Stifel Financial Corp. (NYSE: SF) today reported net revenues of
$1.36 billion for the three months ended December 31, 2024,
compared with $1.15 billion a year ago. Net income available to
common shareholders of $234.7 million, or $2.09 per diluted common
share, compared with $153.2 million, or $1.38 per diluted common
share for the fourth quarter of 2023. Non-GAAP net income available
to common shareholders of $249.7 million, or $2.23 per diluted
common share for the fourth quarter of 2024.
Net revenues of $4.97 billion for the year ended
December 31, 2024 compared to $4.35 billion a year ago. Net income
available to common shareholders of $694.1 million, or $6.25 per
diluted common share, compared with $485.3 million, or $4.28 per
diluted common share in 2023. Non-GAAP net income available to
common shareholders of $755.9 million, or $6.81 per diluted common
share in 2024.
Ronald J. Kruszewski, Chairman
and Chief Executive Officer, said “Stifel generated record net
revenue and the second highest earnings per share in our history in
2024. The fact that we accomplished this level of performance in a
year when our Institutional segment was rebounding from a very
difficult operating environment in 2023 is a testament to the
strength and diversity of our business model. Given our long
history of profitable growth, Stifel is well positioned to
capitalize on improving market conditions in 2025 and to achieve
our short and long term targets.”
Full Year Highlights
- The Company reported record net
revenues of $4.97 billion driven by higher investment banking
revenues, asset management revenues, and transactional revenues,
partially offset by lower net interest income.
- Non-GAAP net income available to
common shareholders of $6.81.
- Record asset management revenues, up
18% over 2023.
- Record client assets of $501.4
billion, up 13% over 2023.
- Recruited 100 financial advisors
during the year, including 34 experienced employee advisors and 12
experienced independent advisors.
- Non-GAAP pre-tax margin of 20%.
- Return on average tangible common
equity (ROTCE) (5) of 23%.
- Tangible book value per common share
(7) of $34.99, up 12% from prior year.
Fourth Quarter Highlights
- Quarterly record net revenues of
$1.36 billion.
- Non-GAAP net income available to
common shareholders of $2.23.
- Investment banking revenue increased
48% over the year-ago quarter, driven by higher advisory and
capital raising revenues.
- Capital raising revenues increased
50% over the year-ago quarter.
- Advisory revenues increased 47% over
the year-ago quarter.
- Non-GAAP pre-tax margin of 21%.
- Annualized ROTCE (5) of 28%.
Other Highlights
- Board of Directors authorized a 10%
increase in common stock dividend starting in the first quarter of
2025.
- Announced the acquisition of Bryan,
Garnier, & Co.
Financial Summary (Unaudited) |
(000s) |
4Q 2024 |
4Q 2023 |
FY 2024 |
FY 2023 |
GAAP Financial Highlights: |
|
|
|
Net revenues |
$1,364,682 |
|
$1,146,379 |
|
$4,970,320 |
|
$4,348,944 |
|
Net income (1) |
$234,685 |
|
$153,164 |
|
$694,098 |
|
$485,255 |
|
Diluted EPS (1) |
$2.09 |
|
$1.38 |
|
$6.25 |
|
$4.28 |
|
Comp. ratio |
58.3% |
|
58.8% |
|
58.7% |
|
58.7% |
|
Non-comp. ratio |
22.2% |
|
23.2% |
|
22.6% |
|
25.1% |
|
Pre-tax
margin |
19.5% |
|
18.0% |
|
18.7% |
|
16.2% |
|
Non-GAAP Financial Highlights: |
|
|
|
Net revenues |
$1,364,721 |
|
$1,146,419 |
|
$4,971,051 |
|
$4,348,958 |
|
Net income (1) (2) |
$249,710 |
|
$166,587 |
|
$755,896 |
|
$531,524 |
|
Diluted EPS (1) (2) |
$2.23 |
|
$1.50 |
|
$6.81 |
|
$4.68 |
|
Comp. ratio (2) |
58.0% |
|
58.0% |
|
58.0% |
|
58.0% |
|
Non-comp. ratio (2) |
21.3% |
|
22.6% |
|
21.9% |
|
24.3% |
|
Pre-tax margin (3) |
20.7% |
|
19.4% |
|
20.1% |
|
17.7% |
|
ROCE (4) |
20.1% |
|
14.6% |
|
15.9% |
|
11.5% |
|
ROTCE
(5) |
28.3% |
|
21.3% |
|
22.7% |
|
16.6% |
|
Global Wealth Management (assets and loans
in millions) |
|
Net revenues |
$865,209 |
|
$766,028 |
|
$3,283,960 |
|
$3,049,962 |
|
Pre-tax net income |
$316,318 |
|
$301,360 |
|
$1,207,942 |
|
$1,215,822 |
|
Total client assets |
$501,402 |
|
$444,318 |
|
|
|
Fee-based client assets |
$192,705 |
|
$165,301 |
|
|
|
Bank
loans, net (6) |
$21,311 |
|
$19,730 |
|
|
|
Institutional Group |
|
|
|
|
Net revenues |
$478,335 |
|
$359,292 |
|
$1,592,833 |
|
$1,226,317 |
|
Equity |
$280,159 |
|
$200,915 |
|
$926,729 |
|
$709,286 |
|
Fixed Income |
$198,176 |
|
$158,377 |
|
$666,104 |
|
$517,031 |
|
Pre-tax
net income |
$95,681 |
|
$7,771 |
|
$223,400 |
|
$2,100 |
|
Global Wealth Management
Fourth Quarter Results
Global Wealth Management reported record net
revenues of $865.2 million for the three months ended December 31,
2024 compared with $766.0 million during the fourth quarter of
2023. Pre-tax net income was $316.3 million compared with $301.4
million in the fourth quarter of 2023.
Highlights
- Client assets of
$501.4 billion, up 13% over the year-ago quarter.
- Fee-based client
assets of $192.7 billion, up 17% over the year-ago quarter.
- Recruited 8
financial advisors during the quarter, including 4 experienced
employee advisors with total trailing 12 month production of $8
million.
Net revenues increased 13% from a year
ago:
- Transactional
revenues increased 18% over the year-ago quarter reflecting an
increase in client activity.
- Asset management
revenues increased 23% over the year-ago quarter reflecting higher
asset values as a result of improved market conditions and net cash
inflows.
- Net interest income
decreased 1% from the year-ago quarter primarily as a result of
lower rates, partially offset by balance sheet growth.
Total Expenses:
- Compensation expense
as percent of net revenues increased to 48.5% primarily as a result
of higher compensable revenues.
- Provision for credit
losses was primarily impacted by loan growth and a deterioration in
certain loans, partially offset by a slightly better macroeconomic
forecast.
- Non-compensation
operating expenses as a percent of net revenues increased to 14.9%
primarily as a result of higher litigation-related expenses and an
increase in the provision for credit losses, partially offset by
revenue growth.
Summary
Results of Operations |
|
(000s) |
4Q 2024 |
4Q 2023 |
|
Net
revenues |
$865,209 |
|
$766,028 |
|
|
Transactional revenues |
|
200,564 |
|
|
169,471 |
|
|
Asset management |
|
405,800 |
|
|
330,498 |
|
|
Net interest income |
|
254,337 |
|
|
257,920 |
|
|
Investment banking |
|
5,198 |
|
|
4,562 |
|
|
Other income |
|
(690) |
|
|
3,577 |
|
|
Total expenses |
$548,891 |
|
$464,668 |
|
|
Compensation expense |
|
419,466 |
|
|
359,376 |
|
|
Provision for credit losses |
|
11,893 |
|
|
(37) |
|
|
Non-comp. opex |
|
117,532 |
|
|
105,329 |
|
|
Pre-tax net
income |
$316,318 |
|
$301,360 |
|
|
Compensation ratio |
|
48.5% |
|
|
46.9% |
|
|
Non-compensation ratio |
|
14.9% |
|
|
13.8% |
|
|
Pre-tax
margin |
|
36.6% |
|
|
39.3% |
|
|
Institutional Group
Fourth Quarter Results
Institutional Group reported net revenues of
$478.3 million for the three months ended December 31, 2024
compared with $359.3 million during the fourth quarter of 2023.
Pre-tax net income was $95.7 million compared with $7.8 million in
the fourth quarter of 2023.
Highlights
Investment banking revenues increased 49%
from a year ago:
- Advisory revenues of
$189.9 million increased 47% from the year-ago quarter driven by
higher levels of completed advisory transactions.
- Fixed income capital
raising revenues increased 53% over the year-ago quarter primarily
driven by higher bond issuances.
- Equity capital
raising revenues increased 52% over the year-ago quarter driven by
higher volumes.
Fixed income transactional revenues
increased 16% from a year ago:
- Fixed income
transactional revenues increased from the year-ago quarter driven
by improved client engagement and realized trading gains.
Equity transactional revenues increased 5%
from a year ago:
- Equity transactional
revenues increased from the year-ago quarter primarily driven by an
increase in equities trading commissions.
Total Expenses:
- Compensation expense
as a percent of net revenues decreased to 58.6% primarily as a
result of higher revenues.
- Non-compensation
operating expenses as a percent of net revenues decreased to 21.4%
primarily as a result of revenue growth.
Summary
Results of Operations |
|
(000s) |
4Q 2024 |
4Q 2023 |
|
Net revenues |
$478,335 |
|
$359,292 |
|
|
Investment banking |
|
299,221 |
|
|
201,102 |
|
|
Advisory |
|
189,912 |
|
|
129,378 |
|
|
Fixed income capital raising |
|
61,424 |
|
|
40,214 |
|
|
Equity capital raising |
|
47,885 |
|
|
31,510 |
|
|
Fixed income transactional |
|
118,700 |
|
|
102,019 |
|
|
Equity transactional |
|
59,409 |
|
|
56,501 |
|
|
Other |
|
1,005 |
|
|
(330) |
|
|
Total expenses |
$382,654 |
|
$351,521 |
|
|
Compensation expense |
|
280,261 |
|
|
248,970 |
|
|
Non-comp. opex. |
|
102,393 |
|
|
102,551 |
|
|
Pre-tax net
income |
$95,681 |
|
$7,771 |
|
|
Compensation ratio |
|
58.6% |
|
|
69.3% |
|
|
Non-compensation ratio |
|
21.4% |
|
|
28.5% |
|
|
Pre-tax
margin |
|
20.0% |
|
|
2.2% |
|
|
Global Wealth Management
Full Year Results
Global Wealth Management reported record net
revenues of $3.3 billion for the year ended December 31, 2024
compared with $3.0 billion in 2023. Pre-tax net income of $1.2
billion decreased 1% from 2023.
Highlights
- Recruited 100
financial advisors during the year, including 34 experienced
employee advisors and 12 experienced independent advisors with
total trailing 12 month production of $37 million.
Net revenues increased 8% from prior
year:
- Transactional
revenues increased 15% from prior year reflecting an increase in
client activity.
- Asset management
revenues increased 18% from prior year reflecting higher asset
values as a result of improved market conditions and net cash
inflows.
- Net interest income
decreased 11% from prior year primarily driven by changes in the
deposit mix, partially offset by lending growth and higher
rates.
Total Expenses:
- Compensation expense
as a percent of net revenues increased to 48.9% primarily as a
result of higher compensable revenues.
- Provision for credit
losses was primarily impacted by loan growth and a deterioration in
certain loans, partially offset by a slightly better macroeconomic
forecast.
- Non-compensation
operating expenses as a percent of net revenues increased to 14.3%
primarily as a result of higher litigation-related expenses and an
increase in the provision for credit losses, partially offset by
revenue growth.
Summary
Results of Operations |
|
(000s) |
FY 2024 |
FY 2023 |
|
Net
revenues |
$3,283,960 |
|
$3,049,962 |
|
|
Transactional revenues |
|
752,352 |
|
|
654,231 |
|
|
Asset management |
|
1,536,296 |
|
|
1,299,361 |
|
|
Net interest income |
|
967,712 |
|
|
1,086,628 |
|
|
Investment banking |
|
21,475 |
|
|
16,680 |
|
|
Other income |
|
6,125 |
|
|
(6,938) |
|
|
Total expenses |
$2,076,018 |
|
$1,834,140 |
|
|
Compensation expense |
|
1,605,148 |
|
|
1,415,210 |
|
|
Provision for credit losses |
|
25,102 |
|
|
22,699 |
|
|
Non-comp. opex |
|
445,768 |
|
|
396,231 |
|
|
Pre-tax net
income |
$1,207,942 |
|
$1,215,822 |
|
|
Compensation ratio |
|
48.9% |
|
|
46.4% |
|
|
Non-compensation ratio |
|
14.3% |
|
|
13.7% |
|
|
Pre-tax
margin |
|
36.8% |
|
|
39.9% |
|
|
Institutional Group
Full Year Results
Institutional Group reported net revenues of
$1.6 billion for the year ended December 31, 2024 compared with
$1.2 billion in 2023. Pre-tax net income was $223.4 million
compared with $2.1 million in 2023.
Highlights
Investment banking revenues increased 36%
from prior year:
- Advisory revenues of $577.4 million
increased 24% from prior year driven by higher levels of completed
advisory transactions.
- Fixed income capital
raising revenues increased 48% from prior year driven by an
increase in our corporate debt issuance business.
- Equity capital
raising revenues increased 74% from prior year driven by higher
volumes.
Fixed income transactional revenues
increased 27% from prior year:
- Fixed income
transactional revenues increased from prior year driven by improved
client engagement, market volatility, and realized trading
gains.
Equity transactional revenues increased 7%
from prior year:
- Equity transactional
revenues increased from prior year driven by an increase in
equities trading commissions.
Total Expenses:
- Compensation expense
as a percent of net revenues decreased to 60.2% primarily as a
result of higher revenues.
- Non-compensation
operating expenses as a percent of net revenues decreased to 25.8%
as a result of revenue growth and expense discipline.
Summary
Results of Operations |
|
(000s) |
FY 2024 |
FY 2023 |
|
Net revenues |
$1,592,833 |
|
$1,226,317 |
|
|
Investment banking |
|
973,356 |
|
|
714,575 |
|
|
Advisory |
|
577,432 |
|
|
465,588 |
|
|
Fixed income capital raising |
|
209,047 |
|
|
141,647 |
|
|
Equity capital raising |
|
186,877 |
|
|
107,340 |
|
|
Fixed income transactional |
|
393,013 |
|
|
308,393 |
|
|
Equity transactional |
|
215,223 |
|
|
201,413 |
|
|
Other |
|
11,241 |
|
|
1,936 |
|
|
Total expenses |
$1,369,433 |
|
$1,224,217 |
|
|
Compensation expense |
|
959,602 |
|
|
841,671 |
|
|
Non-comp. opex. |
|
409,831 |
|
|
382,546 |
|
|
Pre-tax net
income |
$223,400 |
|
$2,100 |
|
|
Compensation ratio |
|
60.2% |
|
|
68.6% |
|
|
Non-compensation ratio |
|
25.8% |
|
|
31.2% |
|
|
Pre-tax
margin |
|
14.0% |
|
|
0.2% |
|
|
Other Matters
Highlights
- Total assets increased $2.1
billion, or 6%, over the year-ago quarter.
- The Board of Directors approved a
10% increase in the quarterly dividend to $0.46 per common share
starting in the first quarter of 2025.
- The Company repurchased $45.5
million of its outstanding common stock during the fourth quarter.
During 2024, the Company repurchased $242.6 million of its
outstanding common stock.
- Weighted average diluted shares
outstanding increased from the year-ago quarter as a result of the
increase in share price and a decrease in share repurchases over
the comparable period.
- The effective tax rate was
primarily impacted by the benefit related to the tax impact on
stock-based compensation.
- The Board of Directors declared a
$0.42 quarterly dividend per share payable on December 16, 2024 to
common shareholders of record on December 2, 2024.
- The Board of Directors declared a
quarterly dividend on the outstanding shares of the Company’s
preferred stock payable on December 16, 2024 to shareholders of
record on December 2, 2024.
|
4Q 2024 |
4Q 2023 |
FY 2024 |
FY 2023 |
Common stock repurchases |
|
|
|
Repurchases (000s) |
$45,461 |
|
$141,138 |
|
$242,628 |
|
$518,296 |
|
Number of shares (000s) |
|
408 |
|
|
2,345 |
|
|
3,140 |
|
|
8,475 |
|
Average price |
$111.30 |
|
$60.18 |
|
$77.28 |
|
$61.16 |
|
Period end shares (000s) |
|
102,171 |
|
|
101,062 |
|
|
102,171 |
|
|
101,062 |
|
Weighted average diluted shares outstanding (000s) |
|
112,089 |
|
|
111,330 |
|
|
110,975 |
|
|
113,453 |
|
Effective tax rate |
|
8.3% |
|
|
21.1% |
|
|
21.2% |
|
|
26.1% |
|
Stifel Financial Corp.
(8) |
Tier 1 common capital
ratio |
|
15.4% |
|
|
14.2% |
|
|
|
Tier 1 risk based capital
ratio |
|
18.2% |
|
|
17.2% |
|
|
|
Tier 1 leverage capital
ratio |
|
11.4% |
|
|
10.5% |
|
|
|
Tier 1 capital (MM) |
$4,331 |
|
$3,916 |
|
|
|
Risk weighted assets (MM) |
$23,742 |
|
$22,748 |
|
|
|
Average assets (MM) |
$38,073 |
|
$37,451 |
|
|
|
Quarter
end assets (MM) |
$39,896 |
|
$37,727 |
|
|
|
Agency |
Rating |
Outlook |
|
|
Fitch Ratings |
BBB+ |
Stable |
|
|
S&P
Global Ratings |
BBB |
Stable |
|
|
Conference Call Information
Stifel Financial Corp. will host its
fourth quarter and full year 2024 financial results conference call
on Wednesday, January 29, 2025, at 9:30 a.m. Eastern Time.
The conference call may include forward-looking statements.
All interested parties are invited to listen to
Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (866)
409-1555 and referencing conference ID 7408307. A live audio
webcast of the call, as well as a presentation highlighting the
Company’s results, will be available through the Company’s web
site, www.stifel.com. For those who cannot listen to the live
broadcast, a replay of the broadcast will be available through the
above-referenced web site beginning approximately one hour
following the completion of the call.
Company Information
Stifel Financial Corp. (NYSE: SF) is a financial
services holding company headquartered in St. Louis, Missouri, that
conducts its banking, securities, and financial services business
through several wholly owned subsidiaries. Stifel’s broker-dealer
clients are served in the United States through Stifel, Nicolaus
& Company, Incorporated, including its Eaton Partners and
Miller Buckfire business divisions; Keefe, Bruyette & Woods,
Inc.; and Stifel Independent Advisors, LLC; in Canada through
Stifel Nicolaus Canada Inc.; and in the United Kingdom and Europe
through Stifel Nicolaus Europe Limited. The Company’s broker-dealer
affiliates provide securities brokerage, investment banking,
trading, investment advisory, and related financial services to
individual investors, professional money managers, businesses, and
municipalities. Stifel Bank and Stifel Bank & Trust offer a
full range of consumer and commercial lending solutions. Stifel
Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer
trust and related services. To learn more about Stifel, please
visit the Company’s website at www.stifel.com. For global
disclosures, please visit
www.stifel.com/investor-relations/press-releases.
A financial summary follows. Financial,
statistical and business-related information, as well as
information regarding business and segment trends, is included in
the financial supplement. Both the earnings release and the
financial supplement are available online in the Investor Relations
section at www.stifel.com/investor-relations.
The information provided herein and in the
financial supplement, including information provided on the
Company’s earnings conference calls, may include certain non-GAAP
financial measures. The definition of such measures or
reconciliation of such measures to the comparable U.S. GAAP figures
are included in this earnings release and the financial supplement,
both of which are available online in the Investor Relations
section at www.stifel.com/investor-relations.
Cautionary Note Regarding Forward-Looking
Statements
This earnings release contains certain
statements that may be deemed to be “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All statements
in this earnings release not dealing with historical results are
forward-looking and are based on various assumptions. The
forward-looking statements in this earnings release are subject to
risks and uncertainties that could cause actual results to differ
materially from those expressed in or implied by the statements.
Factors that may cause actual results to differ materially from
those contemplated by such forward-looking statements include,
among other things, the following possibilities: the ability to
successfully integrate acquired companies or the branch offices and
financial advisors; a material adverse change in financial
condition; the risk of borrower, depositor, and other customer
attrition; a change in general business and economic conditions;
changes in the interest rate environment, deposit flows, loan
demand, real estate values, and competition; changes in accounting
principles, policies, or guidelines; changes in legislation and
regulation; other economic, competitive, governmental, regulatory,
geopolitical, and technological factors affecting the companies’
operations, pricing, and services; and other risk factors referred
to from time to time in filings made by Stifel Financial Corp. with
the Securities and Exchange Commission. For information about the
risks and important factors that could affect the Company’s future
results, financial condition and liquidity, see “Risk Factors” in
Part I, Item 1A of the Company’s Annual Report on Form 10-K for the
year ended December 31, 2023. Forward-looking statements speak only
as to the date they are made. The Company disclaims any intent or
obligation to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
Summary Results of Operations
(Unaudited)
|
Three Months Ended |
|
Year Ended |
(000s, except per share amounts) |
12/31/2024 |
12/31/2023 |
% Change |
9/30/2024 |
% Change |
12/31/2024 |
12/31/2023 |
% Change |
Revenues: |
|
|
|
|
|
|
|
|
Commissions |
$ |
203,786 |
$ |
173,614 |
17.4 |
|
$ |
183,445 |
11.1 |
|
$ |
756,024 |
$ |
673,597 |
12.2 |
|
Principal transactions |
|
174,887 |
|
154,377 |
13.3 |
|
|
137,089 |
27.6 |
|
|
604,564 |
|
490,440 |
23.3 |
|
Investment banking |
|
304,419 |
|
205,664 |
48.0 |
|
|
243,182 |
25.2 |
|
|
994,831 |
|
731,255 |
36.0 |
|
Asset management |
|
405,825 |
|
330,536 |
22.8 |
|
|
382,616 |
6.1 |
|
|
1,536,674 |
|
1,299,496 |
18.3 |
|
Other income |
|
3,294 |
|
9,687 |
(66.0 |
) |
|
18,705 |
(82.4 |
) |
|
43,129 |
|
8,747 |
393.1 |
|
Operating
revenues |
|
1,092,211 |
|
873,878 |
25.0 |
|
|
965,037 |
13.2 |
|
|
3,935,222 |
|
3,203,535 |
22.8 |
|
Interest revenue |
|
500,661 |
|
516,213 |
(3.0 |
) |
|
510,823 |
(2.0 |
) |
|
2,016,464 |
|
1,955,745 |
3.1 |
|
Total
revenues |
|
1,592,872 |
|
1,390,091 |
14.6 |
|
|
1,475,860 |
7.9 |
|
|
5,951,686 |
|
5,159,280 |
15.4 |
|
Interest expense |
|
228,190 |
|
243,712 |
(6.4 |
) |
|
251,192 |
(9.2 |
) |
|
981,366 |
|
810,336 |
21.1 |
|
Net
revenues |
|
1,364,682 |
|
1,146,379 |
19.0 |
|
|
1,224,668 |
11.4 |
|
|
4,970,320 |
|
4,348,944 |
14.3 |
|
Non-interest
expenses: |
|
|
|
|
|
|
|
|
Compensation and benefits |
|
795,750 |
|
674,437 |
18.0 |
|
|
718,065 |
10.8 |
|
|
2,916,229 |
|
2,554,581 |
14.2 |
|
Non-compensation operating
expenses |
|
302,731 |
|
265,947 |
13.8 |
|
|
289,945 |
4.4 |
|
|
1,125,647 |
|
1,087,671 |
3.5 |
|
Total non-interest
expenses |
|
1,098,481 |
|
940,384 |
16.8 |
|
|
1,008,010 |
9.0 |
|
|
4,041,876 |
|
3,642,252 |
11.0 |
|
Income before income
taxes |
|
266,201 |
|
205,995 |
29.2 |
|
|
216,658 |
22.9 |
|
|
928,444 |
|
706,692 |
31.4 |
|
Provision for income
taxes |
|
22,196 |
|
43,511 |
(49.0 |
) |
|
58,153 |
(61.8 |
) |
|
197,065 |
|
184,156 |
7.0 |
|
Net
income |
|
244,005 |
|
162,484 |
50.2 |
|
|
158,505 |
53.9 |
|
|
731,379 |
|
522,536 |
40.0 |
|
Preferred dividends |
|
9,320 |
|
9,320 |
0.0 |
|
|
9,320 |
0.0 |
|
|
37,281 |
|
37,281 |
0.0 |
|
Net income available
to common shareholders |
$ |
234,685 |
$ |
153,164 |
53.2 |
|
$ |
149,185 |
57.3 |
|
$ |
694,098 |
$ |
485,255 |
43.0 |
|
Earnings per common
share: |
|
|
|
|
|
|
|
|
Basic |
$ |
2.26 |
$ |
1.47 |
53.7 |
|
$ |
1.43 |
58.0 |
|
$ |
6.67 |
$ |
4.55 |
46.6 |
|
Diluted |
$ |
2.09 |
$ |
1.38 |
51.4 |
|
$ |
1.34 |
56.0 |
|
$ |
6.25 |
$ |
4.28 |
46.0 |
|
Cash dividends
declared per common share |
$ |
0.42 |
$ |
0.36 |
16.7 |
|
$ |
0.42 |
0.0 |
|
$ |
1.68 |
$ |
1.44 |
16.7 |
|
Weighted
average number of common shares outstanding: |
|
|
|
|
|
Basic |
|
103,856 |
|
103,934 |
(0.1 |
) |
|
103,966 |
(0.1 |
) |
|
104,066 |
|
106,661 |
(2.4 |
) |
Diluted |
|
112,089 |
|
111,330 |
0.7 |
|
|
110,994 |
1.0 |
|
|
110,975 |
|
113,453 |
(2.2 |
) |
Non-GAAP Financial Measures
(9)
|
Three Months Ended |
Year Ended |
(000s, except per share
amounts) |
12/31/2024 |
12/31/2023 |
12/31/2024 |
12/31/2023 |
GAAP net
income |
$244,005 |
|
$162,484 |
|
$731,379 |
|
$522,536 |
|
Preferred dividend |
|
9,320 |
|
|
9,320 |
|
|
37,281 |
|
|
37,281 |
|
Net income available
to common shareholders |
|
234,685 |
|
|
153,164 |
|
|
694,098 |
|
|
485,255 |
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
Merger-related (10) |
|
16,820 |
|
|
16,921 |
|
|
60,745 |
|
|
63,222 |
|
Restructuring and severance
(11) |
|
(430) |
|
|
— |
|
|
10,792 |
|
|
— |
|
Provision for income taxes
(12) |
|
(1,365) |
|
|
(3,498) |
|
|
(9,739) |
|
|
(16,953) |
|
Total non-GAAP
adjustments |
|
15,025 |
|
|
13,423 |
|
|
61,798 |
|
|
46,269 |
|
Non-GAAP net income
available to common shareholders |
$249,710 |
|
$166,587 |
|
$755,896 |
|
$531,524 |
|
|
|
|
|
|
Weighted average diluted
shares outstanding |
|
112,089 |
|
|
111,330 |
|
|
110,975 |
|
|
113,453 |
|
|
|
|
|
|
GAAP earnings per diluted
common share |
$2.18 |
|
$1.46 |
|
$6.59 |
|
$4.61 |
|
Non-GAAP adjustments |
|
0.14 |
|
|
0.12 |
|
|
0.56 |
|
|
0.40 |
|
Non-GAAP earnings per diluted
common share |
$2.32 |
|
$1.58 |
|
$7.15 |
|
$5.01 |
|
|
|
|
|
|
GAAP earnings per diluted
common share available to common shareholders |
$2.09 |
|
$1.38 |
|
$6.25 |
|
$4.28 |
|
Non-GAAP adjustments |
|
0.14 |
|
|
0.12 |
|
|
0.56 |
|
|
0.40 |
|
Non-GAAP earnings per diluted common share available to common
shareholders |
$2.23 |
|
$1.50 |
|
$6.81 |
|
$4.68 |
|
GAAP to Non-GAAP Reconciliation
(9)
|
Three Months Ended |
Year Ended |
(000s) |
12/31/2024 |
12/31/2023 |
12/31/2024 |
12/31/2023 |
GAAP compensation and
benefits |
$795,750 |
|
$674,437 |
|
$2,916,229 |
|
$2,554,581 |
|
As a percentage of net revenues |
|
58.3% |
|
|
58.8% |
|
|
58.7% |
|
|
58.7% |
|
Non-GAAP adjustments: |
|
|
|
|
Merger-related (10) |
|
(4,641) |
|
|
(9,203) |
|
|
(22,039) |
|
|
(32,150) |
|
Restructuring and severance
(11) |
|
430 |
|
|
— |
|
|
(10,792) |
|
|
— |
|
Total non-GAAP
adjustments |
|
(4,211) |
|
|
(9,203) |
|
|
(32,831) |
|
|
(32,150) |
|
Non-GAAP compensation and
benefits |
$791,539 |
|
$665,234 |
|
$2,883,398 |
|
$2,522,431 |
|
As a percentage of non-GAAP
net revenues |
|
58.0% |
|
|
58.0% |
|
|
58.0% |
|
|
58.0% |
|
|
|
|
|
|
GAAP non-compensation
expenses |
$302,731 |
|
$265,947 |
|
$1,125,647 |
|
$1,087,671 |
|
As a percentage of net
revenues |
|
22.2% |
|
|
23.2% |
|
|
22.6% |
|
|
25.1% |
|
Non-GAAP adjustments: |
|
|
|
|
Merger-related (10) |
|
(12,140) |
|
|
(7,678) |
|
|
(37,975) |
|
|
(31,058) |
|
Non-GAAP non-compensation
expenses |
$290,591 |
|
$258,269 |
|
$1,087,672 |
|
$1,056,613 |
|
As a percentage of non-GAAP
net revenues |
|
21.3% |
|
|
22.6% |
|
|
21.9% |
|
|
24.3% |
|
Total adjustments |
$16,390 |
|
$16,921 |
|
$71,537 |
|
$63,222 |
|
Footnotes
(1) Represents available to
common shareholders.
(2) Reconciliations of the
Company’s GAAP results to these non-GAAP measures are discussed
within and under “Non-GAAP Financial Measures” and “GAAP to
Non-GAAP Reconciliation.”
(3) Non-GAAP pre-tax margin is
calculated by adding total non-GAAP adjustments and dividing it by
non-GAAP net revenues. See “Non-GAAP Financial Measures” and “GAAP
to Non-GAAP Reconciliation.”
(4) Return on average common
equity (“ROCE”) is calculated by dividing annualized net income
applicable to common shareholders by average common shareholders’
equity or, in the case of non-GAAP ROCE, calculated by dividing
non-GAAP net income applicable to commons shareholders by average
common shareholders’ equity.
(5) Return on average tangible
common equity (“ROTCE”) is calculated by dividing annualized net
income applicable to common shareholders by average tangible
shareholders’ equity or, in the case of non-GAAP ROTCE, calculated
by dividing non-GAAP net income applicable to common shareholders
by average tangible common equity. Tangible common equity, also a
non-GAAP financial measure, equals total common shareholders’
equity less goodwill and identifiable intangible assets and the
deferred taxes on goodwill and intangible assets. Average deferred
taxes on goodwill and intangible assets was $80.3 million and $71.1
million as of December 31, 2024 and 2023, respectively.
(6) Includes loans held for
sale.
(7) Tangible book value per
common share represents shareholders’ equity (excluding preferred
stock) divided by period end common shares outstanding. Tangible
common shareholders’ equity equals total common shareholders’
equity less goodwill and identifiable intangible assets and the
deferred taxes on goodwill and intangible assets.
(8) Capital ratios are
estimates at time of the Company’s earnings release, January 29,
2025.
(9) The Company prepares its
Consolidated Financial Statements using accounting principles
generally accepted in the United States (U.S. GAAP). The Company
may disclose certain “non-GAAP financial measures” in the course of
its earnings releases, earnings conference calls, financial
presentations and otherwise. The Securities and Exchange Commission
defines a “non-GAAP financial measure” as a numerical measure of
historical or future financial performance, financial position, or
cash flows that is subject to adjustments that effectively exclude,
or include, amounts from the most directly comparable measure
calculated and presented in accordance with U.S. GAAP. Non-GAAP
financial measures disclosed by the Company are provided as
additional information to analysts, investors and other
stakeholders in order to provide them with greater transparency
about, or an alternative method for assessing the Company’s
financial condition or operating results. These measures are not in
accordance with, or a substitute for U.S. GAAP, and may be
different from or inconsistent with non-GAAP financial measures
used by other companies. Whenever the Company refers to a non-GAAP
financial measure, it will also define it or present the most
directly comparable financial measure calculated and presented in
accordance with U.S. GAAP, along with a reconciliation of the
differences between the non-GAAP financial measure it references
and such comparable U.S. GAAP financial measure.
(10) Primarily related to
charges attributable to integration-related activities, signing
bonuses, amortization of restricted stock awards, debentures, and
promissory notes issued as retention, additional earn-out expense,
and amortization of intangible assets acquired. These costs were
directly related to acquisitions of certain businesses and are not
representative of the costs of running the Company’s on-going
business.
(11) The Company recorded
severance costs associated with workforce reductions in certain of
its foreign subsidiaries.
(12) Primarily represents the
Company’s effective tax rate for the period applied to the non-GAAP
adjustments.
Media Contact: Neil Shapiro (212) 271-3447 |
Investor Contact: Joel Jeffrey (212) 271- 3610 |
www.stifel.com/investor-relations
Stifel Financial (NYSE:SF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Stifel Financial (NYSE:SF)
Historical Stock Chart
From Jan 2024 to Jan 2025