BOUND
BROOK, N.J., Jan. 31,
2025 /PRNewswire/ -- SR Bancorp, Inc. (the "Company")
(NASDAQ: SRBK), the holding company for Somerset Regal Bank (the
"Bank"), announced net income of $1.0
million for the three months ended December 31, 2024, or $0.12 per basic and diluted share, compared to
net income of $1.6 million for the
three months ended December 31, 2023.
Excluding $791,000 of net accretion
income related to fair value adjustments related to the acquisition
of Regal Bancorp and its wholly-owned subsidiary Regal Bank, which
is described in greater detail below, net income would have been
$452,000 for the three months ended
December 31, 2024. Excluding
$32,000 of merger costs, offset by
$1.4 million of net accretion income
related to fair value adjustments, net income would have been
$605,000 for the three months ended
December 31, 2023.
![(PRNewsfoto/SR Bancorp, Inc.) (PRNewsfoto/SR Bancorp, Inc.)](https://mma.prnewswire.com/media/2331521/SR_Bancorp_Logo.jpg)
The Company reported net income of $2.4
million for the six months ended December 31, 2024, or $0.27 per basic and diluted share, compared to a
net loss of $8.9 million for the six
months ended December 31, 2023.
Excluding $1.8 million of net
accretion income related to fair value adjustments, net income
would have been $1.1 million for the
six months ended December 31, 2024.
Excluding a $5.4 million contribution
to the newly formed charitable foundation, which is described
further below, $3.9 million of merger
costs, offset by $1.6 million of net
accretion income related to fair value adjustments, net income
would have been $1.2 million for the
six months ended December 31,
2023.
Total assets were $1.06 billion,
an increase of $43.7 million, or
4.3%, from $1.02 billion at
June 30, 2024. Net loans were
$775.8 million, an increase of
$43.9 million, or 6.0%, from
$731.9 million at June 30, 2024. Total deposits were $824.1 million, an increase of $17.0 million, or 2.1%, from $807.1 million at June 30,
2024. The increase in loans was funded primarily through a
$30.0 million short-term borrowing
and increased deposits.
Completed Stock Offering and Merger
The conversion of Somerset Savings Bank, SLA from the mutual to
stock form of organization and related stock offering by the
Company was completed on September
19, 2023. In connection therewith, the Company sold
9,055,172 shares of common stock at a price of $10.00 per share and contributed 452,758
shares and $905,517 in cash to the
Somerset Regal Charitable Foundation, Inc., a charitable foundation
formed in connection with the conversion.
Promptly following the completion of the conversion and related
stock offering, Regal Bancorp merged with and into the Company,
with the Company as the surviving entity (the "Merger").
Immediately following the Merger, Regal Bank, a New Jersey chartered commercial bank
headquartered in Livingston, New
Jersey and the wholly-owned subsidiary of Regal Bancorp,
merged with and into Somerset Bank, which converted to a commercial
bank charter, and was renamed Somerset Regal Bank. The Merger was
completed on September 19, 2023.
Comparison of Operating Results for the Three Months Ended
December 31, 2024 and 2023
General. Net income decreased $586,000, or 36.5%, to $1.0 million for the three months ended
December 31, 2024 from $1.6 million for the three months ended
December 31, 2023. Net income
for the three months ended December 31,
2024 included $791,000 of net
accretion income related to fair value adjustments resulting from
the Merger. Net income for the three months ended December 31, 2023 included $32,000 of merger-related costs, offset by
$1.4 million of net accretion income
related to fair value adjustments.
Interest Income. Interest income decreased
$741,000, or 6.0%, to $11.5 million for the three months ended
December 31, 2024 from $12.3 million for the three months ended
December 31, 2023 due to a 26 basis
point decrease in the yield on interest-earning assets and a
$7.3 million decrease in the average
balance of interest-earning assets. The decrease resulted from a
$727,000, or 58.3%, decrease in
interest income on interest bearing deposits at other banks and a
$266,000 decrease in interest income
on securities. The decrease in interest income on securities
was due to a $48.2 million decrease
in the average balance of securities resulting primarily from the
sale of $35.4 million of
lower-yielding securities in the fourth quarter of fiscal year 2024
as part of a balance sheet repositioning.
Interest Expense. Interest expense increased
$1.0 million, or 31.8%, to
$4.3 million for the three months
ended December 31, 2024 from
$3.3 million for the three months
ended December 31, 2023 due to a
$984,000 increase in interest expense
on deposits, and a $55,000 increase
in interest expense on borrowings. Interest expense on
interest-bearing demand deposits increased $908,000 due to an increase of $89.3 million, or 46.0%, in the average balance
and an increase of 106 basis points in the cost of interest-bearing
deposits to 1.75% for the three months ended December 31, 2024 from 0.69% for the three months
ended December 31, 2023 as the Bank
raised rates on certain interest-bearing deposit products in an
effort to remain competitive in the market area. Interest expense
on certificates of deposit increased $96,000 as the average rate on certificates of
deposit increased 10 basis points to 3.96% for the three months
ended December 31, 2024 from 3.86%
for the three months ended December 31,
2023 due to the highly competitive interest rate environment
in our market area. The average balance of certificates of deposit
also increased $2.9 million, or 3.6%,
to $277.0 million for the three
months ended December 31, 2024 from
$274.1 million for the three months
ended December 31, 2023.
Net Interest Income. Net interest income
decreased $1.8 million, or 19.7%, to
$7.2 million for the three months
ended December 31, 2024 from
$9.0 million for the three months
ended December 31, 2023. Net interest
rate spread decreased 81 basis points to 2.27% for the three months
ended December 31, 2024 from 3.08%
for the three months ended December 31,
2023. Net interest margin decreased 68 basis points to 2.88%
for the three months ended December 31,
2024 from 3.56% for the three months ended December 31, 2023. Net interest-earning assets
decreased $9.9 million, or 3.6%, to
$265.4 million for the three months
ended December 31, 2024 from
$275.2 million for the three months
ended December 31, 2023. The decrease
in the Bank's net interest rate spread and net interest margin were
primarily a result of the cost of interest-bearing liabilities
increasing while the yield on interest-earning assets
decreased.
Provision for Credit Losses. The Bank
establishes provisions for credit losses, which are charged to
operations to maintain the allowance for credit losses at a level
it considers necessary to absorb probable credit losses
attributable to loans that are reasonably estimable at the balance
sheet date. In determining the level of the allowance for credit
losses, the Bank considers, among other things, past and current
loss experience, evaluations of real estate collateral, economic
conditions, the amount and type of lending, adverse situations that
may affect a borrower's ability to repay a loan and the levels of
delinquent, classified and criticized loans. The amount of the
allowance is based on estimates and the ultimate losses may vary
from such estimates as more information becomes available or
conditions change. The Bank assesses the allowance for credit
losses and records provisions for credit losses on a quarterly
basis.
The Bank recorded a provision for credit losses of $12,000 during the three months ended
December 31, 2024 compared to a
credit of $107,000 the three months
ended December 31, 2023. The Bank had
no charge-offs for the three months ended December 31, 2024 and no non-performing loans at
December 31, 2024 compared to no
charge-offs for the three months ended December 31, 2023 and $145,000 of non-performing loans at December 31, 2023. The Bank's allowance for
credit losses as a percentage of total loans was 0.65% at
December 31, 2024 compared to 0.74%
at December 31, 2023.
Noninterest Income. Noninterest income
increased $262,000, or 71.8%, to
$627,000 for the three months ended
December 31, 2024 from $365,000 for the three months ended December 31, 2023, primarily as a result of an
increase of $161,000 in other
noninterest income, an increase of $44,000 in service charges and fees and an
increase of $31,000 in the cash
surrender value of bank owned life insurance, resulting from an
increase in the average balance of such assets.
Noninterest Expense. Noninterest expense
decreased $967,000, or 35.4%, to
$6.5 million for the three months
ended December 31, 2024 from
$7.5 million for the three months
ended December 31, 2023, primarily as
a result of a $509,000, or 13.1%,
decrease in salaries and employee benefits and a $173,000, or 26.0%, decrease in data processing
expense.
Income Tax Expense. The provision for income
taxes was $324,000 for the three
months ended December 31, 2024,
compared to an expense of $408,000
for the three months ended December 31,
2023. The Bank's effective tax rate was 24.1% for the three
months ended December 31, 2024
compared to 20.2% for the three months ended December 31, 2023.
Comparison of Operating Results for the Six Months Ended
December 31, 2024 and 2023
General. Net income increased $11.3 million, or 126.9%, to $2.4 million for the six months ended
December 31, 2024 from a net loss of
$8.9 million for the six months ended
December 31, 2023. Net income for the
six months ended December 31, 2024
included $1.8 million of net
accretion income related to fair value adjustments resulting from
the Merger. Net income for the six months ended December 31, 2023 included a $5.4 million charitable contribution and
$3.9 million of merger-related costs,
offset by $1.6 million of net
accretion income related to fair value adjustments.
Interest Income. Interest income increased
$5.2 million, or 29.1%, to
$23.0 million for the six months
ended December 31, 2024 from
$17.8 million for the six months
ended December 31, 2023 due to a 43
basis point increase in the yield on interest-earning assets and a
$144.9 million increase in the
average balance of interest-earning assets. The increase resulted
from a $6.8 million, or 48.7%,
increase in interest income on loans due to the increased size of
the loan portfolio as a result of the Merger as well as a higher
average yield on the loan portfolio due to higher market rates and
increased proportion of higher-yielding commercial real estate
loans, offset by a $463,000 decrease
in interest income on securities, and a $1.1
million decrease in interest income from other
interest-earning assets due to lower average balances and a lower
interest rate environment. The decrease in interest income on
securities was due to a $48.5 million
decrease in the average balance of securities resulting primarily
from the sale of $35.4 million of
lower-yielding securities in the fourth quarter of fiscal year 2024
as part of a balance sheet repositioning.
Interest Expense. Interest expense increased
$3.5 million, or 75.3%, to
$8.2 million for the six months ended
December 31, 2024 from $4.7 million for the six months ended
December 31, 2023 primarily due to a
$3.5 million increase in interest
expense on deposits. Interest expense on interest-bearing demand
deposits increased $1.8 million due
to an increase of $111.1 million in
the average balance and an increase of 110 basis points in the cost
of interest-bearing deposits to 1.56% for the six months ended
December 31, 2024 from 0.46% for the
six months ended December 31, 2023.
Interest expense on certificates of deposit increased $1.8 million as the average rate on certificates
of deposit increased 66 basis points to 3.97% for the six months
ended December 31, 2024 from 3.31%
for the six months ended December 31,
2023 due to the highly competitive interest rate environment
in our market area. The average balance of certificates of deposit
also increased $51.5 million, or
22.8%, to $277.0 million for the six
months ended December 31, 2024 from
$225.5 million for the six months
ended December 31, 2023.
Net Interest Income. Net interest income
increased $1.7 million, or 12.7%, to
$14.8 million for the six months
ended December 31, 2024 from
$13.2 million for the six months
ended December 31, 2023. Net interest
rate spread decreased 30 basis points to 2.39% for the six months
ended December 31, 2024 from 2.69%
for the six months ended December 31,
2023. Net interest margin decreased 12 basis points to 2.98%
for the six months ended December 31,
2024 from 3.10% for the six months ended December 31, 2023. Net interest-earning assets
increased $35.9 million, or 15.7%, to
$263.9 million for the six months
ended December 31, 2024 from
$228.0 million for the six months
ended December 31, 2023. The
decreases in the Bank's net interest rate spread and net interest
margin were primarily a result of the cost of interest-bearing
liabilities increasing at a higher rate than the yield on
interest-earning assets.
Provision for Credit Losses. The Bank
recorded a recovery for credit losses of $142,000 for the six months ended December 31, 2024 as compared to a provision for
credit losses of $4.1 million for the
six months ended December 31, 2023.
The recovery reflects updates made to model assumptions in the
calculation of the Bank's allowance for credit losses in 2023 to
reflect the change in the loan composition following the Merger to
reflect the greater proportion of commercial loans in the
portfolio. The Bank had no charge-offs during the six months ended
December 31, 2024 and no
non-performing loans at December 31,
2024 compared to no charge-offs for the six months ended
December 31, 2023 and $145,000 of non-performing loans at December 31, 2023. The Bank's allowance for
credit losses as a percentage of total loans was 0.65% at
December 31, 2024 compared to 0.74%
at December 31, 2023.
Noninterest Income. Noninterest income
increased $401,000, or 45.7%, to
$1.3 million for the six months ended
December 31, 2024 from $878,000 for the six months ended December 31, 2023, primarily as a result of an
increase of $169,000 in service
charges and fees and an increase of $116,000 in the cash surrender value of bank
owned life insurance, resulting from an increase in the average
balance of the related assets, for the six months ended
December 31, 2024 compared to the six
months ended December 31, 2023.
Noninterest Expense. Noninterest expense
decreased $7.2 million, or 35.4%, to
$13.2 million for the six months
ended December 31, 2024 from
$20.4 million for the six months
ended December 31, 2023, primarily as
a result of a $5.4 million decrease
in other expenses due to the $5.4
million charitable contribution made during the six months
ended December 31, 2023, a
$1.8 million, or 21.5%, decrease in
salaries and employee benefits resulting from one-time change in
control payments incurred during the six months ended December 31, 2023 and a $352,000 decrease in data processing expense due
to a $414,000 early termination fee
incurred during the six months ended December 31, 2023, all related to the Merger.
Income Tax Expense. The provision for income
taxes was $687,000 for the six months
ended December 31, 2024, compared to
a benefit of $1.5 million for the six
months ended December 31, 2023. The
Bank's effective tax rate was 22.3% for the six months ended
December 31, 2024 compared to 14.7%
for the six months ended December 31,
2023.
Comparison of Financial Condition at December 31, 2024 and June
30, 2024
Assets. Assets increased $43.7 million, or 4.3%, to $1.06 billion at December
31, 2024 from $1.02 billion at
June 30, 2024. The increase was
primarily driven by new loan originations, resulting in a net
increase of $43.9 million in loans
receivable.
Cash and Cash Equivalents. Cash and cash
equivalents increased $7.5 million,
or 16.4%, to $53.4 million at
December 31, 2024 from $45.9 million at June 30,
2024 due to maturities of securities.
Securities. Securities held-to-maturity decreased
$7.3 million, or 4.7%, to
$148.8 million at December 31, 2024 from $156.1 million at June 30,
2024. The decrease was primarily due to principal repayments
and maturities.
Loans. Loans receivable, net, increased
$43.9 million, or 6.0%, to
$775.8 million at December 31, 2024 from $731.9 million at June 30,
2024, primarily driven by an increase in residential
mortgage loans of $11.5 million and
an increase in total commercial loans of $24.0 million.
Deposits. Deposits increased $17.0 million, or 2.1%, to $824.1 million at December
31, 2024 from $807.1 million
at June 30, 2024. Increases in
interest-bearing checking accounts were offset by decreases in
non-maturity savings accounts due in part to the Bank having raised
rates on certain interest-bearing deposit products in an effort to
remain competitive in the market area. At December 31, 2024, $95.0
million, or 11.5%, of total deposits consisted of
noninterest-bearing deposits. At December
31, 2024, $128.3 million, or
15.6%, of total deposits were uninsured.
Borrowings. During the six months ended
December 31, 2024, the Bank borrowed
$30.0 million from the Federal Home
Loan Bank of New York to provide
for additional liquidity to fund new loans. Such borrowing remained
outstanding at December 31, 2024. At
June 30, 2024, there were no
outstanding borrowings.
Equity. Equity decreased $1.0 million, or 0.7%, to $198.1 million at December
31, 2024 from $199.5 million
at June 30, 2024. The decrease was
primarily due to the repurchase of 347,057 shares of common stock
at a cost of $3.9 million, partially
offset by net earnings of $2.4
million.
About Somerset Regal Bank
Somerset Regal Bank is a full-service New Jersey commercial bank headquartered in
Bound Brook, New Jersey that
operates 14 branches in Essex,
Hunterdon, Middlesex, Morris, Somerset and Union Counties, New
Jersey. At December 31, 2024,
Somerset Regal Bank had $1.06 billion
in total assets, $775.8 million in
net loans, $824.1 million in deposits
and total equity of $198.1 million.
Additional information about Somerset Regal Bank is available on
its website, www.somersetregalbank.com.
Forward-Looking Statements
Certain statements contained herein are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the "Exchange Act") and are intended to be
covered by the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These statements, which are based on
certain current assumptions and describe our future plans,
strategies and expectations, can generally be identified by the use
of the words "may," "will," "should," "could," "would," "plan,"
"potential," "estimate," "project," "believe," "intend,"
"anticipate," "expect," "target" and similar expressions.
Forward-looking statements are based on current beliefs and
expectations of management and are inherently subject to
significant business, economic and competitive uncertainties and
contingencies, many of which are beyond our control. Certain
factors that could cause actual results to differ materially from
expected results include increased competitive pressures, changes
in the interest rate environment, inflation, general economic
conditions or conditions within the securities markets, our ability
to successfully integrate acquired operations and realize the
expected level of synergies and cost savings, real estate market
values in the Bank's lending area changes in the quality of our
loan and security portfolios, increases in non-performing and
classified loans, economic assumptions or changes in our
methodology that may impact our allowance for credit losses
calculation, changes in liquidity, including the size and
composition of our deposit portfolio and the percentage of
uninsured deposits in the portfolio, the availability of low-cost
funding, monetary and fiscal policies of the U.S. Government
including policies of the U.S. Treasury and the Board of Governors
of the Federal Reserve System, the imposition of tariffs or other
domestic or international governmental policies, a failure in or
breach of the Company's operational or security systems or
infrastructure, including cyber attacks, the failure to maintain
current technologies, failure to retain or attract employees and
legislative, accounting and regulatory changes that could adversely
affect the business in which the Company and the Bank are
engaged. Our actual future results may be materially
different from the results indicated by these forward-looking
statements. Except as required by applicable law or regulation, we
do not undertake, and we specifically disclaim any obligation, to
release publicly the results of any revisions that may be made to
any forward-looking statement.
SR Bancorp,
Inc. and Subsidiaries
|
Consolidated Statements
of Financial Condition
|
December 31, 2024
(Unaudited) and June 30, 2024
|
(Dollars in
thousands)
|
|
|
|
December 31,
2024
|
|
|
June 30,
2024
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
4,408
|
|
|
$
|
8,622
|
|
Interest-bearing
deposits at other banks
|
|
|
49,018
|
|
|
|
37,287
|
|
Total cash and cash
equivalents
|
|
|
53,426
|
|
|
|
45,909
|
|
Securities
held-to-maturity, at amortized cost
|
|
|
148,811
|
|
|
|
156,144
|
|
Equity securities, at
fair value
|
|
|
30
|
|
|
|
25
|
|
Loans receivable, net
of allowance for credit losses of $5,087 and
$5,229, respectively
|
|
|
775,751
|
|
|
|
731,859
|
|
Premises and equipment,
net
|
|
|
5,100
|
|
|
|
5,419
|
|
Right-of-use
asset
|
|
|
2,131
|
|
|
|
2,311
|
|
Restricted equity
securities, at cost
|
|
|
2,581
|
|
|
|
1,231
|
|
Accrued interest
receivable
|
|
|
2,874
|
|
|
|
2,695
|
|
Bank owned life
insurance
|
|
|
37,617
|
|
|
|
37,093
|
|
Goodwill and intangible
assets
|
|
|
27,388
|
|
|
|
28,141
|
|
Other assets
|
|
|
8,796
|
|
|
|
10,017
|
|
Total
assets
|
|
$
|
1,064,505
|
|
|
$
|
1,020,844
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
94,977
|
|
|
$
|
108,026
|
|
Interest-bearing
|
|
|
729,104
|
|
|
|
699,074
|
|
Total
deposits
|
|
|
824,081
|
|
|
|
807,100
|
|
Borrowings
|
|
|
30,000
|
|
|
|
—
|
|
Advance payments by
borrowers for taxes and insurance
|
|
|
7,819
|
|
|
|
8,073
|
|
Accrued interest
payable
|
|
|
252
|
|
|
|
149
|
|
Lease
liability
|
|
|
2,227
|
|
|
|
2,403
|
|
Other
liabilities
|
|
|
1,981
|
|
|
|
3,636
|
|
Total
liabilities
|
|
|
866,360
|
|
|
|
821,361
|
|
Equity
|
|
|
|
|
|
|
Preferred Stock, $0.01
par value, 5,000,000 shares authorized, none issued
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01 par
value, 50,000,000 authorized;
9,255,948 and 9,507,930 shares issued and
outstanding
as of December 31, 2024, and June 30, 2024,
respectively
|
|
|
93
|
|
|
|
95
|
|
Additional paid-in
capital
|
|
|
87,567
|
|
|
|
91,436
|
|
Retained
earnings
|
|
|
118,593
|
|
|
|
116,205
|
|
Unearned compensation
ESOP
|
|
|
(6,846)
|
|
|
|
(7,036)
|
|
Accumulated other
comprehensive loss
|
|
|
(1,262)
|
|
|
|
(1,217)
|
|
Total stockholders'
equity
|
|
|
198,145
|
|
|
|
199,483
|
|
Total liabilities and
stockholders' equity
|
|
$
|
1,064,505
|
|
|
$
|
1,020,844
|
|
SR Bancorp, Inc. and
Subsidiaries
|
Consolidated Statements
of Income
|
For the Three and Six
Months Ended December 31, 2024 (Unaudited) and December 31, 2023
(Unaudited)
|
(Dollars in
thousands)
|
|
|
|
Three Months
Ended
December 31,
|
|
|
Six Months Ended
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including
fees
|
|
$
|
10,438
|
|
|
$
|
10,186
|
|
|
$
|
20,724
|
|
|
$
|
13,941
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
586
|
|
|
|
852
|
|
|
|
1,247
|
|
|
|
1,710
|
|
Federal funds
sold
|
|
|
—
|
|
|
|
71
|
|
|
|
—
|
|
|
|
81
|
|
Interest bearing
deposits at other banks
|
|
|
521
|
|
|
|
1,177
|
|
|
|
1,041
|
|
|
|
2,097
|
|
Total interest
income
|
|
|
11,545
|
|
|
|
12,286
|
|
|
|
23,012
|
|
|
|
17,829
|
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
|
|
1,243
|
|
|
|
335
|
|
|
|
2,168
|
|
|
|
382
|
|
Savings and
time
|
|
|
2,768
|
|
|
|
2,692
|
|
|
|
5,552
|
|
|
|
3,803
|
|
Borrowings
|
|
|
295
|
|
|
|
240
|
|
|
|
459
|
|
|
|
480
|
|
Total interest
expense
|
|
|
4,306
|
|
|
|
3,267
|
|
|
|
8,179
|
|
|
|
4,665
|
|
Net Interest
Income
|
|
|
7,239
|
|
|
|
9,019
|
|
|
|
14,833
|
|
|
|
13,164
|
|
Provision (Credit)
for Credit Losses
|
|
|
12
|
|
|
|
(107)
|
|
|
|
(142)
|
|
|
|
4,055
|
|
Net Interest Income
After Provision (Credit) for Credit
Losses
|
|
|
7,227
|
|
|
|
9,126
|
|
|
|
14,975
|
|
|
|
9,109
|
|
Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and
fees
|
|
|
256
|
|
|
|
212
|
|
|
|
552
|
|
|
|
383
|
|
Increase in cash
surrender value of bank owned life insurance
|
|
|
264
|
|
|
|
233
|
|
|
|
524
|
|
|
|
408
|
|
Fees and service
charges on loans
|
|
|
37
|
|
|
|
6
|
|
|
|
93
|
|
|
|
11
|
|
Unrealized gain on
equity securities
|
|
|
3
|
|
|
|
5
|
|
|
|
5
|
|
|
|
2
|
|
Realized gain on sale
of investments
|
|
|
—
|
|
|
|
31
|
|
|
|
—
|
|
|
|
14
|
|
Realized gain on sale
of loans
|
|
|
28
|
|
|
|
—
|
|
|
|
51
|
|
|
|
—
|
|
Other
|
|
|
39
|
|
|
|
(122)
|
|
|
|
54
|
|
|
|
60
|
|
Total noninterest
income
|
|
|
627
|
|
|
|
365
|
|
|
|
1,279
|
|
|
|
878
|
|
Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
3,366
|
|
|
|
3,875
|
|
|
|
6,606
|
|
|
|
8,419
|
|
Occupancy
|
|
|
492
|
|
|
|
665
|
|
|
|
1,124
|
|
|
|
902
|
|
Furniture and
equipment
|
|
|
285
|
|
|
|
228
|
|
|
|
578
|
|
|
|
389
|
|
Data
Processing
|
|
|
461
|
|
|
|
634
|
|
|
|
1,089
|
|
|
|
1,441
|
|
Advertising
|
|
|
85
|
|
|
|
72
|
|
|
|
167
|
|
|
|
129
|
|
FDIC
premiums
|
|
|
120
|
|
|
|
145
|
|
|
|
240
|
|
|
|
228
|
|
Directors
fees
|
|
|
101
|
|
|
|
97
|
|
|
|
194
|
|
|
|
185
|
|
Professional
fees
|
|
|
467
|
|
|
|
564
|
|
|
|
956
|
|
|
|
1,418
|
|
Insurance
|
|
|
159
|
|
|
|
108
|
|
|
|
318
|
|
|
|
224
|
|
Telephone, postage and
supplies
|
|
|
191
|
|
|
|
97
|
|
|
|
372
|
|
|
|
181
|
|
Other
|
|
|
782
|
|
|
|
991
|
|
|
|
1,535
|
|
|
|
6,897
|
|
Total noninterest
expense
|
|
|
6,509
|
|
|
|
7,476
|
|
|
|
13,179
|
|
|
|
20,413
|
|
Income (Loss) Before
Income Tax
Expense
|
|
|
1,345
|
|
|
|
2,015
|
|
|
|
3,075
|
|
|
|
(10,426)
|
|
Income Tax Expense
(Benefit)
|
|
|
324
|
|
|
|
408
|
|
|
|
687
|
|
|
|
(1,535)
|
|
Net Income
(Loss)
|
|
$
|
1,021
|
|
|
$
|
1,607
|
|
|
$
|
2,388
|
|
|
$
|
(8,891)
|
|
Basic earnings (loss)
per share
|
|
$
|
0.12
|
|
|
$
|
0.18
|
|
|
$
|
0.27
|
|
|
$
|
(1.81)
|
|
Diluted earnings (loss)
per share
|
|
$
|
0.12
|
|
|
$
|
0.18
|
|
|
$
|
0.27
|
|
|
$
|
(1.81)
|
|
Weighted average number
of common
shares outstanding - basic
|
|
|
8,588,096
|
|
|
|
8,767,897
|
|
|
|
8,696,412
|
|
|
|
4,907,229
|
|
Weighted average number
of common
shares outstanding - diluted
|
|
|
8,590,981
|
|
|
|
8,767,897
|
|
|
|
8,697,854
|
|
|
|
4,907,229
|
|
SR Bancorp, Inc. and
Subsidiaries
|
Selected
Ratios
|
(Dollars in thousands,
except per share data)
|
|
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
|
|
December 31,
2024
|
|
|
December 31,
2023
|
|
|
December 31,
2024
|
|
|
December 31,
2023
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Performance
Ratios: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Return (loss) on
average assets (2)
|
|
0.39 %
|
|
|
0.60 %
|
|
|
0.46 %
|
|
|
-1.95 %
|
|
Return (loss) on
average equity (3)
|
|
2.16 %
|
|
|
3.36 %
|
|
|
2.47 %
|
|
|
-10.64 %
|
|
Net interest margin
(4)
|
|
2.88 %
|
|
|
3.56 %
|
|
|
2.98 %
|
|
|
3.10 %
|
|
Net interest rate
spread (5)
|
|
2.27 %
|
|
|
3.08 %
|
|
|
2.39 %
|
|
|
2.69 %
|
|
Efficiency ratio
(6)
|
|
82.75 %
|
|
|
79.67 %
|
|
|
81.80 %
|
|
|
145.37 %
|
|
Total gross loans to
total deposits
|
|
95.37 %
|
|
|
83.12 %
|
|
|
95.37 %
|
|
|
83.12 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans as a percentage of
total gross loans
|
|
0.65 %
|
|
|
0.74 %
|
|
|
0.65 %
|
|
|
0.74 %
|
|
Allowance for credit
losses on loans as a percentage of
non-performing loans
|
|
0.00 %
|
|
|
3598.62 %
|
|
|
0.00 %
|
|
|
3598.62 %
|
|
Net (charge-offs)
recoveries to average outstanding loans
during the period
|
|
0.00 %
|
|
|
0.00 %
|
|
|
0.00 %
|
|
|
0.00 %
|
|
Non-performing loans as
a percentage of total gross
loans
|
|
0.00 %
|
|
|
0.02 %
|
|
|
0.00 %
|
|
|
0.02 %
|
|
Non-performing assets
as a percentage of total assets
|
|
0.00 %
|
|
|
0.01 %
|
|
|
0.00 %
|
|
|
0.01 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share (7)
|
|
$
|
18.45
|
|
|
$
|
17.77
|
|
|
$
|
18.45
|
|
|
$
|
17.77
|
|
Tangible common equity
to tangible assets
|
|
16.46 %
|
|
|
16.15 %
|
|
|
16.46 %
|
|
|
16.15 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Performance ratios
for the three and six month periods ended December 31, 2024 and
December 31, 2023 are annualized.
|
(2) Represents net
income divided by average total assets.
|
(3) Represents net
income divided by average equity.
|
(4) Represents net
interest income as a percentage of average interest-earning
assets.
(5) Represents net
interest rate spread as a percentage of average interest-earning
assets.
|
(6) Represents
non-interest expense divided by the sum of net interest income and
non-interest income.
|
(7) Tangible book value
per share is calculated based on total stockholders' equity,
excluding intangible assets (goodwill and core
deposit intangibles), divided by total shares
outstanding as of the balance sheet date. Goodwill and core deposit
intangibles
were $27,388 and $28,141 at December 31, 2024
and December 31, 2023, respectively.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sr-bancorp-inc-announces-quarterly-financial-results-302365665.html
SOURCE SR Bancorp, Inc.