See accompanying notes to the condensed consolidated
financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
Notes to the Condensed Consolidated
Financial Statements (Unaudited)
Note 1. Incorporation and Nature
of Operations
Energy and Water Development Corp. (the “Corporation”,
“Company” or “EAWD”), was incorporated under the laws of the State of Florida on December 12, 2007. In September
2019, the Company changed its name from Eurosport Active World Corp. to Energy and Water Development Corp. to better present the Company’s
purpose and business sector. We are an engineering services company formed as an outsourcing green tech platform, seeking to exploit renewable
energy and water technologies.
On May 7th, 2021, the Company established
an official Branch to initiate operations and assist on the establishment of an official subsidiary. On November 9, 2021, the Company
established an official Subsidiary of EAWD in Germany to ensure the company is positioned to service its growing business in one of the
EU’s most environmentally progressive countries. The company was incorporated under the name of Energy and Water development Deutschland
GmbH, in Hamburg.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The condensed consolidated financial statements include
the accounts of EAWD and its subsidiary. All intercompany transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements (unaudited)
include the accounts of Energy and Water Development Corp. and have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission. These unaudited condensed financial
statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2021 filed with the SEC.
In the opinion of management, all adjustments,
consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for
the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative
of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures
contained in the audited financial statements of Energy and Water Development Corp. for the fiscal year ended December 31, 2021, have
been omitted.
Foreign currency translation
The United States dollar (“USD”) is the
Company’s reporting currency. The Company has a subsidiary located in Germany. The net sales generated, and the related expenses directly
incurred from the operations, if any, are denominated in local currency, Euro (“Euro”). The functional currency of the subsidiary
is generally the same as the local currency.
Assets and liabilities measured in Euros are translated
into USD at the prevailing exchange rates in effect as of the financial statement date and the related gains and losses, net of applicable
deferred income taxes, are reflected in accumulated other comprehensive loss in its balance sheets. Income and expense accounts are translated
at the average exchange rate for the period. The Company has not, to the date of these consolidated financial statements, entered into derivative
instruments to offset the impact of foreign currency fluctuations. During the three months ended March 31, 2022 the Company used a spot rate of 1.11 and an average rate of
1.12 when converting EURO to USD.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Use of Estimates
The preparation of condensed financial statements
in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from those
estimates. Estimates which are particularly significant to the condensed financial statements include estimates relating to the determination
of impairment of assets, assessment of going concern, the useful life of property and equipment, the determination of the fair value of
stock-based compensation, and the recoverability of deferred income tax assets.
Leases
Effective January 1, 2019, the Company adopted ASC
842- Leases (“ASC 842”). The lease standard provided a number of optional practical expedients in transition. The Company
elected the package of practical expedients. As such, the Company did not have to reassess whether expired or existing contracts are or
contain a lease; did not have to reassess the lease classifications or reassess the initial direct costs associated with expired or existing
leases. The lease standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term
lease recognition exemption under which the Company will not recognize right-of-use (“ROU”) assets or lease liabilities, and
this includes not recognizing ROU assets or lease liabilities for existing short-term leases. The Company elected the practical expedient
to not separate lease and non-lease components for certain classes of assets (facilities).
At the inception of an arrangement, the Company determines
whether the arrangement is or contains a lease based on the unique facts and circumstances present in the arrangement. Leases with a term
greater than one year are recognized on the balance sheet as right-of-use assets and short-term and long-term lease liabilities, as applicable.
Cash
The Company considers short-term interest-bearing
investments with initial maturities of three months or less to be cash equivalents. The Company has $412,051 and $589,668 cash at March 31, 2022 and December 31, 2021, respectively.
Inventory
Inventory is stated at the lower of cost or net realizable value using the first in, first out (FIFO) method. A reserve is established if necessary to reduce excess or obsolete inventories to
their net realizable value.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets
include prepaid inventory, purchase deposits, miscellaneous prepaid expenses, value added tax receivable, and a security deposit.
Property and Equipment
Property and equipment is
stated at cost, less accumulated depreciation. Depreciation is recognized over an asset’s estimated useful life using the
straight-line method beginning on the date an asset is placed in service. The Company regularly evaluates the estimated remaining useful lives of the Company’s property
and equipment to determine whether events or changes in circumstances warrant a revision to the remaining period of depreciation. Maintenance and repairs are
charged to expense as incurred. Estimated useful lives of the Company’s Property and Equipment are as follows:
Schedule of estimated useful lives |
|
|
Useful
Life (in years) |
Office equipment |
5 |
Furniture and fixtures |
7 |
Automobile |
8 |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Deferred
Financing Costs
The Company
has recorded deferred financing costs as a result of fees incurred by the Company in conjunction with its debt financing activities. These
costs are amortized to interest expense using the straight-line method which approximates the interest rate method over the term of the
related debt. As of March 31, 2022 and December 31, 2021, unamortized deferred financing costs were $0 and $6,663, respectively and
are netted against the related debt.
Revenue Recognition
The Company recognizes revenue
in accordance with ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects
to be entitled to receive in exchange for those goods or services.
To achieve this core principle,
five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance
obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the
contract; and (5) recognize revenue when or as the Company satisfies a performance obligation.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a measurement date. A fair value
hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when
measuring fair value.
Described below are the three levels of inputs
that may be used to measure fair value:
Level 1 –
Quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities,
Level 2 –
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data,
Level 3 –
Unobservable inputs are used when little or no market data is available.
The application of the three levels of the fair
value hierarchy under ASC Topic 820-10-35, our derivative liabilities as of March 31, 2022 and December 31, 2021, were $0 and $354,160,
respectively and measured on Level 3 inputs.
Certain assets and liabilities are required to be
recorded at fair value on a recurring basis. The Company adjusts derivative financial instruments to fair value on a recurring basis.
The fair value for other assets and liabilities such as cash, accounts receivable, prepaid expenses and other current assets, accounts
payable and accrued expenses, deferred cost and deferred revenue have been determined to approximate carrying amounts due to the short
maturities of these instruments. The Company believes that its indebtedness approximates fair value based on current yields for debt instruments
with similar terms.
Loss Per Common Share
The Corporation accounts for earnings (loss) per
share in accordance with FASB ASC Topic No. 260 - 10, “Earnings Per Share”, which establishes the requirements
for presenting earnings per share (“EPS”). FASB ASC Topic No. 260 - 10 requires the presentation of “basic” and
“diluted” EPS on the face of the statement of operations. Basic EPS amounts are calculated using the weighted-average number
of common shares outstanding during each period. Diluted EPS assumes the exercise of all stock options, warrants and convertible securities
having exercise prices less than the average market price of the common stock during the periods, using the treasury stock method. When
a loss from operations exists, potential common shares are excluded from the computation of diluted EPS because their inclusion would
result in an anti-dilutive effect on per share amounts.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
As discussed more fully in Note 10, convertible
note holders have the option of converting their loans into common shares subject to the terms and features offered by the specific convertible
notes. Some note holders were also granted purchase options to purchase additional shares subject to the features of each purchase option.
If the convertible note holders of unexercised convertible notes exercised their conversion feature and the additional purchase options,
they would represent 0 and 2,708,091 in additional common shares at March 31, 2022 and 2021, respectively. The potential shares
from both the conversion feature and the rights to purchase additional shares were excluded from the computation of diluted net loss
per share, as the inclusion of such shares would be anti-dilutive.
Related Party Transactions
A transaction is considered to be a related party
transaction when there is a transfer of resources or obligations between related parties. A related party is generally defined as:
|
(i) |
any person that holds 10% or more of the Company’s securities including such person’s immediate families, |
|
(ii) |
the Company’s management, |
|
(iii) |
someone that directly or indirectly controls, is controlled by or is under common control with the Company, or |
|
(iv) |
anyone who can significantly influence the financial and operating decisions of the Company. |
Note 3. Recently Issued Accounting
Standards
Accounting standards
promulgated by the FASB are subject to change. Changes in such standards may have an impact on the Corporation’s future financial
statements. The following are a summary of recent accounting developments.
On January 1, 2022, the Company adopted ASU No. 2020-06,
Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40). This standard eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also
amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of
specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that
may be settled in cash or shares impact the diluted EPS computation. The adoption of ASU 2020-06 did not have a material impact on the
Company’s condensed consolidated financial statements.
On January 1, 2022, the Company adopted ASU No. 2021-04,
Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation
(Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for
Certain Modification or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”), which will clarify
and reduce diversity in practice. Specifically, the new standard includes a recognition model comprising four categories of transactions
and corresponding accounting treatment for each category. The category that would apply to a modification or an exchange of an equity-classified
warrant would depend on the substance of the modification transaction (e.g., a financing transaction to raise equity versus one to raise
debt). This recognition model is premised on the idea that the accounting for the transaction should not differ from what it would have
been had the issuer of the warrants paid cash instead of modifying the warrants. The adoption of ASU 2021-04 did not have a material impact
on the Company’s condensed consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments – Credit Losses to improve information on credit losses for financial assets and net investment in leases that are not
accounted for at fair value through net income. ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology
that reflects expected credit losses. In April 2019 and May 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to
Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” and ASU
No. 2019-05, “Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief” which provided additional implementation
guidance on the previously issued ASU. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Loss (Topic
326), Derivatives and Hedging (Topic 815), and Leases (Topic 842),” which defers the effective date for public filers that are considered
small reporting companies (“SRC”) as defined by the Securities and Exchange Commission to fiscal years beginning after December
15, 2022, including interim periods within those fiscal years. Since the Company is an SRC, implementation is not needed until January
1, 2023. The Company will continue to evaluate the effect of adopting ASU 2016-13 will have on the Company’s financial statements
and disclosures.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 4. Going Concern
During the year ended
December 31, 2021, pursuant to an equipment sale agreement, the Company recognized revenue of $550,000
for the sale of equipment,
along with $350,000 for the cost of
construction, earning $200,000 gross profit.
The Company has incurred operating losses since it began operations (December 2012) totaling $22,754,103
at March 31, 2022. During the three months ended March 31, 2022, the Corporation incurred net losses of $358,710.
The Company had working capital of $70,491
at March 31, 2022.
The Company’s ability to transition to profitable
operations is dependent upon achieving a level of revenues adequate to support its cost structure. The timing and amount of our actual
expenditures will be based on many factors, including cash flows from operations and the anticipated growth of our business and availability
to sufficient resources.
Management expects sales operations to continue to
expand. If necessary, the Company will need to raise additional funds during 2022. Management of the Company intends to raise additional
funds through the issuance of equity securities or debt, credit lines or advances from suppliers. The ability of the Company to continue
as a going concern depends upon its ability to generate sales or obtain additional funding to finance operating losses until the Corporation
is profitable.
These factors raise substantial doubt about the
Company’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
Note 5. Accounts Receivable
At March 31, 2022 and December 31, 2021, accounts receivable was $55,112
and $55,169, respectively, and determined to be fully collectible.
Note 6. Inventory
The components of inventory at March 31, 2022 and December 31,
2021, consisted of the following:
Schedule Of Inventories | |
| | |
| |
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
Work in progress | |
$ | 445,977 | | |
$ | 196,553 | |
Inventory, net | |
$ | 445,977 | | |
$ | 196,553 | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 7. Prepaid Expenses and Other Current
Assets
The components of prepaid expenses and other
current assets at March 31, 2022 and December 31, 2021, consisted of the following:
Schedule Of Prepaid Expenses And Other Current Assets | |
| | |
| |
| |
March 31, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
| |
Prepayment on inventory not received | |
$ | 33,000 | | |
$ | 225,979 | |
Prepaid expenses | |
| 143,158 | | |
| 113,600 | |
Value added tax receivable | |
| 94,162 | | |
| 83,602 | |
Security deposit | |
| 7,214 | | |
| 7,394 | |
Purchase deposits | |
| — | | |
| 1,507 | |
Prepaid expenses and other current assets | |
$ | 277,534 | | |
$ | 432,082 | |
Note 8. Property and Equipment, net
The components of property and equipment at March 31, 2022 and December
31, 2021 consisted of the following:
Schedule Of Property And Equipment | |
| | | |
| | |
| |
March 31, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
Office equipment | |
$ | 4,015 | | |
$ | 1,526 | |
Furniture and fixtures | |
| 2,550 | | |
| 2,607 | |
Automobile | |
| 32,000 | | |
| — | |
Property and equipment, gross | |
| 38,565 | | |
| 4,133 | |
Less: Accumulated depreciation | |
| (1,173 | ) | |
| (299 | ) |
Property and equipment, net | |
$ | 37,392 | | |
$ | 3,834 | |
Depreciation expense for the three months ended March 31, 2022 and
2021 was $873 and $0, respectively, and is included in other general and administrative expenses on the condensed consolidated statements
of operations and comprehensive loss.
Note 9. Accounts Payable and Accrued Expenses and Accounts payable
– Related Party
Significant components of accounts payable
and accrued expenses at March 31 ,2022 and December 31, 2021 are as follows:
Schedule of Accounts Payable and Accrued Liabilities | |
| | | |
| | |
| |
March 31, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
| |
| |
| | |
| |
Accounts payable | |
$ | 218,714 | | |
$ | 251,404 | |
Accounts payable – related party | |
| 124,370 | | |
| 124,370 | |
Accrued expenses | |
| 265,506 | | |
| 385,776 | |
Accrued legal costs | |
| 349,726 | | |
| 253,901 | |
Accrued salary | |
| 71,198 | | |
| 50,228 | |
Accounts payable and accrued expenses and accounts payable – related party | |
$ | 1,029,514 | | |
$ | 1,065,679 | |
As of March 31, 2022 and December 31, 2021, the Company
owed Virhtech Gmbh, a related party of the Company, $124,370, for services performed for the Company and is classified as accounts payable
– related party on the condensed consolidated balance sheets.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 10. Convertible Loans Payable
As of March 31, 2022 and December 31, 2021, the balance
of convertible loans payable net of discount was $39,999 and $176,703, respectively.
During the year ended December 31, 2021, the Company
issued two convertible loans in the aggregate amount of $404,000. The notes bear interest at 8% per annum and all mature within one year.
On October 21, 2021, the Maturity Date of the $304,000 loan was extended from March 25, 2022 to April 21, 2022. The embedded beneficial
conversion features in the notes meet the definition of a derivative and requires bifurcation and liability classification, at fair value.
The fair value of the derivative liability as of the date of issuance was $746,672 and was recorded as a discount of the notes.
Schedule of Notes Payable | |
| | |
| |
Amount | |
Balance of convertible loan payables, net of discounts on December 31, 2020 | |
$ | 149,241 | |
Issuances of debt | |
| 404,000 | |
Settlement of debt | |
| (95,500 | ) |
Amortization of debt discount | |
| 402,125 | |
Debt discount | |
| (406,500 | ) |
Deferred financing costs | |
| (6,663 | ) |
Conversions | |
| (270,000 | ) |
Balance of convertible loan payables, net of discounts on December 31, 2021 | |
$ | 176,703 | |
Amortization of debt discount | |
| 63,296 | |
Settlement of debt | |
| (150,000 | ) |
Conversions | |
| (50,000 | ) |
Balance of convertible loan payables, net of discounts on March 31, 2022 (Unaudited) | |
$ | 39,999 | |
Derivative Liability
The Company issued debts that consist of the issuance
of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain
factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the
future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note
is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share
limit, the equity environment is tainted, and all additional convertible debentures and warrants are included in the value of the
derivative liabilities. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and warrants and
shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.
Based on the various convertible notes described above,
the fair value of applicable derivative liabilities on notes and change in fair value of derivative liability are as follows as of March
31, 2022 and December 31, 2021:
Outstanding Derivative Liability | |
| |
| |
Total | |
Balance of derivative liability as of December 31, 2020 | |
$ | 310,641 | |
Change due to issuances | |
| 746,672 | |
Change due to exercise / redemptions | |
| (1,972,419 | ) |
Change in fair value | |
| 1,269,266 | |
Balance of derivative liability as of December 31, 2021 | |
$ | 354,160 | |
Change due to issuances | |
| — | |
Change due to exercise / redemptions | |
| (110,507 | ) |
Change in fair value | |
| (243,653 | ) |
Balance of derivative liability as of March 31, 2022 (Unaudited) | |
$ | — | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
A summary of quantitative information with respect
to valuation methodology and significant unobservable inputs used for the Company’s derivative liabilities that are categorized
within Level 3 of the fair value hierarchy for the periods ended March 31, 2022 and December 31, 2021 is as follows:
Summary of Quantitative Information | |
| | | |
| | |
| |
March 31,
2022 | | December 31,
2021 | |
| (Unaudited) | | |
| | |
Stock price | |
| $0.19 - 0.20 | | |
| $0.16 – 0.45 | |
Exercise price | |
| $0.09 0.11 | | |
| $0.03 – 0.20 | |
Contractual term (in years) | |
| 0.64 – 0.68 | | |
| 0.27 – 1 | |
Volatility (annual) | |
| 1,313% – 1,368% | | |
| 149% – 2,095% | |
Risk-free rate | |
| 0.51% – 0.78% | | |
| 0.04% – 0.39% | |
The foregoing assumptions are reviewed quarterly and
are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly,
changes to these assessments could materially affect the valuations.
Financial Liabilities Measured at Fair Value on
a Recurring Basis
Financial liabilities measured at fair value on a
recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants and derivative
liabilities:
Summary of Financial Liabilities Measured on Recurring Basis | |
| | | |
| | | |
| | | |
| | |
| |
| Fair
Value measured at March 31, 2022 (Unaudited) | |
| |
| Quoted
prices in | | |
| Significant
other | | |
| Significant | | |
| Fair
value at | |
| |
| active
markets | | |
| observable
inputs | | |
| unobservable
inputs | | |
| March
31, | |
| |
| (Level
1) | | |
| (Level
2) | | |
| (Level
3) | | |
| 2022 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Total | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
Fair
value measured at December 31, 2021 | |
| |
Quoted
prices in | | |
Significant
other | | |
Significant | | |
Fair value
at | |
| |
active
markets | | |
observable
inputs | | |
unobservable
inputs | | |
December
31 | |
| |
(Level
1) | | |
(Level
2) | | |
(Level
3) | | |
2021 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 354,160 | | |
$ | 354,160 | |
Total | |
$ | — | | |
$ | — | | |
$ | 354,160 | | |
$ | 354,160 | |
There were no transfers between Level 1, 2 or 3 during
the three months ended March 31, 2022 and 2021.
During the three months ended March 31, 2022 and 2021,
the Company recorded gains of $243,653 and $310,348, respectively, from the change in fair value of derivative liability.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note
12. Leases
The Company’s
leases do not provide an implicit rate that can be readily determined. Therefore, the Company uses discount rates based on the incremental
borrowing rate of its current external debt of 8%.
The Company’s
weighted-average remaining lease term relating to its operating leases is 1.00 years, with a weighted-average discount rate
of the 8.00%.
The Company
incurred lease expense for its operating leases of $10,173 and $2,034, respectively , which was included in general and administrative
expenses in the condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2022 and 2021.
During the three months ended March 31, 2022 and 2021, the Company made cash lease payments of $10,173 and $2,034, respectively. At March
31, 2022 and December 31, 2021, the operating lease right-of-use asset was $38,986 and $49,432, respectively, the current portion of operating
lease liability was $38,986 and $39,148, respectively, and the operating lease liability, net of current portion was $0 and $10,283, respectively.
The following
table presents information about the future maturity of the lease liability under the Company’s operating leases as of March 31,
2022.
Schedule of maturity of lease liability |
|
|
|
|
Maturity of Lease Liability |
|
Amount |
|
2022 (remainder of the year) |
|
$ |
30,519 |
|
2023 |
|
|
10,177 |
|
Total undiscounted lease payments |
|
|
40,696 |
|
Less: Imputed interest |
|
|
(1,710 |
) |
Present value of lease liabilities |
|
$ |
38,986 |
|
Remaining lease term (in years) |
|
|
1.00 |
|
Note 13. Related Party Transactions
Due to officers
Amounts due to officers as of March 31, 2022 and December 31, 2021 are
comprised of the following:
Due to Officers | |
| | |
| |
| |
March
31, 2022 | | |
December
31, 2021 | |
| |
(Unaudited) | | |
| |
Ralph Hofmeier: | |
| | | |
| | |
Accrued salaries | |
$ | 11,684 | | |
$ | 17,485 | |
Total due to Ralph Hofmeier | |
| 11,684 | | |
| 17,485 | |
Total due to officers | |
$ | 11,684 | | |
$ | 17,485 | |
Unsecured advances due to officers represent unreimbursed
Corporation expenses paid by the officers on behalf of the Corporation. These advances are non-interest bearing and are due on demand.
Officer Compensation
Accrued salaries represent amounts accrued in accordance
with the employment agreements for Mr. Hofmeier, the Company’s President, Chief Executive Officer and Chairman of the Board, and
Ms. Velazquez, the Company’s Chief Operating Officer and Vice-Chairman. Mr. Hofmeier and Ms. Velazquez are also significant stockholders.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Customer deposit
EAWC-TV functions as a distributor of EAWD product.
In 2019, EAWC-TV, having secured EAWD’s first customer, has placed a $550,000 order for a solar powered atmospheric water generator
(“AWG”) for one of its customers. EAWC-TV and the Company on December 13, 2019 agreed to accept a $303,742 reduction in the
balance owed by EAWD to EAWC-TV as a deposit with EAWD related to this order. The deposit was satisfied through delivery of the equipment.
The equipment was built in Germany.
In 2020, manufacture of the unit was delayed due
to Covid-19 related issues. The Company and EAWC-TV agreed as it had done in 2019, to clear the outstanding balances in the D/T/F
EAWC-TV and the outstanding balance it carried in its accounts payable account for administrative services, which it did on December
26, 2020 which resulted in an additional down payment of $193,497.
EAWC-TV has an unpaid balance on the equipment of $55,112
and 55,169
as of March 31, 2022 and December 31, 2021, respectively, which represents the balance of the Company’s outstanding accounts
receivable as of March 31, 2022 and December 31, 2021.
Virhtech Gmbh
As of March 31, 2022 and
December 31, 2021, the Company owed Virhtech Gmbh, a related party of the Company, $124,370 for services performed for the Company and
is classified as accounts payable – related party on the condensed consolidated balance sheets.
Investor deposit and officer compensation
As of December 31, 2021, the Company recorded $792,745,
or 15,855,000 common shares to be issued, as common stock subscriptions within stockholders’ deficit and $377,350, or 7,547,000
common shares to be issued, as a common stock subscription liability for stock issuance transactions in process. The $1,170,095 is part
of pending stock sales for 23,402,000 shares that has been funded and is waiting issuance to complete the sale at December 31, 2021. The
common stock subscription liability consists of cash received for future share issuances in which a sales and purchase agreement was not
signed and returned from the investor.
For the three months ended March 31, 2022, the Company
recorded $722,445 in common stock subscriptions for stock issuance transactions in process. The $722,445 was part of pending stock sales
for 10,324,000 shares that has been funded and was waiting issuance to complete the sale. Shares were issued within the period of April
2022.
Note 14. Stockholders’ Equity
(Deficit)
Preferred Stock
Authorized: 500,000,000 shares of voting preferred
stock with a par value of $0.001.
Common Stock
Authorized: 1,000,000,000 shares of voting common
stock with a par value of $0.001.
During the three months ended March 31, 2022 the Company
engaged in the following equity events:
|
· |
On January 26, 2022 the
Company entered into a two year equity Line of credit (“ELOC”) with an investor to provide up to $5 million. As of March
31, 2022, 2,500,000 common shares were issued pursuant to this agreement, including 500,000 common shares as the agreed upon commitment
fee. The initial purchase in this agreement was for $300,000. See Note 16 for more information. |
|
· |
On January 14, 2022,
the Company completed a conversion of our outstanding convertible debt by exchanging $53,222 cash for retiring $50,000 in convertible
debt along with $3,222 in interest for a total of 575,558 common shares. |
|
· |
On February 2, 2022,
the Company issued 20,000 shares of the Company’s common stock to a vendor for services valued at $3,600. |
|
· |
On February 3, 2022,
the Company issued 500,000 shares of the Company’s common stock to a vendor for services valued at $85,000. |
|
· |
On
February 18, 2022, the Company received a deposit in the amount of $300,000 for 1,875,000 common shares to be issued pursuant
to a securities purchase agreement. As of April 14, 2022, these shares have been issued. |
|
· |
From January 1, 2022 through March 31, 2022, the Company has issued 14,953,000 common shares related to subscriptions outstanding at December 31, 2021. |
|
|
|
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 15. Stock Option Plan and Warrants
Stock Options
On January 2, 2012, the Corporation’s Board
of Directors approved the creation of the 2012 Non-Qualified Stock Option Plan (the “2012 Plan”). The 2012 Plan provides for
the issuance of incentive stock options to designated employees, certain key advisors and non-employee members of the Board of Directors
with the opportunity to receive grant awards to acquire, in the aggregate, up to 5,000,000 shares of the Corporation’s common stock.
A summary of information regarding the Corporation’s common stock
options outstanding is as follows:
Common Stock Options Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
Number of |
|
|
Average |
|
|
Contractual |
|
|
|
Shares |
|
|
Exercise Price |
|
|
Term (Years) |
|
Outstanding at December 31, 2020 |
|
|
2,200,000 |
|
|
$ |
0.10 |
|
|
|
1.0 |
|
Issued |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised |
|
|
(2,200,000 |
) |
|
|
— |
|
|
|
— |
|
Outstanding at December 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issued |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding at March 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
The above outstanding options were granted on January
1, 2012, to a former Corporation’s executive. The options vest 20,000 options per month with 2,200,000 being vested and exercisable
at December 31, 2018. These options expired in January 2021. During the three months ended March 31, 2022 and 2021, the Corporation did
not recognize any stock-based compensation expense.
Warrants
On February 17, 2021, the Company entered into an
agreement with a consultant to provide Business Development advisement and analysis services. In consideration, the consultant will be
issued 1,000,000 warrant shares. 500,000 warrants were issued on February 17, 2021, and the remaining 500,000 will be issued on the six-month
anniversary of initial issuance. On August 31, 2021, due to a failure by the consultant to provide the services as required by the agreement,
the Company terminated the agreement, and the warrants were canceled.
Note 16. Commitments and Contingencies
Commitments
Equity Line of Credit
The Company entered into a two-year Equity Line
of Credit pursuant to an Equity Purchase Agreement with Tysadco Partners, LLC, dated January 26, 2022. Pursuant to the agreement,
Tysadco Partners agreed to invest up to $5,000,000
to purchase the Company’s Common Stock, par value $0.001 per share, and upon execution of the ELOC the Company issued an
additional 500,000
shares of common stock to Tysadco Partners as commitment shares in accordance with the closing conditions within the ELOC. Requests
are limited to the lesser of $1,000,000 or 500% of the average shares traded for the 10 days prior the Closing Request Date. The
purchase price per common share purchased shall equal 85% of the average of the two lowest daily traded VWAP during the 5 trading
days commencing with the put notice date. In addition, the Company and Tysadco Partners entered into a Registration Rights
Agreement, whereby the Company shall register the securities on a registration statement covering the Offering Amount with the SEC
within forty-five days of filing its 10-K for the year ended December 31, 2021. If the Company fails do register the
Securities, then for each thirty-day period thereafter, the Commitment Fee will increase by $10,000
payable in restricted common stock at $0.20
and capped at $20,000. As of the date of
this filing, the Company has not filed the registration statement.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Employment Agreements
The Corporation entered into employment agreements
with its Chief Executive Officer, Mr. Ralph Hofmeier, and its Chief Operating Officer, Ms. Irma Velazquez (collectively the “Employment
Agreements”), effective January 1, 2012. Under the Employment Agreements, the Corporation will pay each of Mr. Hofmeier and Ms.
Velazquez an annual base salary of $125,000 during the first year and $150,000 during the second year and forward. Any increase to the
annual base salary after the second year is subject to approval by the Corporation’s Board of Directors. The Employment Agreements
each has initial terms of ten (10) years and is automatically renewed for successive one-year terms unless either party delivers timely
notice of its intention not to renew.
Lease
Our registered office is located at 7901 4th Street
N STE #4174, St. Petersburg, Florida 33702. Our telephone number is +1 (727) 677-9408. Office services are contracted for on a month-to-month
basis in this Address. In October 2020, the Company established its official registered Branch in Hamburg Germany; the office Address
until March 31, 2021 was Offakamp 9f- 2.17. On April 1, 2021, the Company entered into two lease agreements for a workshop located at
Industriestraße 17, 25462 Relligen and an office located at Ballindam 3 20095 Hamburg, Germany. Our Telephone number is +49 40 809081354.
Rent expense in the three months ending March 31, 2022 and 2021 amounted to $19,521 and $2,034, respectively.
Contingencies
From time to time, the Corporation may be a defendant
in pending or threatened legal proceedings arising in the normal course of its business. While the outcome and impact of currently pending
legal proceedings cannot be predicted with certainty, the Corporation’s management and legal counsel believe that the resolution
of these proceedings through settlement or adverse judgment will not have a material adverse effect on its operating results, financial
position or cash flows.
Litigation
EAWD vs Packard and Co-Defendant Nick Norwood
- Case number 18-031011 CA-01 Miami-Dade County Circuit Court. The Company is requesting the proof of payment for shares
issued in 2008.
CocoGrove – Case No. 09-81555
CA 21 in Miami-Dade County, Florida. The nature of the litigation was for breach of a lease agreement. This case is concluded with a judgement
against the Company on July 7, 2010 for $84,393 plus 6% interest which as of March 31, 2021 interest had accrued to $60,402. There have
been no efforts to seek collection of this judgement. Management intends to settle this judgement when it is in a financial position to
make a payment.
Note 10. Subsequent Events
From April 1, 2022 through April
26, 2022, the Company has issued 10,324,000 common shares related to subscriptions outstanding at March 31, 2022.
On April 18,
2022, 78,947 shares of the company’s common stock were issued pursuant to a securities purchase agreement in exchange for $15,000.
On April 25,
2022, the Company entered into a Services Supplier Agreement with a vendor to provide 227,273 shares of the Company’s common stock
valued at $100,000 for consulting services. As of April 27, 2022, these common shares have been issued to the vendor.