NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information
Basis of Presentation
The accompanying consolidated financial statements of The Hackett Group
,
Inc. (Hackett or the Company) have
been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and include the Companys accounts and those of its wholly owned subsidiaries which the Company is required to
consolidate. All intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management,
the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Companys financial position, results of operations, and cash flows as of the dates and for the
periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Accordingly, these statements do not
include all the disclosures normally required by U.S. GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 30, 2011, included in the
Annual Report on Form 10-K filed by the Company with the SEC. The consolidated results of operations for the quarter and nine months ended September 28, 2012, are not necessarily indicative of the results to be expected for any future
period or for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements
and accompanying notes. Actual results could differ from those estimates.
Fair Value
The Companys financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable and unbilled revenue,
accounts payable, accrued expenses and other liabilities and debt. As of September 28, 2012 and December 30, 2011, the carrying amount of each financial instrument, with the exception of debt, approximated the instruments respective
fair value due to the short-term nature and maturity of these instruments.
The Company uses significant other observable
market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated its carrying amount, using Level 2 inputs, due to the
short-term variable interest rates based on market rates.
Recently Issued Accounting Standards
In May 2011, the Financial Accounting Standards Board (FASB) issued guidance to achieve consistent fair value measurements and
to clarify certain disclosure requirements for fair value measurements. The guidance includes clarification about when the concept of highest and best use is applicable to fair value measurements, requires quantitative disclosures about inputs used
and qualitative disclosures about the sensitivity of recurring Level 3 measurements, and requires the classification of all assets and liabilities measured at fair value in the fair value hierarchy, including those assets and liabilities which are
not recorded at fair value but for which fair value is disclosed. The adoption of these changes did not have a material impact on the Companys consolidated financial statements.
In June 2011, the FASB issued changes to the presentation of comprehensive income. These changes give an entity the option to present the
total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The option to present
components of other comprehensive income as part of the statement of changes in stockholders equity was eliminated. The items that must be reported in other comprehensive income or when an item of other comprehensive income must be
reclassified to net income were not changed. These changes became effective for fiscal years beginning after December 15, 2011, except for the reclassification adjustments out of accumulated other comprehensive income that become effective for
fiscal years ending after December 15, 2012. The adoption of these changes did not have a material impact on the Companys consolidated financial statements.
7
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and General Information (continued)
In September 2011, the FASB issued changes that permit an entity to make a qualitative
assessment of whether it is more likely than not that a reporting units fair value is less than its carrying value before applying the two-step goodwill impairment model that is currently in place. If it is determined, through the qualitative
assessment, that a reporting units fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the
quantitative assessment. This update is effective for annual and interim goodwill impairment tests performed in fiscal years beginning after December 15, 2011. The adoption of these changes did not have a material impact on the Companys
consolidated financial statements.
In July 2012, the FASB issued changes that permit an entity to make a qualitative
assessment of whether it is more likely than not that an indefinite lived intangible asset is impaired before applying the two-step impairment test that is currently in place. If it is determined through the qualitative assessment that an indefinite
lived intangible assets fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative
assessment. This update is effective for annual and interim impairment tests performed in fiscal years beginning after September 15, 2012, however, early adoption is permitted. The Company is currently evaluating the impact of adopting these
changes.
Reclassifications
Certain prior period amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to current
period presentation.
2. Net Income per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares
outstanding during the period. With regard to common stock subject to vesting requirements and restricted stock units issued to employees, the calculation includes only the vested portion of such stock and units.
Dilutive net income per common share is computed by dividing net income by the weighted average number of common shares outstanding,
increased by the assumed conversion of other potentially dilutive securities during the period.
The following table
reconciles basic and dilutive weighted average common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
Basic weighted average common shares outstanding
|
|
|
29,400,901
|
|
|
|
39,682,758
|
|
|
|
32,405,052
|
|
|
|
40,035,080
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested restricted stock units and common stock subject to vesting requirements issued to employees
|
|
|
2,057,492
|
|
|
|
2,127,157
|
|
|
|
1,858,667
|
|
|
|
1,869,513
|
|
Common stock issuable upon the exercise of stock options
|
|
|
30,246
|
|
|
|
62,779
|
|
|
|
48,171
|
|
|
|
64,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive weighted average common shares outstanding
|
|
|
31,488,639
|
|
|
|
41,872,694
|
|
|
|
34,311,890
|
|
|
|
41,968,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximately 3.9 million and 0.9 million shares of common stock equivalents were excluded from the
computations of diluted net income per common share for the quarters ended September 28, 2012 and September 30, 2011, respectively, as their inclusion would have had an anti-dilutive effect on diluted net income per common share. The
increase in anti-dilutive shares is from the issuance of performance-based options granted during the quarter ended March 30, 2012 (see Note 6 for further detail).
8
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
3. Accounts Receivable and Unbilled Revenue, Net
Accounts receivable and unbilled revenue, net, consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 28,
2012
|
|
|
December 30,
2011
|
|
Accounts receivable
|
|
$
|
28,004
|
|
|
$
|
24,731
|
|
Unbilled revenue
|
|
|
9,594
|
|
|
|
11,277
|
|
Allowance for doubtful accounts
|
|
|
(1,116
|
)
|
|
|
(799
|
)
|
|
|
|
|
|
|
|
|
|
Accounts receivable and unbilled revenue, net
|
|
$
|
36,482
|
|
|
$
|
35,209
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable is net of uncollected advanced billings. Unbilled revenue includes recognized recoverable costs and
accrued profits on contracts for which billings had not been presented to clients.
4. Restructuring
As of September 28, 2012, the Company no longer had any restructuring commitments relating to acquisition
intigration activities. During the quarter ended September 28, 2012, the Company reversed the existing accrued facilities restructuring liability of $0.3 million and recorded a corresponding facilities restructuring benefit on the Consolidated
Statements of Operations.
5. Credit Facility
On February 21, 2012, the Company entered into a Credit Facility with Bank of America, N.A. Under the Credit
Facility, Bank of America, N.A. agreed to lend the Company up to $20.0 million pursuant to a revolving line of credit (the Revolver) and up to $30.0 million pursuant to a term loan (the Term Loan, and together with the
Revolver, the Credit Facility). As of September 28, 2012, the Company had $28.0 million principal amount outstanding on the Term Loan and a zero balance outstanding on the Revolver. Subsequent to September 28, 2012, the Company
paid down an additional $3.0 million principal amount on the Term Loan, bringing the balance to $25.0 million.
The
obligations of the Company under the Credit Facility are guaranteed by active existing and future material U.S. subsidiaries of the Company and are secured by substantially all of the existing and future property and assets of the Company (subject
to certain exceptions).
The interest rates per annum applicable to loans under the Credit Facility will be, at the
Companys option, equal to either a base rate or a LIBOR base rate, plus an applicable margin percentage. The applicable margin percentage is based on the consolidated leverage ratio. As of September 28, 2012, the applicable margin
percentage was 1.75% per annum based on the consolidated leverage ratio, in the case of LIBOR rate advances, and 1.00% per annum, in the case of base rate advances.
The Revolver matures on February 21, 2017, and the Term Loan requires amortization principal payments in equal quarterly installments beginning October 1, 2012 through February 21, 2017.
The Company is subject to certain covenants and exceptions, including total consolidated leverage, fixed cost coverage and liquidity requirements.
9
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
6. Stock Based Compensation
During the nine months ended September 28, 2012, the Company issued 1,407,077 restricted stock units at a weighted
average grant-date fair value of $3.92 per share. As of September 28, 2012, the Company had 3,023,287 restricted stock units outstanding at a weighted average grant-date fair value of $3.69 per share. As of September 28, 2012, $5.9 million
of total restricted stock unit compensation expense related to nonvested awards had not been recognized and is expected to be recognized over a weighted average period of 2.08 years.
As of September 28, 2012, the Company had 550,839 shares of common stock subject to vesting requirements outstanding at a weighted
average grant-date fair value of $3.40 per share. As of September 28, 2012, $0.6 million of compensation expense related to common stock subject to vesting requirements had not been recognized and is expected to be recognized over a weighted
average period of 1.32 years.
During the quarter ended March 30, 2012, the Companys Board of Directors
Compensation Committee approved the exchange of one-half of the existing restricted stock unit executive bonus opportunity for the fiscal years 2012 through 2015 for one-time performance-based stock option grants of 3,196,563 options, each with an
exercise price of $4.00 per share. These performance-based stock option grants vest one-half upon the achievement of at least 50% growth (from fiscal year 2011) of pro forma earnings per share (as defined) and the remaining half vests upon
the achievement of at least 50% growth of pro forma EBITDA (as defined). Each metric can be achieved at any time during the nine-year term of the award based on a trailing twelve-month period measured quarterly.
As of September 28, 2012, the Company had 3,908,089 options outstanding, of which 82% were performance-based, at a weighted average
exercise price of $4.34 per share. Although the targets for the performance-based options have not been achieved, the Company has recorded non-cash compensation expense of $0.2 million and $0.5 million in the quarter and nine months ended
September 28, 2012, respectively, related to these options.
7. Shareholders Equity
Tender Offer
On March 21, 2012, the Company completed a tender offer to purchase 11.0 million shares of its common stock at a purchase price of $5.00 per share, for an aggregate cost of approximately $55.0
million, excluding fees and expenses relating to the tender offer. The 11.0 million shares accepted for purchase represented approximately 27% of the Companys issued and outstanding shares of common stock at that time.
Share Repurchase Plan
Under the Companys share repurchase plan, the Company may buy back shares of its outstanding stock either on the open market or through privately negotiated transactions subject to market conditions
and trading restrictions. During the quarter and nine months ended September 28, 2012, the Company did not repurchase any shares of its common stock through its share repurchase plan. As of September 28, 2012, the Company had $0.6 million
available under its share repurchase plan.
8. Litigation
The Company is involved in legal proceedings, claims, and litigation arising in the ordinary course of business not
specifically discussed herein. In the opinion of management, the final disposition of such matters will not have a material adverse effect on the Companys financial position, cash flows or results of operations.
10
The Hackett Group, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
9. Geographic and Group Information
Revenue is primarily based on the country of the contracting entity and was attributed to the following geographical
areas (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
47,637
|
|
|
$
|
44,277
|
|
|
$
|
140,856
|
|
|
$
|
132,488
|
|
International (primarily European countries)
|
|
|
10,984
|
|
|
|
13,658
|
|
|
|
36,067
|
|
|
|
37,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
58,621
|
|
|
$
|
57,935
|
|
|
$
|
176,923
|
|
|
$
|
169,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets are attributable to the following geographic areas (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 28,
2012
|
|
|
December 30,
2011
|
|
Long-lived assets:
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
74,365
|
|
|
$
|
73,449
|
|
International (primarily European countries)
|
|
|
16,308
|
|
|
|
15,628
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets
|
|
$
|
90,673
|
|
|
$
|
89,077
|
|
|
|
|
|
|
|
|
|
|
As of September 28, 2012, foreign assets included $14.5 million of goodwill related to the Archstone and REL
acquisitions and $0.1 million of intangible assets related to the Archstone acquisition. As of December 30, 2011, foreign assets included $14.9 million of goodwill related to the REL and Archstone acquisitions and $0.1 million of intangible
assets related to the Archstone acquisition.
The Companys revenue was derived from the following service groups (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
|
September 28,
2012
|
|
|
September 30,
2011
|
|
The Hackett Group
|
|
$
|
45,429
|
|
|
$
|
46,972
|
|
|
$
|
142,657
|
|
|
$
|
136,578
|
|
ERP Solutions
|
|
|
13,192
|
|
|
|
10,963
|
|
|
|
34,266
|
|
|
|
33,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
58,621
|
|
|
$
|
57,935
|
|
|
$
|
176,923
|
|
|
$
|
169,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11