Broadwind (Nasdaq: BWEN, or the “Company”), a diversified precision
manufacturer of specialized components and solutions serving global
markets, today announced results for the third quarter 2024.
THIRD QUARTER 2024 RESULTS
- Total revenue of $35.5 million
- Net income of $0.1 million
- Total non-GAAP adjusted EBITDA of $3.4 million, or 9.5% of
total revenue
- Ratio of net debt to trailing twelve-month non-GAAP adjusted
EBITDA of 1.4x as of September 30, 2024
Broadwind reported third quarter net income of
$0.1 million, or $0.00 per diluted share, versus $4.4 million, or
$0.20 per diluted share, in the prior year period. The Company
reported adjusted EBITDA, a non-GAAP measure, of $3.4 million in
the third quarter compared to $7.6 million in the prior year
period. For a reconciliation of GAAP to non-GAAP metrics, please
see the appendix of this release.
Revenue across all three reporting segments
declined on a year-over-year basis in the third quarter, due mainly
to lower sales volumes across key wind, energy and industrials
end-markets. Within the Heavy Fabrications segment, total wind
tower sections sold declined 54% versus the prior-year period,
consistent with a continued, broad-based softness in domestic
onshore wind activity evident throughout 2024. In the Gearing
segment, energy-related demand declined due to slower activity from
oil and gas customers, while in the Industrial Solutions segment,
revenue declined on lower sales volumes to international
customers.
During the third quarter, Broadwind continued to
optimize its fixed cost structure to align with current demand
conditions. During the nine months ended September 30, 2024,
Broadwind reduced fixed overhead by more than $3.6M million through
targeted operating expenditure reductions and procurement
efficiencies, allowing it to remain profitable, despite a
year-over-year decline in revenue, even as it continues to invest
in the planned expansion of our clean fuels product line.
Total orders increased 45% in the third quarter,
when compared to the prior year period, supported by improved
demand within the wind repowering, gas turbine, and steel markets.
Orders increased on a year-over-year basis across all three
reporting segments in the third quarter 2024, supporting total
backlog of $124.3 million as of September 30, 2024.
Broadwind had total cash on hand and
availability under its credit facility of $19 million at September
30, 2024. The Company’s ratio of net debt to trailing twelve month
Adjusted EBITDA was 1.4x at the end of the third quarter 2024.
MANAGEMENT COMMENTARY
“During a transitional pause in end-market
demand, we continue to prioritize operating discipline, while
positioning our business to capitalize on a cyclical recovery in
new order activity entering calendar 2025,” stated Eric Blashford,
President and CEO of Broadwind. “To that end, new
orders increased by approximately 45% on a year-over-year basis in
the third quarter, supported by balanced growth across each of our
reporting segments, a trend that has continued early into the
fourth quarter.”
“Wind tower sections sold increased on a
sequential basis for the first time in a year during the third
quarter,” stated Blashford. “While we continue to anticipate a
gradual recovery in onshore wind activity over the next two years,
our focus remains on growing a precision manufacturing platform
equipped to serve diverse, growing end-markets where our technical
expertise and domestic manufacturing footprint positions us to
support highly specialized, higher-margin opportunities, over
time.”
“While our third quarter revenue declined due to
soft demand, our continued focus on operating efficiency and
improved productivity culminated in another consecutive quarter of
profitability,” stated Blashford. “Recent reductions in fixed
overhead, together with more efficient materials procurement, have
allowed us to prioritize investments that improve our manufacturing
processes, while continuing to invest in new product development
such as our L-70 prototype, the latest in our portfolio of pressure
reducing systems, which remains on track to be field tested later
this year.”
“Today, we introduced financial guidance for the
fourth quarter 2024,” concluded Blashford. “While wind tower
demand is expected to remain muted over the near-term, we remain
pleased with the opportunity set across our non-wind markets, a
dynamic we expect to continue entering 2025.”
SEGMENT RESULTS
Heavy Fabrications Segment
Broadwind provides large, complex and precision fabrications, and
proprietary industrial processing equipment, to customers in a
broad range of industrial markets. Key products include wind
towers, compressed natural gas pressure reducing systems and
industrial fabrications, including mining and material handling
components and other frames/structures.
Heavy Fabrications segment sales declined by
46.3% to $20.6 million in the third quarter 2024, as compared to
the prior-year period, primarily driven by a 54% decline in towers
sections sold. The segment reported operating income of $2.2
million in the third quarter, as compared to operating income of
$5.8 million in the prior year period. Segment non-GAAP adjusted
EBITDA was $3.4 million in the third quarter, as compared to $6.9
million in the prior-year period.
Gearing SegmentBroadwind
provides custom gearboxes, loose gearing and heat treat services to
a broad set of customers in diverse markets, including oil &
gas production, surface and underground mining, wind energy, steel,
material handling and other infrastructure markets.
Gearing segment sales declined by 19.6% to $9.2
million in the third quarter 2024, as compared to the prior year
period, primarily driven by continued demand softness in our Oil
& Gas markets. The segment reported an operating loss of ($0.1)
million in the third quarter, compared to operating income of $0.3
million in the prior year period. Segment non-GAAP adjusted EBITDA
was $0.6 million in the third quarter, as compared to $0.9 million
in the prior-year period.
Industrial Solutions Segment
Broadwind provides supply chain solutions, light fabrication,
inventory management, kitting and assembly services, primarily
serving the combined cycle natural gas turbine market as well as
other clean technology markets.
Industrial Solutions segment sales declined by
22.8% to $5.7 million in the third quarter 2024, as compared to the
prior year period, primarily driven by the timing of revenue
recognized from international customers. The segment reported
operating income of $0.5 million in the third quarter compared to
operating income of $0.8 million in the prior year period. Segment
non-GAAP adjusted EBITDA was $0.6 million in the third quarter, as
compared to $1.0 million in the prior year period.
FINANCIAL GUIDANCE
Today, Broadwind introduced financial guidance
for the fourth quarter 2024. The following financial guidance
reflects the Company’s current expectations and beliefs. All
guidance is current as of the time provided and is subject to
change.
|
Fourth Quarter 2024 |
$ in Millions |
Low |
Mid |
High |
|
|
|
|
|
|
Total Revenue |
$31 |
$32 |
$33 |
|
Adjusted
EBITDA |
$1.0 |
$1.25 |
$1.5 |
|
|
THIRD QUARTER 2024 RESULTS CONFERENCE CALL
Broadwind will host a conference call today,
November 13, 2024, at 11:00 a.m. ET to review the Company’s
financial results, discuss recent events and conduct a
question-and-answer session.
A webcast of the conference call and
accompanying presentation materials will be available in the
Investor Relations section of the Company’s corporate website
at https://investors.bwen.com/investors. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the
live teleconference: |
|
|
Live
Teleconference: |
877-407-9716 |
|
|
To listen to a replay
of the teleconference, which will be available through Wednesday,
November 20, 2024: |
|
|
Teleconference
Replay: |
844-512-2921 |
Conference
ID: |
13749553 |
|
|
ABOUT BROADWIND
Broadwind (Nasdaq: BWEN) is a precision
manufacturer of structures, equipment and components for clean tech
and other specialized applications. With facilities throughout the
U.S., our talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com
NON-GAAP FINANCIAL MEASURES
The Company provides non-GAAP adjusted EBITDA
(earnings before interest, income taxes, depreciation,
amortization, share-based compensation and other stock payments,
restructuring costs, impairment charges, proxy contest-related
expenses and other non-cash gains and losses) as supplemental
information regarding the Company’s business performance. The
Company’s management uses this supplemental information when it
internally evaluates its performance, reviews financial trends and
makes operating and strategic decisions. The Company believes that
this non-GAAP financial measure is useful to investors because it
provides investors with a better understanding of the Company’s
past financial performance and future results, which allows
investors to evaluate the Company’s performance using the same
methodology and information as used by the Company’s management.
The Company's definition of adjusted EBITDA may be different from
similar non-GAAP financial measures used by other companies and/or
analysts.
FORWARD-LOOKING STATEMENTS
This release contains “forward-looking
statements”—that is, statements related to future, not past,
events— as defined in Section 21E of the Securities Exchange Act of
1934, as amended, (the “Exchange Act”), that reflect our current
expectations regarding our future growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities, as well as assumptions made by, and information
currently available to, our management. We have tried to identify
forward looking statements by using words such as “anticipate,”
“believe,” “expect,” “intend,” “will,” “should,” “may,” “plan” and
similar expressions, but these words are not the exclusive means of
identifying forward looking statements. Forward-looking statements
include any statement that does not directly relate to a current or
historical fact. Our forward-looking statements may include or
relate to our beliefs, expectations, plans and/or assumptions with
respect to the following: (i) our expectations and beliefs with
respect to our financial guidance as set forth in this release;
(ii) the impact of global health concerns on the economies and
financial markets and the demand for our products; (iii) state,
local and federal regulatory frameworks affecting the industries in
which we compete, including the wind energy industry, and the
related extension, continuation or renewal of federal tax
incentives and grants, including the advanced manufacturing tax
credits (which remain subject to further technical guidance and
regulations), and state renewable portfolio standards as well as
new or continuing tariffs on steel or other products imported into
the United States; (iv) our customer relationships and our
substantial dependency on a few significant customers and our
efforts to diversify our customer base and sector focus and
leverage relationships across business units; (v) our ability to
operate our business efficiently, comply with our debt obligations,
manage capital expenditures and costs effectively, and generate
cash flow; (vi) the economic and operational stability of our
significant customers and suppliers, including their respective
supply chains, and the ability to source alternative suppliers as
necessary; (vii) our ability to continue to grow our business
organically and through acquisitions; (viii) the production, sales,
collections, customer deposits and revenues generated by new
customer orders and our ability to realize the resulting cash
flows; (ix) information technology failures, network disruptions,
cybersecurity attacks or breaches in data security; (x) the
sufficiency of our liquidity and alternate sources of funding, if
necessary; (xi) our ability to realize revenue from customer orders
and backlog (including our ability to finalize the terms of the
remaining obligations under a supply agreement with a leading
global wind turbine manufacturer); (xii) the economy and the
potential impact it may have on our business, including our
customers; (xiii) the state of the wind energy market and other
energy and industrial markets generally, including the availability
of tax credits, and the impact of competition and economic
volatility in those markets; (xiv) the effects of market
disruptions and regular market volatility, including fluctuations
in the price of oil, gas and other commodities; (xv) competition
from new or existing industry participants including, in
particular, increased competition from foreign tower manufacturers;
(xvi) the effects of the change of administrations in the U.S.
federal government; (xvii) our ability to successfully integrate
and operate acquired companies and to identify, negotiate and
execute future acquisitions; (xviii) the potential loss of tax
benefits if we experience an “ownership change” under Section 382
of the Internal Revenue Code of 1986, as amended; (xix) the limited
trading market for our securities and the volatility of market
price for our securities; (xx) our outstanding indebtedness and its
impact on our business activities (including our ability to incur
additional debt in the future); and (xxi) the impact of future
sales of our common stock or securities convertible into our common
stock on our stock price. These statements are based on information
currently available to us and are subject to various risks,
uncertainties and other factors that could cause our actual growth,
results of operations, financial condition, cash flows,
performance, business prospects and opportunities to differ
materially from those expressed in, or implied by, these statements
including, but not limited to, those set forth under the caption
“Risk Factors” in Part I, Item 1A of our most recently filed Form
10-K. We are under no duty to update any of these statements. You
should not consider any list of such factors to be an exhaustive
statement of all of the risks, uncertainties or other factors that
could cause our current beliefs, expectations, plans and/or
assumptions to change. Accordingly, forward-looking statements
should not be relied upon as a predictor of actual results.
BROADWIND, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE
SHEETS(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
September 30, |
December 31, |
|
|
|
|
|
|
2024 |
|
|
|
|
2023 |
|
|
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
|
Cash |
|
$ |
1,384 |
|
|
|
$ |
1,099 |
|
|
|
Accounts receivable, net |
|
|
13,361 |
|
|
|
|
19,231 |
|
|
|
AMP credit receivable |
|
|
2,899 |
|
|
|
|
7,051 |
|
|
|
Contract assets |
|
|
1,764 |
|
|
|
|
1,460 |
|
|
|
Inventories |
|
|
40,381 |
|
|
|
|
37,405 |
|
|
|
Prepaid expenses and other current assets |
|
|
2,278 |
|
|
|
|
3,500 |
|
|
|
|
Total current assets |
|
|
62,067 |
|
|
|
|
69,746 |
|
|
LONG-TERM ASSETS: |
|
|
|
|
Property and equipment, net |
|
|
46,584 |
|
|
|
|
47,123 |
|
|
|
Operating lease right-of-use assets, net |
|
|
14,299 |
|
|
|
|
15,593 |
|
|
|
Intangible assets, net |
|
|
1,568 |
|
|
|
|
2,064 |
|
|
|
Other assets |
|
|
606 |
|
|
|
|
630 |
|
|
TOTAL ASSETS |
|
$ |
125,124 |
|
|
|
$ |
135,156 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
Line of credit and current maturities of long-term debt |
|
$ |
11,367 |
|
|
|
$ |
5,903 |
|
|
|
Current portion of finance lease obligations |
|
|
2,270 |
|
|
|
|
2,153 |
|
|
|
Current portion of operating lease obligations |
|
|
2,059 |
|
|
|
|
1,851 |
|
|
|
Accounts payable |
|
|
17,351 |
|
|
|
|
20,728 |
|
|
|
Accrued liabilities |
|
|
4,006 |
|
|
|
|
6,477 |
|
|
|
Customer deposits |
|
|
4,366 |
|
|
|
|
16,500 |
|
|
|
|
Total current liabilities |
|
|
41,419 |
|
|
|
|
53,612 |
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
Long-term debt, net of current maturities |
|
|
5,581 |
|
|
|
|
6,250 |
|
|
|
Long-term finance lease obligations, net of current portion |
|
|
4,135 |
|
|
|
|
3,372 |
|
|
|
Long-term operating lease obligations, net of current portion |
|
|
14,334 |
|
|
|
|
15,888 |
|
|
|
Other |
|
|
14 |
|
|
|
|
15 |
|
|
|
|
Total long-term liabilities |
|
|
24,064 |
|
|
|
|
25,525 |
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no
shares issued |
|
|
|
|
or outstanding |
|
|
- |
|
|
|
|
- |
|
|
|
Common stock, $0.001 par value; 45,000,000 shares authorized;
22,387,984 |
|
|
|
|
and 21,840,301 shares issued as of September 30, 2024 and |
|
|
|
|
December 31, 2023, respectively |
|
|
22 |
|
|
|
|
22 |
|
|
|
Treasury stock, at cost, 273,937 shares as of September 30, 2024
and December 31, 2023, |
|
|
|
respectively |
|
|
(1,842 |
) |
|
|
|
(1,842 |
) |
|
|
Additional paid-in capital |
|
|
400,892 |
|
|
|
|
399,336 |
|
|
|
Accumulated deficit |
|
|
(339,431 |
) |
|
|
|
(341,497 |
) |
|
|
|
Total stockholders' equity |
|
|
59,641 |
|
|
|
|
56,019 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
125,124 |
|
|
|
$ |
135,156 |
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS(IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
$ |
35,503 |
|
|
$ |
57,163 |
|
|
$ |
109,571 |
|
|
$ |
156,879 |
|
|
Cost of sales |
|
|
|
30,306 |
|
|
|
46,996 |
|
|
|
92,171 |
|
|
|
131,403 |
|
|
Gross profit |
|
|
|
5,197 |
|
|
|
10,167 |
|
|
|
17,400 |
|
|
|
25,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
|
3,854 |
|
|
|
4,635 |
|
|
|
12,391 |
|
|
|
16,113 |
|
|
Intangible amortization |
|
|
|
165 |
|
|
|
165 |
|
|
|
496 |
|
|
|
498 |
|
|
|
Total operating expenses |
|
|
|
4,019 |
|
|
|
4,800 |
|
|
|
12,887 |
|
|
|
16,611 |
|
|
Operating income |
|
|
|
1,178 |
|
|
|
5,367 |
|
|
|
4,513 |
|
|
|
8,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE, net: |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
(1,058 |
) |
|
|
(932 |
) |
|
|
(2,316 |
) |
|
|
(2,171 |
) |
|
Other, net |
|
|
|
(5 |
) |
|
|
(13 |
) |
|
|
2 |
|
|
|
(37 |
) |
|
|
Total other expense, net |
|
|
|
(1,063 |
) |
|
|
(945 |
) |
|
|
(2,314 |
) |
|
|
(2,208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before provision for income taxes |
|
|
|
115 |
|
|
|
4,422 |
|
|
|
2,199 |
|
|
|
6,657 |
|
|
Provision for income taxes |
|
|
|
41 |
|
|
|
28 |
|
|
|
133 |
|
|
|
79 |
|
|
NET INCOME |
|
|
$ |
74 |
|
|
$ |
4,394 |
|
|
$ |
2,066 |
|
|
$ |
6,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER COMMON SHARE - BASIC: |
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
0.00 |
|
|
$ |
0.21 |
|
|
$ |
0.09 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
BASIC |
|
|
|
22,029 |
|
|
|
21,337 |
|
|
|
21,803 |
|
|
|
21,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER COMMON SHARE - DILUTED: |
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
0.00 |
|
|
$ |
0.20 |
|
|
$ |
0.09 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING -
DILUTED |
|
|
|
22,100 |
|
|
|
21,574 |
|
|
|
21,904 |
|
|
|
21,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
Net income |
|
$ |
2,066 |
|
|
$ |
6,578 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net cash used in operating
activities: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
4,986 |
|
|
|
4,772 |
|
|
|
|
Deferred income taxes |
|
|
(2 |
) |
|
|
(7 |
) |
|
|
|
Share-based compensation |
|
|
807 |
|
|
|
649 |
|
|
|
|
Allowance for credit losses |
|
|
4 |
|
|
|
16 |
|
|
|
|
Common stock issued under defined contribution 401(k) plan |
|
|
879 |
|
|
|
978 |
|
|
|
|
(Gain) loss on disposal of assets |
|
|
(114 |
) |
|
|
48 |
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
5,866 |
|
|
|
(24,251 |
) |
|
|
|
|
AMP credit receivable |
|
|
4,152 |
|
|
|
(11,217 |
) |
|
|
|
|
Contract assets |
|
|
(305 |
) |
|
|
(221 |
) |
|
|
|
|
Inventories |
|
|
(2,976 |
) |
|
|
4,356 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
1,224 |
|
|
|
(162 |
) |
|
|
|
|
Accounts payable |
|
|
(2,932 |
) |
|
|
(1,577 |
) |
|
|
|
|
Accrued liabilities |
|
|
(2,476 |
) |
|
|
1,925 |
|
|
|
|
|
Customer deposits |
|
|
(12,134 |
) |
|
|
(4,646 |
) |
|
|
|
|
Other non-current assets and liabilities |
|
|
(31 |
) |
|
|
166 |
|
|
Net cash used in operating activities |
|
|
(986 |
) |
|
|
(22,593 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
Purchases of property and equipment |
|
|
(3,279 |
) |
|
|
(5,315 |
) |
|
|
Proceeds from disposals of property and equipment |
|
|
159 |
|
|
|
15 |
|
|
Net cash used in investing activities |
|
|
(3,120 |
) |
|
|
(5,300 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
Proceeds from line of credit, net |
|
|
5,262 |
|
|
|
18,518 |
|
|
|
Proceeds from long-term debt |
|
|
1,540 |
|
|
|
387 |
|
|
|
Payments on long-term debt |
|
|
(1,005 |
) |
|
|
(893 |
) |
|
|
Payments on finance leases |
|
|
(1,276 |
) |
|
|
(994 |
) |
|
|
Shares withheld for taxes in connection with issuance of restricted
stock |
|
|
(130 |
) |
|
|
(117 |
) |
|
Net cash provided by financing activities |
|
|
4,391 |
|
|
|
16,901 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
|
285 |
|
|
|
(10,992 |
) |
|
CASH beginning of the period |
|
|
1,099 |
|
|
|
12,732 |
|
|
CASH end of the period |
|
$ |
1,384 |
|
|
$ |
1,740 |
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESSELECTED SEGMENT FINANCIAL
INFORMATION(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
ORDERS: |
|
|
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
11,147 |
|
|
$ |
8,009 |
|
|
|
$ |
31,506 |
|
|
$ |
40,608 |
|
|
|
Gearing |
|
|
4,396 |
|
|
|
3,005 |
|
|
|
|
19,546 |
|
|
|
21,211 |
|
|
|
Industrial Solutions |
|
|
7,432 |
|
|
|
4,876 |
|
|
|
|
19,291 |
|
|
|
19,034 |
|
|
|
Total orders |
|
$ |
22,975 |
|
|
$ |
15,890 |
|
|
|
$ |
70,343 |
|
|
$ |
80,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
20,600 |
|
|
$ |
38,326 |
|
|
|
$ |
62,228 |
|
|
$ |
103,864 |
|
|
|
Gearing |
|
|
9,167 |
|
|
|
11,404 |
|
|
|
|
27,958 |
|
|
|
34,347 |
|
|
|
Industrial Solutions |
|
|
5,737 |
|
|
|
7,434 |
|
|
|
|
20,193 |
|
|
|
19,125 |
|
|
|
Corporate and Other |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
(808 |
) |
|
|
(457 |
) |
|
|
Total revenues |
|
$ |
35,503 |
|
|
$ |
57,163 |
|
|
|
$ |
109,571 |
|
|
$ |
156,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME/(LOSS): |
|
|
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
2,230 |
|
|
$ |
5,791 |
|
|
|
$ |
5,832 |
|
|
$ |
12,448 |
|
|
|
Gearing |
|
|
(78 |
) |
|
|
265 |
|
|
|
|
429 |
|
|
|
1,194 |
|
|
|
Industrial Solutions |
|
|
462 |
|
|
|
846 |
|
|
|
|
2,852 |
|
|
|
2,311 |
|
|
|
Corporate and Other |
|
|
(1,436 |
) |
|
|
(1,535 |
) |
|
|
|
(4,600 |
) |
|
|
(7,088 |
) |
|
|
Total operating profit (loss) |
|
$ |
1,178 |
|
|
$ |
5,367 |
|
|
|
$ |
4,513 |
|
|
$ |
8,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESRECONCILIATION OF NON-GAAP
FINANCIAL MEASURES(IN THOUSANDS)(UNAUDITED) |
|
|
|
|
|
|
|
|
|
Consolidated |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Net Income |
|
$ |
74 |
|
$ |
4,394 |
|
$ |
2,066 |
|
|
$ |
6,578 |
|
Interest Expense |
|
|
1,058 |
|
|
932 |
|
|
2,316 |
|
|
|
2,171 |
|
Income Tax Provision |
|
|
41 |
|
|
28 |
|
|
133 |
|
|
|
79 |
|
Depreciation and Amortization |
|
|
1,671 |
|
|
1,605 |
|
|
4,986 |
|
|
|
4,772 |
|
Share-based Compensation and Other Stock Payments |
|
|
522 |
|
|
603 |
|
|
1,685 |
|
|
|
1,660 |
|
Proxy Contest-Related Expenses |
|
|
- |
|
|
23 |
|
|
(10 |
) |
|
|
1,779 |
|
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
3,366 |
|
$ |
7,585 |
|
$ |
11,176 |
|
|
$ |
17,039 |
|
|
|
|
|
|
|
|
|
|
|
|
Heavy Fabrications Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income |
|
$ |
2,301 |
|
|
$ |
5,839 |
|
|
$ |
6,588 |
|
|
$ |
12,166 |
|
Interest Expense |
|
|
499 |
|
|
|
223 |
|
|
|
853 |
|
|
|
500 |
|
Income Tax (Benefit) Provision |
|
|
(571 |
) |
|
|
(272 |
) |
|
|
(1,609 |
) |
|
|
(218 |
) |
Depreciation |
|
|
999 |
|
|
|
896 |
|
|
|
2,932 |
|
|
|
2,610 |
|
Share-based Compensation and Other Stock Payments |
|
|
188 |
|
|
|
261 |
|
|
|
588 |
|
|
|
712 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
3,416 |
|
|
$ |
6,947 |
|
|
$ |
9,352 |
|
|
$ |
15,770 |
|
|
|
|
|
|
|
|
|
|
Gearing Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net (Loss) Income |
|
$ |
(141 |
) |
|
$ |
194 |
|
$ |
246 |
|
$ |
968 |
Interest Expense |
|
|
55 |
|
|
|
63 |
|
|
162 |
|
|
203 |
Income Tax Provision |
|
|
7 |
|
|
|
8 |
|
|
21 |
|
|
23 |
Depreciation and Amortization |
|
|
534 |
|
|
|
563 |
|
|
1,627 |
|
|
1,715 |
Share-based Compensation and Other Stock Payments |
|
|
106 |
|
|
|
113 |
|
|
337 |
|
|
346 |
Adjusted EBITDA (Non-GAAP) |
$ |
561 |
|
|
$ |
941 |
|
$ |
2,393 |
|
$ |
3,255 |
|
|
|
|
|
|
|
|
|
Industrial Solutions Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net Income |
|
$ |
286 |
|
$ |
669 |
|
$ |
2,340 |
|
$ |
1,879 |
Interest Expense |
|
|
148 |
|
|
151 |
|
|
425 |
|
|
362 |
Income Tax Provision |
|
|
25 |
|
|
12 |
|
|
83 |
|
|
34 |
Depreciation and Amortization |
|
|
109 |
|
|
94 |
|
|
314 |
|
|
280 |
Share-based Compensation and Other Stock Payments |
|
|
56 |
|
|
47 |
|
|
182 |
|
|
147 |
Adjusted EBITDA (Non-GAAP) |
|
$ |
624 |
|
$ |
973 |
|
$ |
3,344 |
|
$ |
2,702 |
|
|
|
|
|
|
|
|
|
Corporate and Other |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Loss |
|
$ |
(2,372 |
) |
|
$ |
(2,308 |
) |
|
$ |
(7,108 |
) |
|
$ |
(8,435 |
) |
Interest Expense |
|
|
356 |
|
|
|
495 |
|
|
|
876 |
|
|
|
1,106 |
|
Income Tax Provision (Benefit) |
|
|
580 |
|
|
|
280 |
|
|
|
1,638 |
|
|
|
240 |
|
Depreciation and Amortization |
|
|
29 |
|
|
|
52 |
|
|
|
113 |
|
|
|
167 |
|
Share-based Compensation and Other Stock Payments |
|
|
172 |
|
|
|
182 |
|
|
|
578 |
|
|
|
455 |
|
Proxy Contest-Related Expenses |
|
|
- |
|
|
|
23 |
|
|
|
(10 |
) |
|
|
1,779 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,235 |
) |
|
$ |
(1,276 |
) |
|
$ |
(3,913 |
) |
|
$ |
(4,688 |
) |
|
|
|
|
|
|
|
|
|
IR CONTACT
Noel Ryan, IRC
BWEN@val-adv.com
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Dec 2024 to Jan 2025
Broadwind (NASDAQ:BWEN)
Historical Stock Chart
From Jan 2024 to Jan 2025