Item 1. |
Financial Statements |
TIANCI INTERNATIONAL, INC.
CONDENSED BALANCE SHEETS
(UNAUDITED)
| |
April 30, | | |
July 31, | |
| |
2022 | | |
2021 | |
ASSETS | |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | – | | |
$ | 3,951 | |
Prepaid expenses | |
| 8,125 | | |
| 14,000 | |
Total Current Assets | |
| 8,125 | | |
| 17,951 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 8,125 | | |
$ | 17,951 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS' DEFICIT | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 55,599 | | |
$ | 9,896 | |
Due to related parties | |
| 107,959 | | |
| 333,165 | |
Total Current Liabilities | |
| 163,558 | | |
| 343,061 | |
| |
| | | |
| | |
Total Liabilities | |
| 163,558 | | |
| 343,061 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| – | | |
| – | |
| |
| | | |
| | |
SHAREHOLDERS' DEFICIT | |
| | | |
| | |
Preferred stock, $0.0001 par value; 20,000,000 shares authorized;
no shares issued and outstanding |
|
|
– |
|
|
|
– |
|
Common stock, $0.0001 par value, 100,000,000 shares authorized;
2,450,148 shares issued and outstanding |
|
|
245 |
|
|
|
245 |
|
Additional paid-in capital | |
| 1,477,022 | | |
| 1,127,306 | |
Accumulated deficit | |
| (1,632,700 | ) | |
| (1,452,661 | ) |
Total Shareholders' Deficit | |
| (155,433 | ) | |
| (325,110 | ) |
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT | |
$ | 8,125 | | |
$ | 17,951 | |
The accompanying notes
are an integral part of these unaudited condensed financial statements.
TIANCI INTERNATIONAL, INC.
CONDENSED STATEMENTS
OF OPERATIONS
(UNAUDITED)
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
April 30, | | |
April 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
Revenues | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses | |
| | | |
| | | |
| | | |
| | |
General administrative expenses | |
| 50,688 | | |
| 140 | | |
| 127,348 | | |
| 501 | |
Professional fees | |
| 24,206 | | |
| 14,315 | | |
| 52,649 | | |
| 41,073 | |
Total Operating Expenses | |
| 74,894 | | |
| 14,455 | | |
| 179,997 | | |
| 41,574 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from Operations | |
| (74,894 | ) | |
| (14,455 | ) | |
| (179,997 | ) | |
| (41,574 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense) | |
| | | |
| | | |
| | | |
| | |
Other expenses | |
| (42 | ) | |
| – | | |
| (42 | ) | |
| (11,381 | ) |
Total Other Income (Expense) | |
| (42 | ) | |
| – | | |
| (42 | ) | |
| (11,381 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss before Income Taxes | |
| (74,936 | ) | |
| (14,455 | ) | |
| (180,039 | ) | |
| (52,955 | ) |
Provision for income taxes | |
| – | | |
| – | | |
| – | | |
| – | |
Net Loss | |
$ | (74,936 | ) | |
$ | (14,455 | ) | |
$ | (180,039 | ) | |
$ | (52,955 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic loss per common share | |
$ | (0.03 | ) | |
$ | (0.01 | ) | |
$ | (0.07 | ) | |
$ | (0.02 | ) |
Diluted loss per common share | |
$ | (0.03 | ) | |
$ | (0.01 | ) | |
$ | (0.07 | ) | |
$ | (0.02 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 2,450,148 | | |
| 2,450,148 | | |
| 2,450,148 | | |
| 2,475,440 | |
Diluted weighted average common shares outstanding | |
| 2,450,148 | | |
| 2,450,148 | | |
| 2,450,148 | | |
| 2,475,440 | |
The accompanying notes are an integral part
of these unaudited condensed financial statements
TIANCI INTERNATIONAL, INC.
CONDENSED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ DEFICIT
(UNAUDITED)
For the Three and Nine Months Ended
April 30, 2022
| |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Shareholders' | |
| |
Number of Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
| | |
| | |
| | |
| | |
| |
Balance - July 31, 2021 | |
| 2,450,148 | | |
$ | 245 | | |
$ | 1,127,306 | | |
$ | (1,452,661 | ) | |
$ | (325,110 | ) |
Debt forgiveness by former related parties | |
| – | | |
| – | | |
| 349,716 | | |
| – | | |
| 349,716 | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (47,146 | ) | |
| (47,146 | ) |
Balance - October 31, 2021 | |
| 2,450,148 | | |
| 245 | | |
| 1,477,022 | | |
| (1,499,807 | ) | |
| (22,540 | ) |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (57,957 | ) | |
| (57,957 | ) |
Balance - January 31, 2022 | |
| 2,450,148 | | |
| 245 | | |
| 1,477,022 | | |
| (1,557,764 | ) | |
| (80,497 | ) |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (74,936 | ) | |
| (74,936 | ) |
Balance - April 30, 2022 | |
| 2,450,148 | | |
$ | 245 | | |
$ | 1,477,022 | | |
$ | (1,632,700 | ) | |
$ | (155,433 | ) |
For the Three and Nine Months Ended
April 30, 2021
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Shareholders' | |
| |
Number of Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
| | |
| | |
| | |
| | |
| |
Balance - July 31, 2020 | |
| 4,751,718 | | |
$ | 475 | | |
$ | 1,127,076 | | |
$ | (1,378,277 | ) | |
$ | (250,726 | ) |
Cancellation of common shares by related parties | |
| (2,301,570 | ) | |
| (230 | ) | |
| 230 | | |
| – | | |
| – | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (14,811 | ) | |
| (14,811 | ) |
Balance - October 31, 2020 | |
| 2,450,148 | | |
| 245 | | |
| 1,127,306 | | |
| (1,393,088 | ) | |
| (265,537 | ) |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (23,689 | ) | |
| (23,689 | ) |
Balance - January 31, 2021 | |
| 2,450,148 | | |
| 245 | | |
| 1,127,306 | | |
| (1,416,777 | ) | |
| (289,226 | ) |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| (14,455 | ) | |
| (14,455 | ) |
Balance - April 30, 2021 | |
| 2,450,148 | | |
$ | 245 | | |
$ | 1,127,306 | | |
$ | (1,431,232 | ) | |
$ | (303,681 | ) |
The accompanying notes
are an integral part of these unaudited condensed financial statements
TIANCI INTERNATIONAL,
INC.
CONDENSED STATEMENTS
OF CASH FLOWS
(UNAUDITED)
| |
| | |
| |
| |
Nine Months Ended | |
| |
April 30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (180,039 | ) | |
$ | (52,955 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 5,875 | | |
| 9,000 | |
Accounts payable and accrued liabilities | |
| 45,703 | | |
| (5,302 | ) |
Net cash used in operating activities | |
| (128,461 | ) | |
| (49,257 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from related parties | |
| 125,712 | | |
| 49,240 | |
Repayment to related parties | |
| (1,202 | ) | |
| – | |
Net cash provided by financing activities | |
| 124,510 | | |
| 49,240 | |
| |
| | | |
| | |
Net change in cash | |
| (3,951 | ) | |
| (17 | ) |
Cash - beginning of period | |
| 3,951 | | |
| 3,968 | |
Cash - end of period | |
$ | – | | |
$ | 3,951 | |
| |
| | | |
| | |
Supplemental Cash Flow Disclosures | |
| | | |
| | |
Cash paid for interest | |
$ | – | | |
$ | – | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
Non-cash financing and investing activities | |
| | | |
| | |
Cancellation of common shares | |
$ | – | | |
$ | 230 | |
Debt forgiveness by related parties | |
$ | 349,716 | | |
$ | – | |
The accompanying notes
are an integral part of these unaudited condensed financial statement
TIANCI INTERNATIONAL,
INC.
NOTES TO UNAUDITED
CONDENSED FINANCIAL STATEMENTS
NOTE
1 – DESCRIPTION OF BUSINESS
Tianci International,
Inc. (the “Company”, “Tianci”) was incorporated under the laws of the State of Nevada, as Freedom Petroleum, Inc.
on June 13, 2012. In May 2015, the Company changed its name to Steampunk Wizards, Inc. and on November 9, 2016, the Company changed its
name to Tianci International, Inc. As of the date of this report, the Company is a holding company and has not carried out substantive
business operations of its own. The Company’s fiscal year end is July 31.
Change of control
Effective August 6, 2021, Tianci
International, Inc., Chuah Su Mei, the Company’s former Chief Executive Officer, President and Director, and Silver Glory
Group Limited, entered into a Stock Purchase Agreement (the “Stock Purchase Agreement”) pursuant to which Chuah Su Mei
agreed to sell to Silver Glory Group Limited all 1,793,000 shares of common stock of the Company held by her (the
“Shares”) for cash consideration of Five Hundred Twenty Five Thousand Dollars ($525,000) (the
“Transaction”). The Shares represent approximately 73.18% of the issued and outstanding common stock of the
Company. The sale of the Shares consummated on August 26, 2021. As a result of the Transaction, Silver Glory Group Limited holds a
controlling interest in the Company.
Upon the closing of the Transaction, on August
26, 2021, each of Chuah Su Chen, Chuah Su Mei, and Jerry Ooi, constituting all current directors and officers of the Company, resigned
from his or her positions with the Company. Each of the foregoing former officers and directors also forgave all amounts due to them from
the Company in connection with the closing of the Transaction.
Concurrently with such resignation, Zhigang Pei
was appointed as Chief Executive Officer, Chief Financial Officer, Secretary and Director and two directors and three independent directors
were also appointed to serve until the next annual meeting of stockholders of the Company.
NOTE
2 – GOING CONCERN MATTERS
As of April 30,
2022, the Company had nil in cash held in trust. The Company had incurred a net loss of $180,039 and used $128,461 in
cash for operating activities for the nine months ended April 30, 2022.
The Company’s cash balance and revenues
generated are not currently sufficient and cannot be projected to cover operating expenses for the next twelve months from the date of
this report. These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans include attempting to improve its business profitability, its ability to generate sufficient cash flows from its operations to meet
its operating needs on a timely basis, obtain additional working capital funds through equity and debt financing arrangements, and restructure
on-going operations to eliminate inefficiencies to raise cash balance in order to meet its anticipated cash requirements for the next
twelve months from the date of this report. However, there can be no assurance that these plans and arrangements will be sufficient to
fund the Company’s ongoing capital expenditures, working capital, and other requirements. Management intends to make every effort
to identify and develop sources of funds. The outcome of these matters cannot be predicted at this time. There can be no assurance that
any additional financings will be available to the Company on satisfactory terms and conditions, if at all.
The ability of the Company to continue as a going
concern is dependent upon its ability to raise additional capital and continue profitable operations. The accompanying financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The interim financial
information referred to above has been prepared and presented in conformity with accounting principles generally accepted in the United
States applicable to interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. The interim
financial information has been prepared on a basis consistent with prior interim periods and years and includes all disclosures that are
necessary and required by applicable laws and regulations. This report on Form 10-Q should be read in conjunction with the Company’s
financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended July 31, 2021, filed on October
25, 2021.
The unaudited condensed
financial statements and notes are presented in accordance with accounting principles generally accepted in the United States of America
(GAAP) and are presented in U.S. dollars. These interim financial statements include
all adjustments that, in the opinion of management, are necessary in order to make the financial statements not misleading.
Results of the nine months
ended April 30, 2022, are not necessarily indicative of the results that may be expected for the year ended July 31, 2022, and any other
future periods.
Use of Estimates
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses
during the reporting period. Actual results could differ from these good faith estimates and judgments.
Cash and Cash Equivalents
Cash and cash equivalents
include cash on hand, cash in trust, and all highly liquid debt instruments with original maturities of three months or less. The Company
had $0 and $3,951 in cash and cash equivalents as of April 30, 2022, and July 31, 2021, respectively.
Fair Value Measurements
The carrying amounts of the Company’s financial
instruments, including cash and accounts payable, approximate fair value because of their short maturities.
Recent Accounting Pronouncements
Management
has considered all recent accounting pronouncements issued and their potential effect on the financial statements. The Company's management
believes that these recent pronouncements will not have a material effect on the Company's condensed financial statements.
NOTE
4 – DUE TO RELATED PARTIES
During the nine
months ended April 30, 2022, and 2021, the former and current shareholders of the Company advanced $125,712 and
$49,240 for working capital purpose, respectively.
During the nine
months ended April 30, 2022, and 2021, the Company repaid $1,202 and $0 due to a former shareholder of the Company,
respectively.
On August 26, 2021,
and pursuant to the Stock Purchase Agreement dated on August 6, 2021 (see Note 1 - Change of control), Chuah Su Mei, the
Company’s former Chief Executive Officer, President and Director and all other former officers forgave all amounts due to them
from the Company. In regard to this forgiveness, the Company recognized debt forgiveness by related parties of $349,716 as
additional paid-in-capital.
During the nine
months ended April 30, 2022, the Company accrued $122,400 for the compensation of its CEO and five directors. During the nine
months ended April 30, 2022, the Company paid salary of $69,000 to the five directors. As of April 30, 2022, the Company owed
$53,400 unpaid compensation to the CEO and five directors, which was included in accounts
payable and accrued liabilities.
As of
April 30, 2022, and July 31, 2021, the Company owed $107,959
and $333,165 to related parties, respectively. These loans were unsecured, non-interest bearing, and due on demand.
NOTE
5 – EQUITY
Preferred Stock
The Company has 20,000,000
authorized preferred shares with a par value of $0.0001 per share. The Board of Directors are authorized to divide the authorized
shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from
the shares of all other series and classes.
There were no shares of preferred
stock issued and outstanding as of April 30, 2022, and July 31, 2021.
Common Stock
The Company has
100,000,000 authorized common shares with a par value of $0.0001 per share.
As of April 30, 2022,
and July 31, 2021, there were 2,450,148 shares of common stock issued and outstanding.
NOTE
6 – SUBSEQUENT EVENTS
The Company has evaluated
subsequent events through the date which the financial statements were available to be issued. All subsequent events requiring recognition
as of April 30, 2022, have been incorporated into these financial statements and there are no subsequent events that require disclosure
in accordance with FASB ASC Topic 855, “Subsequent Events.”
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
Overview
We are currently a “shell
company” with no meaningful assets or operations other than our efforts to identify and merge with an operating company. We were
incorporated in the State of Nevada on June 13, 2012. Our current business office is located at 20 Holbeche Road Arndell Park, NSW, Australia,
2148. Our telephone number is +61 02 9672 1899.
We were initially an exploration
stage company under the name of Freedom Petroleum Inc. (changed to Steampunk Wizards, Inc., effective on July 2, 2015) that originally
intended to engage in the exploration and development of oil and gas properties. In April 2015, after reviewing the markets with investor
appetite and management's duties to its shareholders, the Company determined to discontinue its oil and gas operation. We then began
exploring opportunities in the computer gaming and application industry.
We engaged in computer game
development until October 13, 2016, when control of our company changed pursuant to a share purchase agreement and a spin-off agreement.
On October 26, 2016, our corporate name was changed from “Steampunk Wizards, Inc.” to "Tianci International, Inc."
The name change was effected on November 27, 2016, in connection with the merger of us into our then subsidiary, Tianci International
Inc.
Effective April 6, 2017, we
effectuated a 1-for-40 reverse stock split (the “2017 Reverse Stock Split”) of our issued and outstanding shares of
common stock, $0.0001 par value, whereby 49,854,280 outstanding shares were exchanged for 1,246,357 shares of our common stock. Common
share amounts and per share amounts in these accompanying financial statements and notes have been retroactively adjusted to reflect this
reverse stock split.
On August 3, 2017, we entered
into a Stock Purchase Agreement (the “SPA”) with Shifang Wan (the “Seller”), the record holder of
4,397,837 common shares, or approximately 87.00% of the issued and outstanding of Common Stock of the Company, and Chuah Su Chen and Chuah
Su Mei (collectively, the “Purchasers”, and together with the Company and the Seller, the “Parties”).
Pursuant to the SPA, the Seller sold to the Purchasers and the Purchasers acquired from the Sellers the Shares for a total gross purchase
price of Three Hundred Fifty Thousand Dollars ($350,000). The acquisition was consummated on August 15, 2017. The Purchasers used personal
funds to acquire the Shares.
Effective August 6, 2021,
Tianci International, Inc., a Nevada corporation (“we,” “us,” or the “Company”),
Chuah Su Mei, our former Chief Executive Officer, President and Director, and Silver Glory Group Limited, entered into a Stock Purchase
Agreement (the “Stock Purchase Agreement”) pursuant to which Chuah Su Mei agreed to sell to Silver Glory Group Limited
all 1,793,000 shares of common stock of the Company held by her (the “Shares”) for cash consideration of Five Hundred
Twenty Five Thousand Dollars ($525,000) (the “Transaction”). The Shares represent approximately 73.18% of the issued
and outstanding common stock of the Company and are being sold in reliance upon an exemption from registration under the Securities Act
of 1933, as amended, pursuant to Section 4(2) thereof. The sale of the Shares consummated on August 26, 2021, and was purchased by Silver
Glory Group Limited using its working capital. As a result of the Transaction, Silver Glory Group Limited holds a controlling interest
in the Company and may unilaterally determine the election of the members of the Board of Directors (the “Board”) and
other substantive matters requiring approval of the Company’s stockholders.
Upon the closing of the Transaction,
on August 26, 2021, the then current directors and officers of the Company resigned from his or her positions with the Company. The resignations
were not due to any dispute or disagreement with the Company on any matter relating to the Company's operations, policies or practices. The
then current directors and officers also forgave all debts owed by the Company to them and their affiliates.
Concurrently
with such resignation, the following individuals were appointed to serve in the offices set forth next to his name until the next annual
meeting of stockholders of the Company and until such director’s successor is elected and qualified or until such director’s
earlier death, resignation or removal.
Name |
Office |
Zhigang Pei |
Chief Executive Officer, Chief Financial Officer, Secretary and Director |
Shufang Gao |
Director |
David Wei Fang |
Director |
Jack Fan Liu |
Independent director |
Yee ManYung |
Independent director |
Jimmy Weiyu Zhu |
Independent director |
None of the directors or executive
officers has a direct family relationship with any of the Company’s directors or executive officers.
Limited Operating History; Need for Additional
Capital
We have had limited operations
and have been issued a “going concern” opinion by our auditor, based upon our reliance on the sale of our common stock and
loans from a related party, as the sole source of funds for our future operations.
There
is no historical financial information about us upon which to base an evaluation of our performance. We have not generated any revenues
from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the
establishment of a new business enterprise, including limited capital resources, possible delays in the launching of our games and market
or wider economic downturns. We do not believe we have sufficient funds to operate our business for the next 12 months.
We
have no assurance that future financing will be available to us on acceptable terms, or at all. If financing is not available on satisfactory
terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing
shareholders. If we are unable to raise additional capital to maintain our operations in the future, we may be unable to carry out our
full business plan or we may be forced to cease operations.
Going Concern
Our
financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge
its liabilities in the normal course of business for the foreseeable future. As of April 30, 2022, the Company had working capital deficit
of $155,433 and has incurred losses since its inception resulting in an accumulated deficit of $1,632,700. Further losses are anticipated
in the development of the business, raising substantial doubt about the Company’s ability to continue as a going concern. The financial
statements do not include any adjustment that might result from the outcome of this uncertainty.
The
ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or to obtain the
necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management
intends to finance operating costs over the next twelve months with loans from directors and/or private placements of common stock.
Results of Operations.
The
following table provides selected financial data about our Company as of April 30, 2022 and July 31, 2021 and
for the nine months ended April 30, 2022 and 2021.
Balance Sheet Data
| |
April 30, | | |
July 31, | | |
| |
| |
2022 | | |
2021 | | |
Change | |
| |
| | |
| | |
| |
Cash | |
$ | – | | |
$ | 3,951 | | |
$ | (3,951 | ) |
Total assets | |
| 8,125 | | |
| 17,951 | | |
| (9,826 | ) |
Total liabilities | |
| 163,558 | | |
| 343,061 | | |
| (179,503 | ) |
Stockholders' deficit | |
$ | (155,433 | ) | |
$ | (325,110 | ) | |
$ | 169,677 | |
Summary Income Statement
Data
Three
Months Ended April 30, 2022, Compared to Three Months Ended April 30, 2021
| |
Three Months Ended | | |
| |
| |
April 30, | | |
| |
| |
2022 | | |
2021 | | |
Change | |
Net Revenue | |
$ | – | | |
$ | – | | |
$ | – | |
Total Operating Expenses | |
| 74,894 | | |
| 14,455 | | |
| 60,439 | |
Loss From Operations | |
| 74,894 | | |
| 14,455 | | |
| 60,439 | |
Other Expenses | |
| 42 | | |
| – | | |
| 42 | |
Net Loss | |
$ | 74,936 | | |
$ | 14,455 | | |
$ | 60,481 | |
Revenue.
During the three months ended April 30, 2022, and 2021, we did not generate any revenues.
Operating
Expenses. Operating expenses were $74,894 and $14,455 for the three months ended April 30, 2022, and 2021, respectively.
Operating expenses mainly consisted of executive compensation, professional fees and general administrative expenses. The increase in
operating expenses resulted primarily from the increase in executive compensation.
Loss from Operations. For
the three months ended April 30, 2022, and 2021, we incurred a loss from operations of $74,894 and
$14,455, respectively. The increase in loss from operations was attributable to the increase in our operating expenses.
Other
Expenses. For the three months ended April 30, 2022, and 2021, we incurred other
expenses of $42 and $0, respectively. Other expenses consisted of an exchange loss.
Net Loss.
For the three months ended April 30, 2022, and 2021, we incurred a net loss of $74,936 and
$14,455, respectively. The increase in net loss was primarily attributable to the increase in our operating expenses.
Nine
Months Ended April 30, 2022, Compared to Nine Months Ended April 30, 2021
| |
Nine Months Ended | | |
| |
| |
April 30, | | |
| |
| |
2022 | | |
2021 | | |
Change | |
Net Revenue | |
$ | – | | |
$ | – | | |
$ | – | |
Total Operating Expenses | |
| 179,997 | | |
| 41,574 | | |
| 138,423 | |
Loss From Operations | |
| 179,997 | | |
| 41,574 | | |
| 138,423 | |
Other Expenses | |
| 42 | | |
| 11,381 | | |
| (11,339 | ) |
Net Loss | |
$ | 180,039 | | |
$ | 52,955 | | |
$ | 127,084 | |
Revenue.
During the nine months ended April 30, 2022, and 2021, we did not generate any revenues.
Operating
Expenses. Operating expenses were $179,997 and $41,574 for the nine months ended April 30, 2022, and 2021, respectively.
Operating expenses mainly consisted of executive compensation, professional fees, and office and miscellaneous expenses. The increase
in operating expenses resulted primarily from the increase in executive compensation.
Loss from Operations. For
the nine months ended April 30, 2022, and 2021, we incurred a loss from operations of $179,997 and
$41,574, respectively. The increase in loss from operations was attributable to the increase in our operating expenses.
Other expenses. For
the nine months ended April 30, 2022, and 2021, we incurred other expenses of $42 and $11,381, respectively. Other expenses consisted
of exchange loss and income tax penalty.
Net Loss.
For the nine months ended April 30, 2022, and 2021, we incurred a net loss of $180,039 and
$52,955, respectively. The increase in net loss was primarily attributable to the increase in our operating expenses.
Liquidity and Capital
Resources
Working Capital
| |
April 30, | | |
July 31, | | |
| |
| |
2022 | | |
2021 | | |
Change | |
Current Assets | |
$ | 8,125 | | |
$ | 17,951 | | |
$ | (9,826 | ) |
Current Liabilities | |
| 163,558 | | |
| 343,061 | | |
| (179,503 | ) |
Working Capital (Deficiency) | |
$ | (155,433 | ) | |
$ | (325,110 | ) | |
$ | 169,677 | |
As
of April 30, 2022, we had a working capital deficit of $155,433 as compared to $325,110
as of July 31, 2021. The decrease in working capital deficit was mainly due to a decrease in amounts due to related parties.
Cash Flows
| |
Nine Months Ended | |
| |
April 30, | |
| |
2022 | | |
2021 | |
Cash used in operating activities | |
$ | (128,461 | ) | |
$ | (49,257 | ) |
Cash provided by investing activities | |
| – | | |
| – | |
Cash provided by financing activities | |
| 124,510 | | |
| 49,240 | |
Net change in cash and cash equivalents | |
$ | (3,951 | ) | |
$ | (17 | ) |
Cash Flows from Operating
Activities
During
the nine months ended April 30, 2022, net cash used in operating activities was $128,461,
compared to $49,257 for the nine months ended April 30, 2021. The increase in net cash used in operating activities was mainly
due to the increase in net loss offset by an increase in accounts payables and accrued liabilities.
Cash Flows from Investing
Activities
During the nine months
ended April 30, 2022, and 2021, we had no cash flow from investing activities.
Cash Flows from Financing
Activities
During
the nine months ended April 30, 2022, net cash provided by financing activities was $124,510,
compared to $49,240 for the nine months ended April 30, 2021. The increase in net cash provided by financing activities was mainly due
to the increase in proceeds from related parties.
Critical Accounting Policies
The discussion and analysis of our financial condition
and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles
generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, and expenses. These estimates and assumptions are affected by management’s
application of accounting policies. We believe there are no material estimates or assumptions with levels of subjectivity and judgement
necessary to be considered critical accounting policies.
Off-Balance Sheet Arrangements
We do not have any off-balance
sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.