THIS ANNOUNCEMENT CONTAINS
INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE UK VERSION
OF REGULATION (EU) NO 596/2014 WHICH IS PART OF UK LAW BY VIRTUE OF
THE EUROPEAN UNION (WITHDRAWAL) ACT 2018, AS AMENDED. UPON THE
PUBLICATION OF THIS ANNOUNCEMENT VIA A REGULATORY INFORMATION
SERVICE, THIS INSIDE INFORMATION IS NOW CONSIDERED TO BE IN THE
PUBLIC DOMAIN.
Spectra Systems
Corporation
Audited results for the
twelve months ended 31 December 2023
Spectra
Systems Corporation (the "Company"), a leader in machine-readable
high speed banknote authentication, brand protection technologies,
and gaming security software, is pleased to announce its results
for the twelve months ended 31 December 2023.
 
Financial
highlights:
 
·
Revenue of $20,288k (2022: $19,627k) up
3.4%
·
Adjusted EBITDA1 up 3.9% at $8,394k
(2022: $8,077k)
·
Adjusted PBTA1 up 6.0% to $8,231k (2022:
$7,765k)
·
Adjusted earnings per share2 down 4.1%
to US 13.9 cents (2022: US 14.5 cents)
·
Cash generated from operations of $7,524k (2022:
$8,040k)
·
The Board
are declaring an annual dividend of US $0.116 per share (2023:
US
$0.115) to
be paid in June 2024
·
Cash3 of $13,253k (2022: $17,496k) and
debt4 of $5,583k (2022 $0k) at
31
December
·
Acquisition of Cartor Security Printers for £ 5.5M in cash and
£3M in stock
at closing
with an additional £2M of stock upon achieving milestone in 18
months
1 Before stock compensation expense
and excludes non-controlling interest
2 Before amortization and stock
compensation expense, excludes non-controlling interest
3 Excludes $513,000 (2022: $1,099k)
of restricted cash and investments
4 Cartor Holding Limited debt
acquired on 21 December 2023
 
Operational highlights:
  
·
Appointment of Edward Spies as Chief Financial
Officer in May 2023.
· On
21 December 2023, the Company acquired 100% of the shares
of
Cartor
Holding Limited ("Cartor") in a cash and stock deal for a maximum
of £10.5
million in
total consideration. Cartor's operations for the remaining 10
days of the
fiscal
year have been incorporated in the financial
statements.
· Sensor
development project progressing towards completion and
manufacturing
contract
being negotiated
· Largest
order in the company's history for covert materials from a central
bank
received
in October 2023
· Ongoing
polymer substrate product refinement with Middle Eastern central
bank
to qualify
as a supplier
· New
K-cup customer trials successful with first sales in February
2024
Commenting on the results, Nabil
Lawandy, Chief Executive Officer, said:
 
"The Company has made further
progress in 2023 with revenue, adjusted profit before tax and
amortization and adjusted EBITDA all ahead of the prior year.
EPS is slightly lower this year primarily due to a
combination of the issuance of additional shares to Cartor Security
Printers as part of the acquisition cost as well as increased
taxation borne by the company due to the expiration of Net
Operating Loss tax credits. Our cash position remains strong, even
after the Cartor Security Printers ("CSP") acquisition. Cash
generation was driven by sensor development milestones and
prepayments, record sales of covert materials to a central bank and
strong optical materials sales.
The acquisition of CSP is
transformative and brings security printing into the core
capabilities of the Company. CSP brings many optical
materials opportunities through their existing sales pipelines and
provides Spectra with a secure supply on a par with the two largest
banknote polymer substrate suppliers. Excess capacity at CSP
will be critical to polymer substrate manufacturing and the
acquisition will increase Spectra margins and supply chain
stability.
The combination of the sensor
revenues, expected to begin with the execution of the manufacturing
contract, as well as the increased opportunities for optical
materials and downstream polymer substrate sales are expected to
result in record revenues, cash generation, and continued long term
growth.
The Board therefore believes that
the Company is on track to achieve record earnings in
2024."
 
Spectra Systems
Corporation
Dr. Nabil Lawandy, Chief Executive
Officer
 
|
Tel: +1 (0)401 274
4700
 
|
WH Ireland Limited (Nominated
Adviser and Joint Broker)
Chris Fielding/James Bavister/Andrew
de Andrade (Corporate Finance)
Fraser Marshall (Corporate
Broking)
Allenby Capital Limited (Joint
Broker)
Nick Naylor/James Reeve (Corporate
Finance)
Amrit Nahal/Guy McDougall (Sales and
Corporate Broking) 
|
Tel: +44 (0)20 7220
1650
 
 
Tel: +44 (0)20 3328
5665
 
|
|
|
The person responsible for arranging
the release of this announcement on behalf of the Company is Dr.
Nabil Lawandy, Chief Executive Officer of the
Company.
Chief Executive Officer's
statement
 
Introduction
We are delighted to report that we
outperformed the 2022 earnings results with revenue for the year up
3.4% at $20,288k (2022: $19,627k), primarily driven by
pre-production development contracts as well as strong demand for
our materials to meet production requirements of our long-standing
central bank customer.
 
As a result of the increased
revenue, adjusted EBITDA (before stock compensation expense) for
the year increased 3.9% to $8,394k compared to the prior year of
$8,077k.  
Having generated cash from
operations of $7,524k (2022: $8,040k), cash at the period end was
$13,253k (2022: $17,496), excluding $513,000 of restricted cash and
investments (2022: $500k), after settling the acquisition, cash
consideration of $7 million. This also follows the $5,182k paid to
shareholders during June in the form of the Company's dividend of
$0.115 per share. 
Review of Operations
 
 
Physical and Software Authentication
Business
The Physical and Software
Authentication Systems business generated revenue of $18,411k
(2022: $18,164k) and Adjusted EBITDA of $8,266k (2022: $8,005k).
Authentication Systems revenues were driven by the large sales of
covert materials including the 22% price increase for supply chain
mitigation, strong sales of optical materials and the continuing
funding for sensor development, which is entering its final phases
in 2024.
Our optical materials business won a
new K-cup customer in 2023 which begun purchasing material in
February 2024. In addition, in 2023 we established a new
relationship with a major banknote supplier in Indonesia, which has
resulted in testing of several of our optical materials,
particularly those used in security threads.
On the software security side of the
Company's business, the Secure Transactions Group generated an
Adjusted EBITDA of $132k (2022: $72k) on revenue of $1,670k (2022:
$1,463k).  The 2023 results are in line with expectations as we
continue development of a new software platform.
Security Printing Business
(CSP)
CSP generated revenue of $146k
during the 10 day period ending 31 December 2023. In its year
ended 30 September 2022, based on audited financial statements
prepared in accordance with UK GAAP (FRS102), CSP generated an
EBITDA of £3,022,088 and profit before taxation of £1,010,026 on
turnover of £16,022,532. Its net assets at that date were
£4,441,120. In its year ended 30 September 2023, based on unaudited
management accounts, Cartor generated an EBITDA of £2,525,100 and
profit before taxation of £435,600 on turnover of £16,188,200.
The year ending 2023 was very active with the production of
the new Royal Mail postage stamps with HM King Charles ongoing
during the acquisition process. The bulk of this revenue
prior to acquisition related to postage stamps. CSP has been
heavily focused on growing the more profitable new segment of
postage, namely, hybrid stamps which carry serialized information
to prevent reuse and counterfeiting.
The period since the acquisition has
seen a smooth and successful integration on all fronts, from
accounting to strategic planning and particularly the ongoing
polymer qualification process. Key CSP staff on the polymer
substrate program have daily calls with the Spectra materials team
in Rhode Island. Based on the post-acquisition plan at CSP,
the focus of the core security printing business will be on hybrid
serialized postage stamps, tax and revenue stamps and gaining
market share in postage stamps, in addition to producing polymer
substrate for Spectra.
As well as driving Spectra's growth
in the polymer substrate market, CSP will enable Spectra to
introduce its advanced security technologies into CSP products
which include postage stamps, tax and revenue stamps, brand
authentication labels and ID documents. CSP has established an
international presence in these products, which currently utilize
various public features, and is expected to be able to both develop
the necessary processes to integrate Spectra's technologies, as
well as work with its customers to upsell Spectra
products.
The international polymer substrate
market currently has only two suppliers, CCL Industries in Canada
and De La Rue International in the UK. Spectra's research and
dialogues with central banks has clearly shown the desire of the
banks to have another supplier of ready to print bespoke polymer
substrate. Spectra has been working with CSP for over two years to
achieve high quality conventional and machine-readable, ready for
printing polymer substrates that include conductive layers, opacity
layers and bespoke window designs as required by central banks.
Spectra has enhanced its competitive position in the market by
further integrating the production supply chain of FusionTM. The
CSP operation has also developed the technology and established the
parameters to produce high quality polymer banknote substrates on
its machine-readable polymer produced with Spectra covert taggants
embedded within polypropylene manufactured at Toray Plastics
America.
During 2023 our testing program with
a Middle Eastern central bank evolved from a hopeful supplier to a
strong collaborative customer relationship. Through several trials
in 2023, which are continuing in 2024, we have become involved in
assisting the central bank with other issues related to polymer
banknotes, while we rapidly close the remaining gaps to achieve
qualification
In addition to steadily converging
on qualification and a tender invitation with the central bank, we
have many ongoing initiatives in 2024 with a large polymer banknote
printer, commemorative note printers and with another Middle
Eastern central bank.
Strategy
The Company's strategy for
increasing revenue and earnings continues to be focused on selling
more products to existing customers as well as opening new sales
channels for the full spectrum of our product offering. We
have had very good success in upselling existing central bank
customers and commercially exploiting supply chain and
pandemic-related issues as part of our strategy. Examples of
these successes are the expansion of sensor capabilities for exotic
counterfeits and the implementation of a program with our customer
to deal with supply chain issues now and going forward. The
acquisition of the CSP security printing business will fuel the
growth of sales channels through insertion of Spectra materials
into contract renewals and new business proposals. Several
such opportunities have already materialized and are expected to
resolve in 2024.
CSP will follow much the same
approach with its traditional customers, focusing on converting
them from traditional to the more sophisticated hybrid stamps
currently utilized in the UK. As the exclusive supplier of
conventional and hybrid postage stamps in the UK, CSP is well
positioned to take advantage of a cascade of adoptions of this
higher-level authentication and anti-fraud technology. CSP is also
aggressively pursuing growth in its postage stamp business as more
state printers decide to outsource the printing of postage stamps.
With regards to our optical
materials and brand authentication products, we continue to propose
to both central banks and overt security suppliers the concept of
upgrading such features to incorporate public and machine-readable
security. Our recent development of smartphone readable security
threads will expand the opportunities for the technology in
passports and secure documents, including most recently,
holograms. The strategy behind this approach is based around
partnering with current contract holders who can benefit from our
technology and materials to upsell their existing customers.
Spectra has developed both release layer and hot stamped holograms
which carry covert features for potential use in very high value
documents and valuable artwork and is searching for partners to
deliver this technology. These new cutting-edge security
holograms will be shown at the Upcoming Digital and Document
Security conference in Lisbon this April.
Finally, with our strong cash
generation and the upcoming expected windfall from the sensor
program, we continue to explore judiciously possible mergers and
acquisitions which can cost effectively solve manufacturing needs,
provide synergistic expertise in high value areas of
authentication, open doors to implement our upselling strategy, and
expand our customer base or strengthen our supply chain. We
have evaluated several targets throughout 2023 to this point in
2024 and have passed on all but the CSP acquisition which was a
great fit on many levels, particularly the expertise and available
machine time for the polymer substrate initiative. The acquisition
was timely and eliminated perceived supply chain risks from the
vantage point of risk averse central banks.
CSP
Acquisition
They acquisition of CSP resulted in
increases in the following items in the consolidated balance
sheet:
· Inventory - $3,371k
· Property, plant and equipment - $9,353k
· Operating lease - $4,257k
· Goodwill - $3,557k
· Intangible assets - $3,145k
· Operating lease liabilities - $4,282k
· Third
party loans - $5,583k
Prospects
The Company continues to have a
multitude of new short-term and long-term prospects. The short-term
opportunities are expected in the 2024-2026 period and the
long-term opportunities are expected in the 2027-2030 time
frame.
The short-term opportunities
include:
· Execution of sensor manufacturing and service contracts with
payments
· First
sensor shipments to a central bank and additional
payments
· Security thread optical materials sales with Indonesian
partner
· Sales
of Fusion polymer substrate to Middle Eastern central
bank
· Indian
Passport current format
· Swiss
Post postage stamp contract
· Temporary license plates in Ghana
· Yemen
tax stamps
Long-term opportunities
include:
· Delivery of Sensors to a central bank
·
· Further increase of covert authentication materials by a
current or new central bank
customer
· Covert
materials for UK and other countries passports
· Increased polymer substrate uptake with new public security
feature by a major
polymer banknote
printer
· Mozambique spirits tracking with two-level continuous ink jet
materials developed for major
player in tax and revenue
stamps
· Multi-factor holograms for very high value products including
art
· New
Indian passport format
· Ethiopian tax stamps
The combination of these prospects
generated directly by Spectra Systems Rhode Island and CSP
independently and collaboratively, has positioned the Company to
accelerate its revenue and earnings growth over the coming years.
We continue to develop cutting edge technologies with our expanded
security printing capabilities and expertise to remain a technology
leader in the authentication industry and to offer our shareholders
growth through innovation serving both new and existing
customers.
Dividend
With the Company having a ninth year
of sustainable profits, reaching their highest levels ever, and
having sufficient resources to execute on its growth plans with its
existing cash reserves post its acquisition of CSP, the Board is
delighted to again issue an increased dividend. Our dividend policy
takes account of the Group's profitability, underlying growth, and
maintenance of sufficient cash reserves. The Board therefore
intends to pay an annual dividend of US$0.116 per share on or about
June 23, 2024 to shareholders of record as of June 5,
2024.
Nabil M. Lawandy
Chief Executive
Officer
March 21, 2023
Consolidated statements of
income
for the years ended 31
December:
|
|
2023
|
|
|
2022
|
|
|
Audited
|
|
|
Audited
|
|
|
USD
'000
|
|
|
USD
'000
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
Product
|
|
$
13,401
|
|
|
$
11,208
|
Service
|
|
6,453
|
|
|
6,681
|
License and
royalty
|
|
434
|
|
|
1,738
|
Total revenues
|
|
20,288
|
|
|
19,627
|
|
|
|
|
|
|
Cost of sales
|
|
6,664
|
|
|
7,351
|
|
|
|
|
|
|
Gross profit
|
|
13,624
|
|
|
12,276
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
Research and
development
|
|
1,450
|
|
|
1,507
|
General and
administrative
|
|
4,198
|
|
|
3,023
|
Sales and
marketing
|
|
824
|
|
|
753
|
Total operating expenses
|
|
6,472
|
|
|
5,283
|
|
|
|
|
|
|
Operating
profit
|
|
7,152
|
|
|
6,993
|
|
|
|
|
|
|
Interest income
|
|
376
|
|
|
17
|
Foreign currency income
(loss)
|
|
(73)
|
|
|
(8)
|
|
|
|
|
|
|
Profit before
taxes
|
|
7,455
|
|
|
7,002
|
|
|
|
|
|
|
Income tax expense
|
|
1,430
|
|
|
901
|
|
|
|
|
|
|
Net income
|
|
6,025
|
|
|
6,101
|
|
|
|
|
|
|
Net loss attributable to
noncontrolling interest
|
|
(23)
|
|
|
(46)
|
|
|
|
|
|
|
Net income attributable to Spectra
Systems Corporation
|
|
$
6,048
|
|
|
$
6,147
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
Basic
|
|
$
0.13
|
|
|
$
0.14
|
Diluted
|
|
$
0.12
|
|
|
$
0.13
|
All of the Group's operations are
continuing
Consolidated statements of
comprehensive income
for the years ended 31
December:
|
|
2023
|
|
|
2022
|
|
|
Audited
|
|
|
Audited
|
|
|
USD
'000
|
|
|
USD
'000
|
|
|
|
|
|
|
Net income
|
|
$
6,025
|
|
|
$
6,101
|
|
|
|
|
|
|
Other comprehensive income
(loss)
|
|
|
|
|
|
Unrealized loss on currency
exchange
|
|
(110)
|
|
|
(45)
|
Reclassification for realized
(gain)loss in net income
|
|
73
|
|
|
8
|
Total other
comprehensive loss
|
|
(37)
|
|
|
(37)
|
|
|
|
|
|
|
Comprehensive income
|
|
5,988
|
|
|
6,064
|
|
|
|
|
|
|
Net loss attributable to
non-controlling interest
|
|
(23)
|
|
|
(46)
|
|
|
|
|
|
|
Comprehensive income attributable to
Spectra Systems Corporation
|
|
$
6,011
|
|
|
$
6,110
|
|
|
|
|
|
|
Consolidated balance
sheets
as of 31 December:
|
|
2023
|
|
|
2022
|
|
|
Audited
|
|
|
Audited
|
|
|
USD
'000
|
|
|
USD
'000
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 13,253
|
|
|
$ 17,496
|
Trade receivables, net of
allowance
|
|
3,777
|
|
|
3,677
|
Unbilled and other
receivables
|
|
1,394
|
|
|
1,133
|
Inventory
|
|
6,507
|
|
|
1,599
|
Prepaid expenses
|
|
1,207
|
|
|
760
|
Total current
assets
|
|
26,138
|
|
|
24,665
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property, plant and equipment,
net
|
|
11,098
|
|
|
2,102
|
Operating lease right of use assets,
net
|
|
6,308
|
|
|
1,217
|
Intangible assets, net
|
|
13,514
|
|
|
7,055
|
Investments
|
|
95
|
|
|
-
|
Restricted cash
|
|
513
|
|
|
500
|
Deferred tax assets, net
|
|
1,844
|
|
|
1,881
|
Other assets
|
|
586
|
|
|
597
|
Total non-current
assets
|
|
33,958
|
|
|
13,352
|
|
|
|
|
|
|
Total assets
|
|
$ 60,096
|
|
|
$ 38,017
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable
|
|
$
2,753
|
|
|
$
929
|
Accrued expenses and other
liabilities
|
|
813
|
|
|
504
|
Line of credit
|
|
561
|
|
|
|
Operating lease liabilities, short
term
|
|
1,107
|
|
|
298
|
Taxes payable
|
|
514
|
|
|
684
|
Deferred revenue
|
|
6,058
|
|
|
4,626
|
Total current
liabilities
|
|
11,806
|
|
|
7,041
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Operating lease liabilities, long
term
|
|
5,275
|
|
|
975
|
Third party loans
|
|
5,583
|
|
|
-
|
Contingent consideration
|
|
3,819
|
|
|
-
|
Deferred revenue
|
|
1,500
|
|
|
1,679
|
Total non-current
liabilities
|
|
16,177
|
|
|
2,654
|
|
|
|
|
|
|
Total
liabilities
|
|
27,983
|
|
|
9,695
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
Common stock
|
|
460
|
|
|
450
|
Additional paid in capital - common
stock
|
|
56,152
|
|
|
53,178
|
Accumulated other comprehensive
loss
|
|
(211)
|
|
|
(174)
|
Accumulated deficit
|
|
(24,861)
|
|
|
(25,727)
|
Total Spectra Systems
stockholders' equity
|
|
31,540
|
|
|
27,727
|
Non-controlling interest
|
|
573
|
|
|
595
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$ 60,096
|
|
|
$ 38,017
|
Statements of cash flows
for the year ended 31
December:
|
|
2023
|
|
|
2022
|
|
|
Audited
|
|
|
Audited
|
|
|
USD
'000
|
|
|
USD
'000
|
Cash flows from operating
activities
|
|
|
|
|
|
Net income
|
|
$
6,025
|
|
|
$
6,101
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation and
amortization
|
|
1,055
|
|
|
917
|
Stock based
compensation expense
|
|
180
|
|
|
142
|
Lease amortization
expense
|
|
195
|
|
|
287
|
Deferred
taxes
|
|
(886)
|
|
|
(801)
|
Allowance for doubtful
accounts
|
|
-
|
|
|
(4)
|
Provision for excess
and obsolete inventory
|
|
-
|
|
|
694
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
Accounts
receivables
|
|
2,092
|
|
|
(1,428)
|
Unbilled
and other receivables
|
|
245
|
|
|
(503)
|
Inventory
|
|
(1,470)
|
|
|
(349)
|
Prepaid
expenses
|
|
(437)
|
|
|
(463)
|
Other
assets
|
|
(13)
|
|
|
(500)
|
Accounts
payable
|
|
(345)
|
|
|
441
|
Operating
leases
|
|
(177)
|
|
|
(285)
|
Accrued
expenses and other liabilities
|
|
(190)
|
|
|
417
|
Deferred
revenue
|
|
1,250
|
|
|
3,374
|
Net cash provided by operating
activities
|
|
7,524
|
|
|
8,040
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
Restricted cash and
investments
|
|
-
|
|
|
-
|
Payment of patent and trademark
costs
|
|
(332)
|
|
|
(476)
|
Proceeds from sale of
equipment
|
|
9
|
|
|
-
|
Acquisition of Cartor Holdings
Limited, net of Acquired Cash
|
|
(6,201)
|
|
|
-
|
Purchases of property, plant and
equipment
|
|
(151)
|
|
|
(988)
|
Net cash used in investing
activities
|
|
(6,675)
|
|
|
(1,464)
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
Dividends paid
|
|
(5,182)
|
|
|
(5,004)
|
Repurchase of shares
|
|
-
|
|
|
(807)
|
Finance payments
|
|
(31)
|
|
|
(807)
|
Line of credit
|
|
113
|
|
|
|
Proceeds from exercise of stock
options
|
|
-
|
|
|
6
|
Net cash used in financing
activities
|
|
(5,100)
|
|
|
(5,805)
|
|
|
|
|
|
|
Effect of exchange rate on cash and
cash equivalents
|
|
8
|
|
|
(50)
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(4,243)
|
|
|
721
|
Cash and cash equivalents, beginning
of year
|
|
17,496
|
|
|
16,775
|
Cash and cash equivalents, end of
year
|
|
$
13,253
|
|
|
$
17,496
|
Non-cash investing
activities
Contingent consideration
3,819
-
Equity used for investment on
CPS
2,805
-
Notes to financial
information
1. Basis of preparation
This report was approved by the
Directors on the 26th day of March 2024.
This financial information has been
prepared using the recognition and measurement principles of US
Generally Accepted Accounting Principles. The Group has not elected
to apply IAS 34 Interim Financial Reporting.
The principal accounting policies
used in preparing the interim results are those the Company expects
to apply in its financial statements for the year ending 31
December 2023 and are unchanged from those disclosed in the
Company's Annual Report for the year ended 31 December
2022.
2. Earnings per share
The calculation of basic earnings
per share is based on the net income divided by the weighted
average number of common shares outstanding. Diluted earnings per
share is calculated by considering the dilutive impact of common
stock equivalents under the treasury stock method as if they were
converted into common stock as of the beginning of the period or as
of the date of grant, if later. Excluded from the calculation of
diluted earnings per common share for the years ended 31 December
2023 and 2022 were 132,000 and 186,773 shares, respectively,
related to stock options because their exercise prices would render
them anti-dilutive. The following table shows the calculation of
basic and diluted earnings per common share.
|
Full
Year
|
|
|
Full
Year
|
|
to 31 Dec
2023
|
|
|
to 31 Dec
2022
|
Numerator:
|
|
|
|
|
Net income
|
$
6,047,921
|
|
|
$
6,147,374
|
|
|
|
|
|
Denominator:
|
|
|
|
|
Weighted average common
shares
|
45,074,264
|
|
|
45,189,208
|
Effect of
dilutive securities:
|
|
|
|
|
Stock Options
|
3,687,690
|
|
|
2,132,610
|
Diluted weighted average
common shares
|
48,761,954
|
|
|
47,321,818
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
Basic:
|
$
0.13
|
|
|
$
0.14
|
Diluted:
|
$
0.12
|
|
|
$
0.13
|
3. Copies of this statement are
available to the public on the Company's website at
http://www.spsy.com.
4. Nature of financial
information
The Preliminary Announcement set out
above is an extract from the forthcoming Annual Report and Accounts
and does not represent statutory accounts for Spectra Systems
Corporation. The statutory accounts of Spectra Systems Corporation
in respect of the period ended 31 December 2023 will be delivered
to the Registrars of Companies before the Company's Annual General
Meeting.
It is anticipated that the Annual
Report and Accounts will be circulated to shareholders of Spectra
Systems Corporation by April 2024.
Appendix - Reconciliation of
Non-GAAP measures
The Company publishes certain
additional information in a non-statutory format in order to
provide readers with an increased insight into the underlying
performance of the business. Reconciliations to the GAAP measures
are shown in the following tables:
|
|
2023
|
|
2022
|
|
|
USD
'000
|
|
USD
'000
|
Adjusted earnings before interest,
taxes,
depreciation and amortization
(EBITDA):
Operating profit
|
|
$
7,152
|
|
$
6,993
|
Depreciation
|
|
466
|
|
321
|
Amortization
|
|
584
|
|
594
|
Stock compensation
|
|
180
|
|
142
|
Operating loss - noncontrolling
interest
|
|
23
|
|
46
|
Stock compensation - noncontrolling
interest
|
|
(11)
|
|
(19)
|
Adjusted
EBITDA
|
|
$
8,394
|
|
$
8,077
|
Adjusted profit before taxes
and
amortization (PBTA):
Profit before taxes
|
|
$
7,455
|
|
$
7,002
|
Amortization
|
|
584
|
|
594
|
Stock compensation
|
|
180
|
|
142
|
Operating loss - noncontrolling
interest
|
|
23
|
|
46
|
Stock compensation - noncontrolling
interest
|
|
(11)
|
|
(19)
|
Adjusted
PBTA
|
|
$
8,231
|
|
$
7,765
|
Adjusted earnings per
share:
Adjusted PBTA
|
|
$
8,231
|
|
$
7,765
|
Income tax expense
|
|
(1,430)
|
|
(901)
|
Adjusted
earnings
|
|
$
6,801
|
|
$
6,864
|
|
|
|
|
|
Diluted weighted average common
shares
|
|
48,761,954
|
|
47,321,818
|
|
|
|
|
|
Adjusted earnings per
share
|
|
$
0.139
|
|
$
0.145
|