Endeavour Silver Reports 2013 Financial Results, Conference Call at
8am PDT (11am EDT) on March 11, 2014
VANCOUVER, BRITISH COLUMBIA--(Marketwired - Mar 10, 2014) -
Endeavour Silver Corp. (NYSE:EXK)(TSX:EDR) announced today its
financial results for the year ended December 31, 2013, based on
the Company's ninth consecutive year of growing silver and gold
production. Endeavour owns and operates three underground
silver-gold mines in Mexico: the Guanaceví mine in Durango state,
and the Bolañitos and El Cubo mines in Guanajuato state.
The complete
financial statements and Management's Discussion & Analysis can
be viewed on the Company's website, on SEDAR at www.sedar.com and
EDGAR at www.sec.gov. All amounts are reported in US$.
Highlights of Fiscal 2013 (Compared to
Fiscal 2012)
Financial
- Net loss of $89.5 million ($0.90 per share) compared to net
earnings of $42.1 million ($0.45 per share)
- Adjusted earnings(1) decreased 72% to $11.1 million ($0.11 per
share) compared to $40.2 million ($0.43 per share)
- EBITDA(1) increased 10% to $100.0 million
- Cash flow from operations before working capital changes
decreased 2% to $81.6 million
- Mine operating cash flow(1) increased 2% to $116.9 million
- Revenue increased 33% to $276.8 million
- Realized silver price fell 25% to $23.10 per ounce (oz) sold
(consistent with 2013 average spot price)
- Realized gold price fell 18% to $1,375 per oz sold (consistent
with 2013 average spot price)
- Cash costs(1) rose 8% to $7.92 per oz silver payable (net of
gold credits)
- All-in sustaining costs fell 21% to $18.31 per oz silver
payable (net of gold credits)
- Cash and equivalents rose 88% to $35 million at year-end
compared to $19 million
Operations
- Silver production increased 52% to 6,813,069 oz
- Gold production jumped 95% to 75,578 oz
- Silver equivalent production escalated 67% to 11.3 million oz
(at a 60:1 silver:gold ratio)
- Bullion inventory at year-end included 51,000 oz silver and 198
oz gold
- Concentrate inventory available for sale at year-end was
nil
- Successfully completed the El Cubo plant reconstruction on time
and budget
- Plant throughputs, ore grades and metal recoveries were higher
at all three mines
Highlights of Fourth Quarter 2013
(Compared to Fourth Quarter 2012)
Financial
- Net loss of $115.8 million ($1.16 per share) compared to net
earnings of $14.8 million ($0.15 per share)
- Adjusted loss of $12.1 million ($0.12 per share) compared to
adjusted earnings of $12.9 million ($0.13 per share)
- EBITDA(1) fell 18% to $23.0 million
- Cash flow from operations before working capital changes
decreased 12% to $18.0 million
- Revenue increased 2% to $67.9 million on 2,155,326 silver oz
sold and 18,960 gold oz sold
- Realized silver price fell 38% to $20.52 per oz sold
- Realized gold price fell 28% to $1,246 per oz sold
- Cash costs(1) fell 39% to $7.46 per oz silver payable (net of
gold credits)
- El Cubo cash costs(1) fell 83% to $6.65 per oz silver payable
(net of gold credits)
- All-in sustaining costs fell 49% to $14.24 per oz silver
payable (net of gold credits)
Operations
- Silver production up 56% to 1,931,717 oz
- Gold production up 37% to 17,686 oz
- Silver equivalent production up 49% to 3.0 million oz (at a
60:1 silver:gold ratio)
- Plant throughputs, ore grades and metal recoveries were higher
at all three mines
(1) Adjusted earnings, mine operating cash flow, EBITDA and cash
costs are non-IFRS measures. Please refer to the definitions in the
Company's Management Discussion & Analysis.
Endeavour CEO
Bradford Cooke stated: "We delivered another record year of silver
and gold production and revenue in 2013. In spite of achieving
higher throughput, grades and recoveries at all three mines, our
earnings were hit by lower metal prices and reduced carrying values
at El Cubo and Guanaceví plus a deferred tax liability related to
the new mining taxes in Mexico.
"Nonetheless,
significant progress was made in 2013, particularly in the El Cubo
mine performance and operating costs. The single digit cash costs
are what management originally modelled long term for El Cubo when
it acquired the mine in 2012. The operating turn-around at El Cubo
still has two quarters to completion but the transformation thus
far has been very satisfying."
Financial Results (Consolidated
Statement of Operations appended below)
For the year ended
December 31, 2013, the Company generated revenue totaling $276.8
million (2012 - $208.1 million). During the year, the Company sold
7,151,963 oz silver and 81,119 oz gold at realized prices of $23.10
and $1,375 per oz respectively, compared to sales of 4,815,073 oz
silver and 35,167 oz gold at realized prices of $30.99 and $1,674
per oz respectively in 2012.
After cost of sales
of $219.9 million (2012 - $130.1 million), mine operating earnings
amounted to $56.9 million (2012 - $78.0 million) from mining and
milling operations in Mexico.
Excluding
depreciation and depletion of $53.6 million (2012 - $29.7 million),
stock-based compensation of $0.5 million (2012- $0.5 million), and
a write-down of inventory of $5.9 million (2012 - $6.2), mine
operating cash flow before taxes was $116.9 million (2012 - $114.4
million) in 2013. Operating loss was $102.9 million (2012 -
earnings of $53.6 million) driven by impairment charges of $95.8
million on the Guanaceví and El Cubo mines and a $39.2 million
impairment of El Cubo goodwill.
At December 31,
2013, the Company determined there were several indicators of
potential impairment of its producing mineral properties which
include the sustained decline in precious metal prices, the Mexican
tax reform and a reduction of the Guanaceví estimated reserves and
resources. The net after-tax impairment totaled $104.3 million. As
a result, net earnings fell from $42.1 million to a loss of $89.5
million in 2013.
Net earnings also
included a mark-to-market derivative liabilities gain related to
share purchase warrants issued in 2009 denominated in Canadian
dollars, while the Company's functional currency is the US dollar.
Under IFRS, these warrants are classified and accounted for as
financial liability at fair market value with adjustments
recognized through net earnings. The appreciation of these warrants
resulted in a derivative liability gain of $3.8 million (2012 -
loss of $1.9 million).
Excluding the net
impairment charges and the mark-to market derivative liabilities
gain, adjusted earnings were $11.1 million ($0.11 per share)
compared to $40.2 million ($0.43 per share) in 2012. The drop in
precious metal prices was the primary reason for the decrease in
the Company's earnings year over year.
In December 2013,
the Mexican President passed tax reform legislation that took
effect January 1, 2014. The tax reform includes, among other items,
an increase of the Mexican corporate tax rate from 28% to 30%,
removal of the flat tax regime, a Special Mining Duty of 7.5% on
taxable mine revenue, less allowable deductions excluding interest
and capital depreciation, and an 0.5% Environmental Tax on gold and
silver revenue. The tax reform is expected to have a material
impact on the Company's future earnings and cash flow.
Consolidated
operating costs increased 5% to $97 per tonne due to rising wage
pressures, significant restructuring costs, additional use of
contractors and higher refining costs, partly offset by the
additional economies of scale with the higher output. Cash cost per
ounce, net of by-product credits, which is a non- IFRS measure and
a standard of the Silver Institute, rose 8% to $7.92 per ounce of
payable silver compared to $7.33 per ounce in 2012. The lower
by-product credit because of the lower gold price was the primary
contributor to the higher cash costs, offset by higher consolidated
grades and recoveries. All- in sustaining costs fell 21% as mine
development and exploration expenditures were curtailed in response
to falling precious metal prices and these costs were allocated
over more ounces of silver production.
The Company invested
a total of $88.6 million in property, plant and equipment during
2013. Of this, $48.5 million was invested at El Cubo, $21.4 million
at Bolañitos, and $15.9 million at Guanaceví. The El Cubo plant
refurbishment was completed on time and budget, while the 10.6
kilometres of accelerated mine development should allow the El Cubo
mine output to rise to the 1,550 tonnes per day plant capacity by
year-end. The Guanaceví and Bolañitos capital investments continued
to focus primarily on sustaining mine development and tailings dam
expansions.
2014 Outlook
Endeavour plans to
hold silver production relatively steady in the range of 6.5-6.9
million oz in 2014 compared to the 6.8 million oz silver produced
in 2013. Gold production is expected to be in the 65,000-69,000 oz
range and silver equivalent production is anticipated to be
10.4-11.0 million oz (at a silver:gold ratio of 60:1) as shown in
the table below.
Mine |
Ag Prod. (M oz) |
Au Prod. (K oz) |
Ag Eq. Prod. (K oz) |
Tonnes/Day (tpd) |
Guanaceví |
2.6-2.7 |
7.0-8.0 |
3.0-3.2 |
1,200-1,300 |
Bolañitos |
2.2-2.4 |
36.0-38.0 |
4.4-4.7 |
1,450-1,600 |
El Cubo |
1.7-1.8 |
22.0-23.0 |
3.0-3.1 |
1,200-1,550 |
Total |
6.5-6.9 |
65.0-69.0 |
10.4-11.0 |
3,850-4,450 |
In 2014, Bolañitos
production will pull back to the 1,600 tpd plant capacity as
management has elected not to continue extra mine production for
processing at the El Cubo plant as it did in 2013. At Bolañitos,
production will continue primarily from the Daniela, Karina, Lana
and Bolañitos veins and mine development will open up the La Luz-
Asunción deposit.
In 2013, El Cubo
production will expand to fill the 1,550 tpd plant to capacity
through a steady ramp-up of mine output as mine development opens
up the new Villalpando-Asunción deposit. At El Cubo, the remaining
2014 production will continue to come primarily from the Dolores,
Villalpando, San Nicolas and Santa Cecilia veins.
Bolañitos and El
Cubo are both producing silver-gold concentrates for sale under one
year contracts to smelters because their attractive terms offer
lower costs and higher profit margins compared to producing doré
bars from the El Cubo leach plant at the current low metal
prices.
At Guanaceví,
production will continue primarily from the Porvenir Norte,
Porvenir Cuatro and Santa Cruz veins. Underground development of
the new Milache discovery is awaiting permitting for development to
start in 2014 and production to start in 2015.
Operating Costs
Direct operating
costs are forecast at $95 per tonne, and consolidated by-product
cash costs of silver production (net of gold credits) are
anticipated to be in the $9-$10 per oz range in 2014. The increase
from 2013 is primarily driven by the lower gold price and reduced
gold production. Consolidated co- product cash costs of silver and
gold production are anticipated to be around $13-14 and $800-850
per oz respectively.
All-in by-product
sustaining costs of production (including sustaining capex,
exploration and G&A costs) are forecasted to be approximately
$19 per oz of silver produced.
Capital Budget
Endeavour plans to
invest $43.9 million on capital projects in 2014, including $34.6
million on mine development, infrastructure, equipment and
exploration plus $9.3 million on plant upgrades, infrastructure,
equipment and buildings. The Company has budgeted $20.9 million at
El Cubo, $9.9 million at Bolañitos, $11.7 million at Guanaceví and
$1.4 million for general capital, all of which should be funded by
the Company's anticipated 2014 operating cash flow.
Because of
Endeavour's reserve depletion last year, management will look for
opportunities to allocate additional funds for accelerated mine
development to convert measured and indicated resources into proven
and probable reserves in 2014.
Exploration
Expenditures
In 2014, Endeavour
plans to spend $10.7 million on exploration. A total of 54,000
metres of drilling in about 120 holes are budgeted to test multiple
exploration targets in addition to the underground mine exploration
drilling. As in previous years, management will look for
opportunities to stretch and also augment this budget in order to
fuel accelerated resource expansion.
The Company will
focus on brownfields exploration around the three operating mines
in order to replenish reserves and grow resources and mine lives,
as well as expanding and permitting the emerging new high grade
silver-gold discovery in the Terronera vein on the San Sebastián
property in Jalisco State.
Conference Call
A conference call to
discuss the results will be held Tuesday, March 11 at 8:00am PST
(11:00am EST). To participate in the conference call, please dial
the following:
Toll-free in Canada and the US:
1-800-319-4610 |
Local Vancouver: 604-638-5340 |
Outside of Canada and the US:
1-604-638-5340 |
No pass-code is
necessary to participate in the conference call.
A replay of the
conference call will be available by dialing 1-800-319-6413 in
Canada and the US (toll- free) or 1-604-638-9010 outside of Canada
and the US. The required pass-code is 4890 followed by the # sign.
The replay will also be available on the Company's website at
www.edrsilver.com.
All shareholders can
receive a hard copy of the Company's complete audited financial
statements free of charge upon request. To receive this material in
hard copy, please contact Meghan Brown, Director Investor Relations
at 604-640-4804 or toll free 1-877-685-9775.
About Endeavour -
Endeavour is a mid-tier silver mining company focused on growing
its profits, production, reserves and resources in Mexico. Since
start-up in 2004, Endeavour has posted nine consecutive years of
accretive growth of its silver mining operations. The organic
expansion programs now underway at Endeavour's three silver-gold
mines in Mexico combined with its strategic acquisition and
exploration programs should facilitate Endeavour's goal to become a
premier senior silver producer.
Cautionary Note
Regarding Forward-Looking Statements
This news
release contains "forward-looking statements" within the meaning of
the United States private securities litigation reform act of 1995
and "forward-looking information" within the meaning of applicable
Canadian securities legislation. Such forward-looking statements
and information herein include but are not limited to statements
regarding Endeavour's anticipated performance in 2014 and the
timing and results of exploration drill programs. The Company does
not intend to, and does not assume any obligation to update such
forward-looking statements or information, other than as required
by applicable law.
Forward-looking
statements or information involve known and unknown risks,
uncertainties and other factors that may cause the actual results,
level of activity, performance or achievements of Endeavour and its
operations to be materially different from those expressed or
implied by such statements. Such factors include, among others,
changes in national and local governments, legislation, taxation,
controls, regulations and political or economic developments in
Canada and Mexico; operating or technical difficulties in mineral
exploration, development and mining activities; risks and hazards
of mineral exploration, development and mining; the speculative
nature of mineral exploration and development, risks in obtaining
necessary licenses and permits, and challenges to the Company's
title to properties; fluctuations in the prices of commodities and
their impact on reserves and resources as well as those factors
described in the section "risk factors" contained in the Company's
most recent form 40F/Annual Information Form filed with the S.E.C.
and Canadian securities regulatory authorities.
Forward-looking
statements are based on assumptions management believes to be
reasonable, including but not limited to: the continued operation
of the Company's mining operations, no material adverse change in
the market price of commodities, mining operations will operate and
the mining products will be completed in accordance with
management's expectations and achieve their stated production
outcomes, and such other assumptions and factors as set out herein.
Although the Company has attempted to identify important factors
that could cause actual results to differ materially from those
contained in forward-looking statements or information, there may
be other factors that cause results to be materially different from
those anticipated, described, estimated, assessed or intended.
There can be no assurance that any forward-looking statements or
information will prove to be accurate as actual results and future
events could differ materially from those anticipated in such
statements or information. Accordingly, readers should not place
undue reliance on forward-looking statements or
information.
ENDEAVOUR SILVER CORP. |
COMPARATIVE HIGHLIGHTS |
|
Three Months Ended Dec. 31 |
|
|
Year Ended Dec. 31 |
|
2013 |
|
2012 |
|
% Change |
|
|
Q4 2013 Highlights |
2013 |
|
2012 |
|
% Change |
|
Production |
|
1,931,717 |
|
1,235,026 |
|
56 |
% |
|
Silver ounces produced |
6,813,069 |
|
4,485,476 |
|
52 |
% |
17,686 |
|
12,917 |
|
37 |
% |
|
Gold ounces produced |
75,578 |
|
38,687 |
|
95 |
% |
1,855,108 |
|
1,222,705 |
|
52 |
% |
|
Payable silver ounces produced |
6,593,805 |
|
4,440,619 |
|
48 |
% |
16,612 |
|
12,800 |
|
30 |
% |
|
Payable gold ounces produced |
72,562 |
|
38,311 |
|
89 |
% |
2,992,877 |
|
2,010,046 |
|
49 |
% |
|
Silver equivalent ounces produced (1) |
11,347,749 |
|
6,806,696 |
|
67 |
% |
7.46 |
|
12.25 |
|
-39 |
% |
|
Cash costs per silver ounce(2)(3) |
7.92 |
|
7.33 |
|
8 |
% |
14.59 |
|
18.88 |
|
-23 |
% |
|
Total production costs per ounce(2)(4) |
15.69 |
|
13.80 |
|
14 |
% |
14.24 |
|
28.06 |
|
-49 |
% |
|
All-in sustaining costs per ounce(2)(5) |
18.31 |
|
23.06 |
|
-21 |
% |
379,480 |
|
362,779 |
|
5 |
% |
|
Processed tonnes |
1,148,894 |
|
1,065,689 |
|
8 |
% |
90.72 |
|
90.39 |
|
0 |
% |
|
Direct production costs per tonne(2)(6) |
97.00 |
|
92.74 |
|
5 |
% |
11.45 |
|
18.82 |
|
-39 |
% |
|
Silver co-product cash costs (7) |
13.19 |
|
14.87 |
|
-11 |
% |
695.47 |
|
987.70 |
|
-30 |
% |
|
Gold co-product cash costs (7) |
785.01 |
|
807.67 |
|
-3 |
% |
Financial |
|
67.9 |
|
66.7 |
|
2 |
% |
|
Revenue ($ millions) |
276.8 |
|
208.1 |
|
33 |
% |
2,155,326 |
|
1,345,832 |
|
60 |
% |
|
Silver ounces sold |
7,151,963 |
|
4,815,073 |
|
49 |
% |
18,960 |
|
13,037 |
|
45 |
% |
|
Gold ounces sold |
81,119 |
|
35,167 |
|
131 |
% |
20.52 |
|
32.87 |
|
-38 |
% |
|
Realized silver price per ounce |
23.10 |
|
30.99 |
|
-25 |
% |
1,246 |
|
1,725 |
|
-28 |
% |
|
Realized gold price per ounce |
1,375 |
|
1,674 |
|
-18 |
% |
(115.8 |
) |
14.8 |
|
-881 |
% |
|
Net earnings (loss) ($ millions |
(89.5 |
) |
42.1 |
|
-312 |
% |
(12.1 |
) |
12.9 |
|
-194 |
% |
|
Adjusted net earnings (8) ($ millions) |
11.1 |
|
40.2 |
|
-72 |
% |
9.9 |
|
17.9 |
|
-45 |
% |
|
Mine operating earnings ($ millions) |
56.9 |
|
78.0 |
|
-27 |
% |
26.4 |
|
34.8 |
|
-24 |
% |
|
Mine operating cash flow(9) ($ millions) |
116.9 |
|
114.4 |
|
2 |
% |
18.0 |
|
20.4 |
|
-12 |
% |
|
Operating cash flow before working capital changes (10) |
81.6 |
|
82.9 |
|
-2 |
% |
23.0 |
|
28.2 |
|
-18 |
% |
|
Earnings before ITDA (11) |
100.0 |
|
90.5 |
|
10 |
% |
32.2 |
|
50.9 |
|
-37 |
% |
|
Working capital ($ millions) |
32.2 |
|
50.9 |
|
-37 |
% |
Shareholders |
|
(1.16 |
) |
0.15 |
|
-100 |
% |
|
Earnings (loss) per share - basic |
(0.90 |
) |
0.45 |
|
-300 |
% |
(0.12 |
) |
0.13 |
|
-193 |
% |
|
Adjusted earnings per share - basic (8) |
0.11 |
|
0.43 |
|
-74 |
% |
0.18 |
|
0.20 |
|
-12 |
% |
|
Operating cash flow before working capital changes per share
(10) |
0.82 |
|
0.89 |
|
-8 |
% |
99,720,704 |
|
99,539,282 |
|
0 |
% |
|
Weighted average shares outstanding |
99,770,293 |
|
93,266,038 |
|
7 |
% |
|
|
ENDEAVOUR SILVER CORP. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(expressed in thousands of U.S. dollars) |
|
Years Ended |
|
|
December 31, |
|
December 31, |
|
|
2013 |
|
2012 |
|
|
|
Operating activities |
|
Net earnings (loss) for the year |
$ |
(89,465 |
) |
$ |
42,117 |
|
Items not affecting cash: |
|
|
|
|
|
|
|
Share-based compensation |
|
3,544 |
|
|
4,724 |
|
|
Impairment of non-current assets |
|
95,815 |
|
|
- |
|
|
Impairment of goodwill |
|
39,245 |
|
|
- |
|
|
Depreciation and depletion |
|
53,898 |
|
|
29,952 |
|
|
Deferred income tax provision |
|
(20,464 |
) |
|
2,135 |
|
|
Unrealized foreign exchange loss (gain) |
|
682 |
|
|
(1,208 |
) |
|
Mark-to-market loss (gain) on derivative liability |
|
(3,750 |
) |
|
(1,928 |
) |
|
Mark-to-market loss (gain) on contingent liability |
|
(8,398 |
) |
|
589 |
|
|
Finance costs |
|
1,513 |
|
|
484 |
|
|
Write
down of inventory to net realizable value |
|
5,874 |
|
|
6,221 |
|
|
Loss
(gain) on marketable securities |
|
3,091 |
|
|
(158 |
) |
Net changes in non-cash working capital |
|
(5,041 |
) |
|
(6,907 |
) |
Cash from operating activities |
|
76,544 |
|
|
76,021 |
|
|
|
Investing activites |
|
|
|
|
|
|
|
Property, plant and equipment expenditures |
|
(88,518 |
) |
|
(66,236 |
) |
|
Acquisition of Mexgold Resources Inc. |
|
- |
|
|
(100,000 |
) |
|
Investment in short term investments |
|
(130 |
) |
|
(28,267 |
) |
|
Proceeds from sale of short term investments |
|
5,328 |
|
|
50,373 |
|
|
Investment in long term deposits |
|
(65 |
) |
|
(190 |
) |
Cash used in investing activities |
|
(83,385 |
) |
|
(144,320 |
) |
|
|
Financing activities |
|
|
|
|
|
|
|
Proceeds from revolving credit facility |
|
30,000 |
|
|
9,000 |
|
|
Repayment of revolving credit facility |
|
(6,000 |
) |
|
- |
|
|
Debt
issuance costs |
|
(144 |
) |
|
(732 |
) |
|
Interest paid |
|
(1,101 |
) |
|
(381 |
) |
|
Common shares issued on exercise of options and warrants |
|
528 |
|
|
2,591 |
|
|
Share issuance costs |
|
- |
|
|
(204 |
) |
Cash from financing activites |
|
23,283 |
|
|
10,274 |
|
|
|
Effect of exchange rate change on cash and cash
equivalents |
|
(55 |
) |
|
1,208 |
|
Increase (decrease) in cash and cash equivalents |
|
16,442 |
|
|
(58,025 |
) |
Cash and cash equivalents, beginning of year |
|
18,617 |
|
|
75,434 |
|
Cash and cash equivalents, end of year |
$ |
35,004 |
|
$ |
18,617 |
|
This statement
should be read in conjunction with the audited consolidated
financial statements for the year ended December 31, 2013 and the
related notes contained therein.
ENDEAVOUR SILVER CORP. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME/(LOSS) |
(expressed in thousands of US dollars, except for
shares and per share amounts) |
|
Years Ended |
|
|
December 31, |
|
December 31, |
|
|
2013 |
|
2012 |
|
|
|
Revenue |
$ |
276,783 |
|
$ |
208,079 |
|
Cost of sales: |
|
|
|
|
|
|
|
Direct production costs |
|
158,582 |
|
|
91,800 |
|
|
Royalties |
|
1,328 |
|
|
1,866 |
|
|
Share-based compensation |
|
515 |
|
|
545 |
|
|
Depreciation and depletion |
|
53,569 |
|
|
29,694 |
|
|
Write down of inventory to net realizable value |
|
5,874 |
|
|
6,221 |
|
|
|
219,868 |
|
|
130,126 |
|
|
|
|
|
|
|
|
Mine operating earnings |
|
56,915 |
|
|
77,953 |
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
Exploration |
|
13,168 |
|
|
11,185 |
|
|
Impairment of non-current assets |
|
95,815 |
|
|
- |
|
|
Impairment of goodwill |
|
39,245 |
|
|
- |
|
|
General and administrative |
|
11,605 |
|
|
13,136 |
|
|
|
159,833 |
|
|
24,321 |
|
|
|
|
|
|
|
|
Operating earnings (loss) |
|
(102,918 |
) |
|
53,632 |
|
|
|
|
|
|
|
|
Mark-to-market loss/(gain) on derivative
liabilities |
|
(3,750 |
) |
|
(1,928 |
) |
Mark-to-market loss/(gain) on contingent liability |
|
(8,398 |
) |
|
589 |
|
Finance costs |
|
1,513 |
|
|
484 |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Foreign exchange |
|
(2,597 |
) |
|
3,447 |
|
|
Investment and other income |
|
(1,079 |
) |
|
2,152 |
|
|
|
(3,676 |
) |
|
5,599 |
|
|
|
|
|
|
|
|
Earnings (loss) before income taxes |
|
(95,959 |
) |
|
60,086 |
|
|
|
|
|
|
|
|
Income tax expense: |
|
|
|
|
|
|
|
Current income tax expense |
|
13,970 |
|
|
15,834 |
|
|
Deferred income tax expense (recovery) |
|
(20,464 |
) |
|
2,135 |
|
|
|
(6,494 |
) |
|
17,969 |
|
Net earnings (loss) for the year |
|
(89,465 |
) |
|
42,117 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
Net change in fair value of available for sale investments |
|
1,250 |
|
|
(3,631 |
) |
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the year |
$ |
(88,215 |
) |
$ |
38,486 |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share based on net
earnings |
$ |
(0.90 |
) |
$ |
0.45 |
|
Diluted earnings (loss) per share based on net
earnings |
$ |
(0.90 |
) |
$ |
0.42 |
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares
outstanding |
|
99,720,704 |
|
|
93,266,038 |
|
Diluted weighted average number of shares
outstanding |
|
99,720,704 |
|
|
95,728,031 |
|
This statement
should be read in conjunction with the audited consolidated
financial statements for the year ended December 31, 2013 and the
related notes contained therein.
ENDEAVOUR SILVER CORP. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
(expressed in thousands of US dollars) |
|
December 31, |
|
December 31, |
|
|
2013 |
|
2012 |
|
ASSETS |
|
|
|
|
Current assets |
|
|
|
|
|
Cash
and cash equivalents |
$ |
35,004 |
|
$ |
18,617 |
|
|
Investments |
|
1,463 |
|
|
8,520 |
|
|
Accounts receivable |
|
23,749 |
|
|
20,526 |
|
|
Inventories |
|
23,647 |
|
|
40,797 |
|
|
Prepaid expenses |
|
3,341 |
|
|
9,940 |
|
Total current assets |
|
87,204 |
|
|
98,400 |
|
Non-current deposits |
|
1,186 |
|
|
1,451 |
|
Mineral property, plant and equipment |
|
278,533 |
|
|
338,431 |
|
Goodwill |
|
- |
|
|
39,245 |
|
Total assets |
$ |
366,923 |
|
$ |
477,527 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
17,221 |
|
$ |
34,631 |
|
|
Income taxes payable |
|
3,259 |
|
|
3,854 |
|
|
Derivative liabilities |
|
1,491 |
|
|
- |
|
|
Revolving credit facility |
|
33,000 |
|
|
9,000 |
|
Total current liabilities |
|
54,971 |
|
|
47,485 |
|
|
|
|
|
|
|
|
Provision for reclamation and rehabilitation |
|
6,652 |
|
|
6,496 |
|
Derivative liabilities |
|
- |
|
|
5,336 |
|
Contingent liability |
|
99 |
|
|
8,497 |
|
Deferred income tax liability |
|
49,053 |
|
|
69,517 |
|
Total liabilities |
|
110,775 |
|
|
137,331 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Common shares, unlimited shares authorized, no par
value, issued and outstanding 99,784,409 shares (Dec 31, 2012 -
99,541,522 shares) |
|
358,408 |
|
|
357,296 |
|
Contributed surplus |
|
14,836 |
|
|
12,828 |
|
Accumulated comprehensive income (loss) |
|
(4,081 |
) |
|
(5,331 |
) |
Retained earnings (deficit) |
|
(113,015 |
) |
|
(24,597 |
) |
Total shareholders' equity |
|
256,148 |
|
|
340,196 |
|
Total liabilities and shareholders' equity |
$ |
366,923 |
|
$ |
477,527 |
|
This statement
should be read in conjunction with the audited consolidated
financial statements for the year ended December 31, 2013 and the
related notes contained therein.
Endeavour Silver Corp.Meghan BrownDirector Investor
RelationsToll free: 1-877-685-9775 Tel:
604-640-4804604-685-9744mbrown@edrsilver.comwww.edrsilver.com
Endeavour Silver (TSX:EDR)
Historical Stock Chart
From Nov 2024 to Dec 2024
Endeavour Silver (TSX:EDR)
Historical Stock Chart
From Dec 2023 to Dec 2024