Mountain China Resorts Reports 2014 First Quarter Financial and
Operational Results
BEIJING, CHINA--(Marketwired - May 30, 2014) - Mountain China
Resorts (Holding) Limited (TSX-VENTURE:MCG) ("MCR" or the
"Company") today reported its financial results for the quarter
ended March 31, 2014. MCR reports its results in Canadian
Dollars.
Financial Results
The Company reported a 37% growth in revenue in the first
quarter of 2014 compared to 2013. For the quarter ended March 31,
2014, the Company generated revenues from resort operations of
$7.17 million and a net loss of $3.02 million or $0.01 per share
compared to revenue of $5.25 million and a net loss of $3.39
million or $0.01 per share in 2013. Total revenue and the net
results were from resort operations with no real estate sales
revenue during the quarter ended March 31, 2014. Resort Operations
EBITDA for 2014 first quarter was $2.79 million compared to $1.66
million last year.
Resort operations expenses totaled $4.38 million for the first
quarter of 2014 compared to $3.57 million in 2013. The increase is
proportionate to the growth in revenue. Operations expenses within
the resorts are mainly attributable to snow making, grooming,
staffing, fuel and utilities, which also include the G&A
expenses relating to the resort's senior management, marketing and
sales, information technology, insurance and accounting.
Other income totaled $0.24 million (2013: 0.19 million), which
mainly consists of income recognized from the deposit by Club Med
of $0.09 million (2013 - $0.08 million).
Corporate general and administrative expenses ("G&A
expenses") totaled $0.24 million for the quarter ended March 31,
2014 compared to $0.22 million in 2013. This amount mainly
comprised executive employee costs, public company costs, and
corporate information technology costs.
Depreciation and amortization expense from continuing operations
totaled $3.02 million for the quarter ended March 31, 2014 compared
to $3.39 million in 2013.
The Company incurred financing cost of $1.69 million during the
quarter ended March 31, 2014 compared to $1.94 million in 2013.
Financing costs mainly related to the loan interests, accretion
expenses of convertible bonds, and also included bank
administrative fee and service charge. The decrease in interest
expense in 2014 was due to (i) accretion costs of convertible bonds
decreased as the three convertible bonds matured during the year
ended December 31, 2013 and 2012. (ii) repayment of $3.02 million
(RMB 17 million) of Harbin Commercial Bank Loan in 2013 and first
quarter of 2014.
Cash and cash equivalents totaled $6.95 million and working
capital deficiency was $96.33 million as at March 31, 2014.
Operations Sun Mountain Yabuli
The Company's 2012-2013 Sun Mountain Yabuli Resort winter season
operations commenced on November 24, 2012 and closed on March 24,
2013. In comparison, the 2013-2014 winter season operations
commenced on November 29, 2013 and closed on March 23, 2014. The
revenue of Sun Mountain Yabuli Resort operation comprises mainly by
mountain operation, beverage, skiing-related services and hotel
lodging. Skiing-related services includes rental of ski equipment,
goggles, lockers, gloves, etc, sales of ski equipment and skiing
training services offered in the ski school. It also includes the
mountain operation which is using the facilities built in the
mountain, such as sight-seeing trams, snow tubing and alpine.
The Company reported a 37% growth in revenue in the first
quarter of 2014 compared to 2013. While ClubMed changed its sales
strategy to focus on domestic market in China in 2013-2014 winter
season, management also has been seeking to improve continuously
the service quality as well. In February 2014, the Spring Festival
vacations boosted sales in China, and total revenue made in the
first quarter reached $7.17 million compared to $5.25 million in
2013. Management provides a more detailed analysis on revenue and
future prospects in its 2014 Interim Management Discussion and
Analysis.
Sun Mountain Yabuli - Real Estate Development
By the end of Fiscal 2010, the Company had finished working on
the exterior decoration of the 55 villas of which three were
completed with interior finishing. At this time of the reporting
date, certain construction is still needed on the exterior grounds
to complete lighting, roads and utility connections. The Company
had not been successful in selling any of the villas. Management is
of the opinion that in order to complete sales, it is necessary to
first complete the exterior construction. Management estimated
these additional construction costs to be at least $4.50
million.
In 2013, general political environment further affected tourism
related real estate industry negatively. A few other similar
projects in ski resort areas in China started marketing and the
outcome were quite frustrating. Those projects include Qingyun Town
in the Yabuli region, and real estate projects of Changbai
Mountain. As of December 31, 2013, management was of the opinion
that, even with additional costs to be invested to get the villas
ready for sale, it is unlikely that the benefit will exceed the
cost at this time. Therefore no further investment was made in
2013, and management did not expect any investment to be made in
the near future. Judging from the current economic environment,
management's opinion is that there is very limited recoverable
amount associated with the villas at the moment, and an impairment
of $22.80 million was provided and reduced the carrying value of
properties under construction to $1 as of December 31, 2013. As at
March 31, 2014, the book value of properties under construction was
still $1.
Despite of the current difficulty, the Company does have
confidence with its first of a kind skiing in and skiing out villas
in China. And the Company will be reasonably flexible with its
pricing when the market shows sign of a turn around. No other
detail milestones for the above matter are available from the
Company as the related government policies are set to be temporary
but with durations undetermined.
Financial Highlights
Summary Financial Results
(in thousands of Canadian dollars except for per share
data) |
For the quarter ended March 31, 2014 |
For the quarter ended March 31, 2013 |
Revenue |
7,173 |
5,250 |
Operating expenses |
(4,376) |
(3,567) |
|
|
|
Other income |
235 |
191 |
General and administrative expenses |
(241) |
(216) |
Depreciation and amortization |
(3,021) |
(2,809) |
Operating loss |
(230) |
(1,151) |
|
|
|
Total non-operating income and expenses |
(2,798) |
(2,256) |
Deferred income tax recovery |
6 |
16 |
Results of discontinued operation |
- |
- |
Net loss |
(3,022) |
(3,391) |
|
|
|
Net loss per share (Basic and Diluted) |
(0.01) |
(0.01) |
|
|
|
Weighted average number of shares outstanding(Basic and
Diluted) |
308,859,103 |
308,859,103 |
Balance Sheet Key
Indicators
|
|
|
(in thousands of Canadian dollars except for ratios) |
March 31, 2014 |
December 31, 2013 |
|
|
|
Current Ratio1 |
0.11:1 |
0.14:1 |
Free Cash |
6,947 |
8,293 |
Working Capital2 |
(96,325) |
(93,154) |
Total Assets |
122,167 |
126,907 |
Total non-current liabilities |
22,249 |
24,500 |
Total Debt3 |
131,045 |
133,384 |
Total Equity4 |
(8,878) |
(6,477) |
Total Debt to Total Equity Ratio |
(14.76):1 |
(20.59):1 |
|
Notes: |
|
1. Current ratio
is defined as total current assets divided by total current
liabilities |
2. Working capital
is defined as total current assets less total current
liabilities |
3. Total debt is
defined as total current liabilities plus total non-current
liabilities |
4. Total equity is
equal to the total shareholders' equity |
|
The Company has an accumulated deficit, a working capital
deficiency and has defaulted on a bank loan, which casts
substantial doubt on the Company's ability to continue as a going
concern. The Company's ability to meet its obligations as they fall
due and to continue to operate as a going concern is dependent on
further financing and ultimately, the attainment of profitable
operations. These consolidated financial statements do not include
any adjustments to the amounts and classifications of assets and
liabilities that might be necessary should the Company be unable to
continue as a going concern. Management of the Company plans to
fund its future operation by obtaining additional financing through
loans and private placements and through the sale of the properties
held for sale. However, there is no assurance that the Company will
be able to obtain additional financing or sell the properties held
for sale.
Despite of the financial difficulty posed by the overdue debts
and continued loss, management is confident in the development of
both the industry and the Company in the near future. The
government of Heilongjiang Province had demonstrated strong
incentive to support the skiing industry and the Company by
increasing local infrastructure investment and providing potential
bank loan interest subsidy scheme. Revenue from Club Med in winter
season had been growing steadily, and the Company will be the
official partner and playing field of 2016 World Championships of
Snowboarding. Management is also working on various means to
attract new investment into the Company to complete the
construction of villas and improve the capital structure of the
Company.
|
|
|
|
March 31, |
December 31, |
|
2014 |
2013 |
(in thousands of Canadian dollars) |
|
|
|
|
|
Accumulated deficit |
$338,453 |
$335,431 |
Working capital deficiency |
$96,325 |
$93,154 |
|
|
|
SUBSEQUENT EVENTS
There has been no substantial subsequent event up to the
reporting date.
2014 MAJOR CORPORATE DEVELOPMENTS
Resort Revenue increased by 37% in the first quarter of 2014
compared to 2013
The 2013-2014 winter season operations commenced on November 29,
2013 and closed on March 23, 2014 (115 days in total). The
2012-2013 winter season operations commenced on November 30, 2012
and closed on March 14, 2013 (105 days in total). Despite of the
unfavorable social and political atmosphere in China to reduce
spending on business receptions and entertainment, the Company is
pleased to report a significant 37% growth in revenue compared to
last year. While ClubMed changed its sales strategy to focus on
domestic market in China in 2013-2014 winter season, management
also has been seeking to improve continuously the service quality
as well. In February 2014, the Spring Festival vacations boosted
sales in China, and total revenue made in the first quarter reached
$7.17 million compared to $5.25 million in 2013.
The Company will carry out its third summer operations starting
from June 28th, 2014, for a duration of approximately two months.
Management is confident in its effort to continue growth by keeping
up the service standards and providing more entertaining
recreational activities in the summer of 2014.
Updates on China Construction Bank Loan Defaults
In March, 2014 the Company defaulted on its fourth principal
payment of $8.89 million (RMB 50 million) under its $44.45 million
(RMB 250 million) loan agreement with the China Construction Bank
("Construction Bank"). According to the Loan Agreement between
Yabuli and Construction Bank, Construction Bank has the right to
accelerate Yabuli's obligation to repay the entire unpaid principal
plus interest immediately and to take legal actions to enforce on
the security. The Company received a statement of claim demanding
repayment in June 2013. As of March 31, 2014, the principal and
interest owing was $48.36 million, and the collaterals associated
with the loan agreement are made up of the Company's land use
rights and property and equipment with a carrying value of
approximately $56.14 million. The outcome of this lawsuit cannot be
accurately estimated at the time. The Company has been negotiating
with the bank to arrange for a debt restructuring plan, and as of
the reporting date, no consensus has been arrived yet. Although the
bank informally expressed their intention to maintain normal
operations of the Company, there is no assurance that they will not
take further actions in the future.
Updates on Harbin Commercial Bank Loan
On February 14, 2012, the Company secured a bank loan for the
amount of $24,892 (RMB 140 million) from Harbin Commercial Bank
(the "Original HCB Loan").
In order to improve the capital structure, management of the
Company negotiated with the bank to extend the repayment schedule.
In August 2013, the Company was notified by Harbin Commercial Bank
that the bank had approved to extend the repayment schedule from
three years to ten years (the "Adjusted HCB Loan"). According to
the new arrangement the loan will mature in December 2022. The
first installment of $527 (RMB 3 million) was repayable in August
2013, and thereafter the Company will need to repay $2,489 (RMB 14
million) each year for eight consecutive years (RMB 0.2 million in
December and 13.8 million in February), and $4,445 (RMB 25 million)
in the final year (RMB 0.4 million in December and 24.6 million in
February). On February 28th, 2014, the company made payment of
$2,454 (RMB 13.8 million) as the third installment.
Updates on Debt Restructuring
On February 8, 2012, the Company entered into a Debt Settlement
Agreement with Melco Leisure and Entertainment Group Limited
("Melco" or "MLE") for the settlement of a loan in the principal of
US$12 million (the "MCR Loan") and a loan in the principal of US$11
million (the "MCRI Loan") made by Melco to the Company and MCRI.
MCR Loan and MCRI loan (together "Melco Loans" or "MLE Loan") were
borrowed in 2008. On May 29, 2012, the Company and Melco entered
into Amended and Restated Debt Settlement Agreement ("the
Agreement") to clarify details of the loan settlement mechanism and
procedures to implement the settlement of the Melco Loans. On July
10, 2012, during the Company's Annual General Meeting, the Company
obtained Shareholder Approval on the Agreement. The transactions
contemplated under the Agreement have been approved by the TSX
Venture Exchange.
Detailed settlement arrangement can be found in Note 14 of 2013
Annual Consolidated Financial Statements. Settlement procedures
were started in the second quarter of 2013, and the Company paid
$3,01 million ($2.5 million of loan principal and $0.51 million of
interest) to MLE on May 31, 2013 as a partial fulfilment to its
cash repayment obligation specified in the Agreement. The Company
also filed for issuance of 20,600,000 (the "Issuance I") and
19,444,444 (the "Issuance II") common shares to its subsidiary MCRI
on July 2, 2013 and July 23, 2013 respectively. Subject to the
Agreement, the 20,600,000 shares issued in Issuance I are proposed
to be transferred to MLE for full satisfaction of the MCRI Loan
with the new principal amount of USD $14.9 million. According to
the Company's initial contact with MLE, the US$3.5m Principal would
be settled by conversion into 19,444,444 shares. Issuance II was
then made for the purpose of settlement. However, after a series of
negotiation, it is probable that management of MLE will choose to
take up to the maximum of five villas on the basis of USD $0.7
million per villa as part of the settlement. Therefore, it is
probable that the Issuance II will be later canceled accordingly.
Furthermore, there is discrepancy in calculation of number of
shares in relation to the Issuance II. As of the reporting date,
the Company is still in negotiation with MLE on the details of the
settlement.
Update on Changchun Resort
On November 17, 2010, the Company announced its updates with
respect to certain developments that have taken place with respect
to its Changchun Resort. The government of Erdao district of
Changchun city in the Jilin province of the People's Republic of
China (the "Erdao Government") holds the view that the Changchun
Resort, is still owned by the government and it may, through
Changchun Lianhua Mountain Agricultural Project Development Company
Limited ("CCL Agricultural"), manage the same to the Company's
exclusion. Because of CCL Agricultural's and the Erdao Government's
action, the Company has been deprived of management of the
Changchun Resort. The Company engaged in discussions with the Erdao
Government, Changchun Lianhua Mountain Sports & Travel
Development Company Changchun Sports and CCL Agricultural with an
aim of resolving this matter. As a result of the foregoing, the
Company lost control of the company itself and has therefore
written off the full value of the assets and liabilities of
Changchun Resort and reported it as a loss from discontinued
operations as of December 31, 2010. In 2011, the Company commenced
legal actions against the Erdao Government in an effort to regain
control and ownership of the assets and operations.
The Company's legal department has sent three letters of formal
complaint to the Ministry of Commerce of the People's Republic of
China in June 2012, the Erdao Government, and Jilin Lianhua Tourist
Committee. Recently, the Ministry of Commerce of the People's
Republic of China has assigned the case to the relevant authority
called the Economic and Technological Cooperation Department of
Jilin Province for handling. After a series of negotiations made
and no consensus arrived as at reporting date, management had
decided to start formal administrative prosecution process against
the government. As at March 31, 2014, management had sent several
letters of notice, but no formal prosecution has been started.
About MCR
MCR is the premier developer of four season destination ski
resorts in China. MCR is transforming existing China ski properties
into world-class, four seasons luxury mountain resorts with
excellent real estate investment opportunities for discerning
buyers. In February 2009, the Company's Sun Mountain Yabuli Resort
was awarded Best Resort Makeover in Asia by TIME Magazine. Yabuli
is also the permanent home of the China Entrepreneur's Forum the
leading and most influential community of China's most
distinguished and successful entrepreneurs and business leaders
with over 5,000 members from across a variety of key
industries.
The TSX
Venture Exchange nor its Regulation Services Provider has neither
approved nor disapproved the contents of this press
release.
The TSX
Venture Exchange nor its Regulation Services Provider does not
accept responsibility for the adequacy or accuracy of this
release.
FORWARD-LOOKING INFORMATION
Information in this
press release that is not current or historical factual information
may constitute forward-looking information within the meaning of
securities laws, and actual results may vary from the
forward-looking information. Implicit in this information are
assumptions regarding future operations, plans, expectations,
anticipations, estimates and intentions, such as the plans to
develop the ski resorts in China. These assumptions, although
considered reasonable by MCR at the time of preparation, may prove
to be incorrect. Readers are cautioned that actual future operating
results and economic performance of MCR are subject to a number of
risks and uncertainties, including general economic, market and
business conditions, uncertainty relating to land use rights in
China, adverse industry events for the ski and real estate
industries, real estate prices in general in China, MCR's ability
to make and integrate acquisitions, the requirements of recent
Chinese regulations relating to cross-border mergers and
acquisitions, the inability to obtain required approvals or
approvals may be subject to conditions that are unacceptable to the
parties, changing industry and government regulation, as well as
MCR's ability to implement its business strategies, dispose of
assets or raise sufficient capital, MCR's ability to obtain
additional financial resources and sufficient working capital,
MCR's ability to complete the announced non-brokered private
placement, seasonality, weather conditions, competition, currency
fluctuations and other risks, and could differ materially from what
is currently expected as set out above.
Forward-looking information contained in this press release is
based on current estimates, expectations and projections, which MCR
believes are reasonable as of the date of this press release. MCR
uses forward-looking statements because it believes such statements
provide useful information with respect to the operation and
financial performance of MCR, and cautions readers that the
information may not be appropriate for other purposes. Readers
should not place undue importance on forward-looking information
and should not rely upon this information as of any other date.
While MCR may elect to, it does not undertake to update this
information at any particular time except as required by applicable
law.
NON-IFRS MEASURES
Throughout this news release we use certain non-IFRS measures
such as the term "EBIDTA" to analyze operating performance. We
define EBITDA as operating revenues less operating expenses from
continuing operations and therefore reflect earnings before
interest, income tax, depreciation and amortization,
non-controlling interest and any non-operating and non-recurring
items. These non-IFRS measures do not have a standardized meaning
prescribed by IFRS and may not be comparable to similarly titled
measures presented by other companies. These non-IFRS measures are
referred to in this news release because we believe they are
indicative measures of a company's performance and are generally
used by investors to evaluate companies in the resort operations
and resort development industries. Figures used in calculation of
EBITDA are in compliance with IFRS, therefore no reconciliation is
needed.
Mountain China Resorts (Holding) LimitedMr. Han GangChief
Executive Officer and
Director0086-10-6642-0868investor_relations@mountainchinaresorts.comwww.mountainchinaresorts.com
Mountain China Resorts (TSXV:MCG)
Historical Stock Chart
From Feb 2025 to Mar 2025
Mountain China Resorts (TSXV:MCG)
Historical Stock Chart
From Mar 2024 to Mar 2025