MILWAUKEE, Feb. 5, 2025
/PRNewswire/ -- Regal Rexnord Corporation (NYSE: RRX)
4Q Highlights
- Diluted EPS Of $0.62; Adjusted
Diluted EPS* Of $2.34, Up 2.6% Versus
PY
- Paid Down $205 Million Of Gross
Debt In 4Q. Net Debt/Adjusted EBITDA (Including Synergies)* Of
~3.6x
- Cash From Operating Activities Of $213.2
Million; Adjusted Free Cash Flow* Of $185.3 Million, Up 8.4% Versus PY
- 4Q Daily Orders Up 4.4% Versus PY
- Sales Of $1,461.1 Million, Down
9.1% Versus PY, Down 1.4% On An Organic* Basis
- Gross Margin Of 34.9%; Adjusted Gross Margin* Of 37.1%, Up 60
Basis Points Versus PY**
- GAAP Net Income Of $42.0 Million
Versus PY GAAP Net Income Of $56.6
Million
- Adjusted EBITDA* Of $317.6
Million Versus PY Of $335.6
Million**
- Adjusted EBITDA Margin* Of 21.7%, Down 80 Basis Points Versus
PY** On Lower Volume
- Synergies Of $23 Million,
Exceeding Plan
- Announced Strategic Partnership With Honeywell To Collaborate
On Electric Aircraft (eVTOL)
Full Year 2024 Highlights
- Delivered $101 Million Of
Synergies, Exceeding Target By $11
Million
- Gross Margin Of 36.3%; Adjusted Gross Margin Of 37.8%, Up 210
Basis Points Versus PY**
- GAAP Net Income Of $198.4 Million
Versus PY GAAP Net Loss Of ($54.3)
Million
- Achieved Annual Adjusted EBITDA Margin Of 22.1%**
- Paid Down $938 Million Of Gross
Debt, Exceeding Target
- Ranked 14th On Barron's List Of The 100 Most Sustainable U.S.
Companies
Full Year 2025 Guidance
Introducing guidance for 2025 GAAP Diluted Earnings per Share in
a range of $4.42 to $5.22 and for Adjusted Diluted Earnings per Share
in a range of $9.60 to $10.40.
CEO Louis Pinkham commented,
"In the fourth quarter, our team continued to make good
progress on our many growth, margin, and debt reduction
initiatives, despite weaker-than-expected end markets. Most
notably, our IPS segment continued to leverage its unrivaled scale
and scope to achieve solid outgrowth and healthy margin gains, with
adjusted EBITDA margins up two points versus prior year, to 26.0%.
Our PES segment also continued to make solid progress ramping
capacity in Resi HVAC, with that vertical growing low-20s. Our AMC
segment met its sales commitment, despite continued discrete
automation weakness. During the quarter, we also surpassed our
annual $90 million synergy target by
$11 million, helping us achieve a
fourth quarter adjusted gross margin of 37.1%, up 60 basis
points versus prior year."
"What disappointed us in the quarter was a weaker top line
and to a lesser extent softer mix, which also caused us to fall
short of our margin targets. Most notably, general industrial and
machinery/off-highway markets were weaker than expected,
particularly in December when we experienced sizable, last minute
customer push-outs. Encouragingly, the enterprise is showing
further signs of inflection. Fourth quarter daily order growth
improved to 4.4% compared to the prior year period, with all
segments contributing, and our AMC segment orders were up almost
9%, which makes us more optimistic about our growth prospects in
2025, particularly in the back half."
"Regarding 2024, it continued to be a year of transformation,
as we further evolved the portfolio through the divestiture of the
Industrial Systems business, which along with our synergies helped
us achieve a record adjusted gross margin of 37.8%, a
year-over-year improvement of 210 basis points. And we remain on
track to achieve a 40% adjusted gross margin exiting 2025. I am
also extremely pleased that we were able to pay down $938 million of gross debt in the year, exceeding
our targeted reduction."
Mr. Pinkham concluded, "We are starting the year managing a
number of uncertainties, with some of our key markets still under
pressure, headwinds around currency, and unknowns related to
potential tariffs and other regulatory changes. However, the
combination of improving orders, green shoots in some key end
markets, plus our significant self-help opportunities on growth,
margins, free cash flow, and debt reduction, including ample
remaining cost and sales synergies, makes us cautiously optimistic
about 2025."
*Non-GAAP Financial
Measurement, See Appendix for Reconciliation
|
**Excludes results of
the Industrial Systems operating segment, as the industrial motors
and generators businesses that comprised a majority of this
operating segment were divested effective April 30,
2024.
|
Segment Performance
Segment results for the fourth quarter of this year versus the
fourth quarter of the prior year are summarized below:
- Automation & Motion Control net sales were $409.8 million, a decrease of 2.6%, or a decrease
of 2.3% on an organic basis, slightly ahead of our expectations.
Results reflect particular strength in the food & beverage and
aerospace & defense markets, net of weakness in general
industrial, and discrete automation. Adjusted EBITDA margin was
21.6% of net sales.
- Industrial Powertrain Solutions net sales were $635.0 million, a decrease of 2.3%, or a decrease
of 1.9% on an organic basis. Results reflect particular strength in
energy, aerospace & defense, and marine markets, plus benefits
from cross-selling synergies, net of weakness in
machinery/off-highway, general industrial, and metals & mining
markets. Adjusted EBITDA margin was 26.0% of net sales.
- Power Efficiency Solutions net sales were $416.3 million, a decrease of 0.4%, or an
increase of 0.2% on an organic basis. The results reflect strength
in residential HVAC and pool markets, net of weakness in the
general commercial and non-U.S. commercial HVAC markets. Adjusted
EBITDA margin was 15.3% of net sales.
Conference Call
Regal Rexnord will hold a conference call to discuss this
earnings release at 9:00 AM CT
(10:00 AM ET) on Thursday, February 6, 2025. To listen to the live
audio and view the presentation during the call, please visit Regal
Rexnord's Investor website: https://investors.regalrexnord.com. To
listen by phone or to ask the presenters a question, dial
1.877.264.6786 (U.S. callers) or +1.412.317.5177 (international
callers) and enter 0181051# when prompted.
A webcast replay will be available at the link above, and a
telephone replay will be available at 1.877.344.7529 (U.S. callers)
or +1.412.317.0088 (international callers), using a replay access
code of 7318144#. Both replays will be accessible for three months
after the earnings call.
Supplemental Materials
Supplemental materials and additional information for the
quarter ended December 31, 2024, will
be accessible before the conference call on February 6, 2025 on Regal Rexnord's Investor
website: https://investors.regalrexnord.com. The Company intends to
disseminate important information about the Company to its
investors on the Investors section of its website:
https://investors.regalrexnord.com. Investors are advised to look
at Regal Rexnord's website for future important information about
the Company. The content of the Company's website is not
incorporated by reference into this document or any other report or
document Regal Rexnord files with the Securities and Exchange
Commission ("SEC").
About Regal Rexnord
Regal Rexnord's 30,000 associates around the world help create a
better tomorrow by providing sustainable solutions that power,
transmit and control motion. The Company's electric motors and air
moving subsystems provide the power to create motion. A portfolio
of highly engineered power transmission components and subsystems
efficiently transmits motion to power industrial applications. The
Company's automation offering, comprised of controllers, drives,
precision motors, and actuators, controls motion in applications
ranging from factory automation to precision tools used in surgical
applications.
The Company's end markets benefit from meaningful secular demand
tailwinds, and include factory automation, food & beverage,
aerospace, medical, data center, warehouse, alternative energy,
residential and commercial buildings, general industrial,
construction, metals and mining, and agriculture.
Regal Rexnord is comprised of three operating segments:
Industrial Powertrain Solutions, Power Efficiency Solutions, and
Automation & Motion Control. Regal Rexnord is headquartered in
Milwaukee, Wisconsin and has
manufacturing, sales and service facilities worldwide. For more
information, including a copy of our Sustainability Report, visit
RegalRexnord.com.
Forward Looking Statements
All statements in this communication, other than those relating
to historical facts, are "forward-looking statements."
Forward-looking statements can generally be identified by their use
of terms such as "anticipate," "believe," "confident," "estimate,"
"expect," "intend," "plan," "may," "will," "project," "forecast,"
"would," "could," "should," and similar expressions, including
references to assumptions. Forward-looking statements are not
guarantees of future performance and are subject to a number of
assumptions, risks and uncertainties, many of which are beyond our
control, which could cause actual results to differ materially from
such statements. Forward-looking statements include, but are not
limited to, statements about expected market or macroeconomic
trends, future strategic plans and future financial and operating
results. Important factors that could cause actual results to
differ materially from those presented or implied in the
forward-looking statements in this communication include, without
limitation: the possibility that the Company may be unable to
achieve expected benefits, synergies and operating efficiencies in
connection with the sale of the Industrial Motors and Generators
businesses, the acquisition of Altra Industrial Motion Corp.
("Altra Transaction"), and the merger with the Rexnord Process
& Motion Control business (the "Rexnord PMC business") within
the expected time-frames or at all and to successfully integrate
Altra Industrial Motion Corp. ("Altra") and the Rexnord PMC
business; the Company's substantial indebtedness as a result of the
Altra Transaction and the effects of such indebtedness on the
Company's financial flexibility; the Company's ability to achieve
its objectives on reducing its indebtedness on the desired
timeline; dependence on key suppliers and the potential effects of
supply disruptions; fluctuations in commodity prices and raw
material costs; any unforeseen changes to or the effects on
liabilities, future capital expenditures, revenue, expenses,
synergies, indebtedness, financial condition, losses and future
prospects; unanticipated operating costs, customer loss and
business disruption or the Company's inability to forecast customer
needs; the Company's ability to retain key executives and
employees; uncertainties regarding our ability to execute
restructuring plans within expected costs and timing; challenges to
the tax treatment that was elected with respect to the merger with
the Rexnord PMC business and related transactions; actions taken by
competitors and their ability to effectively compete in the
increasingly competitive global industries and markets; our ability
to develop new products based on technological innovation, such as
the Internet of Things and artificial intelligence, and marketplace
acceptance of new and existing products; dependence on significant
customers and distributors; risks associated with climate change,
including unexpected weather events in markets in which we do
business, and uncertainty regarding our ability to deliver on our
sustainability commitments and/or to meet related investor,
customer and other third party expectations relating to our
sustainability efforts; changes to and uncertainty in trade policy,
including proposed tariffs on imports into the US from Canada, Mexico and China, or tariff and import/export regulations
or other trade restrictions imposed by the US or other governments;
risks associated with global manufacturing, including risks
associated with public health crises and political, societal or
economic instability, including instability caused by ongoing
geopolitical conflicts; issues and costs arising from the
integration of acquired companies and businesses; prolonged
declines in one or more markets, including disruptions caused by
labor disputes or other labor activities, natural disasters,
terrorism, acts of war, international conflicts, pandemics and
political and government actions; risks associated with excess or
obsolete inventory charges including related write-offs or
write-downs; economic changes in global markets, such as reduced
demand for products, currency exchange rates, inflation rates,
interest rates, recession, government policies, including policy
changes affecting taxation, trade, tariffs, import/export
regulations, immigration, customs, border actions and the like, and
other external factors that the Company cannot control; product
liability, asbestos and other litigation, or claims by end users,
government agencies or others that products or customers'
applications failed to perform as anticipated; unanticipated
liabilities of acquired businesses; unanticipated adverse effects
or liabilities from business exits or divestitures; the Company's
ability to identify and execute on future M&A opportunities,
including significant M&A transactions; the impact of any such
M&A transactions on the Company's results, operations and
financial condition, including the impact from costs to execute and
finance any such transactions; unanticipated costs or expenses that
may be incurred related to product warranty issues; infringement of
intellectual property by third parties, challenges to intellectual
property, and claims of infringement on third party technologies;
risks related to foreign currency fluctuations or changes in global
commodity prices or interest rates;effects on earnings of any
significant impairment of goodwill; losses from failures, breaches,
attacks or disclosures involving information technology
infrastructure and data; costs and unanticipated liabilities
arising from rapidly evolving laws and regulations, including data
privacy laws, labor and employment laws, environmental laws and
regulations, and tax laws and regulation; and other factors that
can be found in our filings with the SEC, including our most recent
periodic reports filed on Form 10-K and Form 10-Q, which are
available on our Investor Relations website. Forward-looking
statements are given only as of the date of this communication and
we disclaim any obligation to update or revise any forward-looking
statement, whether as a result of new information, future events or
otherwise, except as required by law.
Non-GAAP Measures
(Unaudited)
(Dollars in Millions, Except per Share Data)
We prepare our financial statements in accordance with
accounting principles generally accepted in the United States of America ("GAAP"). We also
periodically disclose certain financial measures in our quarterly
earnings releases, on investor conference calls, and in investor
presentations and similar events that may be considered "non-GAAP"
financial measures. This additional information is not meant to be
considered in isolation or as a substitute for our results of
operations prepared and presented in accordance with GAAP.
In this release, we disclose the following non-GAAP financial
measures, and we reconcile these measures in the tables below to
the most directly comparable GAAP financial measures: adjusted
diluted earnings per share, adjusted income from operations,
adjusted operating margin, adjusted net sales, net sales excluding
Industrial, adjusted gross margin, adjusted gross margin excluding
Industrial, net debt, EBITDA, adjusted EBITDA, adjusted EBITDA
excluding Industrial, adjusted EBITDA (including synergies),
interest coverage ratio, interest coverage ratio (including
synergies), adjusted EBITDA margin, adjusted EBITDA margin
excluding Industrial, gross debt/adjusted EBITDA, net debt/adjusted
EBITDA, net debt/adjusted EBITDA (including synergies), adjusted
cash flows from operations, adjusted free cash flow, adjusted
income before taxes, adjusted provision for income taxes, and
adjusted effective tax rate. We believe that these non-GAAP
financial measures are useful measures for providing investors with
additional information regarding our results of operations and for
helping investors understand and compare our operating results
across accounting periods and compared to our peers. Our management
primarily uses adjusted income from operations and adjusted
operating margin to help us manage and evaluate our business and
make operating decisions, while the other non-GAAP measures
disclosed are primarily used to help us evaluate our business and
forecast our future results. Accordingly, we believe disclosing and
reconciling each of these measures helps investors evaluate our
business in the same manner as management. This release also
includes non-GAAP forward-looking information. The Company believes
that a quantitative reconciliation of this forward-looking
information to the most comparable financial measure calculated and
presented in accordance with GAAP cannot be made available without
unreasonable efforts. A reconciliation of this non-GAAP financial
measure would require the Company to predict the timing and
likelihood of future restructurings and other charges. Neither
these forward-looking measures, nor their probable significance,
can be quantified with a reasonable degree of accuracy.
Accordingly, a reconciliation of the most directly comparable
forward-looking GAAP measure is not provided.
In addition to these non-GAAP measures, we use the term "organic
sales growth" to refer to the increase in our sales between periods
that is attributable to organic sales. "Organic sales" refers to
GAAP sales from existing operations excluding any sales from
acquired businesses recorded prior to the first anniversary of the
acquisition and excluding any sales from business divested/to be
exited recorded prior to the first anniversary of the exit and
excluding the impact of foreign currency translation. The impact of
foreign currency translation is determined by translating the
respective period's organic sales using the currency exchange rates
that were in effect during the prior year periods.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in Millions,
Except per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Net Sales
|
|
$
1,461.1
|
|
$
1,608.2
|
|
$
6,033.8
|
|
$
6,250.7
|
Cost of
Sales
|
|
950.5
|
|
1,045.0
|
|
3,842.8
|
|
4,183.4
|
Gross Profit
|
|
510.6
|
|
563.2
|
|
2,191.0
|
|
2,067.3
|
Operating
Expenses
|
|
375.8
|
|
409.5
|
|
1,548.5
|
|
1,537.4
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
57.3
|
Asset
Impairments
|
|
2.5
|
|
1.7
|
|
4.0
|
|
7.8
|
Loss (Gain) on Sale of
Businesses
|
|
4.2
|
|
(25.0)
|
|
8.5
|
|
87.7
|
Total Operating
Expenses
|
|
382.5
|
|
386.2
|
|
1,561.0
|
|
1,690.2
|
Income from
Operations
|
|
128.1
|
|
177.0
|
|
630.0
|
|
377.1
|
Interest
Expense
|
|
94.6
|
|
107.7
|
|
399.7
|
|
431.0
|
Interest
Income
|
|
(5.6)
|
|
(3.1)
|
|
(18.8)
|
|
(43.6)
|
Other Expense (Income),
Net
|
|
0.7
|
|
(2.0)
|
|
1.1
|
|
(8.7)
|
Income (Loss) before
Taxes
|
|
38.4
|
|
74.4
|
|
248.0
|
|
(1.6)
|
(Benefit) Provision for
Income Taxes
|
|
(3.6)
|
|
17.8
|
|
49.6
|
|
52.7
|
Net Income
(Loss)
|
|
42.0
|
|
56.6
|
|
198.4
|
|
(54.3)
|
Less: Net Income
Attributable to Noncontrolling Interests
|
|
0.8
|
|
0.7
|
|
2.2
|
|
3.1
|
Net Income (Loss)
Attributable to Regal Rexnord Corporation
|
|
$
41.2
|
|
$
55.9
|
|
$
196.2
|
|
$
(57.4)
|
Earnings (Loss) Per
Share Attributable to Regal Rexnord Corporation:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.62
|
|
$
0.84
|
|
$
2.96
|
|
$
(0.87)
|
Assuming
Dilution
|
|
$
0.62
|
|
$
0.84
|
|
$
2.94
|
|
$
(0.87)
|
Cash Dividends Declared
Per Share
|
|
$
0.35
|
|
$
0.35
|
|
$
1.40
|
|
$
1.40
|
Weighted Average Number
of Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
66.2
|
|
66.3
|
|
66.4
|
|
66.3
|
Assuming
Dilution
|
|
66.6
|
|
66.7
|
|
66.7
|
|
66.3
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
Unaudited
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
Dec 31,
2024
|
|
Dec 31, 2023
|
ASSETS
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
393.5
|
|
$
574.0
|
Trade Receivables, Less
Allowances of $29.9 Million in 2024 and $30.3 Million in
2023
|
|
842.8
|
|
921.6
|
Inventories
|
|
1,227.5
|
|
1,274.2
|
Prepaid Expenses and
Other Current Assets
|
|
267.9
|
|
245.6
|
Assets Held for
Sale
|
|
19.6
|
|
368.6
|
Total Current
Assets
|
|
2,751.3
|
|
3,384.0
|
Net Property, Plant and
Equipment
|
|
921.0
|
|
1,041.2
|
Operating Lease
Assets
|
|
141.3
|
|
172.8
|
Goodwill
|
|
6,458.9
|
|
6,553.1
|
Intangible Assets, Net
of Amortization
|
|
3,664.5
|
|
4,083.4
|
Deferred Income Tax
Benefits
|
|
30.0
|
|
33.8
|
Other Noncurrent
Assets
|
|
66.7
|
|
69.0
|
Noncurrent Assets Held
for Sale
|
|
—
|
|
94.1
|
Total Assets
|
|
$
14,033.7
|
|
$
15,431.4
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
Payable
|
|
$
542.8
|
|
$
549.4
|
Dividends
Payable
|
|
23.2
|
|
23.2
|
Accrued Compensation
and Employee Benefits
|
|
191.3
|
|
198.7
|
Accrued
Interest
|
|
84.0
|
|
85.1
|
Other Accrued
Expenses
|
|
333.8
|
|
325.2
|
Current Operating Lease
Liabilities
|
|
35.6
|
|
37.2
|
Current Maturities of
Long-Term Debt
|
|
5.0
|
|
3.9
|
Liabilities Held for
Sale
|
|
—
|
|
103.7
|
Total Current
Liabilities
|
|
1,215.7
|
|
1,326.4
|
Long-Term
Debt
|
|
5,452.7
|
|
6,377.0
|
Deferred Income
Taxes
|
|
815.5
|
|
1,012.7
|
Pension and Other Post
Retirement Benefits
|
|
109.5
|
|
120.4
|
Noncurrent Operating
Lease Liabilities
|
|
114.1
|
|
132.2
|
Other Noncurrent
Liabilities
|
|
59.0
|
|
77.2
|
Noncurrent Liabilities
Held for Sale
|
|
—
|
|
20.4
|
Equity:
|
|
|
|
|
Regal Rexnord
Corporation Shareholders' Equity:
|
|
|
|
|
Common Stock, $0.01
Par Value, 150.0 Million Shares Authorized, 66.3 Million Shares
Issued and Outstanding at December 31, 2024 and 2023
|
|
0.7
|
|
0.7
|
Additional Paid-In
Capital
|
|
4,658.0
|
|
4,646.2
|
Retained
Earnings
|
|
2,043.8
|
|
1,979.8
|
Accumulated Other
Comprehensive Loss
|
|
(442.7)
|
|
(282.4)
|
Total Regal Rexnord
Corporation Shareholders' Equity
|
|
6,259.8
|
|
6,344.3
|
Noncontrolling
Interests
|
|
7.4
|
|
20.8
|
Total Equity
|
|
6,267.2
|
|
6,365.1
|
Total Liabilities and
Equity
|
|
$
14,033.7
|
|
$
15,431.4
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
Dec 31,
2024
|
|
Dec 31, 2023
|
|
Dec 31,
2024
|
|
Dec 31, 2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
42.0
|
|
$
56.6
|
|
$
198.4
|
|
$
(54.3)
|
Adjustments to
Reconcile Net Income (Loss) to Net Cash Provided by Operating
Activities (Net of Acquisitions and Divestitures):
|
|
|
|
|
|
|
|
|
Depreciation
|
|
42.7
|
|
53.3
|
|
165.3
|
|
185.0
|
Amortization
|
|
86.5
|
|
85.1
|
|
346.5
|
|
307.8
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
57.3
|
Asset
Impairments
|
|
2.5
|
|
1.7
|
|
4.0
|
|
7.8
|
Loss (Gain) on Sale of
Businesses
|
|
4.2
|
|
(25.0)
|
|
8.5
|
|
87.7
|
Noncash Lease
Expense
|
|
10.5
|
|
11.3
|
|
43.5
|
|
42.9
|
Share-Based
Compensation Expense
|
|
7.9
|
|
9.1
|
|
34.8
|
|
58.2
|
Financing Fee
Expense
|
|
3.7
|
|
3.0
|
|
13.1
|
|
32.8
|
Benefit from Deferred
Income Taxes
|
|
(63.3)
|
|
(25.9)
|
|
(152.3)
|
|
(115.3)
|
Gain on Sale of
Assets
|
|
(2.3)
|
|
0.0
|
|
(3.1)
|
|
(0.6)
|
Other Non-Cash
Changes
|
|
1.6
|
|
3.4
|
|
8.9
|
|
9.6
|
Change in Operating
Assets and Liabilities, Net of Acquisitions and
Divestitures
|
|
|
|
|
|
|
|
|
Receivables
|
|
(4.3)
|
|
22.5
|
|
23.0
|
|
51.7
|
Inventories
|
|
78.2
|
|
55.9
|
|
23.9
|
|
262.6
|
Accounts Payable
|
|
(1.1)
|
|
(51.4)
|
|
(0.4)
|
|
(70.1)
|
Other Assets and Liabilities
|
|
4.4
|
|
1.7
|
|
(104.7)
|
|
(147.8)
|
Net Cash Provided by
Operating Activities
|
|
213.2
|
|
201.3
|
|
609.4
|
|
715.3
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Additions to Property,
Plant and Equipment
|
|
(29.3)
|
|
(30.4)
|
|
(109.5)
|
|
(119.1)
|
Business Acquisitions,
Net of Cash Acquired
|
|
—
|
|
—
|
|
—
|
|
(4,870.2)
|
Proceeds Received from
Sales of Property, Plant and Equipment
|
|
3.6
|
|
—
|
|
4.9
|
|
6.3
|
Proceeds Received from
Sale of Businesses, Net of Cash Transferred
|
|
5.2
|
|
—
|
|
380.0
|
|
—
|
Net Cash (Used in)
Provided by Investing Activities
|
|
(20.5)
|
|
(30.4)
|
|
275.4
|
|
(4,983.0)
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Borrowings Under
Revolving Credit Facility
|
|
310.5
|
|
492.8
|
|
1,626.7
|
|
2,294.1
|
Repayments Under
Revolving Credit Facility
|
|
(304.3)
|
|
(411.2)
|
|
(1,684.8)
|
|
(2,625.0)
|
Proceeds from
Short-Term Borrowings
|
|
—
|
|
23.3
|
|
—
|
|
58.0
|
Repayments of
Short-Term Borrowings
|
|
—
|
|
(23.0)
|
|
—
|
|
(61.2)
|
Proceeds from Long-Term
Borrowings
|
|
—
|
|
—
|
|
—
|
|
5,532.9
|
Repayments of Long-Term
Borrowings
|
|
(211.8)
|
|
(201.6)
|
|
(880.2)
|
|
(826.3)
|
Dividends Paid to
Shareholders
|
|
(23.1)
|
|
(23.2)
|
|
(93.0)
|
|
(92.8)
|
Proceeds from the
Exercise of Stock Options
|
|
0.8
|
|
0.2
|
|
4.9
|
|
3.3
|
Shares Surrendered for
Taxes
|
|
(3.4)
|
|
(0.6)
|
|
(15.8)
|
|
(12.1)
|
Financing Fees
Paid
|
|
(0.3)
|
|
—
|
|
(0.3)
|
|
(51.1)
|
Repurchase of Common
Stock
|
|
—
|
|
—
|
|
(50.0)
|
|
—
|
Distributions to
Noncontrolling Interests
|
|
(3.3)
|
|
(7.8)
|
|
(3.3)
|
|
(16.2)
|
Net Cash (Used in)
Provided by Financing Activities
|
|
(234.9)
|
|
(151.1)
|
|
(1,095.8)
|
|
4,203.6
|
EFFECT OF EXCHANGE
RATES ON CASH and CASH EQUIVALENTS
|
|
(24.7)
|
|
16.7
|
|
(30.8)
|
|
10.9
|
Net (Decrease) Increase
in Cash and Cash Equivalents
|
|
(66.9)
|
|
36.5
|
|
(241.8)
|
|
(53.2)
|
Cash and Cash
Equivalents at Beginning of Period
|
|
460.4
|
|
598.8
|
|
635.3
|
|
688.5
|
Cash and Cash
Equivalents at End of Period (a)
|
|
$
393.5
|
|
$
635.3
|
|
$
393.5
|
|
$
635.3
|
|
|
|
|
|
|
|
|
|
(a) Includes cash and
cash equivalents in Assets Held for Sale of $61.3 Million at
December 31, 2023.
|
SEGMENT
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Net Sales
|
|
$
635.0
|
|
$ 649.7
|
|
$
416.3
|
|
$ 418.0
|
|
$
409.8
|
|
$ 420.7
|
|
$ —
|
|
$ 119.8
|
|
$
1,461.1
|
|
$
1,608.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
10.4 %
|
|
7.1 %
|
|
7.3 %
|
|
11.3 %
|
|
7.7 %
|
|
12.5 %
|
|
— %
|
|
25.9 %
|
|
8.8 %
|
|
11.0 %
|
Adjusted Operating
Margin*
|
|
14.9 %
|
|
12.2 %
|
|
12.1 %
|
|
14.9 %
|
|
9.2 %
|
|
13.7 %
|
|
— %
|
|
8.3 %
|
|
12.5 %
|
|
13.0 %
|
Adjusted
EBITDA
Margin %
|
|
26.0 %
|
|
24.0 %
|
|
15.3 %
|
|
18.1 %
|
|
21.6 %
|
|
24.8 %
|
|
— %
|
|
9.1 %
|
|
21.7 %
|
|
21.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
(1.9) %
|
|
(1.1) %
|
|
0.2 %
|
|
(16.0) %
|
|
(2.3) %
|
|
(0.1) %
|
|
— %
|
|
(12.0) %
|
|
(1.4) %
|
|
(8.1) %
|
Acquisitions
|
|
— %
|
|
57.9 %
|
|
— %
|
|
— %
|
|
— %
|
|
108.0 %
|
|
— %
|
|
— %
|
|
— %
|
|
36.7 %
|
Foreign
Currency
Impact
|
|
(0.4) %
|
|
0.8 %
|
|
(0.1) %
|
|
0.4 %
|
|
(0.3) %
|
|
1.1 %
|
|
— %
|
|
0.3 %
|
|
(0.3) %
|
|
0.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Net Sales
|
|
$
2,598.1
|
|
$
2,403.5
|
|
$
1,644.1
|
|
$
1,808.9
|
|
$
1,633.8
|
|
$
1,516.8
|
|
$
157.8
|
|
$ 521.5
|
|
$
6,033.8
|
|
$
6,250.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating
Margin
|
|
12.4 %
|
|
6.3 %
|
|
9.9 %
|
|
12.0 %
|
|
8.8 %
|
|
9.2 %
|
|
0.2 %
|
|
(25.1) %
|
|
10.4 %
|
|
6.0 %
|
Adjusted Operating
Margin
|
|
14.8 %
|
|
12.0 %
|
|
12.4 %
|
|
14.3 %
|
|
10.1 %
|
|
12.8 %
|
|
7.0 %
|
|
5.0 %
|
|
12.7 %
|
|
12.3 %
|
Adjusted
EBITDA
Margin %
|
|
26.1 %
|
|
24.2 %
|
|
15.7 %
|
|
17.5 %
|
|
22.1 %
|
|
24.5 %
|
|
8.3 %
|
|
7.5 %
|
|
21.7 %
|
|
20.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Net
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales
Growth
|
|
(1.7) %
|
|
(1.9) %
|
|
(8.8) %
|
|
(18.4) %
|
|
(5.1) %
|
|
5.9 %
|
|
(11.0) %
|
|
(4.3) %
|
|
(5.0) %
|
|
(8.0) %
|
Acquisitions
|
|
10.1 %
|
|
46.1 %
|
|
— %
|
|
— %
|
|
13.1 %
|
|
90.8 %
|
|
— %
|
|
— %
|
|
7.5 %
|
|
28.2 %
|
Foreign
Currency
Impact
|
|
(0.3) %
|
|
— %
|
|
(0.2) %
|
|
(0.4) %
|
|
(0.3) %
|
|
(0.3) %
|
|
(0.7) %
|
|
(1.2) %
|
|
(0.3) %
|
|
(0.3) %
|
.
ADJUSTED DILUTED
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
GAAP Diluted Earnings
(Loss) Per Share
|
|
$
0.62
|
|
$
0.84
|
|
$
2.94
|
|
$
(0.87)
|
Intangible
Amortization
|
|
0.98
|
|
0.96
|
|
3.92
|
|
3.49
|
Restructuring and
Related Costs (a)
|
|
0.44
|
|
0.50
|
|
1.05
|
|
0.96
|
Transaction and
Integration Related Costs (b)
|
|
0.14
|
|
0.05
|
|
0.38
|
|
1.65
|
Share-Based
Compensation Expense (c)
|
|
0.11
|
|
0.08
|
|
0.45
|
|
0.72
|
Loss (Gain) on Sale of
Businesses (d)
|
|
0.06
|
|
(0.38)
|
|
0.13
|
|
1.31
|
Impairments and Exit
Related Costs
|
|
0.03
|
|
0.04
|
|
0.04
|
|
0.11
|
Inventory and Operating
Lease Asset Step Up
|
|
—
|
|
0.01
|
|
0.01
|
|
0.62
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
0.86
|
Gain on Sale of
Assets
|
|
(0.02)
|
|
—
|
|
(0.03)
|
|
—
|
Discrete Tax Items
(e)
|
|
(0.02)
|
|
0.18
|
|
0.23
|
|
0.30
|
Adjusted Diluted
Earnings Per Share
|
|
2.34
|
|
2.28
|
|
9.12
|
|
9.15
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(c)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(d)
|
Primarily reflects the
loss related to the sale of the industrial motors and generators
businesses.
|
(e)
|
Primarily relates to
capital gains taxes and deferred income tax remeasurement related
to the industrial motors and generators sale for the year ended
December 31, 2024.
|
2025 ADJUSTED ANNUAL
GUIDANCE
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
Minimum
|
|
Maximum
|
2025 GAAP Diluted EPS
Annual Guidance
|
|
$
4.42
|
|
$
5.22
|
Intangible
Amortization
|
|
3.84
|
|
3.84
|
Restructuring and
Related Costs (a)
|
|
0.56
|
|
0.56
|
Share-Based
Compensation Expense
|
|
0.50
|
|
0.50
|
Transaction and
Separation Related Costs (b)
|
|
0.28
|
|
0.28
|
2025 Adjusted Diluted
EPS Annual Guidance
|
|
$
9.60
|
|
$
10.40
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily relates to
integration costs associated with the Altra Transaction and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses.
|
ADJUSTED
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
GAAP Income from
Operations
|
|
$
66.3
|
|
$ 46.3
|
|
$
30.4
|
|
$ 47.2
|
|
$
31.4
|
|
$ 52.5
|
|
$ —
|
|
$ 31.0
|
|
$
128.1
|
|
$
177.0
|
Restructuring and
Related Costs (a)
|
|
20.2
|
|
24.6
|
|
14.6
|
|
14.4
|
|
3.0
|
|
3.9
|
|
—
|
|
1.5
|
|
37.8
|
|
44.4
|
Inventory and Operating
Lease Asset Step Up
|
|
—
|
|
1.8
|
|
—
|
|
—
|
|
—
|
|
(0.2)
|
|
—
|
|
—
|
|
—
|
|
1.6
|
Impairments and Exit
Related Costs
|
|
0.9
|
|
2.7
|
|
0.9
|
|
—
|
|
0.7
|
|
0.8
|
|
—
|
|
—
|
|
2.5
|
|
3.5
|
Loss (Gain) on Sale of
Businesses (b)
|
|
1.7
|
|
—
|
|
1.4
|
|
—
|
|
1.1
|
|
—
|
|
—
|
|
(25.0)
|
|
4.2
|
|
(25.0)
|
Gain on Sale of
Assets
|
|
(1.2)
|
|
—
|
|
(0.3)
|
|
—
|
|
(0.8)
|
|
—
|
|
—
|
|
—
|
|
(2.3)
|
|
—
|
Transaction and
Integration Related Costs (c)
|
|
6.8
|
|
3.6
|
|
3.5
|
|
0.5
|
|
2.2
|
|
0.8
|
|
—
|
|
2.4
|
|
12.5
|
|
7.3
|
Adjusted Income from
Operations
|
|
$
94.7
|
|
$ 79.0
|
|
$
50.5
|
|
$ 62.1
|
|
$
37.6
|
|
$ 57.8
|
|
$ —
|
|
$
9.9
|
|
$
182.8
|
|
$
208.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
50.4
|
|
$ 49.4
|
|
$ 1.5
|
|
$
2.0
|
|
$
34.6
|
|
$ 33.4
|
|
$ —
|
|
$
0.3
|
|
$
86.5
|
|
$ 85.1
|
Depreciation
|
|
19.5
|
|
22.1
|
|
9.6
|
|
8.0
|
|
12.0
|
|
11.4
|
|
—
|
|
—
|
|
41.1
|
|
41.5
|
Share-Based
Compensation Expense
|
|
1.6
|
|
4.4
|
|
2.2
|
|
2.8
|
|
4.1
|
|
1.3
|
|
—
|
|
0.6
|
|
7.9
|
|
9.1
|
Other (Expense) Income,
Net
|
|
(0.9)
|
|
0.8
|
|
—
|
|
0.6
|
|
0.2
|
|
0.5
|
|
—
|
|
0.1
|
|
(0.7)
|
|
2.0
|
Adjusted EBITDA
(d)
|
|
$
165.3
|
|
$
155.7
|
|
$
63.8
|
|
$ 75.5
|
|
$
88.5
|
|
$
104.4
|
|
$ —
|
|
$ 10.9
|
|
$
317.6
|
|
$
346.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
10.4 %
|
|
7.1 %
|
|
7.3 %
|
|
11.3 %
|
|
7.7 %
|
|
12.5 %
|
|
— %
|
|
25.9 %
|
|
8.8 %
|
|
11.0 %
|
Adjusted Operating
Margin %
|
|
14.9 %
|
|
12.2 %
|
|
12.1 %
|
|
14.9 %
|
|
9.2 %
|
|
13.7 %
|
|
— %
|
|
8.3 %
|
|
12.5 %
|
|
13.0 %
|
Adjusted EBITDA Margin
%
|
|
26.0 %
|
|
24.0 %
|
|
15.3 %
|
|
18.1 %
|
|
21.6 %
|
|
24.8 %
|
|
— %
|
|
9.1 %
|
|
21.7 %
|
|
21.5 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily reflects the
loss (gain) related to the sale of the industrial motors and
generators businesses.
|
(c)
|
For 2024, primarily
relates to (1) rebranding and IT carve-out costs associated with
the sale of the industrial motors and generators businesses and (2)
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(d)
|
Adjusted EBITDA and
Adjusted EBITDA Margin % Excluding Industrial for the three months
ended December 2023 is calculated as follows:
|
|
|
|
|
Dec 31, 2023
|
|
|
Total Regal Rexnord
Adjusted EBITDA
|
346.5
|
|
|
Less: Industrial
Systems Adjusted EBITDA
|
10.9
|
|
|
Adjusted EBITDA
excluding Industrial Systems
|
335.6
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
1,608.2
|
|
|
Less: Industrial
Systems Net Sales
|
119.8
|
|
|
Net Sales excluding
Industrial Systems
|
1,488.4
|
|
|
|
|
|
|
Adjusted EBITDA Margin
% excluding Industrial Systems
|
22.5 %
|
|
|
|
Year
Ended
|
|
|
Industrial
Powertrain Solutions
|
|
Power and
Efficiency Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
GAAP Income (Loss) from
Operations
|
|
$
322.7
|
|
$ 151.8
|
|
$
162.6
|
|
$ 217.4
|
|
$
144.4
|
|
$ 139.0
|
|
$ 0.3
|
|
$
(131.1)
|
|
$
630.0
|
|
$ 377.1
|
Restructuring and
Related Costs (a)
|
|
40.5
|
|
34.7
|
|
33.2
|
|
38.5
|
|
14.8
|
|
8.9
|
|
3.1
|
|
2.3
|
|
91.6
|
|
84.4
|
Inventory and Operating
Lease Asset Step Up
|
|
0.9
|
|
40.5
|
|
—
|
|
—
|
|
—
|
|
14.0
|
|
—
|
|
—
|
|
0.9
|
|
54.5
|
Impairments and Exit
Related Costs
|
|
1.1
|
|
4.3
|
|
1.1
|
|
1.5
|
|
1.8
|
|
3.4
|
|
—
|
|
0.4
|
|
4.0
|
|
9.6
|
Loss on Sale of
Businesses (b)
|
|
1.7
|
|
—
|
|
1.4
|
|
—
|
|
1.1
|
|
—
|
|
4.3
|
|
87.7
|
|
8.5
|
|
87.7
|
Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
57.3
|
|
—
|
|
57.3
|
Gain on Sale of
Assets
|
|
(1.2)
|
|
—
|
|
(0.3)
|
|
—
|
|
(1.6)
|
|
(0.6)
|
|
—
|
|
—
|
|
(3.1)
|
|
(0.6)
|
Transaction and
Integration Related Costs (c)
|
|
19.3
|
|
56.9
|
|
6.5
|
|
0.5
|
|
4.5
|
|
30.0
|
|
3.4
|
|
9.3
|
|
33.7
|
|
96.7
|
Adjusted Income from
Operations
|
|
$
385.0
|
|
$ 288.2
|
|
$
204.5
|
|
$ 257.9
|
|
$
165.0
|
|
$ 194.7
|
|
$
11.1
|
|
$
25.9
|
|
$
765.6
|
|
$ 766.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
$
201.5
|
|
$ 181.4
|
|
$ 7.7
|
|
$ 8.3
|
|
$
137.1
|
|
$ 117.2
|
|
$ 0.2
|
|
$ 0.9
|
|
$
346.5
|
|
$ 307.8
|
Depreciation
|
|
79.1
|
|
78.4
|
|
37.7
|
|
37.1
|
|
47.2
|
|
41.0
|
|
0.4
|
|
9.2
|
|
164.4
|
|
165.7
|
Share-Based
Compensation Expense (d)
|
|
14.2
|
|
29.4
|
|
7.8
|
|
10.5
|
|
11.4
|
|
16.0
|
|
1.4
|
|
2.3
|
|
34.8
|
|
58.2
|
Other (Expense) Income,
Net
|
|
(1.1)
|
|
3.3
|
|
(0.1)
|
|
2.6
|
|
0.1
|
|
2.1
|
|
—
|
|
0.7
|
|
(1.1)
|
|
8.7
|
Adjusted EBITDA
(e)
|
|
$
678.7
|
|
$ 580.7
|
|
$
257.6
|
|
$ 316.4
|
|
$
360.8
|
|
$ 371.0
|
|
$
13.1
|
|
$
39.0
|
|
$
1,310.2
|
|
$
1,307.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Margin
%
|
|
12.4 %
|
|
6.3 %
|
|
9.9 %
|
|
12.0 %
|
|
8.8 %
|
|
9.2 %
|
|
0.2 %
|
|
(25.1) %
|
|
10.4 %
|
|
6.0 %
|
Adjusted Operating
Margin %
|
|
14.8 %
|
|
12.0 %
|
|
12.4 %
|
|
14.3 %
|
|
10.1 %
|
|
12.8 %
|
|
7.0 %
|
|
5.0 %
|
|
12.7 %
|
|
12.3 %
|
Adjusted EBITDA Margin
%
|
|
26.1 %
|
|
24.2 %
|
|
15.7 %
|
|
17.5 %
|
|
22.1 %
|
|
24.5 %
|
|
8.3 %
|
|
7.5 %
|
|
21.7 %
|
|
20.9 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily reflects the
loss related to the sale of the industrial motors and generators
businesses.
|
(c)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(d)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(e)
|
Adjusted EBITDA and
Adjusted EBITDA Margin % Excluding Industrial for the year ended
December 2024 is calculated as follows:
|
|
|
|
|
Dec 31, 2024
|
|
|
Total Regal Rexnord
Adjusted EBITDA
|
1,310.2
|
|
|
Less: Industrial
Systems Adjusted EBITDA
|
13.1
|
|
|
Adjusted EBITDA
excluding Industrial Systems
|
1,297.1
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
6,033.8
|
|
|
Less: Industrial
Systems Net Sales
|
157.8
|
|
|
Net Sales excluding
Industrial Systems
|
5,876.0
|
|
|
|
|
|
|
Adjusted EBITDA Margin
% excluding Industrial Systems
|
22.1 %
|
|
|
|
|
|
NET INCOME TO
ADJUSTED EBITDA
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Net Income
(Loss)
|
|
$
42.0
|
|
$
56.6
|
|
$
198.4
|
|
$
(54.3)
|
Plus: Income
Taxes
|
|
(3.6)
|
|
17.8
|
|
49.6
|
|
52.7
|
Plus: Interest
Expense
|
|
94.6
|
|
107.7
|
|
399.7
|
|
431.0
|
Less: Interest
Income
|
|
(5.6)
|
|
(3.1)
|
|
(18.8)
|
|
(43.6)
|
Plus:
Depreciation
|
|
41.1
|
|
41.5
|
|
164.4
|
|
165.7
|
Plus:
Amortization
|
|
86.5
|
|
85.1
|
|
346.5
|
|
307.8
|
EBITDA
|
|
255.0
|
|
305.6
|
|
1,139.8
|
|
859.3
|
Plus: Restructuring and
Related Costs (a)
|
|
37.8
|
|
44.4
|
|
91.6
|
|
84.4
|
Plus: Transaction and
Integration Related Costs (b)
|
|
12.5
|
|
7.3
|
|
33.7
|
|
96.7
|
Plus: Share-Based
Compensation Expense (c)
|
|
7.9
|
|
9.1
|
|
34.8
|
|
58.2
|
Plus: Loss (Gain) on
Sale of Businesses (d)
|
|
4.2
|
|
(25.0)
|
|
8.5
|
|
87.7
|
Plus: Impairments and
Exit Related Costs
|
|
2.5
|
|
3.5
|
|
4.0
|
|
9.6
|
Plus: Inventory and
Operating Lease Asset Step Up
|
|
—
|
|
1.6
|
|
0.9
|
|
54.5
|
Plus: Goodwill
Impairment
|
|
—
|
|
—
|
|
—
|
|
57.3
|
Less: Gain on Sale of
Assets
|
|
(2.3)
|
|
—
|
|
(3.1)
|
|
(0.6)
|
Adjusted
EBITDA
|
|
$
317.6
|
|
$
346.5
|
|
$
1,310.2
|
|
$
1,307.1
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, and certain
other employee compensation costs associated with the Altra
Transaction and (2) legal and professional service costs associated
with the sale of the industrial motors and generators
businesses.
|
(c)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(d)
|
Primarily reflects the
loss related to the sale of the industrial motors and generators
businesses.
|
DEBT TO
EBITDA
|
|
|
Unaudited
|
|
|
(Dollars in
Millions)
|
|
|
|
|
Last Twelve
Months
|
|
|
Dec 31,
2024
|
Net
Income
|
|
$
198.4
|
Plus: Income
Taxes
|
|
49.6
|
Plus: Interest
Expense
|
|
399.7
|
Less: Interest
Income
|
|
(18.8)
|
Plus:
Depreciation
|
|
164.4
|
Plus:
Amortization
|
|
346.5
|
EBITDA
|
|
$
1,139.8
|
Plus: Restructuring and
Related Costs (a)
|
|
91.6
|
Plus: Share-Based
Compensation Expense
|
|
34.8
|
Plus: Transaction and
Integration Related Costs (b)
|
|
33.7
|
Plus: Loss on Sale of
Businesses (c)
|
|
8.5
|
Plus: Impairments and
Exit Related Costs
|
|
4.0
|
Plus: Operating Lease
Asset Step Up
|
|
0.9
|
Less: Gain on Sale of
Assets
|
|
(3.1)
|
Adjusted EBITDA
(d)
|
|
$
1,310.2
|
|
|
|
Current Maturities of
Long-Term Debt
|
|
$
5.0
|
Long-Term
Debt
|
|
5,452.7
|
Total Gross
Debt
|
|
$
5,457.7
|
Cash and Cash
Equivalents
|
|
(393.5)
|
Net
Debt
|
|
$
5,064.2
|
|
|
|
Gross Debt/Adjusted
EBITDA
|
|
4.17
|
|
|
|
Net Debt/Adjusted
EBITDA (d)
|
|
3.87
|
|
|
|
Interest Coverage
Ratio (d)
|
|
3.44
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
Primarily relates to
(1) legal, professional service, and integration costs associated
with the Altra Transaction and (2) legal, professional service,
rebranding and IT carve-out costs associated with the sale of the
industrial motors and generators businesses.
|
(c)
|
Reflects the loss
recorded related to the sale of the industrial motors and
generators businesses over the last twelve months.
|
(d)
|
Synergies expected to
be realized in the future are included in the calculation of EBITDA
that serves as the basis for financial covenant compliance for
certain of the Company's debt. The impact of the synergies
the Company expects to realize within 18 months is as
follows:
|
|
|
|
|
Adjusted
EBITDA
|
$
1,310.2
|
|
Synergies to be
Realized Within 18 months
|
85.0
|
|
Adjusted EBITDA
(including synergies)
|
$
1,395.2
|
|
|
|
|
Net Debt/Adjusted
EBITDA (including synergies)
|
3.63
|
|
|
|
|
Interest
Expense
|
$
399.7
|
|
Interest
Income
|
(18.8)
|
|
Net Interest
Expense
|
$
380.9
|
|
|
|
|
Interest Coverage
Ratio(1)
|
3.44
|
|
Interest Coverage Ratio
(including synergies)(2)
|
3.66
|
|
|
|
|
(1) Computed as
Adjusted EBITDA/Net Interest Expense
|
|
|
(2) Computed as
Adjusted EBITDA (including synergies)/Net Interest
Expense
|
|
ADJUSTED FREE CASH
FLOW
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Net Cash Provided by
Operating Activities
|
|
$
213.2
|
|
$
201.3
|
|
$
609.4
|
|
$
715.3
|
Payments for Certain
Acquisition Costs (Net of Tax of $11.4 Million in 2023)
(a)
|
|
—
|
|
—
|
|
—
|
|
86.9
|
Payments for Certain
Costs to Sell Businesses (Net of Tax of $1.7 Million in 2024)
(b)
|
|
1.4
|
|
—
|
|
11.9
|
|
—
|
Adjusted Cash Flows
from Operations
|
|
214.6
|
|
201.3
|
|
621.3
|
|
802.2
|
Additions to Property
Plant and Equipment
|
|
(29.3)
|
|
(30.4)
|
|
(109.5)
|
|
(119.1)
|
Adjusted Free Cash
Flow
|
|
$
185.3
|
|
$
170.9
|
|
$
511.8
|
|
$
683.1
|
|
|
(a)
|
Reflects the payment of
Regal Rexnord's and Altra's advisor success fees.
|
(b)
|
Primarily reflects the
payment of Regal Rexnord's advisor success fees and income taxes
paid related to the sale of the industrial motors and generators
businesses.
|
ADJUSTED EFFECTIVE
TAX RATE
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
|
Dec 31,
2024
|
|
Dec 31,
2023
|
Income (Loss) before
Taxes
|
$
38.4
|
|
$
74.4
|
|
$
248.0
|
|
$
(1.6)
|
(Benefit) Provision for
Income Taxes
|
(3.6)
|
|
17.8
|
|
49.6
|
|
52.7
|
Effective Tax
Rate
|
(9.4) %
|
|
23.9 %
|
|
20.0 %
|
|
(3293.8) %
|
|
|
|
|
|
|
|
|
Income (Loss) before
Taxes
|
$
38.4
|
|
$
74.4
|
|
$
248.0
|
|
$
(1.6)
|
Intangible
Amortization
|
86.5
|
|
85.1
|
|
346.5
|
|
307.8
|
Restructuring and
Related Costs (a)
|
37.8
|
|
44.4
|
|
91.6
|
|
84.4
|
Transaction and
Integration Related Costs (b)
|
12.5
|
|
7.3
|
|
33.7
|
|
136.0
|
Share-Based
Compensation Expense (c)
|
7.9
|
|
9.1
|
|
34.8
|
|
58.2
|
Loss (Gain) on Sale of
Businesses (d)
|
4.2
|
|
(25.0)
|
|
8.5
|
|
87.7
|
Impairments and Exit
Related Costs
|
2.5
|
|
3.5
|
|
4.0
|
|
9.6
|
Inventory and Operating
Lease Asset Step Up
|
—
|
|
1.6
|
|
0.9
|
|
54.5
|
Goodwill
Impairment
|
—
|
|
—
|
|
—
|
|
57.3
|
Gain on Sale of
Assets
|
(2.3)
|
|
—
|
|
(3.1)
|
|
(0.6)
|
Adjusted Income
before Taxes*
|
$
187.5
|
|
$
200.4
|
|
$
764.9
|
|
$
793.3
|
|
|
|
|
|
|
|
|
(Benefit) Provision for
Income Taxes
|
$
(3.6)
|
|
$
17.8
|
|
$
49.6
|
|
$
52.7
|
Tax Effect of
Intangible Amortization
|
21.5
|
|
21.3
|
|
84.7
|
|
75.4
|
Tax Effect of
Restructuring and Related Costs
|
8.7
|
|
11.3
|
|
21.9
|
|
21.0
|
Tax Effect of
Transaction and Integration Related Costs
|
3.1
|
|
4.0
|
|
8.1
|
|
25.8
|
Tax Effect of
Share-Based Compensation Expense
|
0.2
|
|
4.2
|
|
4.8
|
|
10.5
|
Tax Effect of
Impairments and Exit Related Costs
|
0.6
|
|
0.8
|
|
1.0
|
|
2.3
|
Tax Effect of Inventory
and Operating Lease Asset Step Up
|
—
|
|
0.4
|
|
0.2
|
|
13.1
|
Tax Effect of Gain on
Sale of Assets
|
(0.6)
|
|
—
|
|
(0.8)
|
|
—
|
Discrete Tax Items
(e)
|
1.0
|
|
(11.9)
|
|
(15.3)
|
|
(20.1)
|
Adjusted Provision
for Income Taxes*
|
$
30.9
|
|
$
47.9
|
|
$
154.2
|
|
$
180.7
|
|
|
|
|
|
|
|
|
Adjusted Effective
Tax Rate*
|
16.5 %
|
|
23.9 %
|
|
20.2 %
|
|
22.8 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
For 2024, primarily
relates to (1) legal, professional service, rebranding and IT
carve-out costs associated with the sale of the industrial motors
and generators businesses and (2) legal, professional service and
integration costs associated with the Altra Transaction. For 2023,
primarily relates to (1) legal, professional service, severance,
certain other employee compensation and financing costs and
incremental net interest expense on new debt associated with the
Altra Transaction and (2) legal and professional service costs
associated with the sale of the industrial motors and generators
businesses.
|
(c)
|
Includes the impact
related to the accelerated vesting of awards for certain former
Altra employees in the first quarter 2023.
|
(d)
|
Primarily reflects the
loss related to the sale of the industrial motors and generators
businesses.
|
(e)
|
Primarily relates to
capital gains taxes and deferred income tax remeasurement related
to the industrial motors and generators sale for the year ended
December 31, 2024.
|
ORGANIC SALES
GROWTH
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Three Months
Ended Dec 31, 2024
|
|
$
635.0
|
|
$
416.3
|
|
$
409.8
|
|
$
—
|
|
$
1,461.1
|
Impact from Foreign
Currency Exchange Rates
|
|
2.1
|
|
0.3
|
|
1.3
|
|
—
|
|
3.7
|
Organic Sales Three
Months Ended Dec 31, 2024
|
|
$
637.1
|
|
$
416.6
|
|
$
411.1
|
|
$
—
|
|
$
1,464.8
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Three Months
Ended Dec 31, 2023
|
|
$
649.7
|
|
$
418.0
|
|
$
420.7
|
|
$
119.8
|
|
$
1,608.2
|
Net Sales from
Businesses Divested
|
|
—
|
|
(2.1)
|
|
—
|
|
(119.8)
|
|
(121.9)
|
Adjusted Net Sales*
Three Months Ended Dec 31, 2023
|
|
$
649.7
|
|
$
415.9
|
|
$
420.7
|
|
$
—
|
|
$
1,486.3
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Dec
31, 2024 Net Sales Growth %
|
|
(2.3) %
|
|
0.1 %
|
|
(2.6) %
|
|
— %
|
|
(1.7) %
|
Three Months Ended Dec
31, 2024 Organic Sales Growth %
|
|
(1.9) %
|
|
0.2 %
|
|
(2.3) %
|
|
— %
|
|
(1.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales Year Ended
Dec 31, 2024
|
|
$
2,598.1
|
|
$
1,644.1
|
|
$
1,633.8
|
|
$
157.8
|
|
$
6,033.8
|
Net Sales from
Businesses Acquired
|
|
(243.2)
|
|
—
|
|
(199.3)
|
|
—
|
|
(442.5)
|
Impact from Foreign
Currency Exchange Rates
|
|
7.6
|
|
4.6
|
|
5.1
|
|
1.4
|
|
18.7
|
Organic Sales Year
Ended Dec 31, 2024
|
|
$
2,362.5
|
|
$
1,648.7
|
|
$
1,439.6
|
|
$
159.2
|
|
$
5,610.0
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Year Ended
Dec 31, 2023
|
|
$
2,403.5
|
|
$
1,808.9
|
|
$
1,516.8
|
|
$
521.5
|
|
$
6,250.7
|
Net Sales from
Businesses Divested
|
|
—
|
|
(2.1)
|
|
—
|
|
(342.7)
|
|
(344.8)
|
Adjusted Net Sales Year
Ended Dec 31, 2023
|
|
$
2,403.5
|
|
$
1,806.8
|
|
$
1,516.8
|
|
$
178.8
|
|
$
5,905.9
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Dec 31, 2024
Net Sales Growth %
|
|
8.1 %
|
|
(9.0) %
|
|
7.7 %
|
|
(11.7) %
|
|
2.2 %
|
Year Ended Dec 31, 2024
Organic Sales Growth %
|
|
(1.7) %
|
|
(8.8) %
|
|
(5.1) %
|
|
(11.0) %
|
|
(5.0) %
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
December 31,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
635.0
|
|
$
416.3
|
|
$
409.8
|
|
$
—
|
|
$
1,461.1
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
248.2
|
|
$
106.4
|
|
$
156.0
|
|
$
—
|
|
$
510.6
|
Restructuring and
Related Costs (a)
|
|
14.3
|
|
15.2
|
|
1.6
|
|
—
|
|
31.1
|
Adjusted Gross
Margin
|
|
$
262.5
|
|
$
121.6
|
|
$
157.6
|
|
$
—
|
|
$
541.7
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
39.1 %
|
|
25.6 %
|
|
38.1 %
|
|
— %
|
|
34.9 %
|
Adjusted Gross Margin
%
|
|
41.3 %
|
|
29.2 %
|
|
38.5 %
|
|
— %
|
|
37.1 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
December 31,
2023
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
649.7
|
|
$
418.0
|
|
$
420.7
|
|
$
119.8
|
|
$
1,608.2
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
226.5
|
|
$
135.4
|
|
$
169.6
|
|
$
31.7
|
|
$
563.2
|
Restructuring and
Related Costs (a)
|
|
6.5
|
|
2.5
|
|
1.1
|
|
—
|
|
10.1
|
Inventory and Operating
Lease Asset Step Up
|
|
1.8
|
|
—
|
|
(0.2)
|
|
—
|
|
1.6
|
Adjusted Gross
Margin
|
|
$
234.8
|
|
$
137.9
|
|
$
170.5
|
|
$
31.7
|
|
$
574.9
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
34.9 %
|
|
32.4 %
|
|
40.3 %
|
|
26.5 %
|
|
35.0 %
|
Adjusted Gross Margin %
(b)
|
|
36.1 %
|
|
33.0 %
|
|
40.5 %
|
|
26.5 %
|
|
35.7 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
The following table
reflects Adjusted Gross Margin of the Company for the three months
ended December 31, 2023 Excluding Industrial:
|
|
|
|
|
Dec 31, 2023
|
|
|
Total Regal Rexnord
Adjusted Gross Margin
|
574.9
|
|
|
Less: Industrial
Systems Adjusted Gross Margin
|
31.7
|
|
|
Adjusted Gross Margin
excluding Industrial Systems
|
543.2
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
1,608.2
|
|
|
Less: Industrial
Systems Net Sales
|
119.8
|
|
|
Net Sales excluding
Industrial Systems
|
1,488.4
|
|
|
|
|
|
|
Adjusted Gross Margin %
excluding Industrial Systems
|
36.5 %
|
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
December 31,
2024
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
2,598.1
|
|
$
1,644.1
|
|
$
1,633.8
|
|
$
157.8
|
|
$
6,033.8
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
1,051.5
|
|
$
458.7
|
|
$
641.6
|
|
$
39.2
|
|
$
2,191.0
|
Restructuring and
Related Costs (a)
|
|
26.1
|
|
32.1
|
|
7.3
|
|
1.1
|
|
66.6
|
Operating Lease Asset
Step Up
|
|
0.9
|
|
—
|
|
—
|
|
—
|
|
0.9
|
Adjusted Gross
Margin
|
|
$
1,078.5
|
|
$
490.8
|
|
$
648.9
|
|
$
40.3
|
|
$
2,258.5
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
40.5 %
|
|
27.9 %
|
|
39.3 %
|
|
24.8 %
|
|
36.3 %
|
Adjusted Gross Margin %
(b)
|
|
41.5 %
|
|
29.9 %
|
|
39.7 %
|
|
25.5 %
|
|
37.4 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
The following table
reflects Adjusted Gross Margin of the Company for the year ended
December 31, 2024 Excluding Industrial:
|
|
|
Dec 31, 2024
|
|
|
Total Regal Rexnord
Adjusted Gross Margin
|
2,258.5
|
|
|
Less: Industrial
Systems Adjusted Gross Margin
|
40.3
|
|
|
Adjusted Gross Margin
excluding Industrial Systems
|
2,218.2
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
6,033.8
|
|
|
Less: Industrial
Systems Net Sales
|
157.8
|
|
|
Net Sales excluding
Industrial Systems
|
5,876.0
|
|
|
|
|
|
|
Adjusted Gross Margin %
excluding Industrial Systems
|
37.8 %
|
|
ADJUSTED GROSS
MARGIN
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
(Dollars in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
December 31,
2023
|
|
|
Industrial
Powertrain
Solutions
|
|
Power and
Efficiency
Solutions
|
|
Automation &
Motion Control
|
|
Industrial
Systems
|
|
Total Regal
Rexnord
|
Net Sales
|
|
$
2,403.5
|
|
$
1,808.9
|
|
$
1,516.8
|
|
$
521.5
|
|
$
6,250.7
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
|
|
$
844.1
|
|
$
524.9
|
|
$
582.4
|
|
$
115.9
|
|
$
2,067.3
|
Restructuring and
Related Costs (a)
|
|
11.2
|
|
21.8
|
|
3.7
|
|
—
|
|
36.7
|
Operating Lease Asset
Step Up
|
|
40.5
|
|
—
|
|
14.0
|
|
—
|
|
54.5
|
Adjusted Gross
Margin
|
|
$
895.8
|
|
$
546.7
|
|
$
600.1
|
|
$
115.9
|
|
$
2,158.5
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin
%
|
|
35.1 %
|
|
29.0 %
|
|
38.4 %
|
|
22.2 %
|
|
33.1 %
|
Adjusted Gross Margin %
(b)
|
|
37.3 %
|
|
30.2 %
|
|
39.6 %
|
|
22.2 %
|
|
34.5 %
|
|
|
(a)
|
Relates to costs
associated with actions taken for employee reductions, facility
consolidations and site closures, product line exits and other
asset charges.
|
(b)
|
The following table
reflects Adjusted Gross Margin of the Company for the year ended
December 31, 2023 Excluding Industrial:
|
|
|
|
|
Dec 31, 2023
|
|
|
Total Regal Rexnord
Adjusted Gross Margin
|
2,158.5
|
|
|
Less: Industrial
Systems Adjusted Gross Margin
|
115.9
|
|
|
Adjusted Gross Margin
excluding Industrial Systems
|
2,042.6
|
|
|
|
|
|
|
Total Regal Rexnord Net
Sales
|
6,250.7
|
|
|
Less: Industrial
Systems Net Sales
|
521.5
|
|
|
Net Sales excluding
Industrial Systems
|
5,729.2
|
|
|
|
|
|
|
Adjusted Gross Margin %
excluding Industrial Systems
|
35.7 %
|
|
View original
content:https://www.prnewswire.com/news-releases/regal-rexnord-reports-fourth-quarter-2024-financial-results-302369269.html
SOURCE Regal Rexnord Corporation