RNS Number:6431R
Reflec PLC
04 November 2003



                                   Reflec plc

                          ("Reflec" or "the Company")

            Interim results for the six months ended 31 August 2003

In the first 6 months of this year, the Company generated sales of #1.47m, which
was about on plan and compared to #1.5m for the first half of last year. These
activities generated a loss after depreciation and amortisation of #0.175m,
which was ahead of budget and represented a 84% reduction in the level of
operating losses in the same period last year. We are forecasting a small profit
in the second half of the year with a full year estimate of losses of #0.13m, a
94% improvement over last years results.

No dividend is payable.

The last 6 months have seen the Group benefit from its new strategy. The three
businesses that make up the Group, Reflecmedia, ReflecEvolution and
ReflecReflectives are held accountable to their own set of financial results.
Headquarter costs have been greatly reduced and are now allocated within each of
the 3 businesses. As part of this programme the positions of Chairman and CEO
have been merged into one with John Gilliatt leaving his post in July of this
year.

ReflecMedia

ReflecMedia is now operating as the third business in the Reflec Group. It has
had a successful first half of the year with sales exceeding those achieved in
the whole of last year. Participation at major exhibitions in Europe, Asia and
North America have resulted in the signing of several new channel partners
including two leading companies in the important North American market. The
business is now operating on a global scale with more than 85% of its revenue
being derived from overseas. To drive sales further new innovative marketing
programmes have been developed including a new DVD designed for use by the
channel partners. Finally, the business received a major endorsement for its
unique technology being awarded the "Award for Innovation in Media" at the
recent National Association of Broadcasters exhibition in Las Vegas, the largest
trade show of its kind worldwide.

We anticipate sales to continue to grow in the second half of the year with the
business generating a small contribution to the Group in its first full year of
operations.

Reflec Evolution

Reflec Evolution continues to perform well in a highly competitive domestic
market. The business generated profits and positive cash flow for the Group.

The strategy remains on building a customer centric organisation focused on
delivering superior value to its clients. The business is capable of further
growth as it continues to improve productivity and better utilise machine
capacity.

Despite some seasonality in sales, we expect a similar level of performance in
the second half of the year.

Reflec Reflectives

Despite the major setbacks in the EN471 tape market, the financial performance
of the business has been greatly improved on the back of major cost cutting.
However, further improvements are required to achieve the Group's minimum
financial targets.

Today, the business is concentrated in North America where it is developing a
platform for growth worldwide. The strategy, focused on its range of illumiNITE(R)
branded products, has been strengthened with the launch of its new brand
licensing programme. Over the past 6 months, 6 new licensees operating in 6
different countries worldwide have been signed.

The global opportunities for this business are significant and are beyond the
current financial capabilities of the Group. As a result, the Company continues
to discuss possibilities with potential partners ranging from a strategic
investment to acquire a minority stake to the outright sale of the business.

Summary

The past 6 months has seen the Group benefit from its new business strategy and
greater financial controls. Operating costs have been brought in line with
current levels of revenue as the Group strides to grow from a new profitable
base. To facilitate the rapid growth of the businesses, and in particular
Reflecmedia, the Company has been actively exploring opportunities for a modest
fundraising and a further announcement will be made soon concerning this matter.
The Board did consider approaching existing shareholders for further funding. It
concluded, however, that the cost of raising funds by this method would be
prohibitive given the amount of money the Board is considering raising. Emphasis
is being given to accelerate the growth of the ReflecMedia business within the
financial constraints of the Group.

Peter Smith

Chairman & CEO

Group profit and loss account

                                 1 March to        Year      1 March to
                                                  ended

                                   31-Aug        28-Feb        31-Aug

                                      2003         2003           2002

                                 (unaudited)    (audited)    (unaudited)

                                    #000s         #000s         #000s



Turnover                             1,469        3,205          1,499
                                  ----------   ----------     ----------

Operating loss                        (181)      (2,114)        (1,145)

Net interest receivable                  6           29             25
                                  ----------   ----------     ----------

Loss on ordinary activities           (175)      (2,085)        (1,120)
before taxation

Taxation                                 -           62              -
                                  ----------   ----------     ----------

Loss for the period                   (175)      (2,023)        (1,120)
                                  ----------   ----------     ----------

Basic loss per share                 (0.04p)      (0.48p)         (0.3p)
                                  ----------   ----------     ----------

Diluted loss per share               (0.04p)      (0.48p)         (0.3p)
                                  ----------   ----------     ----------

Consolidated statement of total recognised gains and losses

                                  1 March to        Year      1 March to
                                                   ended

                                    31-Aug        28-Feb        31-Aug

                                       2003         2003           2002

                                  (unaudited)    (audited)    (unaudited)

                                     #000s         #000s         #000s



Loss for the half year after          (175)      (2,023)        (1,120)
taxation

Currency translation                    36           48              -
differences on foreign            ----------   ----------     ----------
currency net investment

Total recognised gains and            (139)      (1,975)        (1,120)
losses for the period             ----------   ----------     ----------



Group balance sheet

                                      As at       As at         As at

                                     31-Aug      28-Feb        31-Aug

                                       2003        2003          2002

                                (unaudited)   (audited)   (unaudited)

                                      #000s       #000s         #000s



Fixed assets

Intangible assets                       698         711         1,039

Tangible assets                       1,292       1,365         1,413
                                    ---------     -------     ---------

                                      1,990       2,076         2,452
                                    ---------     -------     ---------



Current assets

Stocks                                  552         714         1,176

Debtors-amounts falling due           1,124         999         1,006
within one year

Cash at bank and in hand                146         549         1,003
                                    ---------     -------     ---------

                                      1,822       2,262         3,185
                                    ---------     -------     ---------



Creditors : amounts falling due         474         849         1,121
within one year

Net current assets                    1,348       1,413         2,064
                                    ---------     -------     ---------



Total assets less current             3,338       3,489         4,516
liabilities

Creditors : amounts falling due          12          24           196
after one year                      ---------     -------     ---------
                                      3,326       3,465         4,320
                                    ---------     -------     ---------



Capital and reserves

Called up share capital                 425         425           425

Share premium account                12,915      12,915        12,915

Profit and loss account             (10,014)     (9,875)       (9,020)

                                    ---------     -------     ---------

Shareholders' funds                   3,326       3,465         4,320
                                    ---------     -------     ---------

Group cash flow statement

                                              Year ended

                                 1 March to                 1 March to

                                     31-Aug       28-Feb        31-Aug

                                       2003         2003          2002

                                (unaudited)    (audited)   (unaudited)

                                      #000s        #000s         #000s



Net outflow from operating             (386)      (2,063)       (1,471)
activities

Returns on investments and                6           29            25
servicing of finance

Taxation                                  -           62             -

Capital expenditure                      (6)         (83)          (71)

Acquisitions                              -            -             -
                                    ---------      -------     ---------

                                       (386)      (2,055)       (1,517)

Management of liquid                     80        2,020             -
resources

Financing                               (17)          16           (93)
                                    ---------      -------     ---------

(Decrease)/increase in cash            (323)         (19)       (1,610)
                                    ---------      -------     ---------



Reconciliation of net cash flow
to funds

                                              Year ended

                                 1 March to                 1 March to

                                     31-Aug       28-Feb        31-Aug

                                       2003         2003          2002

                                (unaudited)    (audited)   (unaudited)

                                      #000s        #000s         #000s

Cash outflow in the period             (323)         (19)       (1,610)

Cash (inflow)/outflow from               17          (16)           93
decrease in debt and lease
finance

Cash inflow from decrease in            (80)      (2,020)            -
liquid resources                    ---------      -------     ---------

Change in net funds resulting          (386)      (2,055)       (1,517)
from cash flow

Translation differences                   -          (25)            -

New finance leases                        -            -           (40)
                                    ---------      -------     ---------

Change in net funds                    (386)      (2,080)       (1,557)

Net funds at start of period            501        2,581         2,581
                                    ---------      -------     ---------

Net funds at end of period              115          501         1,024
                                    ---------      -------     ---------

Notes to the interim statement

 1. The Interim Statement for Reflec plc relates to the consolidated results
    for the six months ended 31 August 2003 and the comparative results for the
    year ended 28 February 2003 and the six months ended 31 August 2002.

 2. The Interim Statement has been prepared on the basis of the accounting
    policies set out in the statutory financial statements to 28 February 2003.
    The Interim Statement was approved by the Board of Directors on the 4
    November 2003. No dividend is payable. The balance sheet at 28 February 2003
    and the result for the year ended have been abridged from the audited
    accounts to 28 February 2003. A copy of the statutory accounts for that year
    has been delivered to the Registrar of Companies. The Auditors report on
    those accounts was unqualified and did not contain a statement under Section
    237 (2) - (3) of the Companies Act 1985.

 3. The calculation of loss per share for the period to 31 August 2003 is based
    upon losses of #175,700 and on the weighted average number of ordinry shares
    in issue during the period of 424,699,774. (The comparative period to 31
    August 2002 is based on a loss of #1,120,200 on the weighted average number
    of ordinary shares in issue during the period of 424,699,774).

 4. Copies of the Interim Statement will be posted on the Company web site and
    are available from the Company Secretary at the Registered Office, Road One,
    Winsford Industial Estate,Winsford, Cheshire, CW7 3QQ.

 5. Reconciliation of operating profit to net cash outflow from operating
    activities:



                                 1 March to                1 March to

                                     31-Aug      28-Feb        31-Aug

                                       2003        2003          2002

                                (unaudited)   (audited)   (unaudited)

                                      #000s       #000s         #000s

Operating profit/(loss)                (181)     (2,114)       (1,145)

Depreciation and amortisation            85         620           232
of fixed assets

Decrease/(Increase) in stocks           162          59          (379)

Increase in debtors                    (118)       (224)         (225)

(Decrease)/Increase in                 (334)       (404)           46
creditors                           ---------     -------     ---------

Net cash outflow from operating        (386)     (2,063)       (1,471)
activities                          ---------     -------     ---------






                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR BZLFBXFBEFBZ