at US$257 million, mainly due to improved performances in
its construction machinery, mining contracting and mining
operations, all of which benefited from higher coal prices.
In its construction machinery business, Komatsu heavy equipment
sales were up 69% to 1,751 units, while parts and service revenues
were also higher. The mining contracting operations of Pamapersada
Nusantara recorded a 4% increase in coal production at 52 million
tonnes, while overburden removal was 6% higher at 360 million bank
cubic metres. United Tractors' mining subsidiaries reported 18%
lower coal sales at 3.6 million tonnes.
General contractor Acset Indonusa, a 50.1% subsidiary of United
Tractors, reported net income up 95% at US$5 million, with US$536
million in new contracts secured during the period, compared with
US$178 million secured in the first half of 2016.
The group's 25%-owned Bhumi Jati Power, which is constructing
two 1,000 MW power plants in Central Java, is scheduled to start
commercial operations in 2021.
Suprabari Mapanindo Mineral, an 80%-owned coking coal company in
Central Kalimantan, is expected to start production by the end of
2017.
Agribusiness
Net income from Astra's agribusiness increased by 32% to US$62
million.
Astra Agro Lestari, which is 79.7%-owned, reported net income of
US$78 million, up from US$59 million in the first half of 2016, due
to improved revenue from higher crude palm oil prices and increased
production. Average crude palm oil prices achieved were 16% higher
at Rp8,536/kg, while sales of crude palm oil and its derivatives
were 10% higher at 833,000 tonnes compared to the same period last
year.
Infrastructure and Logistics
The profit contribution from Astra's infrastructure and
logistics business decreased by 21% to US$8 million, mainly due to
initial losses arising from the operational commencement of the
Cikopo-Palimanan toll road and lower earnings from its water
utility business.
The group continues to expand its toll road interests which,
including interests in 51km of greenfield sites, now extend to 353
km. The 79.3%-owned 72km Tangerang-Merak toll road saw traffic
volumes increase by 4% to 24 million vehicles during the period.
Construction continues at the wholly-owned 41km Jombang-Mojokerto
toll road, where 20km is already operational. The group now owns
45% of the fully operational 116km Cikopo-Palimanan toll road, and
has also increased its stake from 25% to 40% in the 73km
Semarang-Solo toll road.
PAM Lyonnaise Jaya, which operates the western Jakarta water
utility system, experienced a 3% lower sales volume at 78 million
cubic metres.
Serasi Autoraya's net income increased by 82% to US$6 million,
due to higher net margins in its car leasing and rental business,
despite a 5% decline in vehicles under contract.
Information Technology
Net income from Astra's information technology business was 25%
lower at US$4 million. Astra Graphia, which is 76.9%-owned,
reported a 25% decrease in net income to US$5 million, mainly due
to lower revenue from its IT solutions business.
Property
Net income from Astra's property business at US$5 million was
94% higher, mainly due to higher development earnings recognised on
its Anandamaya Residences development under Indonesian accounting
standards. The project is scheduled for completion in 2018.
Direct Motor Interests
The Group's Direct Motor Interests contributed an underlying
profit of US$63 million, 20% down on the previous year. The
reduction was due largely to lower earnings in the automotive
activities of Truong Hai Auto Corporation in Vietnam following a
decrease in unit sales and increased competition, which was partly
offset by a contribution from its real estate business. Cycle &
Carriage Singapore's earnings rose due to higher unit sales and an
improvement in its used car business. In Malaysia, Cycle &
Carriage Bintang's profit suffered from intense price competition
in the premium car market. In Indonesia, Tunas Ridean's earnings
were down as lower profits from its motor vehicles and finance
activities were partly offset by stronger contributions from the
motorcycle and rental businesses.
Other Interests
The Group's Other Interests comprising 25.5%-held Siam City
Cement in Thailand and 22.9%-held Refrigeration Electrical
Engineering Corporation ("REE") in Vietnam contributed a profit of
US$8 million, a decline of 46%.
Siam City Cement's profit was 69% down in its reporting
currency, due mainly to lower prices and sales volumes in Thailand
and one-off expenses, partly offset by contributions from recently
acquired operations in Sri Lanka and Vietnam. In May 2017, the
Company supported Siam City Cement's rights issue, which raised
approximately US$500 million, following which the Company increased
its interest to 25.5%.
REE's contribution based on its first quarter performance was
significantly higher than the same period in the previous year due
to improvements in its M&E, real estate, and power and water
distribution businesses. REE's second quarter results are not
expected to have a material impact to the Group and will be
accounted for in the third quarter.
Outlook
The outlook for the rest of the year is positive for Astra,
although its results may be tempered by increasing competition in
the car market and soft demand in the motorcycle market. The
Group's Direct Motor Interests and Other Interests will continue to
face challenges.
Ben Keswick
Chairman
4th August 2017
Statement pursuant to Rule 705(5) of the Listing Manual
The directors confirm that, to the best of their knowledge,
nothing has come to the attention of the Board of Directors which
may render the accompanying unaudited interim financial results for
the six months ended 30th June 2017 to be false or misleading in
any material respect.
On behalf of the Directors
Ben Keswick
Director
James Watkins
Director
4th August 2017
Jardine Cycle & Carriage Limited
Consolidated Profit and Loss Account for the six months ended 30th June
2017
-------------------------------------------------------------------------
Three months Six months ended
ended
30.6.2017 30.6.2016 Change 30.6.2017 30.6.2016 Change
Note US$m US$m % US$m US$m %
Revenue 4,286.5 4,054.1 6 8,519.1 7,703.0 11
Net operating costs 2 (3,917.2) (3,699.4) 6 (7,727.1) (7,063.0) 9
Operating profit 2 369.3 354.7 4 792.0 640.0 24
Financing income 28.1 22.7 24 56.0 41.6 35
Financing charges (40.5) (36.0) 13 (78.9) (65.0) 21
---------- ---------- ---------- ----------
Net financing charges (12.4) (13.3) -7 (22.9) (23.4) -2
Share of associates'
and joint
ventures' results
after tax 171.1 135.9 26 326.9 217.4 50
Profit before tax 528.0 477.3 11 1,096.0 834.0 31
Tax 3 (109.2) (92.9) 18 (208.2) (158.9) 31
Profit after tax 418.8 384.4 9 887.8 675.1 32
========== ========== ========== ==========
Profit attributable
to:
Shareholders of the
Company 188.7 187.0 1 399.1 327.6 22
Non-controlling interests 230.1 197.4 17 488.7 347.5 41
418.8 384.4 9 887.8 675.1 32
========== ========== ========== ==========
USc USc USc USc
--------------------------- ---------- ---------- ------- ---------- ---------- -------
Earnings per share 4 48 47 1 101 83 22
--------------------------- ---------- ---------- ------- ---------- ---------- -------
Jardine Cycle & Carriage Limited
Consolidated Statement of Comprehensive Income for the six months
ended 30th June 2017
-------------------------------------------------------------------
Three months Six months ended
ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
US$m US$m US$m US$m
Profit for the period 418.8 384.4 887.8 675.1
Items that will not be reclassified
to profit or loss:
---------- ---------- ---------- ----------
Asset revaluation surplus - 93.7 - 93.7
Remeasurements of defined benefit
pension plans (0.1) 0.6 0.8 1.7
Tax on items that will not be reclassified - (0.1) (0.2) (0.4)
Share of other comprehensive expense
of associates and
joint ventures, net of tax (0.1) (2.0) (0.8) (2.8)
---------- ---------- ---------- ----------
(0.2) 92.2 (0.2) 92.2
Items that may be reclassified subsequently
to profit
or loss:
Translation difference
- gain arising during the period 5.9 75.3 129.0 471.8
Available-for-sale investments
- gain arising during the period 1.6 5.8 11.1 18.8
- transfer to profit and loss (4.8) 0.1 (4.8) 0.2
Cash flow hedges
- gain/(loss) arising during the
period 0.7 (6.7) (20.6) (56.1)
- transfer to profit and loss 3.9 10.3 8.2 18.9
Tax relating to items that may be
reclassified (1.1) (0.7) 3.0 9.5
Share of other comprehensive expense
of associates and
joint ventures, net of tax (1.8) (0.9) (3.0) (3.3)
---------- ---------- ---------- ----------
4.4 83.2 122.9 459.8
Other comprehensive income for the
period 4.2 175.4 122.7 552.0
Total comprehensive income for the
period 423.0 559.8 1,010.5 1,227.1
========== ========== ========== ==========
Attributable to:
Shareholders of the Company 191.9 271.2 470.5 588.7
Non-controlling interests 231.1 288.6 540.0 638.4
423.0 559.8 1,010.5 1,227.1
========== ========== ========== ==========
Jardine Cycle & Carriage Limited
Consolidated Balance Sheet at 30th June 2017
----------------------------------------------
At At
Note 30.6.2017 31.12.2016
US$m US$m
Non-current assets
Intangible assets 1,340.9 972.3
Leasehold land use rights 626.9 620.4
Property, plant and equipment 3,258.9 2,978.5
Investment properties 529.3 460.2
Bearer plants 511.6 496.8
Interests in associates and joint ventures 4,205.6 3,738.5
Non-current investments 549.2 487.8
Non-current debtors 2,997.9 2,691.6
Deferred tax assets 325.3 291.2
----------
14,345.6 12,737.3
---------- -----------
Current assets
Current investments 49.9 65.2
Stocks 1,634.8 1,548.4
Current debtors 4,981.7 4,636.7
Current tax assets 117.0 136.9
Bank balances and other liquid funds
---------- -----------
- non-financial services companies 2,280.9 2,237.2
- financial services companies 233.8 228.5
---------- -----------
2,514.7 2,465.7
---------- -----------
9,298.1 8,852.9
---------- -----------
Total assets 23,643.7 21,590.2
---------- -----------
Non-current liabilities
Non-current creditors 180.4 156.7
Non-current provisions 105.7 97.6
Long-term borrowings 5
---------- -----------
- non-financial services companies 552.4 349.9
- financial services companies 1,510.1 1,517.5
---------- -----------
2,062.5 1,867.4
Deferred tax liabilities 264.4 188.0
Pension liabilities 231.5 215.9
----------
2,844.5 2,525.6
---------- -----------
Current liabilities
Current creditors 4,139.3 3,363.6
Current provisions 79.7 85.7
Current borrowings 5
---------- -----------
- non-financial services companies 1,437.2 1,178.6
- financial services companies 2,409.8 2,264.6
---------- -----------
3,847.0 3,443.2
Current tax liabilities 116.4 95.7
----------
8,182.4 6,988.2
----------
Total liabilities 11,026.9 9,513.8
---------- -----------
Net assets 12,616.8 12,076.4
========== ===========
Equity
Share capital 6 1,381.0 1,381.0
Revenue reserve 7 5,688.1 5,508.7
Other reserves 8 (1,064.3) (1,135.1)
----------
Shareholders' funds 6,004.8 5,754.6
Non-controlling interests 9 6,612.0 6,321.8
----------
Total equity 12,616.8 12,076.4
========== ===========
Jardine Cycle & Carriage Limited
Consolidated Statement of Changes in Equity for the three months
ended 30th June 2017
Attributable to shareholders of the Company
Attributable
Asset Fair to non-
value
Share Revenue revaluation Translation and controlling Total
other
capital reserve reserve reserve reserves Total interests equity
US$m US$m US$m US$m US$m US$m US$m US$m
2017
Balance at 1st
April 1,381.0 5,719.0 400.4 (1,476.4) 9.2 6,033.2 6,629.5 12,662.7
Total
comprehensive
income - 189.4 (0.8) 4.0 (0.7) 191.9 231.1 423.0
Dividends paid by
the Company - (220.3) - - - (220.3) - (220.3)
Dividends paid to
non-controlling
interests - - - - - - (253.7) (253.7)
Change in
shareholding - - - - - - (0.1) (0.1)
Other - - - - - - 5.2 5.2
Balance at 30th
June 1,381.0 5,688.1 399.6 (1,472.4) 8.5 6,004.8 6,612.0 12,616.8
======== ======== ============ ============ ========= ======== ============= =========
2016
Balance at 1st
April 1,381.0 5,206.2 346.8 (1,455.6) 5.3 5,483.7 5,910.6 11,394.3
Total
comprehensive
income - 186.1 47.0 33.9 4.2 271.2 288.6 559.8
Dividends paid by
the Company - (201.0) - - - (201.0) - (201.0)
Dividends paid to
non-controlling
interests - - - - - - (242.5) (242.5)
Issue of shares
to
non-controlling
interests - - - - - - 82.8 82.8
Other - (1.0) - - - (1.0) 1.2 0.2
Balance at 30th
June 1,381.0 5,190.3 393.8 (1,421.7) 9.5 5,552.9 6,040.7 11,593.6
======== ======== ============ ============ ========= ======== ============= =========
Jardine Cycle & Carriage Limited
Consolidated Statement of Changes in Equity for the six months
ended 30th June 2017
Attributable to shareholders of the Company
Attributable
Asset Fair to non-
value
Share Revenue revaluation Translation and controlling Total
other
capital reserve reserve reserve reserves Total interests equity
US$m US$m US$m US$m US$m US$m US$m US$m
2017
Balance at 1st
January 1,381.0 5,508.7 400.4 (1,546.7) 11.2 5,754.6 6,321.8 12,076.4
Total
comprehensive
income - 399.7 (0.8) 74.3 (2.7) 470.5 540.0 1,010.5
Dividends paid by
the Company - (220.3) - - - (220.3) - (220.3)
Dividends paid to
non-controlling
interests - - - - - - (260.7) (260.7)
Change in
shareholding - - - - - - (0.1) (0.1)
Acquisition of
subsidiary - - - - - - 6.6 6.6
Other - - - - - - 4.4 4.4
Balance at 30th
June 1,381.0 5,688.1 399.6 (1,472.4) 8.5 6,004.8 6,612.0 12,616.8
======== ======== ============ ============ ========= ======== ============= =========
2016
Balance at 1st
January 1,381.0 5,065.3 347.0 (1,642.1) 14.9 5,166.1 5,560.9 10,727.0
Total
comprehensive
income - 326.9 46.8 220.4 (5.4) 588.7 638.4 1,227.1
Dividends paid by
the Company - (201.0) - - - (201.0) - (201.0)
Dividends paid to
non-controlling
interests - - - - - - (242.6) (242.6)
Issue of shares
to
non-controlling
interests - - - - - - 82.8 82.8
Change in
shareholding - 0.1 - - - 0.1 - 0.1
Other - (1.0) - - - (1.0) 1.2 0.2
Balance at 30th
June 1,381.0 5,190.3 393.8 (1,421.7) 9.5 5,552.9 6,040.7 11,593.6
======== ======== ============ ============ ========= ======== ============= =========
Jardine Cycle & Carriage Limited
Company Balance Sheet at 30th June 2017
-----------------------------------------
At At
Note 30.6.2017 31.12.2016
US$m US$m
Non-current assets
Property, plant and equipment 33.7 32.0
Interests in subsidiaries 1,286.2 1,226.6
Interests in associates and joint
ventures 954.7 776.7
Non-current investment 11.5 11.0
2,286.1 2,046.3
---------- -----------
Current assets
Current debtors 39.3 42.8
Bank balances and other liquid
funds 14.1 154.1
---------- -----------
53.4 196.9
---------- -----------
Total assets 2,339.5 2,243.2
---------- -----------
Non-current liabilities
Deferred tax liabilities 6.0 5.6
6.0 5.6
---------- -----------
Current liabilities
Current creditors 17.6 20.5
Current tax liabilities 1.6 1.7
19.2 22.2
---------- -----------
Total liabilities 25.2 27.8
---------- -----------
Net assets 2,314.3 2,215.4
========== ===========
Equity
Share capital 6 1,381.0 1,381.0
Revenue reserve 7 645.5 654.2
Other reserves 8 287.8 180.2
Total equity 2,314.3 2,215.4
========== ===========
Net asset value per share US$5.86 US$5.61
Jardine Cycle & Carriage Limited
Company Statement of Comprehensive Income for the six months ended
30th June 2017
--------------------------------------------------------------------
Three months ended Six months ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
US$m US$m US$m US$m
Profit for the period 211.9 189.7 211.6 184.8
Item that may be reclassified
subsequently to profit
or loss:
Translation difference 33.5 5.0 107.6 108.4
Other comprehensive income for
the period 33.5 5.0 107.6 108.4
Total comprehensive income for
the period 245.4 194.7 319.2 293.2
========== ========== ========== ==========
Jardine Cycle & Carriage Limited
Company Statement of Changes in Equity for the six months ended
30th June 2017
-----------------------------------------------------------------
For the three months ended 30th June 2017
Share Revenue Translation Fair Total
capital reserve reserve value equity
reserve
US$m US$m US$m US$m US$m
2017
Balance at 1st April 1,381.0 653.9 249.6 4.7 2,289.2
Total comprehensive
income - 211.9 33.5 - 245.4
Dividend paid - (220.3) - - (220.3)
Balance at 30th June 1,381.0 645.5 283.1 4.7 2,314.3
========== ========== ============== ========== =========
2016
Balance at 1st April 1,381.0 623.3 327.3 3.5 2,335.1
Total comprehensive
income - 189.7 5.0 - 194.7
Dividend paid - (201.0) - - (201.0)
Balance at 30th June 1,381.0 612.0 332.3 3.5 2,328.8
========== ========== ============== ========== =========
For the six months ended 30th June 2017
Share Revenue Translation Fair Total
capital reserve reserve value equity
reserve
US$m US$m US$m US$m US$m
2017
Balance at 1st January 1,381.0 654.2 175.5 4.7 2,215.4
Total comprehensive
income - 211.6 107.6 - 319.2
Dividend paid - (220.3) - - (220.3)
Balance at 30th June 1,381.0 645.5 283.1 4.7 2,314.3
========== ========== ============== ========== =========
2016
Balance at 1st January 1,381.0 628.2 223.9 3.5 2,236.6
Total comprehensive
income - 184.8 108.4 - 293.2
Dividend paid - (201.0) - - (201.0)
Balance at 30th June 1,381.0 612.0 332.3 3.5 2,328.8
========== ========== ============== ========== =========
Jardine Cycle & Carriage Limited
Consolidated Statement of Cash Flows for the six months ended 30th
June 2017
--------------------------------------------------------------------
Three months ended Six months ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
Note US$m US$m US$m US$m
Cash flows from operating activities
Cash generated from operations 10 671.8 393.4 1,072.2 897.5
Interest paid (18.6) (12.6) (47.7) (27.6)
Interest received 28.3 23.5 53.7 41.6
Other finance costs paid (20.8) (17.5) (39.2) (31.4)
Income tax paid (132.4) (140.7) (195.5) (232.1)
---------- ---------- ---------- ----------
(143.5) (147.3) (228.7) (249.5)
Net cash flows from operating
activities 528.3 246.1 843.5 648.0
Cash flows from investing activities
---------- ---------- ---------- ----------
Sale of leasehold land use rights - 3.4 1.5 3.4
Sale of property, plant and equipment 4.4 2.7 7.0 9.6
Sale of investments 110.6 16.8 116.6 33.3
Sale of investment properties 42.3 - 42.3 1.0
Sale of associate and joint venture 13.5 - 13.5 -
Purchase of intangible assets (18.6) (18.9) (36.3) (33.5)
Purchase of leasehold land use
rights (11.0) (13.2) (24.6) (16.5)
Purchase of property, plant and
equipment (181.7) (92.2) (357.9) (185.0)
Purchase of investment properties (91.9) (18.3) (117.6) (31.4)
Additions to bearer plants (10.0) (16.1) (19.6) (28.3)
Purchase of subsidiaries, net
of cash
acquired (1.9) (0.6) (10.3) (0.9)
Purchase of associates and joint
ventures (240.9) (189.7) (651.9) (215.1)
Purchase of investments (132.7) (49.1) (146.7) (67.3)
Dividends received from associates
and
joint ventures (net) 362.8 213.6 370.1 213.6
---------- ---------- ---------- ----------
Net cash flows used in investing
activities (155.1) (161.6) (813.9) (317.1)
Cash flows from financing activities
---------- ---------- ---------- ----------
Drawdown of loans 3,779.3 2,541.4 8,039.5 4,907.4
Repayment of loans (3,782.3) (2,128.7) (7,599.5) (4,688.6)
Changes in controlling interests
in subsidiaries (0.2) - (0.2) -
Investment by/(payment to) non-controlling
interests - 80.4 (0.8) 80.4
Dividend paid to non-controlling
interests (260.7) (242.5) (260.7) (242.6)
Dividend paid by the Company (220.3) (201.0) (220.3) (201.0)
---------- ---------- ---------- ----------
Net cash flow from/(used in)
financing
activities (484.2) 49.6 (42.0) (144.4)
Net change in cash and cash equivalents (111.0) 134.1 (12.4) 186.5
Cash and cash equivalents at
the
beginning of the period 2,590.2 2,270.9 2,465.7 2,173.0
Effect of exchange rate changes 1.3 16.0 27.2 61.5
Cash and cash equivalents at
the end of
the period 2,480.5 2,421.0 2,480.5 2,421.0
========== ========== ========== ==========
Jardine Cycle & Carriage Limited
Notes to the financial statements for the six months ended 30th
June 2017
-----------------------------------------------------------------
1 Basis of preparation
The financial statements are consistent with those set out in
the 2016 audited accounts which have been prepared in accordance
with International Financial Reporting Standards ("IFRS"). There
have been no changes to the accounting policies described in the
2016 audited accounts.
The preparation of financial statements in conformity with IFRS
requires the use of certain critical accounting estimates. It also
requires management to exercise its judgment in the process of
applying the Group's accounting policies. Estimates and judgments
used in preparing the financial statements are regularly evaluated
and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable
under the circumstances. The resulting accounting estimates will,
by definition, seldom equal the related actual results.
The exchange rates used for translating assets and liabilities
at the balance sheet date are US$1=S$1.3779 (2016: US$1=S$1.4449),
US$1=RM4.2945 (2016: US$1=RM4.4852), US$1= IDR13,319 (2016:
US$1=IDR13,436), US$1=VND22,738 (2016: US$1=VND22,765) and
US$1=THB33.9980 (2016: US$1=THB35.8090).
The exchange rates used for translating the results for the
period are US$1=S$1.3981 (2016: US$1 =S$1.3765), US$1=RM4.3703
(2016: US$1=RM4.0546), US$1=IDR13,332 (2016: US$1=IDR13,419),
US$1=VND22,716 (2016: US$1=VND22,303) and US$1=THB34.5700 (2016:
US$1=THB35.4380).
2 Net operating costs and operating profit
Group
Three months Six months ended
ended
30.6.2017 30.6.2016 Change 30.6.2017 30.6.2016 Change
US$m US$m % US$m US$m %
Cost of sales (3,497.6) (3,328.2) 5 (6,918.7) (6,330.0) 9
Other operating income 76.8 58.6 31 128.6 112.8 14
Selling and distribution
expenses (226.3) (190.9) 19 (422.5) (361.5) 17
Administrative expenses (242.4) (221.7) 9 (473.4) (443.3) 7
Other operating expenses (27.7) (17.2) 61 (41.1) (41.0) -
---------- ---------- ---------- ----------
Net operating costs (3,917.2) (3,699.4) 6 (7,727.1) (7,063.0) 9
========== ========== ========== ==========
Group
Three months Six months ended
ended
30.6.2017 30.6.2016 Change 30.6.2017 30.6.2016 Change
US$m US$m % US$m US$m %
Operating profit is determined
after including:
Depreciation of property,
plant
and equipment (123.7) (120.3) 3 (246.2) (243.7) 1
Depreciation of bearer
plants (6.0) (5.1) 18 (11.8) (10.1) 17
Amortisation of leasehold
land
use rights and intangible
assets (26.3) (22.8) 15 (51.0) (45.7) 12
Profit/(loss) on disposal
of:
- leasehold land use
rights (0.2) 2.9 nm 1.0 2.9 -66
- property, plant and
equipment 2.5 1.1 127 3.2 7.0 -54
- investment properties
(1) (13.4) - nm (13.4) - nm
- investments 4.8 0.1 nm 4.8 - nm
- associate and joint
venture (2) 12.7 (4.3) nm 12.7 (4.3) nm
Loss on disposal/write-down
of
repossessed assets (13.1) (17.7) -26 (27.1) (32.3) -16
Dividend and interest
income
from investments 18.0 13.9 29 27.7 24.0 15
Write-down of stocks (4.0) (8.0) -50 (5.1) (8.8) -42
Impairment of debtors
(3) (42.4) (29.5) 44 (79.3) (47.6) 67
Net exchange loss (4) (2.1) (4.8) -56 (5.7) (20.8) -73
========== ========== ========== ==========
nm - not meaningful
(1) Loss on sale of property to a joint venture
(2) Gain on partial disposal of interest in a joint venture
(2016: Loss on dilution of interest in an associate)
(3) Increase due mainly to impairment of financing debtors
(4) Decrease due mainly to lower net impact of stronger rupiah
on monetary assets and liabilities denominated in US dollars
3 Tax
The provision for income tax is based on the statutory tax rates
of the respective countries in which the companies operate after
taking into account non-deductible expenses and group tax
relief.
4 Earnings per share
Group
Three months ended Six months ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
US$m US$m US$m US$m
Basic and diluted earnings
per share
Profit attributable to shareholders 188.7 187.0 399.1 327.6
Weighted average number
of shares
in issue (millions) 395.2 395.2 395.2 395.2
Basic earnings per share USc48 USc47 USc101 USc83
========== ========== ========== ==========
Diluted earnings per share USc48 USc47 USc101 USc83
========== ========== ========== ==========
Underlying earnings per
share
Underlying profit attributable
to
shareholders 173.3 191.3 375.3 331.9
Weighted average number
of shares
in issue (millions) 395.2 395.2 395.2 395.2
Basic earnings per share USc44 USc48 USc95 USc84
========== ========== ========== ==========
Diluted earnings per share USc44 USc48 USc95 USc84
========== ========== ========== ==========
As at 30th June 2016 and 2017, there were no dilutive potential
ordinary shares in issue.
A reconciliation of the profit attributable to shareholders and
underlying profit attributable to shareholders is as follows:
Group
Three months ended Six months ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
US$m US$m US$m US$m
Profit attributable to shareholders 188.7 187.0 399.1 327.6
Less: Non-trading items
---------- ---------- ---------- ----------
Fair value changes of an
investment
property held by a joint
venture 10.3 - 10.3 -
Gain on partial disposal
of interest in a
joint venture 5.0 - 5.0 -
Gain on valuation at fair
value of an
investment held by an associate 0.1 - 8.5 -
Loss on dilution of interest
in an associate - (4.3) - (4.3)
---------- ---------- ---------- ----------
15.4 (4.3) 23.8 (4.3)
---------- ---------- ---------- ----------
Underlying profit attributable
to
shareholders 173.3 191.3 375.3 331.9
========== ========== ========== ==========
Non-trading items are separately identified to provide greater
understanding of the Group's underlying business performance. Items
classified as non-trading items include fair value gains or losses
on revaluation of investment properties and agricultural produce;
gains and losses arising from the sale of businesses, investments
and properties; impairment of non-depreciable intangible assets and
other investments; provisions for closure of businesses;
acquisition-related costs in business combinations; and other
credits and charges of a non-recurring nature that require
inclusion in order to provide additional insight into the Group's
underlying business performance.
5 Borrowings
Group
At At
30.6.2017 31.12.2016
US$m US$m
Long-term borrowings:
- secured 1,535.4 1,229.2
- unsecured 527.1 638.2
---------- -----------
2,062.5 1,867.4
---------- -----------
Current borrowings:
- secured 1,856.7 1,972.2
- unsecured 1,990.3 1,471.0
---------- -----------
3,847.0 3,443.2
---------- -----------
Total borrowings 5,909.5 5,310.6
========== ===========
Certain subsidiaries of the Group have pledged their assets in
order to obtain bank facilities from financial institutions. The
value of assets pledged was US$1,914.6 million (31st December 2016:
US$1,884.7 million).
6 Share capital
Company
2017 2016
US$m US$m
Three months ended 30th June
Issued and fully paid:
Balance at 1st April and 30th June
- 395,236,288 (2016: 395,236,288) ordinary
shares 1,381.0 1,381.0
Six months ended 30th June
Issued and fully paid:
Balance at 1st January and 30th June
- 395,236,288 (2016: 395,236,288) ordinary
shares 1,381.0 1,381.0
======== ========
There were no rights, bonus or equity issues during the period
between 1st April 2017 and 30th June 2017. The Company did not hold
any treasury shares as at 30th June 2017 (30th June 2016: Nil) and
did not have any unissued shares under convertibles as at 30th June
2017 (30th June 2016: Nil).
As at 30th June 2017, the Company had fully utilised the S$1,028
million rights issue proceeds raised from the 2015 rights issue
exercise. The utilisation of the rights issue proceeds was in
accordance with the intended use of proceeds as stated in the Offer
Information Statement dated 29th June 2015, registered by the
Company with the Monetary Authority of Singapore.
7 Revenue reserve
Group Company
Three months ended 30th June 2017 2016 2017 2016
US$m US$m US$m US$m
Movements:
Balance at 1st April 5,719.0 5,206.2 653.9 623.3
Asset revaluation reserve realised
on disposal of assets 0.8 - - -
Defined benefit pension plans
- remeasurements - 0.2 - -
- deferred tax - (0.1) - -
Share of associates' and joint ventures'
remeasurements
of defined benefit pension plans,
net of tax (0.1) (1.0) - -
Profit attributable to shareholders 188.7 187.0 211.9 189.7
Dividend paid by the Company (220.3) (201.0) (220.3) (201.0)
Other - (1.0) - -
Balance at 30th June 5,688.1 5,190.3 645.5 612.0
======= ======= ======= =======
Group Company
Six months ended 30th June 2017 2016 2017 2016
US$m US$m US$m US$m
Movements:
Balance at 1st January 5,508.7 5,065.3 654.2 628.2
Asset revaluation reserve realised
on disposal of assets 0.8 0.2 - -
Defined benefit pension plans
- remeasurements 0.3 0.6 - -
- deferred tax (0.1) (0.2) - -
Share of associates' and joint ventures'
remeasurements
of defined benefit pension plans,
net of tax (0.4) (1.3) - -
Profit attributable to shareholders 399.1 327.6 211.6 184.8
Dividend paid by the Company (220.3) (201.0) (220.3) (201.0)
Change in shareholding - 0.1 - -
Other - (1.0) - -
Balance at 30th June 5,688.1 5,190.3 645.5 612.0
======= ======= ======= =======
8 Other reserves
Group Company
2017 2016 2017 2016
US$m US$m US$m US$m
Composition:
Asset revaluation reserve 399.6 393.8 - -
Translation reserve (1,472.4) (1,421.7) 283.1 332.3
Fair value reserve 17.0 15.3 4.7 3.5
Hedging reserve (11.8) (9.1) - -
Other reserve 3.3 3.3 - -
--------- --------- ----- -----
Balance at 30th June (1,064.3) (1,018.4) 287.8 335.8
========= ========= ===== =====
Three months ended 30th June
Movements:
Asset revaluation reserve
Balance at 1st April 400.4 346.8 - -
Revaluation surplus - 47.0 - -
Reserve realised on disposal of assets (0.8) - - -
Balance at 30th June 399.6 393.8 - -
========= ========= ===== =====
Translation reserve
Balance at 1st April (1,476.4) (1,455.6) 249.6 327.3
Translation difference 4.0 33.9 33.5 5.0
--------- --------- ----- -----
Balance at 30th June (1,472.4) (1,421.7) 283.1 332.3
========= ========= ===== =====
Fair value reserve
Balance at 1st April 18.5 12.7 4.7 3.5
Available-for-sale investments
- fair value changes 0.9 2.6 - -
- transfer to profit and loss (2.3) - - -
Share of associates' and joint ventures'
fair
value changes of available-for-sale
investments,
net of tax (0.1) - - -
--------- --------- ----- -----
Balance at 30th June 17.0 15.3 4.7 3.5
========= ========= ===== =====
Hedging reserve
Balance at 1st April (12.6) (10.7) - -
Cash flow hedges
- fair value changes 0.2 (2.7) - -
- deferred tax (0.5) (0.5) - -
- transfer to profit and loss 1.9 5.2 - -
Share of associates' and joint ventures'
fair
value changes of cash flow hedges,
net of tax (0.8) (0.4) - -
Balance at 30th June (11.8) (9.1) - -
========= ========= ===== =====
Other reserve
Balance at 1st April and 30th June 3.3 3.3 - -
========= ========= ===== =====
Group Company
Six months ended 30th June 2017 2016 2017 2016
US$m US$m US$m US$m
Movements:
Asset revaluation reserve
Balance at 1st January 400.4 347.0 - -
Revaluation surplus - 47.0 - -
Reserve realised on disposal of assets (0.8) (0.2) - -
--------- --------- ----- -----
Balance at 30th June 399.6 393.8 - -
========= ========= ===== =====
Translation reserve
Balance at 1st January (1,546.7) (1,642.1) 175.5 223.9
Translation difference 74.3 220.4 107.6 108.4
--------- --------- ----- -----
Balance at 30th June (1,472.4) (1,421.7) 283.1 332.3
========= ========= ===== =====
Fair value reserve
Balance at 1st January 13.0 5.2 4.7 3.5
Available-for-sale investments
- fair value changes 5.4 8.6 - -
- deferred tax (0.1) (0.1) - -
- transfer to profit and loss (2.3) 0.1 - -
Share of associates' and joint ventures'
fair
value changes of available-for-sale
investments,
net of tax 1.0 1.5 - -
--------- --------- ----- -----
Balance at 30th June 17.0 15.3 4.7 3.5
========= ========= ===== =====
Hedging reserve
Balance at 1st January (5.1) 6.4 - -
Cash flow hedges
- fair value changes (9.8) (26.2) - -
- deferred tax 1.5 4.4 - -
- transfer to profit and loss 4.1 9.5 - -
Share of associates' and joint ventures'
fair
value changes of cash flow hedges,
net of tax (2.5) (3.2) - -
Balance at 30th June (11.8) (9.1) - -
========= ========= ===== =====
Other reserve
Balance at 1st January and 30th June 3.3 3.3 - -
========= ========= ===== =====
9 Non-controlling interests
Group
Three months ended 30th June 2017 2016
US$m US$m
Balance at 1st April 6,629.5 5,910.6
Asset revaluation surplus - 46.7
Available-for-sale investments
- fair value changes 0.7 3.2
- deferred tax - -
- transfer to profit and loss (2.5) 0.1
Share of associates' and joint ventures'
fair value changes of
available-for-sale investments, net of tax (0.1) -
Cash flow hedges
- fair value changes 0.5 (4.0)
- deferred tax (0.6) (0.2)
* transfer to profit and loss 2.0 5.1
Share of associates' and joint ventures'
fair value changes of cash
flow hedges, net of tax (0.8) (0.5)
Remeasurements of defined benefit pension
plans (0.1) 0.4
Share of associates' and joint ventures'
remeasurements
of defined benefit pension plans, net of
tax - (1.0)
Translation difference 1.9 41.4
Profit for the period 230.1 197.4
Dividends paid (253.7) (242.5)
Issue of shares to non-controlling interests - 82.8
Change in shareholding (0.1) -
Other 5.2 1.2
------------------------------- -------
Balance at 30th June 6,612.0 6,040.7
=============================== =======
Group
Six months ended 30th June 2017 2016
US$m US$m
Balance at 1st January 6,321.8 5,560.9
Asset revaluation surplus - 46.7
Available-for-sale investments
- fair value changes 5.7 10.2
- deferred tax (0.1) (0.1)
- transfer to profit and loss (2.5) 0.1
Share of associates' and joint ventures'
fair value changes of
available-for-sale investments, net of tax 0.9 1.6
Cash flow hedges
- fair value changes (10.8) (29.9)
- deferred tax 1.7 5.3
* transfer to profit and loss 4.1 9.4
Share of associates' and joint ventures'
fair value changes of cash
flow hedges, net of tax (2.4) (3.2)
Defined benefit pension plans
- remeasurements 0.5 1.1
- deferred tax (0.1) (0.2)
Share of associates' and joint ventures'
remeasurements
of defined benefit pension plans, net of
tax (0.4) (1.5)
Translation difference 54.7 251.4
Profit for the period 488.7 347.5
Dividends paid (260.7) (242.6)
Issue of shares to non-controlling interests - 82.8
Change in shareholding (0.1) -
Acquisition of subsidiary 6.6 -
Other 4.4 1.2
------- -------
Balance at 30th June 6,612.0 6,040.7
======= =======
10 Cash flows from operating activities
Group
Three months Six months ended
ended
30.6.2017 30.6.2016 30.6.2017 30.6.2016
US$m US$m US$m US$m
Profit before tax 528.0 477.3 1,096.0 834.0
Adjustments for:
--------- --------- --------- ---------
Financing income (28.1) (22.7) (56.0) (41.6)
Financing charges 40.5 36.0 78.9 65.0
Share of associates' and joint ventures'
results after tax (171.1) (135.9) (326.9) (217.4)
Depreciation of property, plant and
equipment 123.7 120.3 246.2 243.7
Depreciation of bearer plants 6.0 5.1 11.8 10.1
Amortisation of leasehold land use
rights and intangible
assets 26.3 22.8 51.0 45.7
(Profit)/loss on disposal of:
- leasehold land use rights 0.2 (2.9) (1.0) (2.9)
- property, plant and equipment (2.5) (1.1) (3.2) (7.0)
- investment properties 13.4 - 13.4 -
- investments (4.8) (0.1) (4.8) -
- associate and joint venture (12.7) 4.3 (12.7) 4.3
Loss on disposal/write-down of repossessed
assets 13.1 17.7 27.1 32.3
Write-down of stocks 4.0 8.0 5.1 8.8
Impairment of debtors 42.4 29.5 79.3 47.6
Changes in provisions (3.4) 9.2 4.8 17.5
Foreign exchange loss 0.1 0.4 8.7 12.6
--------- --------- --------- ---------
47.1 90.6 121.7 218.7
--------- --------- --------- ---------
Operating profit before working capital
changes 575.1 567.9 1,217.7 1,052.7
Changes in working capital:
--------- --------- --------- ---------
Stocks (1) 95.1 84.7 (106.6) 174.2
Concession rights (20.7) (15.0) (45.4) (23.5)
Financing debtors (2) (103.8) (136.9) (147.0) (165.6)
Debtors (2) (167.2) (85.1) (425.5) (190.8)
Creditors (3) 286.1 (29.3) 564.6 37.3
Pensions 7.2 7.1 14.4 13.2
--------- --------- --------- ---------
96.7 (174.5) (145.5) (155.2)
--------- --------- --------- ---------
Cash flows from operating activities 671.8 393.4 1,072.2 897.5
========= ========= ========= =========
(1) Increase in stocks balance due mainly to purchases to support sales activities
(2) Increase in debtors balance due mainly to higher sales activities
(3) Increase in creditors balance due mainly to purchases to
support sales activities and deferred payments
11 Dividend and closure of books
The Board has declared an interim one-tier tax exempt dividend
of USc18 per share (2016: USc18 per share).
NOTICE IS HEREBY GIVEN that the Transfer Books and the Register
of Members of the Company will be closed from 5.00 p.m. on Monday,
28th August 2017 ("Books Closure Date") up to, and including
Tuesday, 29th August 2017 for the purpose of determining
shareholders' entitlement to the interim dividend.
Duly completed transfers of shares of the Company in physical
scrip received by the Company's Share Registrar, M & C Services
Private Limited at 112 Robinson Road #05-01, Singapore 068902 up to
5.00 p.m. on the Books Closure Date will be registered before
entitlements to the interim dividend are determined. Shareholders
(being Depositors) whose securities accounts with The Central
Depository (Pte) Limited are credited with shares of the Company as
at 5.00 p.m. on the Books Closure Date will rank for the interim
dividend.
The interim dividend will be paid on Friday, 6th October 2017.
Shareholders will have the option to receive the interim dividend
in Singapore dollars and in the absence of any election, the
interim dividend will be paid in US dollars. Details on this
elective will be furnished to shareholders in due course.
12 Interested person transactions
Aggregate value
of all interested Aggregate value
person transactions of all interested
(excluding transactions person transactions
less than S$100,000 conducted under
and transactions shareholders'
conducted under mandate pursuant
shareholders' to Rule 920 (excluding
mandate pursuant transactions
to Rule 920) less than S$100,000)
---------------------------- ------------------------------
Name of interested person US$m US$m
Three months ended 30th June
2017
Jardine Matheson Limited
- management support services - 1.1
Jardine Lloyd Thompson PCS Pte
Ltd
- purchase of a used car - 0.1
PT Hero Supermarket Tbk
- transportation services - 0.1
--------------------------------- -------------------------
- 1.3
================================= =========================
Six months ended 30th June 2017
Jardine Matheson Limited
- management support services - 2.3
Jardine Lloyd Thompson PCS Pte
Ltd
- purchase of a used car - 0.1
Jardine Matheson (Singapore)
Ltd
- rental of premises - 0.1
PT Hero Supermarket Tbk
- transportation services - 0.2
--------------------------------- -------------------------
- 2.7
================================= =========================
13 Additional information
Group
Three months Six months ended
ended
30.6.2017 30.6.2016 Change 30.6.2017 30.6.2016 Change
US$m US$m % US$m US$m %
Astra International
Automotive 65.0 82.0 -21 145.7 136.0 7
Financial services 21.1 23.0 -8 63.3 46.8 35
Heavy equipment and
mining 43.4 25.5 70 77.3 41.9 84
Agribusiness 7.3 11.2 -35 31.3 23.6 33
Infrastructure & logistics 1.6 2.7 -41 4.1 5.2 -21
Information technology 1.1 1.4 -21 2.1 2.7 -22
Property (1.0) 0.1 nm (0.8) 0.2 nm
---------- ---------- ---------- ----------
138.5 145.9 -5 323.0 256.4 26
Less: Withholding
tax on dividend (7.7) (7.7) - (7.7) (7.7) -
---------- ---------- ---------- ----------
130.8 138.2 -5 315.3 248.7 27
---------- ---------- ---------- ----------
Direct Motor Interests
Vietnam 24.8 22.6 10 32.2 43.1 -25
Singapore 12.2 11.7 4 24.1 21.6 11
Malaysia 1.3 2.9 -55 1.3 4.3 -70
Indonesia (Tunas Ridean) 3.5 5.9 -41 6.9 9.3 -26
Myanmar (1.7) (0.1) nm (1.9) (0.1) nm
---------- ---------- ---------- ----------
40.1 43.0 -7 62.6 78.2 -20
---------- ---------- ---------- ----------
Other Interests 8.3 15.3 -46 8.3 15.3 -46
Corporate costs (5.9) (5.2) 13 (10.9) (10.3) 6
Underlying profit
attributable to
shareholders 173.3 191.3 -9 375.3 331.9 13
========== ========== ========== ==========
nm - not meaningful
14 Others
The results do not include any pre-acquisition profits and have
not been affected by any item, transaction or event of a material
or unusual nature.
On 28th July 2017, the Company disposed its 15% interest in
Mercedes-Benz Financial Services Singapore Ltd ("MBFS") for
approximately US$12 million to Daimler Vermögens-und
Beteiligungsgesellschaft mbH, the nominee of Daimler Financial
Services AG ("DFS") and the current 85% shareholder of MBFS,
pursuant to the exercise of a put option under the Share Purchase
and Transfer Agreement signed between the Company and DFS.
No significant event or transaction other than as contained in
this report has occurred between 1st July 2017 and the date of this
report.
The Company confirms that it has procured undertakings from all
its directors and executive officers under Rule 720(1) of the
Listing Manual.
- end -
For further information, please contact:
Jardine Cycle & Carriage Limited
Jeffery Tan Eng Heong
Tel: 65 64708111
The full text of the Financial Statements and Dividend
Announcement for the period ended 30th June 2017 can be accessed
through the internet at 'www.jcclgroup.com'.
Corporate Profile
Jardine Cycle & Carriage ("JC&C") is a leading
Singapore-listed company and a member of the Jardine Matheson
Group. It has an interest of just over 50% in Astra International
("Astra"), a premier listed Indonesian conglomerate, as well as
Direct Motor Interests and Other Interests in Southeast Asia.
Together with its subsidiaries and associates, JC&C employs
over 240,000 people across Indonesia, Vietnam, Singapore, Thailand,
Malaysia and Myanmar.
Astra is the largest independent automotive group in Southeast
Asia, with further interests in financial services, heavy equipment
and mining, agribusiness, infrastructure and logistics, information
technology and property. JC&C's Direct Motor Interests operate
in Singapore, Malaysia and Myanmar under the Cycle & Carriage
banner, and through Tunas Ridean in Indonesia and Truong Hai Auto
Corporation in Vietnam. JC&C's Other Interests comprise
interests in market leading businesses in the region through which
JC&C gains exposure to key economies by supporting such
businesses in their long term development.
Jardine Matheson is a diversified business group focused
principally on Asia. Its businesses comprise a combination of cash
generating activities and long-term property assets. In addition to
its 75% shareholding in the Company, the Jardine Matheson Group's
interests include Jardine Pacific, Jardine Motors, Jardine Lloyd
Thompson, Hongkong Land, Dairy Farm and Mandarin Oriental. These
companies are leaders in the fields of engineering and
construction, transport services, motor vehicles, insurance
broking, property investment and development, retailing,
restaurants and luxury hotels.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR DMGGRLZKGNZG
(END) Dow Jones Newswires
August 04, 2017 05:18 ET (09:18 GMT)
Jardine Matheson Holding... (LSE:JARJ)
Historical Stock Chart
From Apr 2024 to May 2024
Jardine Matheson Holding... (LSE:JARJ)
Historical Stock Chart
From May 2023 to May 2024