25
March 2024
Certain information contained within this Announcement is
deemed by the Company to constitute inside information as
stipulated under the Market Abuse Regulation (EU) No. 596/2014
("MAR") as applied in the United Kingdom. Upon publication of this
Announcement, this information is now considered to be in the
public domain.
RTC Group
Plc
("RTC", "the Company" or "the
Group")
Final results for the year
ended 31 December 2023
RTC Group Plc (AIM: RTC.L) is
pleased to announce its audited results for the year ended 31
December 2023.
Highlights
· Group
revenue from continuing operations £98.8m (2022:
£71.9m).
· EBITDA
£3.8m (2022: £0.6m).
· Cash
generated from operating activities £4.6m (2022: cash outflow of
£54,000).
· No
gearing. Cash and cash equivalents £1.1m (2022: net borrowings
£2.7m).
· Net
assets £7.9m (2022: £6.2m).
· Net
asset value per share (fully diluted) 54p (2022: 41p)
· Basic
earnings per share 12.75p (2022: loss per share 2.45p).
· Interim dividend 1p per share paid (2022: Nil)
· 4.5p
final dividend proposed (2022: Nil).
The Directors propose a final
dividend for the year of 4.5p (2022: Nil) per share, subject to
approval of shareholders at the Annual General Meeting on 5 June
2024. If shareholders approve the recommended final dividend,
it will be paid on 8 July 2024 to all holders of shares who are on
the register of members at the close of business on 7 June 2024,
with an ex-dividend date of 6 June 2024. If approved this will
bring the total dividend paid out in respect of 2023 to £804,266
(5.5p per share).
Commenting on the results Andy Pendlebury,
Chairman and Chief Executive said:
"I
am delighted to announce that 2023 was an outstanding year for RTC
with the Group delivering a record set of
results.
All subsidiary businesses performed exceptionally well which,
given the difficulties being faced by many companies across the
recruitment sector, is sound reassurance for our shareholders that
our business model delivers sustainable revenue generation and
profit capture across each of our market sectors.
Our balance sheet is in a very healthy position with no term
debt and no borrowings other than lease liabilities. Cash
generation has been strong, doubling our opening cash position
during the year and we ended the year with net assets of £7.9m
representing a healthy and fully diluted net asset per share of
54p.
There is no doubt that we are facing further uncertainties and
challenges due to local and international events. However, we
remain confident that the investments we have made in our people,
systems, workforce, and customers will enable us to capture further
profitable business opportunities across the industries and sectors
we support. This coupled with our financial competence and
effective corporate governance will form the foundation for
continued growth and shareholder value which remains the key
priority of the Group.
Finally, I know everybody in the organisation would have liked
to have our founder and longstanding Chairman, Bill Douie,
alongside us as we celebrate our best ever results. Bill would not
have wanted his passing to overshadow the success that the people
in the Group have achieved, it just wasn't his way. However, it
cannot and should not go without saying that Bill was instrumental
in setting the culture of the Group and was encouraging of
everything we did and everybody who did it. There would be no one
prouder of what we have achieved together in
2023.
In
memory of our colleague and friend Bill
Douie."
Enquiries:
RTC
Group Plc
|
Tel: 0133
286 1842
|
Andy Pendlebury, Chairman and Chief
Executive
|
|
|
|
|
|
SPARK Advisory Partners Limited
(Nominated Adviser)
Matt Davis / Mark Brady
www.Sparkadvisorypartners.com
|
Tel:
0203 368 3550
|
SI
Capital (Broker)
Nick Emerson
Sam Lomanto
www.sicapital.co.uk
|
Tel: 0148 341 3500
|
About RTC
Group at a glance
RTC Group Plc is an AIM listed
recruitment business that focuses on white and blue-collar
recruitment, providing temporary and permanent labour to a broad
range of industries and customers, in both domestic and
international markets, through its geographically defined operating
divisions.
UK
division
Through its Ganymede and ATA brands
the Group provides a wide range of recruitment services in the
UK.
Ganymede specialise in recruiting
the best technical and engineering talent and providing complete
workforce solutions to help build and maintain infrastructure and
transportation for a wide range of UK customers. Ganymede is a
market leader in providing a diverse range of people solutions to
the rail, energy, construction, highways, and transportation
sectors. With offices strategically located across the country,
Ganymede provides its customers with the benefit of a national
network of skilled personnel combined with local
expertise.
Ganymede tailors its solutions to
suit its customers' needs. Whether it's recruiting permanent and
temporary technical, engineering and safety-critical roles or
providing fully managed workforce solutions of recruitment,
training, account management, contingent labour and fleet
provision, Ganymede works closely with its customers to understand
their requirements, keeping their goals in mind every step of the
way.
ATA provide high-quality technical
recruitment solutions to the manufacturing, engineering, and
technology sectors. Working as an engineering recruitment partner
supporting businesses across the UK, ATA has a strong track record
of attracting and recruiting the best engineering talent for its
customers. ATA's regional offices which are strategically located
in Leicester and Leeds each have dedicated market experts to ensure
ATA delivers excellence to both its customers and
candidates.
The Group headquarters are located
at the Derby Conference Centre which also provides office
accommodation for its operating divisions in addition to generating
rental and conferencing income from space not utilised by the
Group.
International division
Internationally, through our GSS
brand we work with customers across the globe that are focused on
delivering projects in a variety of sectors. GSS has a track record
of delivery in some of the world's most hostile locations. Working
closely with its customers GSS provides contract and permanent
staffing solutions on an international basis, providing key
personnel into new projects and supporting ongoing large-scale
project staffing needs. GSS typically recruit across a range of
disciplines and skills from operators and supervisors, through to
senior management level.
www.rtcgroupplc.co.uk
Chairman and Chief Executive's operational and strategic
review
For the year ended 31 December
2023
Overview
I am delighted to announce that 2023
was an outstanding year for RTC with the Group delivering a record
set of results.
All subsidiary businesses performed
exceptionally well which, given the difficulties being faced by
many companies across the recruitment sector, is sound reassurance
for our shareholders that our business model, (of establishing long
term strategic partnerships with blue chip domestic and
international customers), delivers sustainable revenue generation
and profit capture across each of our market sectors.
Year on year trading has seen the
Group generate revenue approaching £100m, an increase of over 37%,
gross profit exceeding £17m up 48%, and profit from operations at
£2.7m beating the previous 2019 pre-covid record of £2m by 35%.
Furthermore, our 2023 EBITDA, at just under £4m, is greater than
the combined total of the three previous years. Finally, our
earnings per share at 12.75p are the highest ever by over 25% and
importantly for our shareholders carry no significant accompanying
dilution through share options. A very promising set of trading
results for our shareholders.
Our balance sheet is in a very
healthy position with no term debt and no borrowings other than
lease liabilities, which is no mean feat given the financial
challenges facing many organisations and rising bad debt risk. Cash
generation has been strong, doubling our opening cash position
during the year and we ended the year with net assets of £7.9m
representing a healthy and fully diluted net asset per share of
54p.
We are now positioned with a healthy
balance sheet with significant net assets and no term debt; a
proven Group strategy and business model centred around profitable
subsidiary businesses with visible revenue and profit streams with
long term strategic partners; and an order book commitment of
around £200m to reinforce our long-term investment strategy. All
this is underpinned by sound financial controls and systems at both
Group level and across each of our subsidiary
businesses.
There is no doubt that we are facing
further uncertainties and challenges due to local and international
events. However, we remain confident that the investments we have
made in our people, systems, workforce, and customers will enable
us to capture further profitable business opportunities across the
industries and sectors we support. This coupled with our financial
competence and effective corporate governance will form the
foundation for continued growth and shareholder value which remains
the key priority of the Group.
Therefore, given these results, the
health of the Group's balance sheet and our overall confidence in
the Group's ability to keep delivering sustainable and profitable
business growth, the board are recommending a very healthy dividend
of 4.5p per share as we believe it is affordable, fair and a just
reward to our shareholders who have supported the Group through
what has unquestionably been the most turbulent and worrying
trading environment of recent times.
Business review
UK
Division
2023 was a year of robust growth for
our UK recruitment division despite challenging macro-economic
conditions, with a notable 41% year-on-year increase in revenue to
£91.2m (compared to £64.8m in 2022) and a corresponding 55% growth
in gross profit to £15.3m (from £9.9m in 2022).
In last year's annual report, I
emphasised the strategic value and significance that the Group
board attributed to the rail business, especially following the
challenges encountered in 2022. I am delighted that this confidence
was justified, as evidenced by a 49% increase in rail revenues,
accompanied by enhanced profitability. This achievement is
attributable to a blend of factors, including expansion within our
existing long-term contract with Network Rail, as well as the
successful acquisition of new framework contracts with tier 1
contractors operating within the rail infrastructure sector.
Although some industrial action persists within the rail industry,
its effects are primarily felt by train operators and the
resolution of union disputes with Network Rail at the end of Q1
2023 enabled a return to normalised demand levels across our rail
infrastructure contracts.
The exceptional performance of our
rail business, combined with our long-term order book, estimated at
around £150m further solidifies Ganymede's position as one of the
leading and most successful labour providers in the rail industry.
As we look ahead to the next five-year investment plan (Control
Period 7), starting in April 2024, with an expected programme of
investment of approximately £43 billion, our business is
exceptionally well-positioned to secure further growth
opportunities and associated contract awards.
Throughout 2023 and like many others
in the sector, Ganymede and ATA's white-collar permanent
recruitment teams navigated a challenging economic landscape marked
by a slowdown in vacancy numbers across various sectors and a
softening of confidence levels among both customers and candidates.
Despite these uncertainties, the teams delivered a resilient
performance, with permanent fees for the period only experiencing a
modest decline of 5% from the strong performance seen in
2022.
Whilst permanent recruitment posed
challenges in 2023, this provided growing demand within the
contract recruitment sector, as many customers favoured flexible
temporary solutions over expanding internal headcount. Our
white-collar Ganymede and ATA businesses capitalised on this and
delivered significant contract growth, across our customer
portfolio in the infrastructure, manufacturing, and transportation
sectors. This led to a noteworthy 35% increase in contract revenues
year-on-year. The technical and signalling division, which was only
established as a new revenue stream last year, delivered
significant growth in 2023, has established a growing reputation
with key sector customer, and is well positioned for further
expansion in 2024. This growth also further validates our decision
to merge our white-collar rail and infrastructure recruitment
business with our Ganymede Rail division. By doing so, we have been
able to offer comprehensive recruitment solutions across the
sector, allowing customers to benefit from a complementary range of
services for personnel at all levels.
Following a review of our business
operations in Q3 of 2023, we will no longer focus on minor rail
works and social housing refurbishments, in order to focus on our
core recruitment offering. This decision was influenced by
inflationary pressures on labour and materials costs, reducing the
attractiveness of opportunities in these sectors compared to
others.
Ganymede Energy also delivered
exceptional results in 2023, boasting a year-on-year revenue growth
of 50%, which underscores the robust demand for our smart meter
workforce. This achievement is especially gratifying given the
hurdles the business has navigated in recent years, including the
challenges caused by product and software capability issues, the
pandemic and customer restructuring.
Based on government statistics, at
the end of September 2023, there were 33.9 million smart and
advanced meters installed in homes and small businesses across
Great Britain, constituting 59% of the overall count of 57.1
million meters. The extension of government powers concerning the
smart meter roll-out until November 2028, as stipulated in the
Energy Act 2023, reinforces our confidence in the significant and
sustainable revenue potential of our energy business. Given our
current performance, positioning and secured order book of around
£30m, we are firmly established as a leading primary labour supply
company to the sector, and we believe there is visibility of
continued success for the foreseeable future.
In 2023, we established an energy
training and assessment centre at our Milton Keynes facility. The
primary objectives of the facility being to firstly source, train
and deploy our own inhouse resource capability to meet the
projected demand in the smart meter market, and secondly to help
mitigate the expected skills short falls necessary to
deliver the government's proposed policy to decarbonise household
heating and transportation which will bring supply opportunities to
a new range of customers. The training and assessment centre will
also play a crucial role in upskilling our current workforce,
nurturing new entrants into the industry, and offer training and
assessment services to our customers who are looking for full
life-cycle solutions from strategic partners in exchange for long
term supply opportunities. In addition, and in conjunction with the
Group's conference centre (DCC), we are providing our energy
partners with a multi-purpose solution giving them a one stop
facility to induct direct personnel alongside the Ganymede
workforce and this is another example of group subsidiary companies
combining capabilities to generate additional revenue streams for
the Group.
In summary, 2023 was a highly
successful and pleasing year for the UK recruitment business with
all divisions combining to deliver enhanced revenue and profit
contribution to the Group. We are now positioned strongly to
capture additional long-term revenue opportunities with several
blue-chip organisations investing in the future of the UK's
infrastructure, transportation, engineering, and manufacturing
sectors. This coupled with our existing long-term contracts,
provides the group with an essential platform for continued growth
which will provide the necessary confidence for shareholders that
our strategic plans and long-term prospects are based on solid
foundations.
International division
Our international business continues
to identify new growth opportunities within its existing overseas
customer base and add new customers in new and existing
territories. Whilst the business saw only marginal growth in sales
during the year the change in business mix brought an increase in
gross profit by over 10%. Whilst an increase in overheads was
necessary to provide the increase in business development activity,
operational profits were relatively stable. The business remains a
major partner to blue chip customers supporting NATO and we are
growing our headcount on projects in Poland and exploring further
growth opportunities with customers across Europe. Our Middle East
presence remains strong with workers placed in the United Arab
Emirates, Bahrain, Iraq, and in Mogadishu. In Diego Garcia, a
British International Overseas Territory, the business has now
provided some 500 permanent staff to our customer supporting the
United States Naval base activities. We are confident that our
international business which is both unique in its capabilities and
unrivalled in the United Kingdom recruitment space, is well placed
to capture significant long-term and diversified opportunities for
the Group and provide a diversified revenue stream outside of our
mainstream domestic business.
Central services
The Derby Conference Centre (DCC)
had another significant year of growth as it continues to rebound
from the devastation impacted on the sector by covid. Revenue
continued to grow by an impressive 17% and this resulted in a
corresponding increase in gross profit of 13% which is extremely
encouraging given the increases in input costs through energy and
food inflation and pricing competition, which dominated the regions
hospitality sector during the year. The DCC is now firmly
established as a leading events and conferencing business in the
East Midlands and continues to work with other Group businesses to
provide external facilities for customers engaged in both large
recruitment campaigns and induction programmes and to also offer
facilities for offsite training with
accommodation.
Outlook
We share the view that there is
still much uncertainty across both domestic and international
economies, and it is difficult to deny that this has fuelled the
presence of demand-side headwinds through customer reticence to
recruit new head count and supply-side concerns as candidate
availability is becoming a potential major barrier to business
growth. However, we believe our well-established strategy of
investing alongside blue-chip customers supporting large scale
infrastructure projects is proven, becoming more prevalent as the
growth in strategic partnering is becoming both a vital source of
project cost reduction and greater profit capture and we believe
that this will continue to generate long term opportunities for the
Group to deliver significant future order book security for our
shareholders. Furthermore, we believe our investment model of
recruiting, training and upskilling individuals has proven a key
differentiator for the Group and will ensure we mitigate against
candidate migration which is a major contributor to both increased
costs through skill continuity loss and the accompanying
productivity drain being experienced across many industries.
Therefore, notwithstanding the uncertainties facing the recruitment
sector per se, we remain extremely encouraged and cautiously
confident about our short, medium, and longer-term
prospects.
Our two key strategic objectives
moving into 2024 are to concentrate on increased value capture and
further order book investment. The first being essential to ensure
we continue to trade profitably and deliver a consistent annual
return on investment for shareholders, and the second to drive
longer-term enterprise value which will help attract appropriate
investors with the appetite and belief in our Group's strategic
capability.
Our
people
The results we have achieved in 2023
are outstanding and clear testament to the talent, enthusiasm,
appetite for hard work, and resilience of everyone employed across
the Group. It is also very evident to the board that both in terms
of managing during, and in recovering from the covid crisis that
the executive teams leading each of our subsidiaries, demonstrated
that they have the necessary strength of character to compete and
differentiate in highly competitive and saturated markets. We have
continued to attract highly ambitious and capable people into the
Group, many of whom come directly from competitor organisations or
the broader recruitment sector, and their acknowledgement and
recognition of our dedication to creating an environment of
individual and team success for all team members is an encouraging
endorsement as we build our future growth plans.
Finally, I know everybody in the
organisation would have liked to have our founder and longstanding
Chairman, Bill Douie, alongside us as we celebrate our best ever
results. Bill would not have wanted his passing to overshadow the
success that the people in the Group have achieved, it just wasn't
his way. However, it cannot and should not go without saying that
Bill was instrumental in setting the culture of the Group and was
encouraging of everything we did and everybody who did it. There
would be no one prouder of what we have achieved together in
2023.
In memory of our colleague and
friend Bill Douie.
A M
Pendlebury
Chairman and Chief
Executive
22 March 2024
Finance Director's report
For the year ended 31 December
2023
Financial highlights
The Group overall delivered its best
result to date with increased revenues of £98.8m (2022: £71.9m).
Overall gross profit increased to £17.4m (2022: £11.8m) and gross
margin improved to 17.6% (2022: 16.4%). The profit from operations
of £2.7m (2022: loss of £0.2m) reflects a year that saw good
overall performances across all areas of the Group.
UK
Recruitment
Overall, UK Recruitment revenues
increased by 41% to £91.2m (2022: £64.8m) and gross profit
increased to £15.3m (2022: 9.9m). Gross margin was also better at
16.8% (2022: 15.3%). Profit from operations was £5.0m (2022:
£1.5m). The increases largely reflecting a much-improved year
in Ganymede Rail following the challenges faced in 2022 and a very
strong performance from Ganymede Energy.
Ganymede Rail delivered its
strongest result to date with revenues increased by 49% versus 2022
(back to the same levels as in 2021) but with improved
profitability. Likewise, Ganymede Energy continued its growth
trajectory, supporting the Government's smart-meter roll out
programme, delivering 50% growth in revenue compared to 2022.
The division's white collar recruitment arms, serviced by our ATA
and Ganymede Recruitment brands both performed well throughout the
year with combined revenues 33% up on 2022 due to a 35% growth in
contract revenues (particularly strong growth in larger customer
contract requirements and the signalling division). This contract
growth was offset by slightly lower permanent fees than 2022. The
dip in permanent fees reflecting market
conditions.
International
Revenue increased slightly to £5.3m
(2022: £5.2m) with a corresponding increase in gross profit to
£0.9m (2022: £0.8m) and gross margin increasing to 17.3% (2022:
15.4%). The division delivered a profit from operations of £0.5m
(2022: £0.5m) on a par with 2022 despite the increase in gross
profit due to adverse exchange movements in 2023 versus
2022.
Central
Services
Within Central Services, the
Derby Conference Centre delivered its best results
to date with good levels of activity relating to conferences,
events and bedroom sales for the majority of 2023 and a very strong
finish on festive activities. Revenue
generated by the segment was £2.3m (2022: £2.0m) and gross profit
increased to £1.2m (2022: £1.1m), albeit the impact of wage and
price inflation on direct cost rates resulted in a slight drop in
gross margin percentage to 52.2% (2022: 55%).
Taxation
The tax charge for the year was
£0.7m (2022: credit of £0.1m). The variance between this and the
expected charge if a 23.5% corporation tax rate was applied to the
result for the year is explained in note 3.
Dividends
During the year, the Company paid an
interim dividend of £145,003 (2022: £Nil) to its equity
shareholders. This represents a payment of 1.0p (2022: £Nil) per
share. (refer to note 20). The directors have proposed a final
dividend of £659,263 (4.5p per share) (2022: £Nil) to be paid on 8
July 2024 to shareholders registered on 7 June 2024. This has not
been accrued within these financial statements as it was not
formally approved before the year end. If approved this will bring
the total dividend paid out in respect of 2023 to £804,266 (5.5p
per share).
Own
shares held
The cost of the Group's own shares
purchased through the Employee Benefit Trust (EBT) is shown as a
deduction from equity. 343,615 options were exercised during the
year. The balance of £nil (2022: £235,918) in the own shares held
reserve within equity reflects the fact that 337,027 of the options
exercised were satisfied with the remaining shares in the EBT, as
such no shares (2022: 337,027) remain in the EBT which therefore
falls
away.
Statement of financial position and cash
flows
The Group's net working capital
increased to £6.8m (2022: £4.6m). The ratio of current assets to
current liabilities also increased to 1.6 (2022: 1.4) and at the 31
December 2023 the Group had no borrowings outside of lease
liabilities (2022: net borrowings excluding lease liabilities
£2.7m).
The Group generated £4.6m more cash
from its operations in 2023 compared to 2022. This improvement
versus 2022 reflects increased activity across the Group (revenues
up by 37% versus 2022). The £4.6m cash inflow from operating
activities enabling the Group to pay an interim dividend, propose a
much-improved final dividend, and significantly reduce usage of its
invoice discounting facility generating a corresponding reduction
in interest charges.
The Group has no term debt and is
financed using its invoice discounting and overdraft facilities
with HSBC. At 31 December 2023 the Group had available funds to
draw down of £10.3m (2022: £5.1m).
Whilst the Group has a very strong
credit control function, given the current economic environment and
high rate of business failures we are currently seeing, the Board
deemed it prudent to take out credit insurance for most customers.
This has given us additional input to credit management from the
credit insurer's database and the more confidence to increase
business with certain customers backed by insurance.
Financing and going concern
The Group's current bank facilities
include a net overdraft facility across the Group of £50,000 and an
invoice discounting facility with HSBC providing up to £12.0m,
based on a percentage of good book debts, at a margin of 1.6% above
base. The Board closely monitors the level of facility
utilisation and availability to ensure there is enough headroom to
manage current operations and support the growth of the
business.
In assessing the risks related to
the continued availability of the current facilities, the Board
have taken into consideration the existing relationship with HSBC
and the strength of the security provided, also taking into account
the quality of the Group's customer base. Based on their enquiries,
the Board have concluded that sufficient facilities will continue
to remain available to the Group and therefore the going concern
basis of preparation remains appropriate and no material
uncertainty exists.
Liquidity risk
The Group seeks to mitigate
liquidity risk by effective cash management. The Group's
policy, throughout the year, has been to ensure the continuity of
funding through a net overdraft facility of £50,000 and an invoice
discounting facility, providing up to £12m based on a percentage of
good book debts. The invoice discounting facility is the Group's
core funding line and is classed as evergreen in that it has no
fixed expiry date (although it is reviewed annually).
S L Dye
Group Finance
Director
22 March 2024
Consolidated statement of comprehensive
income
For the year ended 31 December
2023
|
|
2023
|
2022
|
|
Note
|
£'000
|
£'000
|
Revenue
|
2
|
98,781
|
71,907
|
Cost of sales
|
|
(81,337)
|
(60,132)
|
Gross profit
|
|
17,444
|
11,775
|
Other operating income
|
|
-
|
6
|
Administrative expenses
|
|
(14,729)
|
(12,024)
|
Profit/(loss) from
operations
|
|
2,715
|
(243)
|
Finance expense
|
|
(180)
|
(212)
|
Profit/(loss) before tax
|
|
2,535
|
(455)
|
Tax expense
|
3
|
(690)
|
104
|
Total profit/(loss) and other
comprehensive income/(expense) for the year attributable to owners
of the Parent
|
|
1,845
|
(351)
|
|
|
|
|
Earnings per ordinary
share
|
|
|
|
Basic
|
|
12.75
|
(2.45p)
|
Fully diluted
|
|
12.72
|
(2.45p)
|
Consolidated statement of changes in equity
For the year ended 31 December
2023
|
Share
capital
|
Share
premium
|
Own shares
held
|
Capital
redemption reserve
|
Share
based payment reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 January 2023
|
146
|
120
|
(236)
|
50
|
122
|
5,993
|
6,195
|
Total comprehensive income for the
year
|
-
|
-
|
-
|
-
|
-
|
1,845
|
1,845
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends (note 20)
|
-
|
-
|
-
|
-
|
-
|
(145)
|
(145)
|
Share options exercised
|
-
|
-
|
236
|
-
|
(102)
|
(96)
|
38
|
Total transactions with
owners
|
-
|
-
|
236
|
-
|
(102)
|
(241)
|
(107)
|
At 31 December 2023
|
146
|
120
|
-
|
50
|
20
|
7,597
|
7,933
|
The consolidated statement of changes
in equity for the prior year was as follows:
|
Share
capital
|
Share
premium
|
Own shares
held
|
Capital
redemption reserve
|
Share
based payment reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Balance at 1 January 2022
|
146
|
120
|
(236)
|
50
|
146
|
6,320
|
6,546
|
Total comprehensive expense for the
year
|
-
|
-
|
-
|
-
|
-
|
(351)
|
(351)
|
Transactions with owners:
|
|
|
|
|
|
|
|
Share options cancelled
|
-
|
-
|
-
|
-
|
(24)
|
24
|
-
|
Total transactions with
owners
|
-
|
-
|
-
|
-
|
(24)
|
24
|
-
|
At 31 December 2022
|
146
|
120
|
(236)
|
50
|
122
|
5,993
|
6,195
|
Consolidated statement of financial position
As at 31 December 2023
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Assets
|
|
|
|
Non-current
|
|
|
|
Goodwill
|
|
132
|
132
|
Other intangible assets
|
|
-
|
28
|
Property, plant, and
equipment
|
|
1,326
|
1,544
|
Right-of-use assets
|
|
2,196
|
2,491
|
Deferred tax asset
|
|
6
|
210
|
|
|
3,660
|
4,405
|
Current
|
|
|
|
Inventories
|
|
14
|
15
|
Trade and other
receivables
|
|
17,422
|
15,388
|
Cash and cash equivalents
|
|
1,069
|
467
|
|
|
18,505
|
15,870
|
Total assets
|
|
22,165
|
20,275
|
Liabilities
|
|
|
|
Current
|
|
|
|
Trade and other payables
|
|
(10,915)
|
(7,875)
|
Lease liabilities
|
|
(300)
|
(303)
|
Corporation tax
|
|
(522)
|
-
|
Current borrowings
|
|
-
|
(3,132)
|
|
|
(11,737)
|
(11,310)
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
|
(2,337)
|
(2,576)
|
Deferred tax liabilities
|
|
(158)
|
(194)
|
Total liabilities
|
|
(14,232)
|
(14,080)
|
Net assets
|
|
7,933
|
6,195
|
Equity
|
|
|
|
Share capital
|
|
146
|
146
|
Share premium
|
|
120
|
120
|
Own shares held
|
|
-
|
(236)
|
Capital redemption reserve
|
|
50
|
50
|
Share based payment
reserve
|
|
20
|
122
|
Retained earnings
|
|
7,597
|
5,993
|
Total equity
|
|
7,933
|
6,195
|
Consolidated statement of cash flows
For the year ended 31 December
2023
|
|
2023
|
2022
|
|
|
£'000
|
£'000
|
Cash flows from operating
activities
|
|
|
|
Profit/(loss) before tax
|
|
2,535
|
(455)
|
Adjustments for:
|
|
|
|
Depreciation, loss on disposal and
amortisation
|
|
1,070
|
857
|
Finance expense
|
|
180
|
212
|
Change in inventories
|
|
1
|
6
|
Change in trade and other
receivables
|
|
(2,034)
|
(1,907)
|
Change in trade and other
payables
|
|
3,078
|
1,445
|
Cash inflow from
operations
|
|
4,830
|
158
|
Interest paid
|
|
(180)
|
(212)
|
Net cash inflow/(outflow) from
operating activities
|
|
4,650
|
(54)
|
Cash flows from investing
activities
|
|
|
|
Purchase of property, plant and
equipment and intangibles
|
|
(437)
|
(417)
|
Net cash outflow from investing
activities
|
|
(437)
|
(417)
|
Cash flows from financing
activities
|
|
|
|
Movement on invoice discounting
facility
|
|
(3,103)
|
872
|
Movement on perpetual bank
overdrafts
|
|
(29)
|
(568)
|
Dividend paid
|
|
(145)
|
-
|
Payment of lease
liabilities
|
|
(334)
|
(312)
|
Net cash (outflows) from financing
activities
|
|
(3,611)
|
(8)
|
Net increase/(decrease) in cash and
cash equivalents
|
|
602
|
(479)
|
|
|
|
|
Cash and cash equivalents at
beginning of year
|
|
467
|
946
|
Cash and cash equivalents at end of
year
|
|
1,069
|
467
|
1.
Corporate information and basis of preparation
RTC Group Plc is a public limited
company incorporated and domiciled in England whose shares are
publicly traded.
The announcement of results of the
Group for the year ended 31 December 2023 was authorised for issue
in accordance with a resolution of the directors on 24 March
2024.
The
financial information included in this announcement has been
prepared under the historical cost convention, as
modified by measurement of share-based payments at fair value at
date of grant, and
in accordance with UK adopted international accounting standards
("IFRS") and with those parts of the Companies Act 2006 applicable
to companies reporting under IFRS. This
announcement does not itself however contain sufficient information
to comply with IFRS.
The accounting policies adopted are
consistent with those described in the annual financial statements
for the year ended 31 December 2022. There have been no significant
changes in the basis upon which estimates have been determined,
compared to those applied at 31 December 2022 and no change in
estimate has had a material effect on the current
period.
2.
Segment analysis
The business is split into three
operating segments, with recruitment being split by geographical
area. This reflects the integrated approach to the Group's
recruitment business in the UK and independent delivery of overseas
business. Three operating segments have therefore been
agreed, based on the geography of the business unit: United
Kingdom, International and Central Services.
This is consistent with the
reporting for management purposes, with the Group organised into
two reportable segments, Recruitment and Central Services, which
are strategic business units that offer different products and
services. They are managed separately because each segment has a
different purpose within the Group and requires different
technologies and marketing strategies.
Segment operating profit is the
profit earned by each operating segment defined above and is the
measure reported to the Group's Board, the Group's Chief Operating
Decision Maker, for performance management and resource allocation
purposes. The Group manages the trading performance of each segment
by monitoring operating contribution and centrally manages working
capital, financing, and equity.
Revenues within the recruitment
operating segment have similar economic characteristics and share a
majority of the aggregation criteria set out in IFRS 8:12 in
particular the nature of the products and services, the type or
class of customers, the country in which the service is delivered,
and the processes utilised to deliver the services and the
regulatory environment for the services.
The purpose of the Central Services segment is to provide all
central services for the Group including the Group's head office
facilities in Derby. It also generates income from the Derby site
including rental of excess space and hotel and conferencing
facilities.
Revenue, gross profit, and operating
profit delivery by geography:
|
2023
|
2022
|
|
UK
Recruitment
|
UK
Central
Services
|
Inter-national Recruitment
|
Total
Group
|
UK
Recruitment
|
UK
Central
Services
|
Inter-national Recruitment
|
Total
Group
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue
|
91,187
|
2,321
|
5,273
|
98,781
|
64,764
|
1,979
|
5,164
|
71,907
|
Cost of sales
|
(75,866)
|
(1,110)
|
(4,361)
|
(81,337)
|
(54,878)
|
(912)
|
(4,342)
|
(60,132)
|
Gross profit
|
15,321
|
1,211
|
912
|
17,444
|
9,886
|
1,067
|
822
|
11,775
|
Other operating income*
|
-
|
-
|
-
|
|
-
|
6
|
-
|
6
|
Administrative expenses
|
(9,647)
|
(3,587)
|
(448)
|
(13,682)
|
(7,948)
|
(2,883)
|
(341)
|
(11,172)
|
Amortisation of
intangibles
|
(28)
|
-
|
-
|
(28)
|
(46)
|
-
|
-
|
(46)
|
Depreciation of right-of-use
assets
|
(140)
|
(246)
|
-
|
(386)
|
(144)
|
(240)
|
-
|
(384)
|
Depreciation
|
(478)
|
(153)
|
(2)
|
(633)
|
(261)
|
(157)
|
(4)
|
(422)
|
Total administrative
expenses
|
(10,293)
|
(3,986)
|
(450)
|
(14,729)
|
(8,399)
|
(3,280)
|
(345)
|
(12,024)
|
Profit from operations
|
5,028
|
(2,775)
|
462
|
2,715
|
1,487
|
(2,207)
|
477
|
(243)
|
*Other operating income represents
Government Grants in respect of a Local Government Business Support
Grant which is not required to be repaid.
The revenue reported above is
generated from continuing operations with external customers. There
were no sales between segments in the year (2022: Nil). For segment
reporting purposes in this note, revenue is analysed by the
geographical location in which the services are delivered. Revenue
is further analysed by point of invoicing in note
5.
The accounting policies of the
operating segments are the same as the Group's accounting policies
described in notes 1 to 3 of this report. Segment profit represents
the profit earned by each segment, without allocation of Group
administration costs or finance costs.
During 2023, two customers in the UK segment contributed 10% or
more of total revenue being £28.0m (2022: £18.0m) and £9.7m (2022:
£5.4m) respectively, and one customer in the International segment
also contributed 10% or more of total revenue being £5.2m (2022:
£5.1m).
Recruitment revenues are generated from permanent
and temporary recruitment and long-term agreements for labour
supply. Within Central Services revenues are generated from
the rental of excess space and hotel and conference facilities at
the Derby site, described as Other below.
Revenue and gross profit by service classification for management
purposes:
|
Revenue
|
Gross
profit
|
|
2023
|
2022
|
2023
|
2022
|
|
£'000
|
£'000
|
£'000
|
£'000
|
Permanent placements
|
2,574
|
2,706
|
2,574
|
2,706
|
Temporary placements
|
93,886
|
67,222
|
13,659
|
8,002
|
Others
|
2,321
|
1,979
|
1,211
|
1,067
|
|
98,781
|
71,907
|
17,444
|
11,775
|
All operations are continuing. All
assets and liabilities are in the UK.
3.
Tax
expense
|
2023
|
2022
|
Continuing operations
|
£'000
|
£'000
|
Current tax
|
|
|
|
UK corporation tax
|
522
|
-
|
Deferred tax
|
|
|
Origination and reversal of temporary
differences
|
168
|
(104)
|
Tax
|
690
|
(104)
|
Factors affecting the tax expense
The tax charge assessed for the year is higher than (2022: credit
lower than) would be expected by multiplying the profit by the
standard rate of corporation tax in the UK of 23.5% (2022:
19%). The differences are explained below:
|
2023
|
2022
|
Factors affecting tax
expense
|
£'000
|
£'000
|
Result for the year before
tax
|
2,535
|
(455)
|
Profit/(loss) multiplied by standard
rate of tax of 23.5% (2022: 19%)
|
596
|
(86)
|
Non-deductible expenses
|
66
|
50
|
Effect of change in tax
rate
|
38
|
13
|
Adjustment in respect of previous
periods
|
(10)
|
(81)
|
|
690
|
(104)
|
Factors that may
affect future tax charges
Deferred tax has been recognised to the extent that it will unwind
at the currently enacted rate of 25%.
4.
Dividends
|
2023
£'000
|
2022
£'000
|
Interim dividend of 1.0p per share
(2022: Nil).
|
145
|
-
|
A final dividend of £659,263 (2022: £Nil) has been proposed but has
not been accrued within these financial statements. This represents
a payment of 4.5p (2022: Nil) per share.
5. Report and
accounts
The above financial information does
not constitute the Company's statutory accounts for the years ended
31 December 2023 or 2022 but is derived from those accounts. The
auditor has reported on these accounts; their report was
unqualified, did not draw attention to any matters by way of
emphasis without qualifying their report and did not contain
statements under s498 (2) or (3) Companies Act 2006 or equivalent
preceding legislation. The statutory accounts for 2022 have been
filed with the Registrar of Companies.
Full audited accounts of RTC Group
Plc for the year ended 31 December 2023 will be made available on
the Company's website at www.rtcgroupplc.co.uk
later today and will be dispatched to shareholders
on 30 April 2024.
The Company's Annual General meeting
will be held at 12noon on 5 June 2024 at the Derby Conference Centre, London Road, Derby, DE24
8UX.