ST.
LOUIS, Feb. 6, 2025 /PRNewswire/ -- Post
Holdings, Inc. (NYSE:POST), a consumer packaged goods holding
company, today reported results for the first fiscal quarter ended
December 31, 2024.
Highlights:
- First quarter net sales of $2.0 billion
- Operating profit of $214.1
million; net earnings of $113.3
million and Adjusted EBITDA (non-GAAP)* of $369.9 million
- Raised fiscal year 2025 Adjusted EBITDA (non-GAAP)* outlook
to $1,420-$1,460 million
*For additional
information regarding non-GAAP measures, such as Adjusted EBITDA,
Adjusted net earnings, Adjusted diluted earnings per common share
and segment Adjusted EBITDA, see the related explanations presented
under "Use of Non-GAAP Measures" later in this release. Post
provides Adjusted EBITDA guidance only on a non-GAAP basis and does
not provide a reconciliation of its forward-looking Adjusted EBITDA
non-GAAP guidance measure to the most directly comparable GAAP
measure due to the inherent difficulty in forecasting and
quantifying certain amounts that are necessary for such
reconciliation, including the adjustments described under "Outlook"
below.
|
Basis of Presentation
On December 1, 2023, Post
completed its acquisition of substantially all of the assets of
Perfection Pet Foods, LLC ("Perfection"), the results of which are
included in the Post Consumer Brands segment. On December 1, 2023, Post completed its acquisition
of Deeside Cereals I Ltd ("Deeside"), the results of which are
included in the Weetabix segment.
First Quarter Consolidated Operating
Results
Net sales were $1,974.7 million,
an increase of 0.4%, or $8.8 million,
compared to $1,965.9 million in the
prior year period and included $60.8
million and $21.8 million in
net sales from acquisitions in the current and prior year periods,
respectively. Excluding the benefit from acquisitions in the
current and prior year periods, net sales growth in Foodservice
(driven by volume growth and incremental highly pathogenic avian
influenza pricing) was offset by declines in Post Consumer Brands
(driven by volume declines in pet food), Refrigerated Retail
(driven by lower side dish volumes and distribution losses in lower
margin cheese and egg products) and Weetabix (driven by declines in
non-biscuit branded and private label products). Gross profit was
$595.3 million, or 30.1% of net
sales, an increase of 4.0%, or $22.7
million, compared to $572.6
million, or 29.1% of net sales, in the prior year
period.
Selling, general and administrative ("SG&A") expenses were
$331.6 million, or 16.8% of net
sales, an increase of 2.7%, or $8.7
million, compared to $322.9
million, or 16.4% of net sales, in the prior year period.
SG&A expenses in the first quarters of fiscal year 2025 and
2024 included $15.6 million and
$6.5 million, respectively, in
integration costs, which were primarily related to pet food
acquisitions and were treated as adjustments for non-GAAP measures.
Operating profit was $214.1 million,
an increase of 2.3%, or $4.8 million,
compared to $209.3 million in the
prior year period.
Net earnings were $113.3 million,
an increase of 28.6%, or $25.2
million, compared to $88.1
million in the prior year period. Net earnings included the
following:
|
Three Months Ended
December 31,
|
(in
millions)
|
2024
|
|
2023
|
Loss (gain) on
extinguishment of debt, net (1)
|
$
5.8
|
|
$
(3.1)
|
(Income) expense on
swaps, net (1)
|
(15.4)
|
|
21.1
|
(1)
Discussed later in this release and were treated as adjustments for
non-GAAP measures.
|
Diluted earnings per common share were $1.78, compared to $1.35 in the prior year period. Adjusted net
earnings (non-GAAP)* were $111.9
million, compared to $113.7
million in the prior year period. Adjusted diluted earnings
per common share (non-GAAP)* were $1.73, compared to $1.69 in the prior year period.
Adjusted EBITDA was $369.9
million, an increase of 2.9%, or $10.4 million, compared to $359.5 million in the prior year period.
Post Consumer Brands
Primarily North American ready-to-eat ("RTE") cereal, pet
food and peanut butter.
For the first quarter, net sales were $963.9 million, a decrease of 2.5%, or
$24.7 million, compared to the prior
year period. Net sales included $54.4
million and $19.5 million in
the first quarters of fiscal year 2025 and 2024, respectively,
attributable to Perfection. Excluding the benefit from Perfection
in the current and prior year periods, volumes decreased 8.8%. Pet
food volumes decreased by 13.0%, primarily driven by
rationalization of and pricing actions in low-margin products,
shifts in customer inventories in the current and prior year
periods, and consumption declines. Cereal volumes decreased 2.3%,
primarily driven by category declines. Segment profit was
$131.0 million, a decrease of 1.3%,
or $1.7 million, compared to the
prior year period. Segment Adjusted EBITDA (non-GAAP)* was
$204.8 million, an increase of 7.9%,
or $15.0 million, compared to the
prior year period.
Weetabix
Primarily United Kingdom RTE cereal, muesli and protein-based
shakes.
For the first quarter, net sales were $127.6 million, a decrease of 1.2%, or
$1.5 million, compared to the prior
year period. Net sales reflected a foreign currency exchange rate
tailwind of approximately 300 basis points and included
$6.4 million and $2.3 million in the first quarters of fiscal year
2025 and 2024, respectively, in net sales attributable to Deeside.
Excluding the impact of Deeside in the current and prior year
periods, volumes decreased 11.6%, primarily driven by the impact of
planned lower promotional activity, the strategic exit of
low-performing products and cereal category declines. Segment
profit was $15.9 million, a decrease
of 24.3%, or $5.1 million, compared
to the prior year period. Segment Adjusted EBITDA was $28.0 million, a decrease of 8.5%, or
$2.6 million, compared to the prior
year period.
Foodservice
Primarily egg and potato products.
For the first quarter, net sales were $616.6 million, an increase of 8.7%,
or $49.5 million, compared to the prior year period. Volumes
increased 2.8%, primarily driven by distribution gains in both eggs
and potatoes and the inclusion of ready-to-drink shakes in the
current year period. Segment profit was $86.1 million, an increase of 13.7%, or
$10.4 million, compared to the prior
year period. Segment Adjusted EBITDA was $116.8 million, an increase of 10.4%, or
$11.0 million, compared to the prior
year period.
Refrigerated Retail
Primarily side dish, egg, cheese and sausage
products.
For the first quarter, net sales were $266.6 million, a decrease of 5.1%, or
$14.3 million, compared to the prior
year period. Volumes decreased 4.4%, as growth in sausage was
offset by declines in side dishes, cheese and eggs. Volume
information by product is disclosed in a table presented later in
this release. Segment profit was $24.2
million, a decrease of 32.0%, or $11.4 million, compared to the prior year period.
Segment Adjusted EBITDA was $41.6
million, a decrease of 22.4%, or $12.0 million, compared to the prior year
period.
Interest, Loss (Gain) on Extinguishment of Debt, (Income)
Expense on Swaps and Income Tax
Interest expense, net was $84.1
million in the first quarter of fiscal year 2025, compared
to $78.1 million in the first quarter
of fiscal year 2024. The increase in interest expense, net in the
first quarter of fiscal year 2025 was driven by higher average
outstanding principal amounts of debt and a higher weighted-average
interest rate, partially offset by higher interest income compared
to the prior year period.
Loss on extinguishment of debt, net of $5.8 million was recorded in the first quarter of
fiscal year 2025 in connection with Post's redemption of its
outstanding 5.625% senior notes due January
2028. Gain on extinguishment of debt, net of $3.1 million was recorded in the first quarter of
fiscal year 2024, primarily in connection with Post's partial
repurchase of its 4.50% senior notes due September 2031.
(Income) expense on swaps, net relates to mark-to-market
adjustments on interest rate swaps. Income on swaps, net was
$15.4 million in the first quarter of
fiscal year 2025, compared to expense of $21.1 million in the prior year period.
Income tax expense was $32.1
million in the first quarter of fiscal year 2025, an
effective income tax rate of 22.1%, compared to $28.5 million in the first quarter of fiscal year
2024, an effective income tax rate of 24.4%.
Share Repurchases and New Share Repurchase
Authorization
During the first quarter of fiscal year 2025, Post repurchased
1.6 million shares of its common stock for $181.1 million at an average price of
$114.39 per share. Subsequent to the
end of the first quarter of fiscal year 2025 through February 6, 2025, Post repurchased 1.0 million
shares for $106.9 million at an
average price of $108.47 per share.
On February 4, 2025, Post's Board of
Directors approved a new $500 million
share repurchase authorization. Shares repurchased under the new
authorization may begin on February 10,
2025. As of February 6, 2025,
Post had $200.2 million remaining
under its existing $500 million share
repurchase authorization, which became effective on August 5, 2024 and will be cancelled effective
February 9, 2025.
Repurchases may be made from time to time in the open market, in
private purchases, through forward, derivative, accelerated
repurchase or automatic purchase transactions, or otherwise. Any
shares repurchased would be held as treasury stock. The
authorization does not, however, obligate Post to acquire any
particular number of shares, and repurchases may be suspended or
terminated at any time at Post's discretion.
Outlook
Post management raised its guidance range for fiscal year 2025
Adjusted EBITDA to $1,420-$1,460
million from $1,410-$1,460
million. This guidance includes several key assumptions for
Post's Foodservice segment related to avian influenza:
- Post estimates the cost before pricing impact on the second
fiscal quarter to be a headwind in the range of $30-$50 million
when compared to first fiscal quarter results. Given the volatility
in egg market prices, the actual result could vary significantly
from this range.
- Post expects to recover any second fiscal quarter cost before
pricing impact in the balance of the fiscal year.
- Post management's guidance range assumes recovery of lost egg
supply over the remainder of the fiscal year and there are no
additional avian influenza outbreaks within Post's controlled
farms.
Post management expects fiscal year 2025 capital expenditures to
range between $380-$420 million, which includes Post Consumer Brands
investment in network optimization and pet food safety and
capacity, for aggregate expenditures of $90-$100 million.
This also includes Foodservice investment in the completion of the
Norwalk, Iowa precooked egg
facility expansion and continued cage-free egg facility expansion,
for aggregate expenditures of $80-$90
million.
Post provides Adjusted EBITDA guidance only on a non-GAAP basis
and does not provide a reconciliation of its forward-looking
Adjusted EBITDA non-GAAP guidance measure to the most directly
comparable GAAP measure due to the inherent difficulty in
forecasting and quantifying certain amounts that are necessary for
such reconciliation, including adjustments that could be made for
income/expense on swaps, net, gain/loss on extinguishment of debt,
net, integration and transaction costs, mark-to-market adjustments
on commodity and foreign exchange hedges, mark-to-market
adjustments on equity security investments, equity method
investment adjustment and other charges reflected in Post's
reconciliations of historical numbers, the amounts of which, based
on historical experience, could be significant. For additional
information regarding Post's non-GAAP measures, see the related
explanations presented under "Use of Non-GAAP Measures."
Use of Non-GAAP Measures
Post uses certain non-GAAP measures in this release to
supplement the financial measures prepared in accordance with
United States ("U.S.") generally
accepted accounting principles ("GAAP"). These non-GAAP measures
include Adjusted net earnings/loss, Adjusted diluted earnings/loss
per common share, Adjusted EBITDA, segment Adjusted EBITDA,
Adjusted EBITDA as a percentage of Net Sales, segment Adjusted
EBITDA as a percentage of Net Sales and free cash flow. The
reconciliation of each of these non-GAAP measures to the most
directly comparable GAAP measure is provided later in this release
under "Explanation and Reconciliation of Non-GAAP Measures."
Management uses certain of these non-GAAP measures, including
Adjusted EBITDA and segment Adjusted EBITDA, as key metrics in the
evaluation of underlying company and segment performance, in making
financial, operating and planning decisions and, in part, in the
determination of bonuses for its executive officers and employees.
Additionally, Post is required to comply with certain covenants and
limitations that are based on variations of EBITDA in its financing
documents. Management believes the use of these non-GAAP measures
provides increased transparency and assists investors in
understanding the underlying operating performance of Post and its
segments and in the analysis of ongoing operating
trends. Non-GAAP measures are not prepared in accordance with
GAAP, as they exclude certain items as described later in this
release. These non-GAAP measures may not be comparable to similarly
titled measures of other companies. For additional information
regarding Post's non-GAAP measures, see the related explanations
provided under "Explanation and Reconciliation of Non-GAAP
Measures."
Conference Call to Discuss Earnings Results and
Outlook
Post will host a conference call on Friday, February 7, 2025 at 9:00 a.m. ET to discuss financial results for the
first quarter of fiscal year 2025 and fiscal year 2025 outlook and
to respond to questions. Robert V.
Vitale, President and Chief Executive Officer, Jeff A. Zadoks, Executive Vice President and
Chief Operating Officer, and Matthew J.
Mainer, Executive Vice President, Chief Financial Officer
and Treasurer, will participate in the call.
Interested parties may join the conference call by dialing (800)
445-7795 in the U.S. and (785) 424-1699 from outside of the U.S.
The conference identification number is POSTQ125. Interested
parties are invited to listen to the webcast of the conference
call, which can be accessed by visiting the Investors portion of
Post's website at www.postholdings.com.
A replay of the conference call will be available through
Friday, February 14, 2025 by dialing
(800) 839-1246 in the U.S. and (402) 220-0464 from outside of the
U.S. A webcast replay also will be available for a limited period
on Post's website in the Investors section.
Prospective Financial Information
Prospective financial information is necessarily speculative in
nature, and it can be expected that some or all of the assumptions
underlying the prospective financial information described above
will not materialize or will vary significantly from actual
results. For further discussion of some of the factors that may
cause actual results to vary materially from the prospective
financial information provided in this release, see
"Forward-Looking Statements" below. Accordingly, the prospective
financial information provided in this release is only an estimate
of what Post's management believes is realizable as of the date of
this release. It also should be recognized that the reliability of
any forecasted financial data diminishes the farther in the future
that the data is forecasted. In light of the foregoing, the
information should be viewed in context and undue reliance should
not be placed upon it.
Forward-Looking Statements
Certain matters discussed in this release and on Post's
conference call are forward-looking statements, including Post's
Adjusted EBITDA outlook for fiscal year 2025, Post's expectations
regarding the financial impact of avian influenza and Post's
capital expenditure outlook for fiscal year 2025. These
forward-looking statements are sometimes identified from the use of
forward-looking words such as "believe," "should," "could,"
"potential," "continue," "expect," "project," "estimate,"
"predict," "anticipate," "aim," "intend," "plan," "forecast,"
"target," "is likely," "will," "can," "may" or "would" or the
negative of these terms or similar expressions, and include all
statements regarding future performance, earnings projections,
events or developments. There are a number of risks and
uncertainties that could cause actual results to differ materially
from the forward-looking statements made herein. These risks and
uncertainties include, but are not limited to, the following:
- disruptions or inefficiencies in Post's supply chain,
inflation, tariffs, labor shortages, public health crises, climatic
events, avian influenza and other agricultural diseases and pests,
fires and other events beyond Post's control;
- changes in economic conditions, financial instability,
disruptions in capital and credit markets, changes in interest
rates and fluctuations in foreign currency exchange rates;
- volatility in the cost or availability of inputs to Post's
businesses (including raw materials, energy and other supplies and
freight);
- Post's and its customers' ability to compete in their
respective product categories, including the success of pricing,
advertising and promotional programs and the ability to anticipate
and respond to changes in consumer and customer preferences and
behaviors;
- Post's ability to hire and retain talented personnel, increases
in labor-related costs, employee safety, labor strikes, work
stoppages, unionization efforts and other labor disruptions;
- Post's high leverage, its ability to obtain additional
financing and service its outstanding debt (including covenants
restricting the operation of its businesses) and a potential
downgrade in Post's credit ratings;
- Post's ability to successfully implement business strategies to
reduce costs;
- Post's reliance on third parties and others for the manufacture
of many of its products;
- costs, business disruptions and reputational damage associated
with information technology failures, cybersecurity incidents,
information security breaches or enterprise resource planning
system implementations;
- allegations that Post's products cause injury or illness,
product recalls and withdrawals, product liability claims and other
related litigation;
- compliance with existing and changing laws and
regulations;
- the impact of litigation;
- Post's ability to successfully integrate the pet food assets
and operations acquired in April 2023
and in the Perfection acquisition, deliver on the expected
financial contribution, cost savings and synergies from these
acquisitions and maintain relationships with employees, customers
and suppliers for the acquired businesses, while maintaining focus
on Post's pre-acquisition businesses;
- Post's ability to identify, complete and integrate or otherwise
effectively execute acquisitions or other strategic
transactions;
- the loss of, a significant reduction of purchases by or the
bankruptcy of a major customer;
- the success of new product introductions;
- differences in Post's actual operating results from any of its
guidance regarding Post's future performance;
- impairment in the carrying value of goodwill, other intangibles
or long-lived assets;
- risks associated with Post's international businesses;
- business disruption or other losses from changes in
governmental administrations, political instability, terrorism, war
or armed hostilities or geopolitical tensions;
- risks related to the intended tax treatment of Post's
divestitures of its interest in BellRing Brands, Inc.;
- Post's ability to protect its intellectual property and other
assets and to license third-party intellectual property;
- costs associated with the obligations of Bob Evans Farms, Inc.
("Bob Evans") in connection with the
sale of its restaurants business, including certain indemnification
obligations and Bob Evans's payment
and performance obligations as a guarantor for certain leases;
- changes in critical accounting estimates;
- losses or increased funding and expenses related to Post's
qualified pension or other postretirement plans;
- conflicting interests or the appearance of conflicting
interests resulting from any of Post's directors and officers also
serving as directors or officers of other companies; and
- other risks and uncertainties described in Post's filings with
the Securities and Exchange Commission.
These forward-looking statements represent Post's judgment as of
the date of this release. Post disclaims, however, any intent or
obligation to update these forward-looking statements.
About Post Holdings, Inc.
Post Holdings, Inc., headquartered in St. Louis, Missouri, is a consumer packaged
goods holding company with businesses operating in the
center-of-the-store, refrigerated, foodservice and food ingredient
categories. Its businesses include Post Consumer Brands, Weetabix,
Michael Foods and Bob Evans Farms. Post Consumer Brands is a leader
in the North American ready-to-eat cereal and pet food categories
and also markets Peter Pan® peanut butter.
Weetabix is home to the United
Kingdom's number one selling ready-to-eat cereal brand,
Weetabix®. Michael Foods and Bob Evans Farms are
leaders in refrigerated foods, delivering innovative, value-added
egg and refrigerated potato side dish products to the foodservice
and retail channels. Post participates in the private brand food
category through its ownership interest in 8th Avenue Food &
Provisions, Inc. For more information, visit
www.postholdings.com.
Contact:
Investor Relations
Daniel O'Rourke
daniel.orourke@postholdings.com
(314) 806-3959
Media Relations
Tara Gray
tara.gray@postholdings.com
(314) 644-7648
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except
per share data)
|
|
|
Three Months
Ended
December 31,
|
|
2024
|
|
2023
|
Net
Sales
|
$ 1,974.7
|
|
$ 1,965.9
|
Cost of goods
sold
|
1,379.4
|
|
1,393.3
|
Gross
Profit
|
595.3
|
|
572.6
|
Selling, general and
administrative expenses
|
331.6
|
|
322.9
|
Amortization of
intangible assets
|
49.1
|
|
45.7
|
Other operating expense
(income), net
|
0.5
|
|
(5.3)
|
Operating
Profit
|
214.1
|
|
209.3
|
Interest expense,
net
|
84.1
|
|
78.1
|
Loss (gain) on
extinguishment of debt, net
|
5.8
|
|
(3.1)
|
(Income) expense on
swaps, net
|
(15.4)
|
|
21.1
|
Other income,
net
|
(5.8)
|
|
(3.5)
|
Earnings before
Income Taxes and Equity Method (Earnings) Loss
|
145.4
|
|
116.7
|
Income tax
expense
|
32.1
|
|
28.5
|
Equity method
(earnings) loss, net of tax
|
(0.1)
|
|
0.1
|
Net Earnings
Including Noncontrolling Interest
|
113.4
|
|
88.1
|
Less: Net earnings
attributable to noncontrolling interest
|
0.1
|
|
—
|
Net
Earnings
|
$ 113.3
|
|
$ 88.1
|
|
|
|
|
Earnings per Common
Share:
|
|
|
|
Basic
|
$ 1.94
|
|
$ 1.46
|
Diluted
|
$ 1.78
|
|
$ 1.35
|
Weighted-Average
Common Shares Outstanding:
|
|
|
|
Basic
|
58.3
|
|
60.5
|
Diluted
|
65.2
|
|
67.3
|
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in millions)
|
|
|
December 31, 2024
|
|
September 30, 2024
|
|
|
|
|
ASSETS
|
Current Assets
|
|
|
|
Cash and cash
equivalents
|
$
872.9
|
|
$
787.4
|
Restricted
cash
|
2.2
|
|
3.5
|
Receivables,
net
|
608.4
|
|
582.9
|
Inventories
|
739.9
|
|
754.2
|
Prepaid expenses and
other current assets
|
124.6
|
|
103.6
|
Total Current Assets
|
2,348.0
|
|
2,231.6
|
|
|
|
|
Property,
net
|
2,299.9
|
|
2,311.7
|
Goodwill
|
4,641.2
|
|
4,700.7
|
Other intangible
assets, net
|
3,070.6
|
|
3,146.0
|
Other assets
|
459.9
|
|
464.2
|
Total Assets
|
$
12,819.6
|
|
$
12,854.2
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
|
|
|
|
Current Liabilities
|
|
|
|
Current portion of
long-term debt
|
$
1.2
|
|
$
1.2
|
Accounts
payable
|
563.2
|
|
483.8
|
Other current
liabilities
|
416.9
|
|
459.9
|
Total Current Liabilities
|
981.3
|
|
944.9
|
|
|
|
|
Long-term
debt
|
6,944.4
|
|
6,811.6
|
Deferred income
taxes
|
663.2
|
|
653.0
|
Other
liabilities
|
332.6
|
|
343.4
|
Total Liabilities
|
8,921.5
|
|
8,752.9
|
|
|
|
|
Shareholders' Equity
|
|
|
|
Common
stock
|
0.9
|
|
0.9
|
Additional paid-in
capital
|
5,306.3
|
|
5,331.5
|
Retained
earnings
|
1,896.5
|
|
1,783.2
|
Accumulated other
comprehensive (loss) income
|
(102.9)
|
|
6.4
|
Treasury stock, at
cost
|
(3,213.5)
|
|
(3,031.4)
|
Total Shareholders' Equity Excluding Noncontrolling
Interest
|
3,887.3
|
|
4,090.6
|
Noncontrolling
interest
|
10.8
|
|
10.7
|
Total Shareholders' Equity
|
3,898.1
|
|
4,101.3
|
Total Liabilities and Shareholders'
Equity
|
$
12,819.6
|
|
$
12,854.2
|
SELECTED CONDENSED
CONSOLIDATED CASH FLOWS
INFORMATION (Unaudited)
(in
millions)
|
|
|
Three Months
Ended
December
31,
|
|
2024
|
|
2023
|
Cash provided by
(used in):
|
|
|
|
Operating
activities
|
$ 310.4
|
|
$ 174.4
|
Investing activities,
including capital expenditures of $139.0 and $80.8
|
(128.3)
|
|
(333.8)
|
Financing
activities
|
(94.2)
|
|
206.3
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(3.7)
|
|
1.9
|
Net increase in
cash, cash equivalents and restricted cash
|
$ 84.2
|
|
$ 48.8
|
SEGMENT INFORMATION
(Unaudited)
(in
millions)
|
|
|
|
|
Three Months
Ended
December 31,
|
|
|
|
2024
|
|
2023
|
Net
Sales
|
|
|
|
|
Post Consumer
Brands
|
$ 963.9
|
|
$ 988.6
|
|
Weetabix
|
127.6
|
|
129.1
|
|
Foodservice
|
616.6
|
|
567.1
|
|
Refrigerated
Retail
|
266.6
|
|
280.9
|
|
Corporate
|
—
|
|
0.2
|
|
|
Total
|
$ 1,974.7
|
|
$ 1,965.9
|
Segment
Profit
|
|
|
|
|
Post Consumer
Brands
|
$ 131.0
|
|
$ 132.7
|
|
Weetabix
|
15.9
|
|
21.0
|
|
Foodservice
|
86.1
|
|
75.7
|
|
Refrigerated
Retail
|
24.2
|
|
35.6
|
SUPPLEMENTAL REFRIGERATED RETAIL SEGMENT
INFORMATION (Unaudited)
The below table presents volume percentage changes for the
current quarter compared to the prior year quarter for products
within the Refrigerated Retail segment.
Product
|
|
Volume Percentage
Change
|
All
|
|
(4.4 %)
|
Side dishes
|
|
(4.4 %)
|
Egg
|
|
(4.5 %)
|
Cheese
|
|
(12.3 %)
|
Sausage
|
|
3.5 %
|
EXPLANATION AND RECONCILIATION OF NON-GAAP
MEASURES
Post uses certain non-GAAP measures in this release to
supplement the financial measures prepared in accordance with U.S.
GAAP. These non-GAAP measures include Adjusted net earnings/loss,
Adjusted diluted earnings/loss per common share, Adjusted EBITDA,
segment Adjusted EBITDA, Adjusted EBITDA as a percentage of Net
Sales, segment Adjusted EBITDA as a percentage of Net Sales and
free cash flow. The reconciliation of each of these non-GAAP
measures to the most directly comparable GAAP measure is provided
in the tables following this section. Non-GAAP measures are not
prepared in accordance with GAAP, as they exclude certain items as
described below. These non-GAAP measures may not be comparable to
similarly titled measures of other companies.
Adjusted net earnings/loss and Adjusted diluted earnings/loss
per common share
Post believes Adjusted net earnings/loss and Adjusted diluted
earnings/loss per common share are useful to investors in
evaluating Post's operating performance because they exclude items
that affect the comparability of Post's financial results and could
potentially distort an understanding of the trends in business
performance.
Adjusted net earnings/loss and Adjusted diluted earnings/loss
per common share are adjusted for the following items:
a.
|
Income/expense on
swaps, net: Post has excluded the impact of mark-to-market
adjustments and cash settlements on interest rate swaps due to the
inherent uncertainty and volatility associated with such amounts
based on changes in assumptions with respect to estimates of fair
value and economic conditions and as the amount and frequency of
such adjustments are not consistent.
|
b.
|
Integration costs
and transaction costs: Post has excluded transaction costs
related to professional service fees and other related costs
associated with signed and closed business combinations and
divestitures and integration costs incurred to integrate acquired
or to-be-acquired businesses as Post believes that these exclusions
allow for more meaningful evaluation of Post's current operating
performance and comparisons of Post's operating performance to
other periods. Post believes such costs are generally not relevant
to assessing or estimating the long-term performance of acquired
assets as part of Post or the performance of the divested assets,
and such costs are not factored into management's evaluation of
potential acquisitions or Post's performance after completion of an
acquisition or the evaluation to divest an asset. In addition, the
frequency and amount of such charges varies significantly based on
the size and timing of the transaction and the maturity of the
businesses being acquired or divested. Also, the size, complexity
and/or volume of past transactions, which often drive the magnitude
of such expenses, may not be indicative of the size, complexity
and/or volume of future transactions. By excluding these expenses,
management is better able to evaluate Post's ability to utilize its
existing assets and estimate the long-term value that acquired
assets will generate for Post.
|
c.
|
Restructuring and
facility closure costs, including accelerated depreciation:
Post has excluded certain costs associated with facility closures
as the amount and frequency of such adjustments are not consistent.
Additionally, Post believes that these costs do not reflect
expected ongoing future operating expenses and do not contribute to
a meaningful evaluation of Post's current operating performance or
comparisons of Post's operating performance to other
periods.
|
d.
|
Mark-to-market
adjustments on commodity and foreign exchange hedges: Post has
excluded the impact of mark-to-market adjustments on commodity and
foreign exchange hedges due to the inherent uncertainty and
volatility associated with such amounts based on changes in
assumptions with respect to fair value estimates. Additionally,
these adjustments are primarily non-cash items, and the amount and
frequency of such adjustments are not consistent.
|
e.
|
Debt premiums
paid/discounts received, net: Post has excluded payments and
other expenses for premiums on debt extinguishment, net of gains
realized on debt repurchased at a discount, as such payments are
inconsistent in amount and frequency. Additionally, Post believes
that these costs do not reflect expected ongoing future operating
expenses and do not contribute to a meaningful evaluation of Post's
current operating performance or comparisons of Post's operating
performance to other periods.
|
f.
|
Gain on bargain
purchase: Post has excluded gains recorded for
acquisitions in which the fair value of the net assets acquired
exceeds the purchase price and adjustments to such gains as such
amounts are inconsistent in amount and frequency. Post believes
such gains and adjustments are generally not relevant to assessing
or estimating the long-term performance of acquired assets as part
of Post, and such amounts are not factored into the performance of
acquisitions after their completion.
|
g.
|
Mark-to-market
adjustments on equity security investments: Post has excluded
the impact of mark-to-market adjustments on equity security
investments due to the inherent volatility associated with such
amounts based on changes in market pricing variations and as the
amount and frequency of such adjustments are not consistent.
Additionally, these adjustments are primarily non-cash items and do
not contribute to a meaningful evaluation of Post's current
operating performance or comparisons of Post's operating
performance to other periods.
|
h.
|
Inventory
revaluation adjustment on acquired businesses: Post has
excluded the impact of fair value step-up adjustments to inventory
in connection with business combinations as such adjustments
represent non-cash items, are not consistent in amount and
frequency and are significantly impacted by the timing and size of
Post's acquisitions.
|
i.
|
Advisory income:
Post has excluded advisory income received from 8th Avenue Food
& Provisions, Inc. as Post believes such income does not
contribute to a meaningful evaluation of Post's current operating
performance or comparisons of Post's operating performance to other
periods.
|
j.
|
Asset disposal
costs: Post has excluded costs recorded in connection with
the disposal of certain assets which were never put into use and/or
the demolition and site remediation of unused facilities as the
amount and frequency of these costs are not consistent.
Additionally, Post believes that these costs do not reflect
expected ongoing future operating expenses and do not contribute to
a meaningful evaluation of Post's current operating performance or
comparisons of Post's operating performance to other
periods.
|
k.
|
Provision for legal
settlements: Post has excluded gains and losses recorded to
recognize the anticipated or actual resolution of certain
litigation as Post believes such gains and losses do not reflect
expected ongoing future operating income and expenses and do not
contribute to a meaningful evaluation of Post's current operating
performance or comparisons of Post's operating performance to other
periods.
|
l.
|
Income tax effect on
adjustments: Post has included the income tax impact of the
non-GAAP adjustments using a rate described in the applicable
footnote of the reconciliation tables, as Post believes that its
GAAP effective income tax rate as reported is not representative of
the income tax expense impact of the adjustments.
|
Adjusted EBITDA, segment Adjusted EBITDA, Adjusted EBITDA as a
percentage of Net Sales and segment Adjusted EBITDA as a percentage
of Net Sales
Post believes that Adjusted EBITDA is useful to investors in
evaluating Post's operating performance and liquidity because (i)
Post believes it is widely used to measure a company's operating
performance without regard to items such as depreciation and
amortization, which can vary depending upon accounting methods and
the book value of assets, (ii) it presents a measure of corporate
performance exclusive of Post's capital structure and the method by
which the assets were acquired and (iii) it is a financial
indicator of a company's ability to service its debt, as Post is
required to comply with certain covenants and limitations that are
based on variations of EBITDA in its financing documents. Post
believes that segment Adjusted EBITDA is useful to investors in
evaluating Post's operating performance because it allows for
assessment of the operating performance of each reportable segment.
Management uses Adjusted EBITDA to provide forward-looking guidance
and uses Adjusted EBITDA and segment Adjusted EBITDA to forecast
future results. Post believes that Adjusted EBITDA as a percentage
of Net Sales and segment Adjusted EBITDA as a percentage of Net
Sales are measures useful to investors in evaluating Post's
operating performance because they allow for meaningful comparison
of operating performance across periods.
Adjusted EBITDA and segment Adjusted EBITDA reflect adjustments
for income tax expense/benefit, interest expense, net and
depreciation and amortization, and the following adjustments
discussed above: income/expense on swaps, net, integration costs
and transaction costs, restructuring and facility closure costs,
mark-to-market adjustments on commodity and foreign exchange
hedges, gain on bargain purchase, mark-to-market adjustments on
equity security investments, inventory revaluation adjustment on
acquired businesses, advisory income, asset disposal costs and
provision for legal settlements. Additionally, Adjusted EBITDA and
segment Adjusted EBITDA reflect adjustments for the following
items:
m.
|
Stock-based
compensation: Post's compensation strategy includes the use of
stock-based compensation to attract and retain executives and
employees by aligning their long-term compensation interests with
shareholders' investment interests. Post has excluded non-cash
stock-based compensation as non-cash stock-based compensation can
vary significantly based on reasons such as the timing, size and
nature of the awards granted and subjective assumptions which are
unrelated to operational decisions and performance in any
particular period and does not contribute to meaningful comparisons
of Post's operating performances to other periods.
|
n.
|
Gain/loss on
extinguishment of debt, net: Post has excluded gains and losses
recorded on extinguishment of debt, inclusive of payments for
premiums, the write-off of debt issuance costs, tender fees and the
write-off of net unamortized debt premiums, net of gains realized
on debt repurchased at a discount, as such gains and losses are
inconsistent in amount and frequency. Additionally, Post believes
that these gains and losses do not reflect expected ongoing future
operating income and expenses and do not contribute to a meaningful
evaluation of Post's current operating performance or comparisons
of Post's operating performance to other periods.
|
o.
|
Equity method
investment adjustment: Post has included adjustments for its
portion of income tax expense/benefit, interest expense, net and
depreciation and amortization for Weetabix's unconsolidated
investment accounted for using equity method accounting as Post
believes these adjustments contribute to a more meaningful
evaluation of Post's current operating performance.
|
p.
|
Noncontrolling
interest adjustment: Post has included adjustments for income
tax expense/benefit, interest expense, net and depreciation and
amortization for Weetabix's consolidated investment which is
attributable to the noncontrolling owners of Weetabix's
consolidated investment as Post believes these adjustments
contribute to a more meaningful evaluation of Post's current
operating performance.
|
Free cash flow
Free cash flow is a non-GAAP measure which represents net cash
provided by operating activities less capital expenditures. Post
believes free cash flow is useful to investors in evaluating Post's
ability to service debt and repurchase shares of common stock.
RECONCILIATION OF
NET EARNINGS TO ADJUSTED NET EARNINGS (Unaudited)
(in
millions)
|
|
|
|
Three Months
Ended
December 31,
|
|
|
2024
|
|
2023
|
Net
Earnings
|
$ 113.3
|
|
$ 88.1
|
|
|
|
|
Adjustments:
|
|
|
|
|
(Income) expense on
swaps, net
|
(15.4)
|
|
21.1
|
|
Integration
costs
|
15.6
|
|
6.5
|
|
Restructuring and
facility closure costs, including accelerated
depreciation
|
3.6
|
|
9.8
|
|
Mark-to-market
adjustments on commodity and foreign exchange hedges
|
(6.7)
|
|
5.0
|
|
Debt premiums paid
(discounts received), net
|
4.4
|
|
(3.3)
|
|
Gain on bargain
purchase
|
—
|
|
(6.2)
|
|
Mark-to-market
adjustments on equity security investments
|
(3.3)
|
|
(1.0)
|
|
Transaction
costs
|
0.6
|
|
2.2
|
|
Inventory revaluation
adjustment on acquired businesses
|
—
|
|
1.0
|
|
Advisory
income
|
(0.2)
|
|
(0.1)
|
|
Asset disposal
costs
|
0.2
|
|
—
|
|
Provision for legal
settlements
|
—
|
|
0.1
|
|
Total Net
Adjustments
|
(1.2)
|
|
35.1
|
Income tax effect on
adjustments (1)
|
(0.2)
|
|
(9.5)
|
Adjusted Net
Earnings
|
$ 111.9
|
|
$ 113.7
|
|
|
|
|
|
(1) Income
tax effect on adjustments was calculated on all items, except
income/expense on swaps, net and gain on bargain purchase, using a
rate of 24.5%, the sum of Post's U.S. federal corporate income tax
rate plus Post's blended state income tax rate, net of federal
income tax benefit. Income tax effect for income/expense on swaps,
net was calculated using a rate of 21.5%. Income tax effect for
gain on bargain purchase was calculated using a rate of
0.0%.
|
RECONCILIATION OF
DILUTED EARNINGS PER COMMON SHARE
TO ADJUSTED DILUTED
EARNINGS PER COMMON SHARE (Unaudited)
|
|
|
|
Three Months
Ended
December 31,
|
|
|
2024
|
|
2023
|
Diluted Earnings per
Common Share
|
$
1.78
|
|
$
1.35
|
Adjustment to Diluted
Earnings per Common Share for impact of interest expense, net of
tax, related to convertible senior notes (1)
|
(0.04)
|
|
(0.04)
|
|
|
|
|
Adjustments:
|
|
|
|
|
(Income) expense on
swaps, net
|
(0.24)
|
|
0.31
|
|
Integration
costs
|
0.24
|
|
0.10
|
|
Restructuring and
facility closure costs, including accelerated
depreciation
|
0.06
|
|
0.15
|
|
Mark-to-market
adjustments on commodity and foreign exchange hedges
|
(0.10)
|
|
0.07
|
|
Debt premiums paid
(discounts received), net
|
0.07
|
|
(0.05)
|
|
Gain on bargain
purchase
|
—
|
|
(0.09)
|
|
Mark-to-market
adjustments on equity security investments
|
(0.05)
|
|
(0.01)
|
|
Transaction
costs
|
0.01
|
|
0.03
|
|
Inventory revaluation
adjustment on acquired businesses
|
—
|
|
0.01
|
|
Total Net
Adjustments
|
(0.01)
|
|
0.52
|
Income tax effect on
adjustments (2)
|
—
|
|
(0.14)
|
Adjusted Diluted
Earnings per Common Share
|
$ 1.73
|
|
$ 1.69
|
|
|
|
|
|
(1)
Represents the exclusion of interest expense, net of tax,
associated with Post's convertible senior notes, which was treated
as an adjustment to income available to common shareholders for
diluted earnings per common share. Post believes this exclusion
allows for more meaningful comparison of performance to other
periods.
|
(2) Income
tax effect on adjustments was calculated on all items, except
income/expense on swaps, net and gain on bargain purchase, using a
rate of 24.5%, the sum of Post's U.S. federal corporate income tax
rate plus Post's blended state income tax rate, net of federal
income tax benefit. Income tax effect for income/expense on swaps,
net was calculated using a rate of 21.5%. Income tax effect for
gain on bargain purchase was calculated using a rate of
0.0%.
|
RECONCILIATION OF
NET EARNINGS TO ADJUSTED
EBITDA (Unaudited)
(in
millions)
|
|
|
Three Months
Ended
December 31,
|
|
2024
|
|
2023
|
Net
Earnings
|
$ 113.3
|
|
$
88.1
|
Income tax
expense
|
32.1
|
|
28.5
|
Interest expense,
net
|
84.1
|
|
78.1
|
Depreciation and
amortization
|
120.3
|
|
112.4
|
Stock-based
compensation
|
19.8
|
|
19.1
|
(Income) expense on
swaps, net
|
(15.4)
|
|
21.1
|
Loss (gain) on
extinguishment of debt, net
|
5.8
|
|
(3.1)
|
Integration
costs
|
15.6
|
|
6.5
|
Restructuring and
facility closure costs, excluding accelerated
depreciation
|
3.6
|
|
7.7
|
Mark-to-market
adjustments on commodity and foreign exchange hedges
|
(6.7)
|
|
5.0
|
Gain on bargain
purchase
|
—
|
|
(6.2)
|
Mark-to-market
adjustments on equity security investments
|
(3.3)
|
|
(1.0)
|
Transaction
costs
|
0.6
|
|
2.2
|
Inventory revaluation
adjustment on acquired businesses
|
—
|
|
1.0
|
Advisory
income
|
(0.2)
|
|
(0.1)
|
Asset disposal
costs
|
0.2
|
|
—
|
Provision for legal
settlements
|
—
|
|
0.1
|
Equity method
investment adjustment
|
0.1
|
|
0.1
|
Adjusted
EBITDA
|
$ 369.9
|
|
$ 359.5
|
Net Earnings as a
percentage of Net Sales
|
5.7 %
|
|
4.5 %
|
Adjusted EBITDA as a
percentage of Net Sales
|
18.7 %
|
|
18.3 %
|
RECONCILIATION OF
SEGMENT PROFIT TO ADJUSTED EBITDA (Unaudited)
THREE MONTHS ENDED
DECEMBER 31, 2024
(in
millions)
|
|
|
Post
Consumer
Brands
|
|
Weetabix
|
|
Foodservice
|
|
Refrigerated
Retail
|
|
Corporate/
Other
|
|
Total
|
Segment
Profit
|
$
131.0
|
|
$ 15.9
|
|
$ 86.1
|
|
$ 24.2
|
|
$
—
|
|
$
257.2
|
General corporate
expenses and other
|
—
|
|
—
|
|
—
|
|
—
|
|
(37.3)
|
|
(37.3)
|
Other income,
net
|
—
|
|
—
|
|
—
|
|
—
|
|
(5.8)
|
|
(5.8)
|
Operating
Profit
|
131.0
|
|
15.9
|
|
86.1
|
|
24.2
|
|
(43.1)
|
|
214.1
|
Other income,
net
|
—
|
|
—
|
|
—
|
|
—
|
|
5.8
|
|
5.8
|
Depreciation and
amortization
|
58.2
|
|
12.0
|
|
31.7
|
|
17.4
|
|
1.0
|
|
120.3
|
Stock-based
compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
19.8
|
|
19.8
|
Integration
costs
|
15.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
15.6
|
Restructuring and
facility closure costs, excluding accelerated
depreciation
|
—
|
|
—
|
|
—
|
|
—
|
|
3.6
|
|
3.6
|
Mark-to-market
adjustments on commodity and foreign exchange hedges
|
—
|
|
—
|
|
(1.0)
|
|
—
|
|
(5.7)
|
|
(6.7)
|
Mark-to-market
adjustments on equity security investments
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.3)
|
|
(3.3)
|
Transaction
costs
|
—
|
|
—
|
|
—
|
|
—
|
|
0.6
|
|
0.6
|
Advisory
income
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.2)
|
|
(0.2)
|
Asset disposal
costs
|
—
|
|
—
|
|
—
|
|
—
|
|
0.2
|
|
0.2
|
Equity method
investment adjustment
|
—
|
|
0.2
|
|
—
|
|
—
|
|
—
|
|
0.2
|
Noncontrolling interest
adjustment
|
—
|
|
(0.1)
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
Adjusted
EBITDA
|
$
204.8
|
|
$ 28.0
|
|
$
116.8
|
|
$ 41.6
|
|
$
(21.3)
|
|
$
369.9
|
Segment Profit as a
percentage of Net Sales
|
13.6 %
|
|
12.5 %
|
|
14.0 %
|
|
9.1 %
|
|
—
|
|
13.0 %
|
Adjusted EBITDA as a
percentage of Net Sales
|
21.2 %
|
|
21.9 %
|
|
18.9 %
|
|
15.6 %
|
|
—
|
|
18.7 %
|
RECONCILIATION OF
SEGMENT PROFIT TO ADJUSTED EBITDA (Unaudited)
THREE MONTHS ENDED
DECEMBER 31, 2023
(in
millions)
|
|
|
Post
Consumer
Brands
|
|
Weetabix
|
|
Foodservice
|
|
Refrigerated
Retail
|
|
Corporate/
Other
|
|
Total
|
Segment
Profit
|
$
132.7
|
|
$ 21.0
|
|
$ 75.7
|
|
$ 35.6
|
|
$
—
|
|
$
265.0
|
General corporate
expenses and other
|
—
|
|
—
|
|
—
|
|
—
|
|
(52.2)
|
|
(52.2)
|
Other income,
net
|
—
|
|
—
|
|
—
|
|
—
|
|
(3.5)
|
|
(3.5)
|
Operating
Profit
|
132.7
|
|
21.0
|
|
75.7
|
|
35.6
|
|
(55.7)
|
|
209.3
|
Other income,
net
|
—
|
|
—
|
|
—
|
|
—
|
|
3.5
|
|
3.5
|
Depreciation and
amortization
|
49.5
|
|
9.6
|
|
32.5
|
|
17.9
|
|
2.9
|
|
112.4
|
Stock-based
compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
19.1
|
|
19.1
|
Integration
costs
|
6.6
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
|
6.5
|
Restructuring and
facility closure costs, excluding accelerated
depreciation
|
—
|
|
—
|
|
—
|
|
—
|
|
7.7
|
|
7.7
|
Mark-to-market
adjustments on commodity and foreign exchange hedges
|
—
|
|
—
|
|
(2.4)
|
|
—
|
|
7.4
|
|
5.0
|
Gain on bargain
purchase
|
—
|
|
—
|
|
—
|
|
—
|
|
(6.2)
|
|
(6.2)
|
Mark-to-market
adjustments on equity security investments
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.0)
|
|
(1.0)
|
Transaction
costs
|
—
|
|
—
|
|
—
|
|
—
|
|
2.2
|
|
2.2
|
Inventory revaluation
adjustment on acquired businesses
|
1.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1.0
|
Advisory
income
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.1)
|
|
(0.1)
|
Provision for legal
settlements
|
—
|
|
—
|
|
—
|
|
0.1
|
|
—
|
|
0.1
|
Adjusted
EBITDA
|
$
189.8
|
|
$ 30.6
|
|
$
105.8
|
|
$ 53.6
|
|
$
(20.3)
|
|
$
359.5
|
Segment Profit as a
percentage of Net Sales
|
13.4 %
|
|
16.3 %
|
|
13.3 %
|
|
12.7 %
|
|
—
|
|
13.5 %
|
Adjusted EBITDA as a
percentage of Net Sales
|
19.2 %
|
|
23.7 %
|
|
18.7 %
|
|
19.1 %
|
|
—
|
|
18.3 %
|
RECONCILIATION OF
NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(Unaudited)
(in
millions)
|
|
|
Three Months
Ended
December
31,
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$ 310.4
|
|
$ 174.4
|
Less: Capital
expenditures
|
139.0
|
|
80.8
|
Free Cash
Flow
|
$ 171.4
|
|
$ 93.6
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/post-holdings-reports-results-for-the-first-quarter-of-fiscal-year-2025-raises-fiscal-year-2025-outlook-302370685.html
SOURCE Post Holdings, Inc.