AMTPQ Ameritrans Capital Corporation (CE)

Ameritrans Capital Corporation (NASDAQ: AMTC, AMTCP) today reported financial results for the quarter ended March 31, 2009.

Highlights for Third Quarter Fiscal 2009:

* Total investment income for the three months ended March 31, 2009 of $655,377.

* Net asset value per common share of $4.26 as of March 31, 2009 compared to $5.06 as of June 30, 2008.

* At March 31, 2009, investment assets totaled $28.6 million as compared to $59.6 million at June 30, 2008.

Portfolio Activity

�During the third quarter, while keeping our assets under management essentially static for the quarter, we continued to actively work with our existing commercial borrowers during these difficult financial times,� said Michael Feinsod, President and Chief Executive Officer.

Operating Results

The Company's investment income for the three months ended March 31, 2009 decreased approximately $928,000 or 59% to $655,000 as compared to the three months ended March 31, 2008. The decrease in investment income between the periods can be attributed primarily to the decrease in average assets outstanding during the quarter due to the sale of substantially all of the taxicab loan medallion portfolio.

During the three months ended March 31, 2009 and 2008, our total investments had net unrealized depreciation of approximately $98,000 and $2,000, respectively. Of this amount, approximately $128,000 was due to the reduction in fair value of loans outstanding and $12,000 was due to the amortization of discount on loans. Of this amount, approximately $120,000 was due to a write down in principal and interest on one loan, partially offset by unrealized gain related to amortization on certain corporate loans.

The net decrease in net assets from operations available to common shareholders for the three months ended March 31, 2009 was approximately $853,000, or $0.25 per share. This decrease was due to the significantly reduced revenue that resulted from the sale of substantially all the Company�s medallion portfolio, which has not yet been fully offset by the reduction of costs or the replacement of new interest bearing assets.

Michael Feinsod further commented, �During the quarter, we continued to transition the Company from its historical taxicab medallion business to a diversified lending company. We are continuing to focus on prudent cost management and greater employee productivity as the Company moves away from the medallion loan business.�

Mr. Feinsod added, �We continue to actively pursue new investments for our corporate loan portfolio. We also continue to actively seek financing to expand our loan portfolio both through the reinvestment of current capital and from additional sources.�

ABOUT AMERITRANS CAPITAL CORPORATION

Ameritrans Capital Corporation is an internally managed, closed-end investment company that has elected to be regulated as a business development company (�BDC�) under the Investment Company Act of 1940, as amended. Ameritrans originates, structures and manages a portfolio of secured business loans and selected equity investments. Ameritrans' wholly owned subsidiary Elk Associates Funding Corporation is licensed by the United States Small Business Administration as a Small Business Investment Company (SBIC). The Company maintains its offices at 747 Third Avenue, 4th Floor, New York, NY 10017.

FORWARD-LOOKING STATEMENTS

Statements included herein may constitute �forward-looking statements,� which relate to future events or our future performance or financial condition. These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results and condition may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the Securities and Exchange Commission. Ameritrans Capital undertakes no duty to update any forward-looking statements made herein.

� � �

AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

�

ASSETS

� March 31,

2009

June 30,

2008

(unaudited)

Assets

�

Investments at fair value (cost of $29,698,126 and $60,431,182,respectively):

Non-controlled/non-affiliated investments $ � � 26,775,914 $ � � 56,782,716 Non-controlled affiliated investments 1,167,609 1,424,264 Controlled affiliated investments � � � 628,810 � � � 1,391,307 � Total investments at fair value 28,572,333 59,598,287 � Cash and cash equivalents 1,163,158 665,893 Accrued interest receivable 731,338 602,956 Assets acquired in satisfaction of loans 38,250 38,250 Furniture, equipment and leasehold improvements, net 135,024 156,125 Deferred loan costs, net 156,206 186,760 Prepaid expenses and other assets � � � 522,808 � � � 733,197 � Total assets

$

� �

31,319,117

$ � � 61,981,468 � �

AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (continued)

�

LIABILITIES AND STOCKHOLDERS� EQUITY

� � March 31,

2009

June 30,

2008

Liabilities and Stockholders� Equity

(unaudited) � Liabilities: Debentures payable to SBA $ � � 12,000,000 $ � � 12,000,000 Notes payable, banks 700,000 28,095,697 Note payable � related party - 100,000 Accrued expenses and other liabilities 430,618 640,576 Accrued interest payable 55,297 262,528 Dividends payable � � � 84,375 � � � � 84,375 � � Total liabilities � � � 13,270,290 � � � � 41,183,176 � � Commitments and contingencies (Notes 2,3,4 and 7) � Stockholders� equity:

Preferred stock 9,500,000 shares authorized, none issued or outstanding

- -

9-3/8% cumulative participating redeemable preferred stock $.01 par�value, $12.00 face value, 500,000 shares authorized; 300,000 shares�issued and outstanding

3,600,000 3,600,000

Common stock, $.0001 par value; 45,000,000 shares authorized,�3,405,583 shares issued; 3,395,583 shares outstanding

341 341 Deferred compensation (Note 8) (25,293 ) (40,921 ) Stock options outstanding (Note 8) 185,253 141,668 Additional paid-in capital 21,139,504 21,139,504 Losses and distributions in excess of earnings (5,351,596 ) (2,895,992 ) Net unrealized depreciation on investments � � � (1,429,382 ) � � � (1,076,308 ) Total 18.118,827 20,868,292 Less: Treasury stock, at cost, 10,000 shares of common stock � � � (70,000 ) � � � (70,000 ) � Total stockholders� equity � � � 18,048,827 � � � � 20,798,292 � � Total liabilities and stockholders� equity $ � � 31,319,117 � $ � � 61,981,468 � � Net asset value per common share $ � � 4.26 � $ � � 5.06 � � � �

AMERITRANS CAPITAL CORPORATION AND SUBSIDIARIES

�

CONSOLIDATED STATEMENTS OF OPERATIONS

� For the three months ended For the nine months ended

March 31,

2009

(unaudited)

�

March 31,

2008

(unaudited)

March 31,

2009

(unaudited)

�

March 31,

2008

(unaudited)

Investment income: Interest on loans receivable: Non-controlled/non-affiliated investments $ 597,389 $ 1,438,797 $ 2,806,036 $ 4,393,274 Non-controlled affiliated investments 2,937 4,384 11,042 10,618 Controlled affiliated investments � 12,284 � � 59,044 � � 55,833 � � 181,926 � 612,610 1,502,225 2,872,911 4,585,818 Fees and other income � 42,767 � � 80,886 � � 212,671 � � 236,429 � Total investment income � 655,377 � � 1,583,111 � � 3,085,582 � � 4,822,247 � Expenses: Interest 160,895 585,469 914,269 1,869,357 Salaries and employee benefits 486,832 506,188 1,758,791 1,395,858 Occupancy costs 61,833 62,168 215,107 199,211 Professional fees 359,895 154,215 1,199,851 503,057 Other administrative expenses � 204,978 � � 272,184 � � 672,194 � � 700,273 � Total expenses � 1,274,433 � � 1,580,224 � � 4,760,212 � � 4,667,756 � Net investment income (loss) � (619,056 ) � 2,887 � � (1,674,630 ) � 154,491 �

Net realized and unrealized gains (losses) on investments:Net realized gains (losses) on investments:

Non-controlled/non-affiliated investments (51,830 ) (5,009 ) (536,164 ) (43,999 ) Non-controlled affiliated investments - - - (150,859 ) Controlled affiliated investments � - � � - � � 8,315 � � 134,581 � (51,830 ) (5,009 ) (527,849 ) (60,277 ) Net unrealized depreciation on investments � (98,664 ) � (2,093 ) � (353,074 ) � (319,910 ) Net realized/unrealized losses on investments � (150,494 ) � (7,102 ) � (880,923 ) � (380,187 ) Net decrease in net assets from operations (769,550 ) (4,215 ) (2,555,553 ) (225,696 ) Distributions to preferred shareholders � (84,375 ) � (84,375 ) � (253,125 ) � (253,125 ) Net decrease in net assets from operations available to common shareholders $ (853,925 ) $ (88,590 ) $ (2,808,678 ) $ (478,821 ) � Weighted Average Number of Common Shares Outstanding: Basic and diluted � 3,395,583 � � 3,395,583 � � 3,395,583 � � 3,394,835 � � Net Decrease in Net Assets from Operations Per Common Share: Basic and diluted $ (0.25 ) $ (0.03 ) $ (0.83 ) $ (0.14 )