Visteon Corporation (NASDAQ: VC) today reported first quarter
financial results. Highlights include:
- Net sales of $933 million
with a return to positive
growth-over-market1
- Net income of $42
million
- Adjusted EBITDA of $102
million or 10.9%
of sales
- Operating cash flow of $69 million and adjusted free
cash flow of $34 million
- Launched 26 new products across 14 OEMs
- Won $1.4 billion in new business, including over $400
million of displays wins
- Net cash of $175 million at quarter end
Visteon reported net sales of $933 million
compared to $967 million in the first quarter of the prior year.
The decline in net sales was primarily due to lower recoveries
resulting from improved semiconductor supply in the first quarter
of 2024 and 1% lower customer vehicle production. Visteon's sales
outperformed customer vehicle production volumes by 2%1, driven by
the ramp up of recent product launches and continued growth of our
electrification products.
Gross margin in the first quarter was $119
million, and net income attributable to Visteon was $42 million, or
$1.50 per diluted share. Adjusted EBITDA, a non-GAAP measure as
defined below, was $102 million, an increase of $3 million compared
to the prior year. The increase in adjusted EBITDA reflects the
favorable impact of strong operational performance and ongoing cost
and commercial discipline, partially offset by the timing of
engineering recoveries and an unfavorable foreign exchange impact.
Adjusted EBITDA margin was 10.9% of sales, an increase of 70 basis
points compared to the prior year.
The company won $1.4 billion in new business in
the first quarter, continuing to position Visteon as a leader in
the digitalization of the cockpit. First quarter wins included over
$400 million of displays wins, including dual 12" displays for a
European commercial vehicle OEM, a 10" cross-carline display for a
European OEM, and an 8" ultra-thin OLED rear seat monitor for a
German luxury OEM. Additional wins in the quarter included a 12"
digital cluster with a Japanese OEM, demonstrating further momentum
with a recently added customer, and a SmartCore™ program win with a
domestic Chinese OEM for a premium brand. We continue to diversify
and expand into adjacent markets with over $300 million of wins for
the two-wheeler and commercial vehicle markets in the quarter.
Visteon’s products launched on 26 vehicle models
across 14 OEMs in the first quarter. These product launches
continue to build the foundation for Visteon's ongoing market
outperformance. Key new launches included a digital cluster, a
center display, and audio infotainment on the Ford Puma for Europe,
a digital cluster on the Honda e:NS2 electric vehicle for several
Asian markets including China, and a SmartCore™ program on Scania
commercial vehicles, providing another example of our success in
the commercial vehicle market.
For the first three months of 2024, cash
provided by operations was $69 million and capital expenditures
were $37 million. Adjusted free cash flow, a non-GAAP financial
measure as defined below was $34 million. The company ended the
first quarter of 2024 with cash of $507 million and debt of $332
million, representing a net cash position of $175 million.
Visteon repurchased $20 million of shares in the
first quarter of 2024 under the $300 million share repurchase
authorization announced in March 2023.
“Our first quarter results highlight our
continued progress on addressing the megatrends of digitalization
and electrification that are rapidly changing the automotive
industry. I am very proud of our continued operational execution
and launching a high number of new products across the globe to
support our customers and deliver near-term growth,” said President
and CEO Sachin Lawande. "We are also strengthening our future with
another strong quarter of new business wins across our digital
cockpit products while further diversifying into adjacent end
markets."
Visteon is maintaining its full-year 2024
guidance and anticipates sales in the range of $4.0 to $4.2
billion, adjusted EBITDA in the range of $470 to $500 million, and
adjusted free cash flow in the range of $155 to $185 million.
About
Visteon
Visteon is advancing mobility through innovative
technology solutions that enable a software-defined and electric
future. With next-generation digital cockpit and electrification
products, Visteon leverages the strength and agility of its global
network with a local footprint to deliver a cleaner, safer and more
connected vehicle experience. Headquartered in Van Buren Township,
Michigan, Visteon operates in 17 countries worldwide, recorded
approximately $3.95 billion in annual sales and booked $7.2 billion
of new business in 2023. Learn more at investors.visteon.com/.
Conference Call and
Presentation
Today, Thursday, April 25, at 9 a.m. ET, the
company will host a conference call for the investment community to
discuss the quarter’s results and other related items. The
conference call is available to the general public via a live audio
webcast.
The dial-in numbers to participate in the call
are:
U.S./Canada: 1-888-330-2508 Outside U.S./Canada:
1-240-789-2735 Conference ID: 8897485
(Call approximately 10 minutes before the start
of the conference.)
The conference call and live audio webcast,
related presentation materials and other supplemental information
will be accessible in the Investors section of Visteon’s
website.
Use of Non-GAAP Financial Information
Because not all companies use identical
calculations, adjusted EBITDA, adjusted net income, adjusted EPS,
free cash flow and adjusted free cash flow used throughout this
press release may not be comparable to other similarly titled
measures of other companies.
In order to provide the forward-looking non-GAAP
financial measures for full-year 2024, the company provides
reconciliations to the most directly comparable GAAP financial
measures on the subsequent slides. The provision of these
comparable GAAP financial measures is not intended to indicate that
the company is explicitly or implicitly providing projections on
those GAAP financial measures, and actual results for such measures
are likely to vary from those presented. The reconciliations
include all information reasonably available to the company at the
date of this press release and the adjustments that management can
reasonably predict.
Forward-looking Information
This press release contains "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. The words "will," "may," "designed to,"
"outlook," "believes," "should," "anticipates," "plans," "expects,"
"intends," "estimates," "forecasts" and similar expressions
identify certain of these forward-looking statements.
Forward-looking statements are not guarantees of future results and
conditions but rather are subject to various factors, risks and
uncertainties that could cause our actual results to differ
materially from those expressed in these forward-looking
statements, including, but not limited to:
- continued and future impacts of the
geopolitical conflicts and related supply chain disruptions,
including but not limited to the conflicts in the middle east,
Russia and East Asia and the possible the imposition of
sanctions;
- significant or prolonged shortage
of critical components from our suppliers, including but not
limited to semiconductors, and particularly those who are our sole
or primary sources;
- failure of the Company’s joint
venture partners to comply with contractual obligations or to exert
undue influence or pressure in China;
- our ability to avoid or continue to
operate during a strike, or partial work stoppage or slow down at
any of our principal customers;
- conditions within the automotive
industry, including (i) the automotive vehicle production volumes
and schedules of our customers, (ii) the financial condition of our
customers and the effects of any restructuring or reorganization
plans that may be undertaken by our customers, including work
stoppages at our customers, and (iii) possible disruptions in the
supply of commodities to us or our customers due to financial
distress, work stoppages, natural disasters or civil unrest;
- our ability to satisfy future
capital and liquidity requirements; including our ability to access
the credit and capital markets at the times and in the amounts
needed and on terms acceptable to us; our ability to comply with
financial and other covenants in our credit agreements; and the
continuation of acceptable supplier payment terms;
- our ability to access funds
generated by foreign subsidiaries and joint ventures on a timely
and cost-effective basis;
- general economic conditions,
including changes in interest rates and fuel prices; the timing and
expenses related to internal restructurings, employee reductions,
acquisitions or dispositions and the effect of pension and other
post-employment benefit obligations;
- disruptions in information
technology systems including, but not limited to, system failure,
cyber-attack, malicious computer software (malware including
ransomware), unauthorized physical or electronic access, or other
natural or man-made incidents or disasters;
- increases in raw material and
energy costs and our ability to offset or recover these costs;
increases in our warranty, product liability and recall costs or
the outcome of legal or regulatory proceedings to which we are or
may become a party;
- changes in laws, regulations,
policies or other activities of governments, agencies and similar
organizations, domestic and foreign, that may tax or otherwise
increase the cost of, or otherwise affect, the manufacture,
licensing, distribution, sale, ownership or use of our products or
assets; and
- those factors identified in our
filings with the SEC (including our Annual Report on Form 10-K for
the fiscal year ended December 31, 2023, as updated by our
subsequent filings with the Securities and Exchange
Commission).
Caution should be taken not to place undue
reliance on our forward-looking statements, which represent our
view only as of the date of this release, and which we assume no
obligation to update. The financial results presented herein are
preliminary and unaudited; final financial results will be included
in the company's Quarterly Report on Form 10-Q for the fiscal
quarter ended March 31, 2024. New business wins and re-wins do not
represent firm orders or firm commitments from customers, but are
based on various assumptions, including the timing and duration of
product launches, vehicle production levels, customer price
reductions and currency exchange rates.
Follow Visteon:
https://www.linkedin.com/company/visteon https://twitter.com/visteon https://www.facebook.com/VisteonCorporation https://www.youtube.com/user/Visteonhttps://www.instagram.com/visteon/ https://mp.weixin.qq.com/?lang=en_US https://m.weibo.cn/u/6605315328 http://i.youku.com/u/UNDgyMjA1NjUxNg==?spm=a2h0k.8191407.0.0
|
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS) (In millions except per share amounts)
(Unaudited) |
|
|
|
Three Months Ended |
|
March 31, |
|
2024 |
|
2023 |
|
|
|
|
Net sales |
$ |
933 |
|
|
$ |
967 |
|
Cost of sales |
|
(814 |
) |
|
|
(857 |
) |
Gross margin |
|
119 |
|
|
|
110 |
|
Selling, general and administrative expenses |
|
(52 |
) |
|
|
(52 |
) |
Restructuring, net |
|
(2 |
) |
|
|
(1 |
) |
Interest expense, net |
|
— |
|
|
|
(3 |
) |
Equity in net income (loss) of non-consolidated affiliates |
|
(4 |
) |
|
|
(5 |
) |
Other income, net |
|
2 |
|
|
|
3 |
|
Income (loss) before income taxes |
|
63 |
|
|
|
52 |
|
Provision for income taxes |
|
(19 |
) |
|
|
(14 |
) |
Net income (loss) |
|
44 |
|
|
|
38 |
|
Less: Net (income) loss attributable to non-controlling
interests |
|
(2 |
) |
|
|
(4 |
) |
Net income (loss) attributable to Visteon Corporation |
$ |
42 |
|
|
$ |
34 |
|
|
|
|
|
Comprehensive income |
$ |
29 |
|
|
$ |
53 |
|
Less: Comprehensive (income) loss attributable to non-controlling
interests |
|
(1 |
) |
|
|
(3 |
) |
Comprehensive income (loss) attributable to Visteon
Corporation |
$ |
28 |
|
|
$ |
50 |
|
|
|
|
|
Basic earnings (loss) per share attributable to Visteon
Corporation |
$ |
1.52 |
|
|
$ |
1.21 |
|
|
|
|
|
Diluted earnings (loss) per share attributable to Visteon
Corporation |
$ |
1.50 |
|
|
$ |
1.18 |
|
|
|
|
|
Average shares outstanding (in millions) |
|
|
|
Basic |
|
27.6 |
|
|
|
28.2 |
|
Diluted |
|
28.0 |
|
|
|
28.7 |
|
|
|
|
|
|
|
|
|
VISTEON
CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE
SHEETS (In millions) |
|
|
(Unaudited) |
|
|
|
March
31, |
|
December
31, |
|
2024 |
|
2023 |
ASSETS |
|
|
|
Cash and equivalents |
$ |
504 |
|
|
$ |
515 |
|
Restricted
cash |
|
3 |
|
|
|
3 |
|
Accounts
receivable, net |
|
652 |
|
|
|
666 |
|
Inventories,
net |
|
342 |
|
|
|
298 |
|
Other
current assets |
|
129 |
|
|
|
134 |
|
Total
current assets |
|
1,630 |
|
|
|
1,616 |
|
|
|
|
|
Property and
equipment, net |
|
415 |
|
|
|
418 |
|
Intangible
assets, net |
|
87 |
|
|
|
90 |
|
Right-of-use
assets |
|
120 |
|
|
|
109 |
|
Investments
in non-consolidated affiliates |
|
30 |
|
|
|
35 |
|
Deferred tax
assets - non-current |
|
378 |
|
|
|
384 |
|
Other
non-current assets |
|
79 |
|
|
|
75 |
|
Total
assets |
$ |
2,739 |
|
|
$ |
2,727 |
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
Short-term
debt |
$ |
18 |
|
|
$ |
18 |
|
Accounts
payable |
|
566 |
|
|
|
551 |
|
Accrued
employee liabilities |
|
84 |
|
|
|
99 |
|
Current
lease liability |
|
31 |
|
|
|
30 |
|
Other
current liabilities |
|
239 |
|
|
|
233 |
|
Total
current liabilities |
|
938 |
|
|
|
931 |
|
|
|
|
|
Long-term
debt, net |
|
314 |
|
|
|
318 |
|
Employee
benefits non-current |
|
156 |
|
|
|
160 |
|
Non-current
lease liability |
|
89 |
|
|
|
79 |
|
Deferred tax
liabilities - non-current |
|
32 |
|
|
|
31 |
|
Other
non-current liabilities |
|
76 |
|
|
|
85 |
|
|
|
|
|
Stockholders’ equity: |
|
|
|
Common stock |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
1,350 |
|
|
|
1,356 |
|
Retained earnings |
|
2,316 |
|
|
|
2,274 |
|
Accumulated other comprehensive loss |
|
(268 |
) |
|
|
(254 |
) |
Treasury stock |
|
(2,350 |
) |
|
|
(2,339 |
) |
Total
Visteon Corporation stockholders’ equity |
|
1,049 |
|
|
|
1,038 |
|
Non-controlling interests |
|
85 |
|
|
|
85 |
|
Total
equity |
|
1,134 |
|
|
|
1,123 |
|
Total
liabilities and equity |
$ |
2,739 |
|
|
$ |
2,727 |
|
|
|
|
|
|
|
|
|
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In
millions) (Unaudited) |
|
|
Three Months Ended |
|
March 31, |
|
2024 |
|
2023 |
OPERATING |
|
|
|
Net income |
$ |
44 |
|
|
$ |
38 |
|
Adjustments to reconcile net income to net cash provided from (used
by) operating activities: |
|
|
|
Depreciation and amortization |
|
22 |
|
|
|
29 |
|
Non-cash stock-based compensation |
|
10 |
|
|
|
8 |
|
Equity in net loss/(income) of non-consolidated affiliates, net of
dividends remitted |
|
4 |
|
|
|
5 |
|
Other non-cash items |
|
3 |
|
|
|
(2 |
) |
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
|
3 |
|
|
|
(13 |
) |
Inventories |
|
(51 |
) |
|
|
(5 |
) |
Accounts payable |
|
37 |
|
|
|
(59 |
) |
Other assets and other liabilities |
|
(3 |
) |
|
|
(20 |
) |
Net cash provided from (used by) operating activities |
|
69 |
|
|
|
(19 |
) |
INVESTING |
|
|
|
Capital expenditures, including intangibles |
|
(37 |
) |
|
|
(21 |
) |
Other |
|
— |
|
|
|
1 |
|
Net cash used by investing activities |
|
(37 |
) |
|
|
(20 |
) |
FINANCING |
|
|
|
Short-term debt, net |
|
— |
|
|
|
3 |
|
Principal repayment of term debt facility |
|
(4 |
) |
|
|
— |
|
Dividends paid to non-controlling interests |
|
— |
|
|
|
(8 |
) |
Repurchase of common stock |
|
(20 |
) |
|
|
— |
|
Stock based compensation tax withholding payments |
|
(7 |
) |
|
|
— |
|
Net cash used by financing activities |
|
(31 |
) |
|
|
(5 |
) |
Effect of exchange rate changes on cash |
|
(12 |
) |
|
|
8 |
|
Net decrease in cash, equivalents, and restricted cash |
|
(11 |
) |
|
|
(36 |
) |
Cash, equivalents, and restricted cash at beginning of the
period |
|
518 |
|
|
|
523 |
|
Cash, equivalents, and restricted cash at end of the period |
$ |
507 |
|
|
$ |
487 |
|
|
|
|
|
|
|
|
|
VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In
millions except per share amounts) (Unaudited) |
|
Adjusted
EBITDA: Adjusted EBITDA is presented as a
supplemental measure of the Company's performance that management
believes is useful to investors because the excluded items may vary
significantly in timing or amounts and/or may obscure trends useful
in evaluating and comparing the Company's operating activities
across reporting periods. The Company defines adjusted EBITDA as
net income attributable to the Company adjusted to eliminate the
impact of depreciation and amortization, provision for (benefit
from) income taxes, non-cash stock-based compensation expense, net
interest expense, net income attributable to non-controlling
interests, net restructuring expense, equity in net (income)/loss
of non-consolidated affiliates, gain on non-consolidated affiliate
transactions, and other gains and losses not reflective of the
Company's ongoing operations. Because not all companies use
identical calculations, this presentation of adjusted EBITDA may
not be comparable to similarly titled measures of other
companies.
|
Three Months Ended |
|
Estimated |
|
March 31, |
|
Full Year |
Visteon: |
2024 |
|
2023 |
|
2024 |
Net income attributable to Visteon Corporation |
$ |
42 |
|
|
$ |
34 |
|
|
$ |
220 |
|
Depreciation and amortization |
|
22 |
|
|
|
29 |
|
|
|
105 |
|
Provision for (benefit from) income taxes |
|
19 |
|
|
|
14 |
|
|
|
80 |
|
Non-cash, stock-based compensation expense |
|
10 |
|
|
|
8 |
|
|
|
35 |
|
Interest expense, net |
|
— |
|
|
|
3 |
|
|
|
5 |
|
Net income (loss) attributable to non-controlling interests |
|
2 |
|
|
|
4 |
|
|
|
20 |
|
Restructuring, net |
|
2 |
|
|
|
1 |
|
|
|
5 |
|
Equity in net (income) loss of non-consolidated affiliates |
|
4 |
|
|
|
5 |
|
|
|
10 |
|
Other |
|
1 |
|
|
|
1 |
|
|
|
5 |
|
Adjusted EBITDA |
$ |
102 |
|
|
$ |
99 |
|
|
$ |
4852 |
|
|
|
|
|
|
|
Adjusted EBITDA is not a recognized term under
U.S. GAAP and does not purport to be a substitute for net income as
an indicator of operating performance or cash flows from operating
activities as a measure of liquidity. Adjusted EBITDA has
limitations as an analytical tool and is not intended to be a
measure of cash flow available for management's discretionary use,
as it does not consider certain cash requirements such as interest
payments, tax payments and debt service requirements. In addition,
the Company uses adjusted EBITDA (i) as a factor in incentive
compensation decisions, (ii) to evaluate the effectiveness of the
Company's business strategies, and (iii) because the Company's
credit agreements use similar measures for compliance with certain
covenants.
VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In
millions except per share amounts) (Unaudited) |
|
Free Cash Flow and Adjusted Free Cash
Flow: Free cash flow and adjusted free cash flow are
presented as supplemental measures of the Company's liquidity that
management believes are useful to investors in analyzing the
Company's ability to service and repay its debt. The Company
defines free cash flow as cash flow provided from operating
activities less capital expenditures, including intangibles. The
Company defines adjusted free cash flow as cash flow provided from
operating activities less capital expenditures, including
intangibles as further adjusted for restructuring related payments.
Because not all companies use identical calculations, this
presentation of free cash flow and adjusted free cash flow may not
be comparable to other similarly titled measures of other
companies.
|
Three Months Ended |
|
Estimated |
|
March 31, |
|
Full Year |
Visteon: |
2024 |
|
2023 |
|
2024 |
Cash provided from (used by) operating activities |
$ |
69 |
|
|
$ |
(19 |
) |
|
$ |
305 |
|
Capital expenditures, including intangibles |
|
(37 |
) |
|
|
(21 |
) |
|
|
(145 |
) |
Free cash flow |
$ |
32 |
|
|
$ |
(40 |
) |
|
$ |
160 |
|
Restructuring related payments |
|
2 |
|
|
|
3 |
|
|
|
10 |
|
Adjusted free cash flow |
$ |
34 |
|
|
$ |
(37 |
) |
|
$ |
1703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow and adjusted free cash flow are
not recognized terms under U.S. GAAP and do not purport to be a
substitute for cash flows from operating activities as a measure of
liquidity. Free cash flow and adjusted free cash flow have
limitations as analytical tools as they do not reflect cash used to
service debt and do not reflect funds available for investment or
other discretionary uses. In addition, the Company uses free cash
flow and adjusted free cash flow (i) as factors in incentive
compensation decisions and (ii) for planning and forecasting future
periods.
VISTEON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (In
millions except per share amounts) (Unaudited) |
|
Adjusted Net Income and Adjusted
Earnings Per Share: Adjusted net income and adjusted
earnings per share are presented as supplemental measures that
management believes are useful to investors in analyzing the
Company's profitability, providing comparability between periods by
excluding certain items that may not be indicative of recurring
business operating results. The Company believes management and
investors benefit from referring to these supplemental measures in
assessing company performance and when planning, forecasting and
analyzing future periods. The Company defines adjusted net income
as net income attributable to Visteon adjusted to eliminate the
impact of restructuring expense, loss on divestiture, gain on
non-consolidated affiliate transactions, other gains and losses not
reflective of the Company's ongoing operations and related tax
effects. The Company defines adjusted earnings per share as
adjusted net income divided by diluted shares. Because not all
companies use identical calculations, this presentation of adjusted
net income and adjusted earnings per share may not be comparable to
other similarly titled measures of other companies.
|
Three Months Ended |
|
March 31, |
|
2024 |
|
2023 |
Net income attributable to Visteon |
$ |
42 |
|
|
$ |
34 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
Net income attributable to Visteon |
$ |
42 |
|
|
$ |
34 |
|
Average shares outstanding, diluted |
|
28.0 |
|
|
|
28.7 |
|
Diluted earnings per share |
$ |
1.50 |
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
Adjusted net income and adjusted earnings per
share: |
|
|
|
|
|
|
|
Net income attributable to Visteon |
$ |
42 |
|
|
$ |
34 |
|
Restructuring, net |
|
2 |
|
|
|
1 |
|
Other, including tax effects of adjustments |
|
1 |
|
|
|
1 |
|
Adjusted net income |
$ |
45 |
|
|
$ |
36 |
|
Average shares outstanding, diluted |
|
28.0 |
|
|
|
28.7 |
|
Adjusted earnings per share |
$ |
1.61 |
|
|
$ |
1.25 |
|
|
|
|
|
Adjusted net income and adjusted earnings per
share are not recognized terms under U.S. GAAP and do not purport
to be a substitute for profitability. Adjusted net income and
adjusted earnings per share have limitations as analytical tools as
they do not consider certain restructuring and transaction-related
payments and/or expenses. In addition, the Company uses adjusted
net income and adjusted earnings per share for internal planning
and forecasting purposes.
________________________ 1 Visteon Y/Y sales growth (ex. FX and
net pricing) compared to production for Visteon Customers weighted
on Visteon sales contribution. 2 Based on mid-point of the range of
the Company's financial guidance. 3 Based on mid-point of the range
of the Company's financial guidance.
Visteon Contacts:
Media:
Media@Visteon.com
Investors:
Ryan Wentling
investor@visteon.com
Visteon (NASDAQ:VC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Visteon (NASDAQ:VC)
Historical Stock Chart
From Dec 2023 to Dec 2024