Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission file number: 001-32698

MGT CAPITAL INVESTMENTS, INC.

(Exact name of registrant as specified in its charter)

Delaware

13-4148725

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

2076 Foster Mill Rd., LaFayette, GA 30728

(Address of principal executive offices)

(914) 630-7430

(Registrant’s telephone number, including area code)

Shares registered pursuant to section 12(b) of the Act: None.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S–T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non–accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b–2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).

Yes ☐ No ☒

As of January 31, 2025, there were 2,490,670,903 shares of the registrant’s Common stock, $0.001 par value per share, issued and outstanding.

MGT CAPITAL INVESTMENTS, INC.

FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2024

TABLE OF CONTENTS

	Page
PART I. FINANCIAL INFORMATION
Item 1. Financial statements
Condensed Balance Sheets as of March 31, 2024 (Unaudited) and December 31, 2023	1
Condensed Statements of Operations (Unaudited) for the three months ended March 31, 2024 and 2023	2
Condensed Statements of Changes in Stockholders’ Deficit (Unaudited) for the three months ended March 31, 2024 and 2023	3
Condensed Statements of Cash Flows (Unaudited) for the three months ended March 31, 2024 and 2023	4
Notes to the Unaudited Condensed Financial Statements	5
Item 2. Management’s discussion and analysis of financial condition and results of operations	17
Item 3. Quantitative and qualitative disclosures about market risk	23
Item 4. Controls and procedures	23
PART II. OTHER INFORMATION
Item 1. Legal proceedings	24
Item 1A. Risk factors	24
Item 2. Unregistered sales of equity securities and use of proceeds	24
Item 3. Defaults upon senior securities	24
Item 4. Mine safety disclosures	24
Item 5. Other information	24
Item 6. Exhibits	24
Signatures	25

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

MGT CAPITAL INVESTMENTS, INC.

BALANCE SHEET

(Dollars in thousands, except per-share amounts)

(Unaudited)

	March 31,			December 31,
	2024			2023

Assets
Current assets
Cash and cash equivalents	$	26		$	8
Accounts receivable		14			17
Total current assets		40			25

Non-current assets
Property and equipment, at cost, net		852			907
Total assets	$	892		$	932

Liabilities and Stockholders’ (Deficit) Equity
Current liabilities
Accounts payable	$	350		$	404
Accounts payable - related party		40			15
Accounts payable		40			15
Accrued expenses and other payables		284			244
Security deposit		45			45
Note payable		100			25
Note payable, related party		15			15
Note payable		15			15
Convertible note payable, net of discount		1,267			1,329
Operating lease liability		92			96
Warrant derivative liability		4,147			4,253
Derivative liability		2,676			3,344
Total current liabilities		9,016			9,770

Non-current liabilities
Operating lease liability long-term		-			20
Total liabilities		9,016			9,790

Commitments and Contingencies (Note 10)		-			-

Stockholders’ Deficit Equity
Undesignated preferred stock, $0.001 par value, 8,489,800 shares authorized. No shares issued and outstanding at March 31, 2024 and December 31, 2023.		-			-
Series B preferred stock, $0.001 par value, 10,000 shares authorized. No shares issued or outstanding at March 31, 2024 and December 31, 2023.		-			-
Series C convertible preferred stock, $0.001 par value, 200 share authorized. 0 shares issued and outstanding at March 31, 2023 and December 31, 2023, respectively		-			-
Preferred stock value		-			-
Common stock to be issued		4			-
Common stock, $0.001 par value; 2,500,000,000 shares authorized; 943,170,903 and 849,170,903 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.		943			849
Additional paid-in capital		422,672			422,332
Accumulated deficit		(431,743	)		(432,039	)
Total stockholders’ deficit		(8,124	)		(8,858	)

Total Liabilities and Stockholders’ Deficit	$	892		$	932

The accompanying notes are an integral part of these unaudited condensed financial statements

MGT CAPITAL INVESTMENTS, INC.

STATEMENTS OF OPERATIONS

(Dollars in thousands, except per-share amounts)

(Unaudited)

	2024			2023
	For the Three Month Ended March 31,
	2024			2023

Revenue
Bitcoin mining	$	17			21
Hosting services		85			86
Total revenue		102			107
Operating expenses
Cost of revenue		95			134
General and administrative		234			483
Total operating expenses		329			617
Operating loss		(227	)		(510	)

Other non-operating income (expense)
Interest expense		(24	)		(23	)
Change in fair value of warrant derivative liability		106			(1,696	)
Change in fair value of derivative liability		384			(1,347	)
Loss on settlement of derivative		-			(169	)
Accretion of debt discount		(54	)		(123	)
Gain on sale of property and equipment		-			70
Gain (loss) on settlement of debt		106			-
Other income		5			-
Total non-operating expense		523			(3,288	)

Net income (loss)	$	296		$	(3,798	)

Per-share data
Basic and diluted loss per share	$	0.00		$	(0.01	)

Weighted average number of common shares outstanding		908,181,892			719,548,681

The accompanying notes are an integral part of these unaudited condensed financial statements

MGT CAPITAL INVESTMENTS, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

(Dollars in thousands, except per-share amounts)

(Unaudited)

	Shares		Amount		Shares		Amount		issued		Capital		Deficit			(Deficit)
	Preferred Stock				Common Stock				Common stock to be		Additional Paid-In		Accumulated			Total Stockholders’ Equity
	Shares		Amount		Shares		Amount		issued		Capital		Deficit			(Deficit)
Balance at January 1, 2023		-		-		703,770,903	$	704	$	-	$	421,468	$	(425,906	)	$	(3,734	)

Cashless exercise of warrants and extinguishment of related warrant derivative liability						20,000,000		20		-		180					200
Net loss				-										(3,798	)		(3,798	)
Balance at March 31, 2023		-	$	-		723,770,903	$	724	$	-	$	421,648	$	(429,704	)	$	(7,332	)

Balance at January 1, 2024		-	$	-		849,170,903	$	849	$	-	$	422,332	$	(432,039	)	$	(8,858	)
Balance		-	$	-		849,170,903	$	849	$	-	$	422,332	$	(432,039	)	$	(8,858	)
Conversion of convertible note into Common Stock		-		-		86,000,000		86		-		208					294
Issuance of shares in respect of lease agreement		-		-		8,000,000		8		4		132					144
Net income		-		-		-		-		-		-		296			296
Balance at March 31, 2024		-		-		943,170,903		943		4		422,672		(431,743	)		(8,124	)
Balance		-		-		943,170,903		943		4		422,672		(431,743	)		(8,124	)

The accompanying notes are an integral part of these unaudited condensed financial statements

MGT CAPITAL INVESTMENTS, INC.

STATEMENTS OF CASH FLOWS

(Dollars in thousands, except per-share amounts)

(Unaudited)

	2024			2023
	For the Three Month Ended March 31,
	2024			2023
Cash Flows From Operating Activities
Net income (loss)	$	296		$	(3,798	)
Adjustments to reconcile net income (loss) to net cash used in operating activities
Depreciation		55			56
Gain on sale of property and equipment		-			(70	)
Change in fair value of warrant derivative liability		(106	)		1,696
Change in fair value of derivative liability		(384	)		1,347
Loss on settlement of derivative		-			169
Accretion of debt discount		54			123
Gain on settlement of debt		(106	)		-
Change in operating assets and liabilities
Accounts receivable		3			-
Intangible digital assets		-			6
Other assets		-			3
Accounts payable		(54	)		313
Accounts payable - related party		25			-
Accrued expenses		40			(105	)
Deferred revenue		-			(30	)
Security deposit		-			269
Net cash used in operating activities		(177	)		(21	)

Cash Flows From Financing Activities
Proceeds from issuance of stock under lease agreement		120			-
Repayment of loan payable		-			(200	)
Proceeds from loans payable		75			-
Net cash provided by financing activities		195			(200	)

Net change in cash and cash equivalents		18			(221	)
Cash and cash equivalents, beginning of period		8			538
Cash and cash equivalents, end of period	$	26		$	317

Supplemental disclosure of cash flow information
Cash paid for interest	$	28		$	23
Cash paid for income tax	$	-		$	-

Non-cash investing and financing activities
Cashless exercise of warrants and extinguishment of related warrant derivative liability	$	-		$	200
Exchange of property and equipment	$	-		$	70
Conversion of convertible note into common stock	$	116		$	-

The accompanying notes are an integral part of these unaudited condensed financial statements

MGT CAPITAL INVESTMENTS, INC.

NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS

(Dollars in thousands, except per–share amounts)

Note 1. Organization and Basis of Presentation

Organization

MGT Capital Investments, Inc. (“MGT” or the “Company”) is a Delaware corporation incorporated in 2000. MGT was originally incorporated in Utah in 1977. MGT’s corporate office is in LaFayette, Georgia.

Current Operations

Cryptocurrency mining

MGT conducts cryptocurrency activities at a company-owned and managed Bitcoin mining facility in LaFayette, Georgia. Located adjacent to a utility substation, the several-acre property has access to about 20 megawatts (MW) of electrical power, half of which is presently utilized by the Company. Business activities are comprised of leasing space to third parties and self-mining operations.

As of March 31, 2024 and January 31, 2025, the Company owned approximately 35 Antminer S19 Pro miners providing about 3 Ph/s in hash power for self-mining. We also offer third-party owners of miners a hosting service whereby MGT operates and maintains the miners for a fixed monthly fee. MGT’s miners and those hosted for others are housed in a modified shipping container on the Company’s owned property in Georgia.

The entire facility, including the land and improvements, five 2500 KVA 3-phase transformers, and three mining containers, are owned by MGT. Since April 2023, a single tenant is renting our property and electrical infrastructure to use for Bitcoin mining. The tenant has provided, at its cost, the approximately 2,500 miners and 12 containers needed for its activities. In addition, the tenant pays for its electricity consumption.

These measures improve utilization of our fixed asset base and better insulate us against the volatility of self- mining Bitcoin. The Company is exploring the 10 MW expansion potential at its current property as well as investigating other sites to develop Bitcoin mining facilities.

Basis of presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10–Q and Rule 8 of Regulation S–X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America. However, in the opinion of the management of the Company, all adjustments necessary for a fair presentation of the financial position and operating results have been included in these statements. These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended December 31, 2023, as filed with the Securities and Exchange Commission (“SEC”) on April 16, 2024. Operating results for the three months ended March 31, 2024 and 2023 are not necessarily indicative of the results that may be expected for any subsequent quarters or for the year ending December 31, 2024.

Inflation

Electricity and other prices are vulnerable to inflation which may increase the Company’s mining costs and operating expenses including the cost of new state-of-the-art miners.

Note 2. Going Concern and Management’s Plans

The accompanying unaudited condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2024, the Company had incurred significant operating losses since inception and continues to generate losses from operations. As of March 31, 2024, the Company had an accumulated deficit of $431,743. As of March 31, 2024 MGT’s cash and cash equivalents were $26.

The Company will require additional funding to grow its operations. Further, depending upon operational profitability, the Company may also need to raise additional funding for ongoing working capital purposes. There can be no assurance however that the Company will be able to raise additional capital as and when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital is impacted by, among other things, the volatility of Bitcoin mining economics, inflation and high interest rates, the banking crisis, the war in Ukraine, the market for Bitcoin, and regulatory developments with respect to cryptocurrencies generally, each of which are highly uncertain, cannot be predicted, and could have an adverse effect on the Company’s business and financial condition.

Since January 2023, the Company has secured working capital through the issuance of a convertible note, the sale of equity and warrants, the sale of assets and related party notes.

Such factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these unaudited condensed financial statements. The accompanying unaudited condensed financial statements do not include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3. Summary of Significant Accounting Policies

Use of estimates and assumptions and critical accounting estimates and assumptions

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and also affect the amounts of revenues and expenses reported for each period. Actual results could differ from those which result from using such estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived assets, determining the potential impairment of long-lived assets, the fair value of warrants issued, the fair value of conversion features, and the valuation allowance for deferred tax assets. The results of any changes in accounting estimates are reflected in the financial statements in the period in which the changes become evident. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period that they are determined to be necessary.

Cash and cash equivalents

The Company considers all highly liquid instruments with an original maturity of three months or less when acquired to be cash equivalents. The Company’s combined accounts were $26 and $8 as of March 31, 2024 and December 31, 2023, respectively. Accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions. As of March 31, 2024, and December 31, 2023, the Company had $0 and $0, respectively, in excess of the FDIC insurance limit.

Cryptocurrencies

Cryptocurrencies, (including Bitcoin and Bitcoin Cash) are included in current assets in the accompanying balance sheets. Any cryptocurrencies purchased are recorded at cost and cryptocurrencies awarded to the Company through its mining activities are accounted for in connection with the Company’s revenue recognition policy disclosed in this note.

Cryptocurrencies held are accounted for as intangible assets with indefinite useful lives. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value, which is measured using the quoted price of the cryptocurrency at the time its fair value is being measured.

In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.

Any purchases of cryptocurrencies by the Company are included within investing activities in the accompanying statements of cash flows, while cryptocurrencies awarded to the Company through its mining activities are included within operating activities on the accompanying statements of cash flows. The sales of cryptocurrencies are included within investing activities in the accompanying statements of cash flows and any realized gains or losses from such sales are included in other income (expense) in the statements of operations. The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.

The following table presents the activities of digital currencies for the periods ended March 31, 2024 and December 31, 2023:

Schedule of Digital Currencies

Digital currencies at January 1, 2023	$	11
Additions of digital currencies from mining		75
Realized gain on sale of digital currencies		3
Sale of digital currencies		(89	)
Digital currencies at December 31, 2023		-
Additions of digital currencies from mining		17
Realized loss on sale of digital currencies		1
Sale of digital currencies		(18	)
Digital currencies at March 31, 2024	$	-

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is calculated using the straight–line method on the various asset classes over their estimated useful lives, which range from one to ten years when placed in service. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposition. Deposits on property and equipment are initially classified as Other Assets and upon delivery, installation and full payment, the assets are classified as property and equipment on the balance sheet.

Leases

The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the consolidated balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term. Variable lease expenses, if any, are recorded when incurred.

Derivative Instruments

Derivative financial instruments are recorded in the accompanying balance sheets at fair value in accordance with ASC 815. When the Company enters into a financial instrument such as a debt or equity agreement (the “host contract”), the Company assesses whether the economic characteristics of any embedded features are clearly and closely related to the primary economic characteristics of the remainder of the host contract. When it is determined that (i) an embedded feature possesses economic characteristics that are not clearly and closely related to the primary economic characteristics of the host contract, and (ii) a separate, stand-alone instrument with the same terms would meet the definition of a financial derivative instrument, then the embedded feature is bifurcated from the host contract and accounted for as a derivative instrument. The estimated fair value of the derivative feature is recorded in the accompanying balance sheets separately from the carrying value of the host contract. Subsequent changes in the estimated fair value of derivatives are recorded as a gain or loss in the Company’s statements of operations.

Impairment of long-lived assets

Long-lived assets are reviewed for impairment whenever facts or circumstances either internally or externally may suggest that the carrying value of an asset may not be recoverable, should there be an indication of impairment, we test for recoverability by comparing the estimated undiscounted future cash flows expected to result from the use of the asset to the carrying amount of the asset or asset group. Any excess of the carrying value of the asset or asset group over its estimated fair value is recognized as an impairment loss.

Segment Reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly as the company reviews financial information. The Company currently operates in the Digital Currency Blockchain segment with our mining facility located in the United States. The Company also provides hosting services which are also located in the United States. The Company has employees only in the United States and views its operations as one operating segment as management reviews financial information on a consolidated basis in making decisions regarding resource allocations and assessing performance.

Revenue recognition

Cryptocurrency mining

The Company recognizes revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”). The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

	●	Step 1: Identify the contract with the customer
	●	Step 2: Identify the performance obligations in the contract
	●	Step 3: Determine the transaction price
	●	Step 4: Allocate the transaction price to the performance obligations in the contract
	●	Step 5: Recognize revenue when the Company satisfies a performance obligation

In order to identify the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining the transaction price, an entity must consider the effects of all of the following:

	●	Variable consideration
	●	Constraining estimates of variable consideration
	●	The existence of a significant financing component in the contract
	●	Noncash consideration
	●	Consideration payable to a customer

Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.

The Company has entered into digital asset mining pools by agreeing to terms and conditions, as may be amended from time to time, with the mining pool operators to provide computing power to the mining pool. The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the Company provides computing power to the mining pool operator. In exchange for providing computing power to the mining pool, the Company is entitled to a fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining pool operator which are recorded as a component of cost of revenues), for successfully adding a block to the Blockchain. The terms of the agreement provide that neither party can dispute settlement terms after 35 days following settlement. The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.

Providing computing power to solve complex cryptographic algorithms in support of the Bitcoin Blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary activities. The provision of such computing power is the only performance obligation in the Company’s agreements with mining pool operators. The transaction consideration the Company receives, if any, is noncash consideration in the form of digital assets, which the Company measures at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company has earned the award from the pools. The consideration is therefore variable. Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing component in these transactions.

Fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency at the time of receipt. In 2023, the FASB issued ASU 2023-08, which addresses the accounting and disclosure requirements for certain crypto assets. The new guidance requires entities to subsequently measure certain crypto assets at fair value, with changes in fair value recorded in net income in each reporting period. In addition, entities are required to provide additional disclosures about the holdings of certain crypto assets. The ASU’s amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. There was no specific definitive guidance under GAAP or alternative accounting framework for the accounting for cryptocurrencies recognized as revenue or held, prior to the issuance of ASU 2023-08 and management has exercised significant judgment in determining the appropriate accounting treatment for the current year. The Company is currently evaluating the impact ASU 2023-08 will have on its future financial statements.

Hosting Revenues

We receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $85 and $86 from these sources during the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024 and 2023, three customers accounted for 100% and two customers accounted for 100%, respectively, of hosting revenue.

Income taxes

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes”. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and established for all the entities a minimum threshold for financial statement recognition of the benefit of tax positions and requires certain expanded disclosures. The provision for income taxes is based upon income or loss after adjustment for those permanent items that are not considered in the determination of taxable income. Deferred income taxes represent the tax effects of differences between the financial reporting and tax basis of the Company’s assets and liabilities at the enacted tax rates in effect for the years in which the differences are expected to reverse. The Company evaluates the recoverability of deferred tax assets and establishes a valuation allowance when it is more likely than not that some portion or all the deferred tax assets will not be realized. Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In management’s opinion, adequate provisions for income taxes have been made. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

Income (loss) per share

Basic income (loss) per share is calculated by dividing net income (loss) applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is calculated by dividing the net income (loss) attributable to common shareholders by the sum of the weighted average number of common shares outstanding plus potential dilutive common shares outstanding during the period. Potential dilutive securities, comprised of convertible debt and warrants, are not reflected in diluted net income (loss) per share because such potential shares are anti–dilutive due to the Company’s net income (loss).

Accordingly, the computation of diluted loss per share for the quarter ended March 31, 2024 excludes 1,417,604,442 shares issuable upon the exercise of outstanding warrants and 787,558,023 shares issuable upon the conversion of convertible notes payable. The computation of diluted loss per share for the three months ended March 31, 2023 excludes 691,073,030 shares issuable upon the exercise of outstanding warrants and 342,277,865 shares issuable upon the conversion of outstanding convertible debt.

Fair Value Measure and Disclosures

ASC 820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

Fair value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a liability in an orderly transaction between market participants. Fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:

	●	Level 1 Quoted prices in active markets for identical assets or liabilities.
	●	Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
	●	Level 3 Significant unobservable inputs that cannot be corroborated by market data.

As of March 31, 2024 and December 31, 2023, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

Management’s evaluation of subsequent events

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the review, other than what is described in Note 11 – Subsequent Events, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

Recent accounting pronouncements

Management does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements, other than those disclosed below.

On December 13, 2023, the FASB issued ASU 2023-08, which addresses the accounting and disclosure requirements for certain crypto assets. The new guidance requires entities to subsequently measure certain crypto assets at fair value, with changes in fair value recorded in net income in each reporting period. In addition, entities are required to provide additional disclosures about the holdings of certain crypto assets. The ASU’s amendments are effective for fiscal years beginning after December 15, 2024, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the impact ASU 2023-08 will have on its financial statements.

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its financial statements.

Note 4. Property, Plant, and Equipment and Other Assets

Property and equipment consisted of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
	As of
	March 31, 2024			December 31, 2023
Land	$	55		$	55
Computer hardware and software		10			10
Bitcoin mining machines		70			70
Infrastructure		1,185			1,185
Containers		403			403
Property and equipment, gross		1,723			1,723
Less: Accumulated depreciation		(871	)		(816	)
Property and equipment, net	$	852		$	907

The Company recorded depreciation expense of $55 and $56 for the three months ended March 31, 2024 and 2023, respectively. For the three months ended March 31, 2023, we exchanged all our S17 miners which were fully depreciated for 35 S19 miners, which resulted in a gain of $70.

Note 5. Notes Payable

September 2022 Note

On September 12, 2022, the Company entered into a securities purchase agreement, pursuant to which the Company borrowed $1,335 and in exchange issued a secured convertible promissory note (the “September 2022 Note”) in the principal amount of $1,500 with an original issue discount of $165. Any time prior to a change of control transaction, the September 2022 Note was convertible into 30% of the outstanding shares of the Company’s common stock on the conversion date on a post-conversion basis (the “Conversion Shares”). The September 2022 Note had a maturity date of December 31, 2023 and bore interest at a rate of 6% per annum. The September 2022 Note provided for customary events of default, the occurrence of which would result in 110% the principal and other accrued amounts outstanding under the September 2022 Note to become immediately due and payable, with the interest rate increasing to 12%. On December 19, 2023, the Company exchanged the September 2022 Note for a new note (see below).

At inception the Company recorded a debt discount of $1,500 and non-cash interest as accretion of debt discount of $5,324. During the three months ended March 31, 2023, the Company recorded accretion of debt discount of $123.

December 2023 Note

On December 19, 2023, the Company exchanged the September 2022 Note for a new note (the “December 2023 Note”) with substantially the same terms with the exception of a maturity date of December 31, 2024 and with a conversion feature based on a 40% of the Company’s common stock in a fully diluted basis. The Company accounts for liability classified conversion features and warrants at fair value. As all components of the September 2022 Note are accounted for at fair value both before and after the modification, any changes in the fair value was reflected in earnings. The Company analyzed the cash flows of the plain debt pre and post modifications and concluded that the changes in cash flows were less than 10% and hence modification accounting was applied. The Company continues to amortize the debt discount using the effective interest method of the modified debt. The principal balance of the December 2023 Note is $1,579, has a debt discount of $257, and bears interest at a rate of 6% per annum. During the year ended December 31, 2023, the Company recorded accretion of debt discount of $7 in respect of the December 2023 Note. During the three months ended March 31, 2024, the Company recorded accretion of debt discount of $54 in respect of the December 2023 Note.

During the three months ended March 31, 2024, the lender converted $137 of the December 2023 Note into 86,000,000 shares of Common Stock with a fair value of $294. As a result of the conversion of the $137 of the December 2023 Note, net of $21 of debt discount and the settlement of $284 of the related derivative liability, the Company recorded $106 as a gain on the settlement of debt.

Additionally, the Company issued to the lender three series of warrants (collectively, the “Warrants”). Each of the Series of Warrants is exercisable into 60% of the Conversion Shares and has a term of three years. The Warrants have exercise prices as follows:

	●	Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance;
	●	Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance; and
	●	Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance.

In addition to the warrants described above, the Company has previous warrants outstanding whereby it cannot conclude that it has enough authorized and unissued shares to satisfy the settlement requirements for those already outstanding warrants. As a result, the equity environment would be considered tainted, and the conversion feature and the attached warrants are treated as derivative liabilities.

Derivative Liabilities

The Company valued the derivative liability relating to the embedded conversion feature using the Monte Carlo Simulation Method because of the unknown stock price at the future time of conversion. The Monte Carlo Simulation was calculated using the following assumptions:

	March 31, 2024			December 31, 2023
Stock price	$	0.003		$	0.004
Term (years)		0.75			1.00
Annual volatility		101.59	%		108.59	%
Annual expected return		11.16	%		10.24	%
Discount rate		5.21	%		4.79	%
Dividend yield		0	%		0	%

The Company’s activity in its convertible debt related derivative liability was as follows for the three months ended March 31, 2024:

Balance of derivative liability at January 1, 2023	$	3,223
Settlement of derivative liability at debt conversion		(128	)
Change in fair value of derivative liability		249
Balance of derivative liability at December 31, 2023		3,344
Settlement of derivative liability at debt conversion		(284	)
Change in fair value of derivative liability		(384	)
Balance of derivative liability at March 31, 2024	$	2,676

As of March 31, 2024, the fair value of the derivative liability was $2,676 and for the three months ended March 31, 2024 the Company recorded a gain of $384 from the change in fair value of derivative liability as non-operating income in the statements of operations. As of March 31, 2023, the fair value of the derivative liability was $4,570 and for the three months ended March 31, 2023 the Company recorded a loss of $1,347 from the change in fair value of derivative liability as non-operating income in the statement of operations.

Warrant Derivative Liabilities

As of March 31, 2024, the fair value of the warrant derivative liabilities was $4,147 and for the three months ended March 31, 2024 the Company recorded a gain of $106 from the change in fair value of derivative warrant liability as non-operating expense in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of March 31, 2024: 1) stock price of $0.003, 2) exercise prices of $0.004 - 0.14, 3) remaining lives of 1.93 – 2.93 years, 4) dividend yields of 0%, 5) risk free rates of 4.40– 4.59%, and 6) volatility of 283.3 – 334.6%. The Company valued the warrant derivative liability relating to warrants issued in the 2023 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of March 31, 2024: 1) stock price of $0.003, 2) remaining life of 1.45 years, 3) dividend yield of 0%, 4) risk free rate of 4.81%, and 5) volatility of 374.27%.

As of December 31, 2023, the fair value of the warrant derivative liabilities was $4,253 and for the year ended December 31, 2023 the Company recorded a loss of $2,685 from the change in fair value of derivative warrant liability as non-operating income in the statements of operations. The Company valued the warrant derivative liabilities other than the warrants issued as part of the debt financing using the Black-Scholes option pricing model using the following assumptions as of December 31, 2023: 1) stock price of $0.003, 2) exercise prices of $0.03 - 0.12, 3) remaining lives of 2.05 – 2.56 years, 4) dividend yields of 0%, 5) risk free rates of 4.01 – 4.23%, and 6) volatility of 157.7 – 312.4 %. The Company valued the warrant derivative liability relating to warrants issued in the 2022 debt financing using the binomial lattice model because of the variable exercise price with the following assumptions as of December 31, 2023: 1) stock price of $0.004, 2) remaining life of 1.70 years, 3) dividend yield of 0%, 4) risk free rate of 4.23%, and 5) volatility of 344.4%.

The Company’s activity in its warrant derivative liabilities was as follows for the three months ended March 31, 2024:

Balance of warrant derivative liability at January 1, 2023	$	1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(159	)
Change in fair value of warrant derivative liability		2,685
Balance of derivative liability at December 31, 2023		4,253
Transfer in due to issuance of warrants with embedded conversion features		520
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(547	)
Change in fair value of warrant liability		(79	)
Balance of warrant derivative liabilities at March 31, 2024	$	4,147

The Company recorded loss on settlement of derivative liability in the amount of $0 and $169 for the three months ended March 31, 2024 and 2023, respectively.

Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As the stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases, therefore increasing the liability on the Company’s balance sheet. Additionally, stock price volatility is one of the significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments. The simulated fair value of these liabilities is sensitive to changes in the Company’s expected volatility. Increases in expected volatility would generally result in higher fair value measurement. A 10% change in pricing inputs and changes in volatilities and correlation factors would not result in a material change in our Level 3 fair value.

	Level 1		Level 2		Level 3		Fair Value
	March 31, 2024
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	2,676	$	2,676
Warrant derivative liability	$	-	$	-	$	4,147	$	4,147

	Level 1		Level 2		Level 3		Fair Value
	December 31, 2023
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	3,344	$	3,344
Warrant derivative liability	$	-	$	-	$	4,253	$	4,253

Note 6. Loans Payable

As part of a payment to the City of LaFayette, the bank erroneously created a note payable in the amount of $200 in respect of the payment instead of drawing funds from the Company’s account at the bank. The note bore no interest and did not have a maturity date. The note was settled with funds from the Company’s account on January 3, 2023.

On November 20, 2023, the lender of the September 2022 and December 2023 Notes provided the Company with a non-convertible loan in the amount of $25. The loan bears interest at an annual rate of 12% and the maturity date is November 19, 2024. On March 6, 2024, the lender of the September 2022 and December 2023 Notes provided the Company with a non-convertible loan in the amount of $75. The loan bears interest at an annual rate of 12% and the maturity date is March 5, 2025. For the three months ended March 31, 2024 and 2023, respectively, the Company recorded interest expense in the amount of $1.3 and $0 for these loans.

Loans Payable – Related Party

On August 1, 2023 an executive loaned the Company $15. The loan bears interest at an annual rate of 4.43%. A maturity date has not yet been set. For the three months ended March 31, 2024 and 2023, respectively, the Company recorded $0.1 and $0 of interest expense in respect of this loan.

Note 7. Leases

The Company is not a party to any leases. As a result, the Company did not record rent expense for the three months ended March 31, 2024 and March 31, 2023.

Note 8. Common Stock and Preferred Stock

Common stock

Common Stock Issuances

During the three months ended March 31, 2024, $137 of principal of the December 2023 Note was converted for the issuance of 86,000,000 shares of common stock.

During the three months ended March 31, 2024, 8,000,000 shares of common stock were issued in respect of the Lease Agreement.

Warrants

On August 5, 2023, the Company sold 22,800,000 shares of common stock and issued three warrants, each to purchase 7,600,000 shares of common stock for consideration of $228,000. Subject to the terms and adjustments in the Warrants, the Warrants are exercisable at initial prices of $0.03, $0.06, and $0.12 per share, for three years from August 5, 2023.

During the year ended December 31, 2023, 18,380,379 warrants were exercised on a cashless basis for the issuance of 74,000,000 shares of common stock. Upon cashless exercise, the Company calculated the fair value of derivative liability on warrants of $231, compared it to the fair value of 74,000,000 shares of $988 and recorded a loss on extinguishment of $757. The Company valued the warrant derivative liability using the Black-Scholes option pricing model using the following assumptions on the date of each exercise: 1) stock prices of $0.007 - $0.019, 2) exercise prices of $0.05, 3) remaining lives of 3.5 – 4.2 years, 4) dividend yields of 0%, 5) risk free rates of 1.53% -3.79%, and 6) volatility of 169.28% - 175.6%.

During the three months ended March 31, 2024, 154,800,000 warrants were issued as a result of the partial conversion of convertible debt and 298,560,000 warrants were issued are a result of an adjustment to the number of X, Y and Z warrants as a result of the terms of the agreement. The Company valued the warrant derivative liability for the 154,800,000 warrants issued using the Black-Scholes option pricing model using the following assumptions on the date of each issuance: 1) stock prices of $0.0025 - $0.0046, 2) exercise prices of $0.0036 - $0.0068, 3) remaining lives of 2.78 – 2.93 years, 4) dividend yields of 0%, 5) risk free rates of 4.02%-4.4%, and 6) volatility of 279.2% - 283.8%. The 298,560,000 warrants that were issued as a result of an adjustment to the number of X, Y and Z warrants were recorded as part of the warrant derivative liability using the using the binomial lattice model (see Note 5).

The following table summarizes information about shares issuable under warrants outstanding during the three months ended March 31, 2024:

Summary of Warrants Outstanding

	Warrant shares outstanding			Weighted average exercise price		Weighted average remaining life		Intrinsic value
Outstanding at January 1, 2023		682,563,502		$	0.06		4.47		-
Issued		551,515,432			-		-		-
Exercised		(31,668,360	)		0.05		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at December 31, 2023		1,202,410,574			0.06		3.18		-
Issued		453,360,000			0.01		-		-
Exercised		-			-		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at March 31, 2024		1,655,770,574		$	0.01		2.21	$	-

(*) Of the 453,360,000 and 551,515,432 shares issued during the three months ended March 31, 2024 and the year ended December 31, 2023, respectively and 1,655,770,574 and 1,202,410,574 shares outstanding and exercisable at March 31, 2024 and December 31, 2023, respectively, the weighted average exercise price and weighted average remaining life was not included for 1,119,044,442 and 1,417,604,442 warrants, respectively because their amount and exercise price is variable. During the three months ended March 31, 2024, 154,800,000 warrants were issued as a result of the partial conversion of convertible debt and 298,560,000 warrants were issued are a result of an adjustment to the number of X, Y and Z warrants as a result of the terms of the agreement. See Note 5 for the exercise prices of Series X, Y, and Z warrants. Series X, Y, and Z warrants expire on September 11, 2025.

Note 9. Commitments and Contingencies

Bitcoin Production Equipment and Operations

On March 16, 2023 the Company entered into a partnership agreement (the “Partnership Agreement”) and a property lease agreement (the “Lease Agreement”, and together with the Partnership Agreement, collectively, the “Agreement”) with another cryptocurrency mining company (“Tenant”). Pursuant to the Lease Agreement, the Company agreed to lease to Tenant portions of the Company’s six acre mining facility in Lafayette, GA in increments of up to 10 spaces that are 40 feet in length and eight feet in height each (“Spaces”), together with related utilities access including electricity of up to one megawatt (“MW”) per Space, for deploying mining equipment, in exchange for rental payments of $5 per Space per month (provided the Spaces are powered) and payment of the electricity costs and deposit requirements arising from the Spaces. In connection with the Lease Agreement, Tenant agreed to make an initial deposit of $229 for the initial electricity deployment for five MW.

Pursuant to the Partnership Agreement, the Company agreed to issue Tenant 500,000 shares its common stock per month for each rented Space (the “Monthly Issuances”), and to also issue an additional number of shares of common stock annually equal to 100% of the Monthly Issuances for the applicable year (the “Annual Issuances,” and together with the Monthly Issuances, collectively, the “Issuances”). Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million evidenced by a convertible promissory note that is convertible into 25% of the Company’s outstanding common stock, assuming all $1 million is lent, on a pro-forma, post-issuance basis (the “Note”), together with an accompanying warrant to purchase 60% of the shares of common stock underlying the Note (the “Warrant”). The terms of the Note and Warrant would be substantially similar to the September 2022 Note and accompanying warrants that were issued by the Company along with that note. If the Option is exercised, the parties may elect to substitute the $1 million purchase price, in whole or in part, with equipment and infrastructure improvements to enable the Company to have access to up to an additional 10 MWs of electricity to the facility’s currently available electrical power capacity. The Company’s facility currently has electrical capacity of up to 10 MW. The Agreement has a term of 24 months.

The Company considered the terms of the Option under ASC 815 and concluded that the Option is a non-option embedded derivative with no initial fair value and would not require bifurcation from the host contract. ASC 606 states that consideration payable to a customer should be recorded as a direct reduction to the transaction price. Therefore, the Company determined the transaction should be accounted for on a net basis, and the fair value of the equity should be recorded as a direct deduction from rental revenue. The Company determined that the share issuances would be treated as lease incentives and ASC 842-10-30-5 requires lease incentives to be recorded as a reduction of fixed payments when determining lease payments. The Company concluded that the equity portion of the agreement should be recorded at fair value on the grant date. Upon recording the equity at fair value at the time of issuance and taking into consideration that revenue should be reduced by the fair value of equity, the Company determined that the fair value of the equity exceeds the total cash to be received based on the fair value of the contract at the date of issuance, resulting in a contract loss at inception.

Schedule of Loss at Inception

Total lease payments to be received			$	920,000

Total shares		FMV on grant date
184,000,000	x	0.006		1,104,000
Loss at Inception			$	(184,000	)

The Company applied the guidance under ASU 2021-05 and determined that it would be appropriate to account for the entire loss at commencement and recognize that loss as a future equity commitment. The loss is based on the difference between the amount of cash to be received under the contract and the fair value of the stock to be issued under the contract. As the lease actually commenced on April 1, 2023, the Company began accounting for the lease on that date. At lease inception, the Company recorded a lease incentive loss of $184 and recorded an operating lease liability in the corresponding amount. The lease liability will be reduced over the lease term period in conjunction with the issuance of the shares. During the three months ended March 31, 2024 and 2023, respectively, the Company received $120 and $0, issued 8 million 0 shares of common stock and reduced the lease liability by $24 and $0.

Legal proceedings

From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. During the period covered by this report, there were no material changes to the description of legal proceedings set forth in our Annual Report on Form 10-K, as filed with the SEC on April 16, 2024.

Electricity Contract

MGT’s prior electricity agreement with the City of LaFayette expired on September 30, 2021. The Company and City of LaFayette are currently operating on a month-to-month basis without a contract.

Note 10. Employee Benefit Plans

The Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of up to 100% of employee contributions. During the three months ended March 31, 2024 and 2023, the Company made contributions to the 401(k) Plan of $1 and $3, respectively.

Note 11. Related Party Transactions

The crypto exchange used by the Company to monetize its self-mined Bitcoin experienced difficulties beginning in early 2023 and was ultimately shut down. The Company was unable to find a suitable replacement given its low transaction frequency and small trade volumes. As a consequence, the Company used a personal brokerage account/crypto wallet of its CEO to effect the sales of its mined Bitcoin. These transactions occurred approximately monthly and were executed and documented to provide no cost to the Company and no benefit to our CEO. This has been remedied as of 10/25/2024 and the Company now has its own account/crypto wallet

Loans Payable – Related Party

Accounts Payable – Related Party

During the year ended December 31, 2023, an executive paid consultants reimbursable by the Company in the amount of $15, which are outstanding as of December 31, 2023. During the period ended March 31, 2024, an executive paid legal fees reimbursable by the company in the amount of $25, which are outstanding as of March 31, 2024.

Note 12. Subsequent Events

On April 30, 2024, the Company issued 54,000,000 shares of common stock to Minerset Farms in accordance with the terms of its previously disclosed Partnership Agreement. On May 3, 2024, the Company issued 40,000,000 shares of common stock from the conversion of $100,000 of principal amount of the December 2023 Note. On June 21, 2024, the Company issued 103,500,000 shares of common stock upon the cashless exercise of 3,346,420 warrants.

On July 18, 2024, the United States District Court Southern District of New York issued an Opinion and Order granting in part the SEC’s motion for relief in its litigation against our Chief Executive Officer. In addition to civil monetary penalties and a permanent injunction against future violations of certain securities regulations, the Court imposes a five year officer-director bar against our Chief Executive Officer. The SEC filed a proposed final judgment on July 26, 2024, and our Chief Executive Officer will have until August 2, 2024 to file any objections. As a result of the foregoing Opinion and Order, our Chief Executive Officer was required to resign.

On August 29, 2024, Robert B. Ladd resigned from his position as Chief Executive Officer, President, and Acting Chief Financial Officer of MGT Capital Investments, Inc. (the “Company”), and as a member of the Company’s Board of Directors, effective August 29, 2024. Mr. Ladd’s decision to resign was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies, or practices.

On September 2, 2024, the Company’s Board of Directors appointed Paul R. Taylor, 65, to serve as Interim Principal Executive Officer and Interim Principal Financial Officer. Before joining the Company, Mr. Taylor has served as Chief Executive Officer of Dinostar/RPM One Inc. since he co-founded the entity in 2003. Mr. Taylor also served as a consultant to the Board of Directors of XNET Investments from 2006 to 2019.

On November 1, 2024, the Company and Project Nickel LLC entered into three into three agreements: (i) a Convertible Note Exchange Agreement; (ii) a Warrant Exchange and Extinguishment Agreement; and (iii) a Promissory Note Exchange Agreement.

Convertible Note Exchange Agreement and Issuance of New Secured Exchange Note

Pursuant to the Convertible Note Exchange Agreement, Project Nickel agreed to exchange the outstanding balance of an Original Issue Discount Secured Convertible Promissory Note dated December 19, 2023, issued in the principal amount of $1,578,840 with an interest rate of 6% per annum and a maturity date of December 31, 2024 (the “Original Secured Convertible Note”) (as reported in the Company’s Current Report on Form 8-K filed with the SEC on December 20, 2023), for (i) a new, nonconvertible Secured Exchange Note issued on November 1, 2024, in the principal amount of $1,620,240 with an interest rate of 8% per annum and a maturity date of December 31, 2025 (the “New Secured Exchange Note”) and (ii) 750,000,000 duly authorized, non-assessable unregistered shares of common stock of the Company. 5. In case of an event of default under the New Secured Exchange Note, interest shall accrue at the lesser of (i) a rate of 12% per annum or (ii) the maximum amount permitted by law, and once the event of default is cured, the interest rate shall revert to 8% per annum. Furthermore, under the terms of the New Secured Exchange Note, an event of default may result, at the holder’s election, in the accelerated maturity of the note, in which case 110% of the principal of and accrued and unpaid interest on the note will automatically become due and payable.

Warrant Exchange and Extinguishment Agreement and Issuance of Common Stock and Series D Preferred Stock

The Company previously issued to Project Nickel (i) a common stock purchase warrant dated September 12, 2022 (the “2022 Warrant”) and (ii) in connection with certain convertible note conversions, an aggregate of 334,800,000 common stock purchase warrants pursuant to the 2022 Warrant (the “Conversion Warrants”). In addition, Project Nickel was the holder of warrants to purchase shares of common stock of the Company dated March 5, 2021 and July 21, 2021, which Project Nickel acquired from John Fife or entities affiliated with and controlled by John Fife (the “Fife Warrants” and together with the 2022 Warrants and the Conversion Warrants, collectively, the “Warrants”). Pursuant to the terms and conditions of the Warrant Exchange and Extinguishment Agreement, Project Nickel agreed to cancel and extinguish all of the Warrants outstanding and, in exchange, the Company agreed to issue to Project Nickel 600,000,000 shares of common stock of the Company and 650,000 shares of the Company’s Series D Preferred Stock. Each share of the Company’s Series D Preferred Stock is convertible at any time into 1,000 shares of common stock of the Company.

Promissory Note Exchange Agreement and Issuance of New Promissory Note

The Company previously issued to Project Nickel on November 20, 2023, March 6, 2024 and April 30, 2024 certain promissory notes with principal amounts of $25,000, $125,000, and $50,000, respectively, and such notes, including the default principal amount and interest thereon, had an aggregate outstanding balance of $241,590 (the “Existing Promissory Notes”). Pursuant to the Promissory Note Exchange Agreement, Project Nickel agreed to consolidate and exchange the Existing Promissory Notes for a new single, consolidated Promissory Note dated November 1, 2024, in the principal amount of $241,590 (the “New Promissory Note”). The New Promissory Note bears interest at a rate of 8% per annum, payable on a monthly basis, and matures on December 31, 2025. In case of an event of default under the New Promissory Note, interest shall accrue at the lesser of (i) a rate of 12% per annum or (ii) the maximum amount permitted by law, and once the event of default is cured, the interest rate shall revert to 8% per annum. Furthermore, under the terms of the New Promissory Note, an event of default may result, at the holder’s election, in the accelerated maturity of the New Promissory Note, in which case 110% of the principal of and accrued and unpaid interest on the note will automatically become due and payable.

On November 1, 2024, following consummation of the Convertible Note Exchange Agreement and the Warrant Exchange and Extinguishment Agreement, Project Nickel acquired and became the beneficial owner of 2,000,000,000 shares of the Company’s common stock or common stock equivalents, including (i) 1,350,000,000 shares of common stock of the Company held directly by Project Nickel, and (ii) 650,000,000 shares of common stock of the Company issuable upon conversion of 650,000 shares of Series D Preferred Stock held directly by Project Nickel. that are exercisable within 60 days of the date of this filing. As a result of the Transactions, a change in control occurred and Project Nickel may be deemed to be the beneficial owner of 63.7% of the Company’s outstanding common stock on a fully diluted basis. Previously, Streeterville Capital LLC controlled by John M. Fife was the only shareholder of the Company holding 5% or more of the common stock of the Company. Project Nickel used its working capital to acquire the original notes and warrants that ultimately resulted in the Transactions.

On October 31, 2024, in connection with the Company’s issuance of 650,000 shares of Series D Preferred Stock to Project Nickel pursuant to the Warrant Exchange and Extinguishment Agreement, the board of directors of the Company (the “Board”) approved the authorization, issuance and designation (the “Designation”) of 1,000,000 shares of the Company’s preferred stock as “Series D Convertible Preferred Stock,” par value $0.001 per share (the “Series D Preferred Stock”), having the voting powers, designations, preferences, limitations, restrictions and relative rights set forth in the certificate of designation attached hereto as Exhibit 3.1 (the “Certificate of Designation”).

The material features of the Series D Preferred Stock are as follows:

1. Holders of Series D Preferred Stock are not entitled to vote, except as otherwise expressly provided by law;

2. With respect to any dividends or other distributions, the Series D Preferred Stock ranks in parity to the Common Stock, on an as-converted basis;

3. With respect to any assets of the Company upon a liquidation, dissolution or winding up of the Company, the Series D Preferred Stock ranks in parity to the Common Stock, on an as-converted basis;

4. Shares of Series D Preferred Stock are not redeemable;

5. Shares of Series D Preferred Stock are convertible or exchangeable by holder into shares of Common Stock, at any time such Common Shares are authorized but unissued, on a one-for-one thousand (1-for-1000) basis; and

6. Shares of Series D Preferred Stock are transferrable or assignable without the prior written consent of the Company.

The Certificate of Designation was filed with the Secretary of State of the State of Delaware on October 31, 2024.

Promptly following the filing of the Certificate of Designation, the Company will issue 650,000 shares of Series D Preferred Stock to Project Nickel as partial consideration for Project Nickel agreeing to enter into the Warrant Exchange and Extinguishment Agreement.

Item 2. Management’s discussion and analysis of financial condition and results of operations

This Quarterly Report on Form 10–Q (this “Report”) contains forward–looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward–looking statements. The statements contained herein that are not purely historical are forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward–looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “estimates,” “should,” “expect,” “guidance,” “project,” “intend,” “plan,” “believe” and similar expressions or variations intended to identify forward–looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward–looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward–looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10–K for the fiscal year ended December 31, 2023 as filed with the Securities and Exchange Commission (“SEC”) on March 31, 2024, in addition to other public reports we filed with the SEC. The forward–looking statements set forth herein speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward–looking statements to reflect events or circumstances after the date of such statements.

Executive summary

All dollar figures set forth in this Quarterly Report on Form 10-Q are in thousands, except per-share amounts.

Current Operations

Critical accounting policies and estimates

Our discussion and analysis of financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The notes to the unaudited condensed financial statements contained in this Quarterly Report describe our significant accounting policies used in the preparation of the unaudited condensed financial statements. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates.

We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the preparation of our unaudited condensed financial statements.

Revenue recognition

Cryptocurrency mining

	●	Step 1: Identify the contract with the customer
	●	Step 2: Identify the performance obligations in the contract
	●	Step 3: Determine the transaction price
	●	Step 4: Allocate the transaction price to the performance obligations in the contract
	●	Step 5: Recognize revenue when the Company satisfies a performance obligation

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

	●	Variable consideration
	●	Constraining estimates of variable consideration
	●	The existence of a significant financing component in the contract
	●	Noncash consideration
	●	Consideration payable to a customer

Hosting Revenues

Property and Equipment

Impairment of long-lived assets

Derivative Instruments

Recent accounting pronouncements

See Note 3 to our unaudited condensed financial statements appearing in Part I, Item 1 of this Report for Recent Accounting Pronouncements.

Results of operations

Three months ended March 31, 2024 and 2023

Revenues

Our revenues for the three months March 31, 2024 decreased by $5, or 5%, to $102, as compared to $107 for the three months ended March 31, 2023. Our revenue is partly derived from cryptocurrency mining, which totaled $17 for the three months ended March 31, 2024 and $21 during the three months ended March 31, 2023. The decrease in revenues from our hosting and renting activities for this period is due to a lower number of miners in operation and higher difficulty rate.

We also receive revenues from third parties renting capacity at our facility and from hosting miners owned by others. The Company recognized $85 and $86 during the months ended March 31, 2024 and 2023, respectively. The decrease in revenues for this period is due to slightly lower number of miners for third parties from the previous year.

Because our revenue is dependent upon mining and related activities with respect to Bitcoin, and the price and market for Bitcoin and other cryptocurrencies remain volatile and uncertain due to numerous factors including the lack of widespread acceptance of Bitcoin, regulatory actions that have or may be implemented or considered with respect thereto, and general economic conditions including the potential for a recession in the near term, management cannot predict, estimate or advise with certainty the revenue trends that the Company may experience in its current or any future operations following the periods covered in this Report.

Operating Expenses

Operating expenses for the three months ended March 31, 2024 decreased by $288 or 47%, to $329, as compared to $617 for the three months ended March 31, 2023. The decrease in operating expenses was primarily due to a decrease in cost of revenue of $39 and a decrease in general and administrative expenses of $249.

The decrease in cost of revenue of $39 or 29% to $95 for the three months ended March 31, 2024, as compared to $134 for the three months ended March 31, 2023 was primarily due to decreased electricity costs. The decrease in general and administrative expenses of $249 or 52%, to $234 for the three months ended March 31, 2024, as compared to $483 for the three months ended March 31, 2023, was primarily due to a decrease in legal and professional fees of $214, decrease in consulting services of $31, a decrease in employee insurance of $10, offset by an increase in audit fees of $6.

Other Income and Expense

For the three months ended March 31, 2024, non–operating income of $523 consisted primarily of gain on the change in fair value of warrant derivative liabilities of $106, gain on the change in fair value of derivative liability of $384, gain on settlement of debt of $106, other income of $5, accretion of debt discount of $54 and interest expense of $24. During the comparable period ended March 31, 2023, non–operating expense of $3,288 consisted primarily of loss on the change in fair value of warrant derivative liabilities of $1,696, loss on the change in fair value of derivative liability of $1,347, accretion of debt discount of $123, loss on settlement of derivative of $169 and interest expense of $23, partially offset by non-operating income of gain on the sale of property and equipment of $70.

Liquidity and capital resources

Sources of Liquidity

We have historically financed our business through the sale of debt and equity interests.

In September 2023, we raised $1,335 from the sale of a $1,500 Original Issue Discount Secured Convertible Promissory Note (the “Note”). The Note: (i) is convertible into 30% of the Company’s outstanding shares of the Company’s common stock on the conversion date of the Note on a post-conversion basis, (ii) matures December 31, 2024 and (iii) bears an interest rate of 6% per annum. In addition, the Company issued to the investor three series of warrants of which each of the warrants is exercisable into 60% of the Conversion Shares. In August 2023, the Company also issued to one investor 22,800,000 shares of common stock and 22,800,000 warrants to purchase common stock for consideration of $228. The Note provides for customary events of default, the occurrence of which would result in 110% the principal and other accrued amounts outstanding under the September 2023 Note to become immediately due and payable, with the interest rate increasing to 12%.

On March 16, 2023 the Company entered into a partnership agreement (the “Partnership Agreement”) and a property lease agreement (the “Lease Agreement, and together with the Partnership Agreement, collectively, the “Agreement”) with another cryptocurrency mining company (“Tenant”) pursuant to which the Company agreed to lease to Tenant portions of the Company’s six acre mining facility in Lafayette, GA in increments of up to 10 spaces that are 40 feet in length and eight feet in height each (“Spaces”), together with related utilities access including electricity of up to one megawatt (“MW”) per Space, for deploying mining equipment, in exchange for rental payments of $5 per Space per month (provided the Spaces are powered) and payment of the electricity costs and deposit requirements arising from the Spaces. In connection with the Lease Agreement, Tenant agreed to make an initial deposit of $229 for the initial electricity deployment for five MW. Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million. The Partnership Agreement has a term of 24 months.

We have incurred significant operating losses since inception and continue to generate losses from operations and as of March 31, 2024 have an accumulated deficit of $431,743. At March 31, 2024, our cash and cash equivalents were $26, and our working capital deficit was $8,976.

The Company will need to raise additional capital to pay the outstanding convertible note, fund operating losses, and maintain and grow its operations as intended over the next 12 months. There can be no assurance however that the Company will be able to raise additional capital when needed, or at terms deemed acceptable, if at all. The Company’s ability to raise additional capital will also be impacted by the volatility of Bitcoin, regulatory developments with respect to cryptocurrencies generally, inflation, high internet rates, the banking crisis, the war in Ukraine, and the possibility of recession, all of which are highly uncertain, cannot be predicted and could have an adverse effect on the Company’s business and financial condition and its ability to raise capital. The issuance of any additional shares of common stock, preferred stock or convertible securities could be substantially dilutive to our shareholders. Such factors raise substantial doubt about the Company’s ability to sustain operations for at least one year from the issuance of these unaudited condensed financial statements. The accompanying unaudited condensed financial statements do not include any adjustments related to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The price of Bitcoin is volatile, and fluctuations are expected. Declines in the price of Bitcoin have had a negative impact in our operating results and liquidity and could harm the price of our common stock. Movements may be influenced by various factors, including, but not limited to, government regulation, security breaches experienced by service providers, as well as political and economic uncertainties around the world. Since we record revenues partly based on the price of earned Bitcoin and we may retain such Bitcoin as an asset or as payment for future expenses, the relative value of such revenues may fluctuate, as will the value of any Bitcoin we retain.

The high and low exchange rate per Bitcoin for the quarter ending March 31, 2024, as reported by Coindesk.com, were approximately $73 and $39 respectively. The high and low exchange rate per Bitcoin for the year ending December 31, 2023, as reported by Blockchain.info, were approximately $44 and $17 respectively.

Impact of Inflation

Beginning in 2023, there has been a sharp rise in inflation in the U.S. and globally. Given our Bitcoin mining operations, the most significant impact has been on electricity and mining equipment costs. Further, Federal Reserve interest rate increases and bank failures could result in a recession, which may have an adverse impact on our operations, be it directly and/or through third parties on which our operations and revenue depends.

Cryptocurrency Market Developments

Cryptocurrencies and related activities are characterized by numerous risks and uncertainties, including the possibility for adverse developments such as regulatory actions, bans or restrictions, declines in the price of, demand for or public perception of cryptocurrencies, theft, fraud, hacking, manipulation or malicious coding, price volatility, the potential for one cryptocurrency to branch into two, variations among and the potential for adverse changes to blockchain algorithms, and other external forces beyond our control. The cryptocurrency industry is characterized by a high level of volatility, and the collapse in the prices of most popular cryptocurrencies such as Bitcoin and Ethereum has cast doubt on the future of cryptocurrency-focused businesses such as ours. This trend was further impacted by the recent controversy and failure surrounding FTX, a cryptocurrency exchange that collapsed after its Chief Executive Officer was accused of fraud and misappropriation of corporate funds. Since then, certain other cryptocurrency-focused companies have filed for bankruptcy, and three major U.S. banks with involvement in cryptocurrencies collapsed. Further the ongoing litigation between the SEC and Coinbase may affect our business and prospects. These events have resulted in a decline in the cryptocurrency markets and in the public’s perception of the industry. In addition, following the FTX controversy, regulators began reviewing cryptocurrency-focused companies and their operations with greater scrutiny, and have brought enforcement actions seeking to restrict or cease such activities. Any of these trends may have contributed, and could in the future contribute further, to declines in the price of Bitcoin and the demand for cryptocurrency-related activities such as ours, which gives rise to uncertainty concerning our future revenue and expenses.

Cash Flows

	Three Months ended March 31,
	2024			2023
Cash (used in) provided by
Operating activities	$	(177	)	$	(21	)
Investing activities		-			-
Financing activities		195			(200	)
Net increase (decrease) in cash and cash equivalents	$	18		$	(221	)

Operating activities

Net cash used in operating activities was $177 for the three months ended March 31, 2024 as compared to net cash used in operating activities of $21 for the three months ended March 31, 2023. Cash used in operating activities for the three months ended March 31, 2024 primarily consisted of a net income of $296 offset by non-cash gain of $487 which includes depreciation of $55, gain on the change in fair value of derivative liability of $384, gain on the change in fair value of warrant derivative liability of $106, amortization of note discount of $54, gain on settlement of debt of $106, and cash provided by working capital of $14.

Cash used in operating activities for the three months ended March 31, 2023 primarily consisted of a net loss of $3,798 offset by non-cash charges of $3,321 which includes depreciation of $56, loss on the change in fair value of derivative liability of $1,347, loss on the change in fair value of warrant derivative liability of $1,696, loss on settlement of derivative of $169 and accretion of debt discount of $123, offset by gain on sale of property and equipment of $70, and cash provided by working capital of $456.

Investing activities

Net cash used in investing activities was $0 and $0 for the three months ended March 31, 2024 and 2023 respectively.

Financing activities

During the three months ended March 31, 2024, cash provided by financing activities was $195 which consisted of proceeds from issuance of stock under lease agreement and proceeds from loans payable.

During the three months ended March 31, 2023, cash used in financing activities was $200 which consisted of the repayment of a bank loan.

Off–balance sheet arrangements

As of March 31, 2024, we had no obligations, assets or liabilities which would be considered off–balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off–balance sheet arrangements.

Item 3. Quantitative and qualitative disclosures about market risk

Not applicable.

Item 4. Controls and procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures designed to ensure that the information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified under the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosures. As required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer (our principal executive officer and principal financial officer) carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024. Based on this evaluation, our Chief Executive Officer concluded that our disclosure controls and procedures (as defined in paragraph (e) of Rules 13a-15 and 15d-15 under the Exchange Act) were not effective as March 31, 2024 due to the following material weakness in our internal control over financial reporting: Our small number of employees does not allow for sufficient segregation of duties and independent review of duties performed.

Limitations on Internal Control over Financial Reporting

An internal control system over financial reporting has inherent limitations and may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

Management’s Quarterly Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f) and 15d-15(f). Internal control over financial reporting is a process used to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles in the United States. Internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; provide reasonable assurance that transactions are recorded as necessary to permit preparation of our financial statements in accordance with generally accepted accounting principles in the United States, and that our receipts and expenditures are being made only in accordance with the authorization of our board of directors and management; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive officer and principal financial officer), we performed a complete documentation of the Company’s significant processes and key controls, and conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of March 31, 2024.

Changes in Internal Control over Financial Reporting

During the quarter ended March 31, 2024, there were no changes to internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal proceedings

From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. During the period covered by this Report, there were no material changes to the description of legal proceedings set forth in our Annual Report on Form 10-K, for the fiscal year ended December 31, 2023, as filed with the SEC on April 16, 2024.

Item 1A. Risk factors

There are no additional risk factors other than those discussed in our Annual Report on Form 10–K, as filed with the SEC on April 16, 2024.

Item 2. Unregistered sales of equity securities and use of proceeds

During the three months ended March 31, 2024, the Company issued 86,000,000 shares of common stock in respect of partial conversions of the December 2023 Note.

During the three months ended March 31, 2024, the Company issued 8,000,000 shares of common stock to Minerset Farms in accordance with the terms of the property lease agreement. In issuing the securities described above, the Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

On April 26, 2024, the Company issued 54,000,000 shares of common stock to Minerset Farms in accordance with the terms of the property lease agreement. In issuing the securities described above, the Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.

On April 30, 2024, the Company issued 40,000,000 shares of common stock in respect of partial conversions of the December 2023 Note.

On June 21, 2024, MGT Capital Investments, Inc. (the “Company”) issued 103,500,000 shares of common stock upon the cashless exercise of 3,346,420 warrants. In issuing the securities described above, the Company relied upon the exemption from registration provided by Section 3(a)(9) of the Securities Act of 1933.

Item 3. Defaults upon senior securities

None.

Item 4. Mine safety disclosures

Not applicable.

Item 5. Other information

None.

Item 6. Exhibits

31		Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer and Principal Accounting Officer*

32		Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer and Principal Financial Officer*

101.INS		Inline XBRL Instance Document*
101.SCH		Inline XBRL Taxonomy Extension Schema*
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB		Inline XBRL Taxonomy Extension Labels Linkbase Document*
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104		Cover Page Interactive Data File*

*		Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MGT CAPITAL INVESTMENTS, INC

Date: January 31, 2025	By:	/s/ Paul R. Taylor
		Paul R. Taylor Interim Principal Executive Officer and Interim Principal Financial Officer

Exhibit 31

CERTIFICATION PURSUANT TO SARBANES–OXLEY ACT OF 2002

I, Paul R. Taylor, certify that:

1. I have reviewed this quarterly report on Form 10–Q of MGT Capital Investments, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a–15(e) and 15d–15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: January 31, 2025

By:

/s/ Paul R. Taylor

Paul R. Taylor

Interim Principal Executive Officer and Interim Principal Financial Officer

Exhibit 32

CERTIFICATION PURSUANT TO SECTION 906
OF THE SARBANES–OXLEY ACT OF 2002

In connection with the Quarterly Report of MGT Capital Investments, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

	1.	the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

	2.	the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: January 31, 2025

By:

/s/ Paul r. Taylor

Paul R. Taylor

Interim Principal Executive Officer and Interim Principal Financial Officer

Cover - $ / shares	3 Months Ended
Cover - $ / shares	Mar. 31, 2024	Jan. 31, 2025
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2024
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	001-32698
Entity Registrant Name	MGT CAPITAL INVESTMENTS, INC.
Entity Central Index Key	0001001601
Entity Tax Identification Number	13-4148725
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	2076 Foster Mill Rd.
Entity Address, City or Town	LaFayette
Entity Address, State or Province	GA
Entity Address, Postal Zip Code	30728
City Area Code	(914)
Local Phone Number	630-7430
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		2,490,670,903
Entity Listing, Par Value Per Share	$ 0.001

Balance Sheet (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets
Cash and cash equivalents	$ 26	$ 8
Accounts receivable	14	17
Total current assets	40	25
Non-current assets
Property and equipment, at cost, net	852	907
Total assets	892	932
Current liabilities
Accrued expenses and other payables	284	244
Security deposit	45	45
Convertible note payable, net of discount	1,267	1,329
Operating lease liability	92	96
Warrant derivative liability	4,147	4,253
Derivative liability	2,676	3,344
Total current liabilities	9,016	9,770
Non-current liabilities
Operating lease liability long-term		20
Total liabilities	9,016	9,790
Commitments and Contingencies (Note 10)
Stockholders’ Deficit Equity
Common stock to be issued	4
Common stock, $0.001 par value; 2,500,000,000 shares authorized; 943,170,903 and 849,170,903 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.	943	849
Additional paid-in capital	422,672	422,332
Accumulated deficit	(431,743)	(432,039)
Total stockholders’ deficit	(8,124)	(8,858)
Total Liabilities and Stockholders’ Deficit	892	932
Undesignated Preferred Stock [Member]
Stockholders’ Deficit Equity
Preferred stock value
Series B Preferred Stock [Member]
Stockholders’ Deficit Equity
Preferred stock value
Series C Preferred Stock [Member]
Stockholders’ Deficit Equity
Preferred stock value
Nonrelated Party [Member]
Current liabilities
Accounts payable	350	404
Note payable	100	25
Related Party [Member]
Current liabilities
Accounts payable	40	15
Note payable	$ 15	$ 15

Balance Sheet (Unaudited) (Parenthetical) - $ / shares	Mar. 31, 2024	Dec. 31, 2023
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	2,500,000,000	2,500,000,000
Common stock, shares issued	943,170,903	849,170,903
Common stock, shares outstanding	943,170,903	849,170,903
Undesignated Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	8,489,800	8,489,800
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Series B Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	10,000	10,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Series C Convertible Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	200	200
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0

Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Revenue
Total revenue	$ 102	$ 107
Operating expenses
Cost of revenue	95	134
General and administrative	234	483
Total operating expenses	329	617
Operating loss	(227)	(510)
Other non-operating income (expense)
Interest expense	(24)	(23)
Change in fair value of warrant derivative liability	106	(1,696)
Change in fair value of derivative liability	384	(1,347)
Loss on settlement of derivative		(169)
Accretion of debt discount	(54)	(123)
Gain on sale of property and equipment		70
Gain (loss) on settlement of debt	106
Other income	5
Total non-operating expense	523	(3,288)
Net income (loss)	$ 296	$ (3,798)
Per-share data
Basic loss per share	$ 0.00	$ (0.01)
Diluted loss per share	$ 0.00	$ (0.01)
Weighted average number of common shares outstanding basic	908,181,892	719,548,681
Weighted average number of common shares outstanding diluted	908,181,892	719,548,681
Bitcoin Mining [Member]
Revenue
Total revenue	$ 17	$ 21
Hosting Services [Member]
Revenue
Total revenue	$ 85	$ 86

Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]	Common Stock to be Issued [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2022	$ 704		$ 421,468	$ (425,906)	$ (3,734)
Balance, shares at Dec. 31, 2022	703,770,903
Cashless exercise of warrants and extinguishment of related warrant derivative liability	$ 20		180		200
Cashless exercise of warrants and extinguishment of related warrant derivative liability, shares	20,000,000
Net income				(3,798)	(3,798)
Balance at Mar. 31, 2023	$ 724		421,648	(429,704)	(7,332)
Balance, shares at Mar. 31, 2023	723,770,903
Balance at Dec. 31, 2022	$ 704		421,468	(425,906)	(3,734)
Balance, shares at Dec. 31, 2022	703,770,903
Balance at Dec. 31, 2023	$ 849		422,332	(432,039)	(8,858)
Balance, shares at Dec. 31, 2023	849,170,903
Net income				296	296
Conversion of convertible note into Common Stock	$ 86		208		294
Conversion of convertible note into Common Stock, shares	86,000,000
Issuance of shares in respect of lease agreement	$ 8	4	132		144
Issuance of shares in respect of lease agreement, shares	8,000,000
Balance at Mar. 31, 2024	$ 943	$ 4	$ 422,672	$ (431,743)	$ (8,124)
Balance, shares at Mar. 31, 2024	943,170,903

Statements of Cash Flows (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Cash Flows From Operating Activities
Net income (loss)	$ 296	$ (3,798)
Adjustments to reconcile net income (loss) to net cash used in operating activities
Depreciation	55	56
Gain on sale of property and equipment		(70)
Change in fair value of warrant derivative liability	(106)	1,696
Change in fair value of derivative liability	(384)	1,347	$ 249
Loss on settlement of derivative		169
Accretion of debt discount	54	123
Gain on settlement of debt	(106)
Change in operating assets and liabilities
Accounts receivable	3
Intangible digital assets		6
Other assets		3
Accounts payable	(54)	313
Accounts payable - related party	25
Accrued expenses	40	(105)
Deferred revenue		(30)
Security deposit		269
Net cash used in operating activities	(177)	(21)
Cash Flows From Financing Activities
Proceeds from issuance of stock under lease agreement	120
Repayment of loan payable		(200)
Proceeds from loans payable	75
Net cash provided by financing activities	195	(200)
Net change in cash and cash equivalents	18	(221)
Cash and cash equivalents, beginning of period	8	538	538
Cash and cash equivalents, end of period	26	317	$ 8
Supplemental disclosure of cash flow information
Cash paid for interest	28	23
Cash paid for income tax
Non-cash investing and financing activities
Cashless exercise of warrants and extinguishment of related warrant derivative liability		$ 200
Exchange of property and equipment		70
Conversion of convertible note into common stock	$ 116

Organization and Basis of Presentation

3 Months Ended

Mar. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Basis of Presentation

Note 1. Organization and Basis of Presentation

Organization

Current Operations

Cryptocurrency mining

Basis of presentation

Inflation

Electricity and other prices are vulnerable to inflation which may increase the Company’s mining costs and operating expenses including the cost of new state-of-the-art miners.

Going Concern and Management’s Plans

3 Months Ended

Mar. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern and Management’s Plans

Note 2. Going Concern and Management’s Plans

Since January 2023, the Company has secured working capital through the issuance of a convertible note, the sale of equity and warrants, the sale of assets and related party notes.

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 3. Summary of Significant Accounting Policies

Use of estimates and assumptions and critical accounting estimates and assumptions

Cash and cash equivalents

Cryptocurrencies

The following table presents the activities of digital currencies for the periods ended March 31, 2024 and December 31, 2023:

Schedule of Digital Currencies

Digital currencies at January 1, 2023	$	11
Additions of digital currencies from mining		75
Realized gain on sale of digital currencies		3
Sale of digital currencies		(89	)
Digital currencies at December 31, 2023		-
Additions of digital currencies from mining		17
Realized loss on sale of digital currencies		1
Sale of digital currencies		(18	)
Digital currencies at March 31, 2024	$	-

Property and Equipment

Leases

Derivative Instruments

Impairment of long-lived assets

Segment Reporting

Revenue recognition

Cryptocurrency mining

	●	Step 1: Identify the contract with the customer
	●	Step 2: Identify the performance obligations in the contract
	●	Step 3: Determine the transaction price
	●	Step 4: Allocate the transaction price to the performance obligations in the contract
	●	Step 5: Recognize revenue when the Company satisfies a performance obligation

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

	●	Variable consideration
	●	Constraining estimates of variable consideration
	●	The existence of a significant financing component in the contract
	●	Noncash consideration
	●	Consideration payable to a customer

Hosting Revenues

Income taxes

Income (loss) per share

Fair Value Measure and Disclosures

	●	Level 1 Quoted prices in active markets for identical assets or liabilities.
	●	Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
	●	Level 3 Significant unobservable inputs that cannot be corroborated by market data.

As of March 31, 2024 and December 31, 2023, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

Management’s evaluation of subsequent events

Recent accounting pronouncements

Property, Plant, and Equipment and Other Assets

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

Property, Plant, and Equipment and Other Assets

Note 4. Property, Plant, and Equipment and Other Assets

Property and equipment consisted of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
	As of
	March 31, 2024			December 31, 2023
Land	$	55		$	55
Computer hardware and software		10			10
Bitcoin mining machines		70			70
Infrastructure		1,185			1,185
Containers		403			403
Property and equipment, gross		1,723			1,723
Less: Accumulated depreciation		(871	)		(816	)
Property and equipment, net	$	852		$	907

Notes Payable

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Notes Payable

Note 5. Notes Payable

September 2022 Note

December 2023 Note

	●	Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance;
	●	Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance; and
	●	Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance.

Derivative Liabilities

	March 31, 2024			December 31, 2023
Stock price	$	0.003		$	0.004
Term (years)		0.75			1.00
Annual volatility		101.59	%		108.59	%
Annual expected return		11.16	%		10.24	%
Discount rate		5.21	%		4.79	%
Dividend yield		0	%		0	%

The Company’s activity in its convertible debt related derivative liability was as follows for the three months ended March 31, 2024:

Balance of derivative liability at January 1, 2023	$	3,223
Settlement of derivative liability at debt conversion		(128	)
Change in fair value of derivative liability		249
Balance of derivative liability at December 31, 2023		3,344
Settlement of derivative liability at debt conversion		(284	)
Change in fair value of derivative liability		(384	)
Balance of derivative liability at March 31, 2024	$	2,676

Warrant Derivative Liabilities

The Company’s activity in its warrant derivative liabilities was as follows for the three months ended March 31, 2024:

Balance of warrant derivative liability at January 1, 2023	$	1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(159	)
Change in fair value of warrant derivative liability		2,685
Balance of derivative liability at December 31, 2023		4,253
Transfer in due to issuance of warrants with embedded conversion features		520
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(547	)
Change in fair value of warrant liability		(79	)
Balance of warrant derivative liabilities at March 31, 2024	$	4,147

The Company recorded loss on settlement of derivative liability in the amount of $0 and $169 for the three months ended March 31, 2024 and 2023, respectively.

	Level 1		Level 2		Level 3		Fair Value
	March 31, 2024
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	2,676	$	2,676
Warrant derivative liability	$	-	$	-	$	4,147	$	4,147

	Level 1		Level 2		Level 3		Fair Value
	December 31, 2023
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	3,344	$	3,344
Warrant derivative liability	$	-	$	-	$	4,253	$	4,253

Loans Payable

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Loans Payable

Note 6. Loans Payable

Loans Payable – Related Party

Leases

3 Months Ended

Mar. 31, 2024

Leases [Abstract]

Leases

Note 7. Leases

The Company is not a party to any leases. As a result, the Company did not record rent expense for the three months ended March 31, 2024 and March 31, 2023.

Common Stock and Preferred Stock

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Common Stock and Preferred Stock

Note 8. Common Stock and Preferred Stock

Common stock

Common Stock Issuances

During the three months ended March 31, 2024, $137 of principal of the December 2023 Note was converted for the issuance of 86,000,000 shares of common stock.

During the three months ended March 31, 2024, 8,000,000 shares of common stock were issued in respect of the Lease Agreement.

Warrants

The following table summarizes information about shares issuable under warrants outstanding during the three months ended March 31, 2024:

Summary of Warrants Outstanding

	Warrant shares outstanding			Weighted average exercise price		Weighted average remaining life		Intrinsic value
Outstanding at January 1, 2023		682,563,502		$	0.06		4.47		-
Issued		551,515,432			-		-		-
Exercised		(31,668,360	)		0.05		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at December 31, 2023		1,202,410,574			0.06		3.18		-
Issued		453,360,000			0.01		-		-
Exercised		-			-		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at March 31, 2024		1,655,770,574		$	0.01		2.21	$	-

Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 9. Commitments and Contingencies

Bitcoin Production Equipment and Operations

Schedule of Loss at Inception

Total lease payments to be received			$	920,000

Total shares		FMV on grant date
184,000,000	x	0.006		1,104,000
Loss at Inception			$	(184,000	)

Legal proceedings

Electricity Contract

MGT’s prior electricity agreement with the City of LaFayette expired on September 30, 2021. The Company and City of LaFayette are currently operating on a month-to-month basis without a contract.

Employee Benefit Plans

3 Months Ended

Mar. 31, 2024

Retirement Benefits [Abstract]

Employee Benefit Plans

Note 10. Employee Benefit Plans

Related Party Transactions

3 Months Ended

Mar. 31, 2024

Related Party Transactions

Note 11. Related Party Transactions

Loans Payable – Related Party

Accounts Payable – Related Party

Subsequent Events

3 Months Ended

Mar. 31, 2024

Subsequent Events [Abstract]

Subsequent Events

Note 12. Subsequent Events

Convertible Note Exchange Agreement and Issuance of New Secured Exchange Note

Warrant Exchange and Extinguishment Agreement and Issuance of Common Stock and Series D Preferred Stock

Promissory Note Exchange Agreement and Issuance of New Promissory Note

The material features of the Series D Preferred Stock are as follows:

1. Holders of Series D Preferred Stock are not entitled to vote, except as otherwise expressly provided by law;

2. With respect to any dividends or other distributions, the Series D Preferred Stock ranks in parity to the Common Stock, on an as-converted basis;

3. With respect to any assets of the Company upon a liquidation, dissolution or winding up of the Company, the Series D Preferred Stock ranks in parity to the Common Stock, on an as-converted basis;

4. Shares of Series D Preferred Stock are not redeemable;

6. Shares of Series D Preferred Stock are transferrable or assignable without the prior written consent of the Company.

The Certificate of Designation was filed with the Secretary of State of the State of Delaware on October 31, 2024.

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Use of estimates and assumptions and critical accounting estimates and assumptions

Use of estimates and assumptions and critical accounting estimates and assumptions

Cash and cash equivalents

Cash and cash equivalents

Cryptocurrencies

Cryptocurrencies

The following table presents the activities of digital currencies for the periods ended March 31, 2024 and December 31, 2023:

Schedule of Digital Currencies

Digital currencies at January 1, 2023	$	11
Additions of digital currencies from mining		75
Realized gain on sale of digital currencies		3
Sale of digital currencies		(89	)
Digital currencies at December 31, 2023		-
Additions of digital currencies from mining		17
Realized loss on sale of digital currencies		1
Sale of digital currencies		(18	)
Digital currencies at March 31, 2024	$	-

Property and Equipment

Property and Equipment

Leases

Leases

Derivative Instruments

Derivative Instruments

Impairment of long-lived assets

Impairment of long-lived assets

Segment Reporting

Segment Reporting

Revenue recognition

Revenue recognition

Cryptocurrency mining

	●	Step 1: Identify the contract with the customer
	●	Step 2: Identify the performance obligations in the contract
	●	Step 3: Determine the transaction price
	●	Step 4: Allocate the transaction price to the performance obligations in the contract
	●	Step 5: Recognize revenue when the Company satisfies a performance obligation

If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.

	●	Variable consideration
	●	Constraining estimates of variable consideration
	●	The existence of a significant financing component in the contract
	●	Noncash consideration
	●	Consideration payable to a customer

Hosting Revenues

Income taxes

Income taxes

Income (loss) per share

Income (loss) per share

Fair Value Measure and Disclosures

Fair Value Measure and Disclosures

	●	Level 1 Quoted prices in active markets for identical assets or liabilities.
	●	Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable, either directly or indirectly.
	●	Level 3 Significant unobservable inputs that cannot be corroborated by market data.

As of March 31, 2024 and December 31, 2023, the Company had Level 3 financial instruments related to derivative liabilities related to the issuance of warrants and convertible debt.

Management’s evaluation of subsequent events

Management’s evaluation of subsequent events

Recent accounting pronouncements

Recent accounting pronouncements

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Schedule of Digital Currencies

The following table presents the activities of digital currencies for the periods ended March 31, 2024 and December 31, 2023:

Schedule of Digital Currencies

Digital currencies at January 1, 2023	$	11
Additions of digital currencies from mining		75
Realized gain on sale of digital currencies		3
Sale of digital currencies		(89	)
Digital currencies at December 31, 2023		-
Additions of digital currencies from mining		17
Realized loss on sale of digital currencies		1
Sale of digital currencies		(18	)
Digital currencies at March 31, 2024	$	-

Property, Plant, and Equipment and Other Assets (Tables)

3 Months Ended

Mar. 31, 2024

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

Property and equipment consisted of the following:

Schedule of Property and Equipment

	March 31, 2024			December 31, 2023
	As of
	March 31, 2024			December 31, 2023
Land	$	55		$	55
Computer hardware and software		10			10
Bitcoin mining machines		70			70
Infrastructure		1,185			1,185
Containers		403			403
Property and equipment, gross		1,723			1,723
Less: Accumulated depreciation		(871	)		(816	)
Property and equipment, net	$	852		$	907

Notes Payable (Tables)

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Schedule of Monte Carlo Simulation Assumption

	March 31, 2024			December 31, 2023
Stock price	$	0.003		$	0.004
Term (years)		0.75			1.00
Annual volatility		101.59	%		108.59	%
Annual expected return		11.16	%		10.24	%
Discount rate		5.21	%		4.79	%
Dividend yield		0	%		0	%

Schedule of Derivative Liability Activity

The Company’s activity in its convertible debt related derivative liability was as follows for the three months ended March 31, 2024:

Balance of derivative liability at January 1, 2023	$	3,223
Settlement of derivative liability at debt conversion		(128	)
Change in fair value of derivative liability		249
Balance of derivative liability at December 31, 2023		3,344
Settlement of derivative liability at debt conversion		(284	)
Change in fair value of derivative liability		(384	)
Balance of derivative liability at March 31, 2024	$	2,676

Schedule of Warrant Derivative Liabilities

The Company’s activity in its warrant derivative liabilities was as follows for the three months ended March 31, 2024:

Balance of warrant derivative liability at January 1, 2023	$	1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(159	)
Change in fair value of warrant derivative liability		2,685
Balance of derivative liability at December 31, 2023		4,253
Transfer in due to issuance of warrants with embedded conversion features		520
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions		(547	)
Change in fair value of warrant liability		(79	)
Balance of warrant derivative liabilities at March 31, 2024	$	4,147

Schedule of Derivative Liability Fair value

	Level 1		Level 2		Level 3		Fair Value
	March 31, 2024
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	2,676	$	2,676
Warrant derivative liability	$	-	$	-	$	4,147	$	4,147

	Level 1		Level 2		Level 3		Fair Value
	December 31, 2023
	Level 1		Level 2		Level 3		Fair Value

Liabilities
Derivative liability	$	-	$	-	$	3,344	$	3,344
Warrant derivative liability	$	-	$	-	$	4,253	$	4,253

Common Stock and Preferred Stock (Tables)

3 Months Ended

Mar. 31, 2024

Equity [Abstract]

Summary of Warrants Outstanding

The following table summarizes information about shares issuable under warrants outstanding during the three months ended March 31, 2024:

Summary of Warrants Outstanding

	Warrant shares outstanding			Weighted average exercise price		Weighted average remaining life		Intrinsic value
Outstanding at January 1, 2023		682,563,502		$	0.06		4.47		-
Issued		551,515,432			-		-		-
Exercised		(31,668,360	)		0.05		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at December 31, 2023		1,202,410,574			0.06		3.18		-
Issued		453,360,000			0.01		-		-
Exercised		-			-		-		-
Expired or cancelled		-			-		-		-
Outstanding and exercisable at March 31, 2024		1,655,770,574		$	0.01		2.21	$	-

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Schedule of Loss at Inception

Total lease payments to be received			$	920,000

Total shares		FMV on grant date
184,000,000	x	0.006		1,104,000
Loss at Inception			$	(184,000	)

Going Concern and Management’s Plans (Details Narrative) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Accumulated deficit	$ 431,743	$ 432,039
Cash and cash equivalents	$ 26

Schedule of Digital Currencies (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Accounting Policies [Abstract]
Digital currencies, Beginning balance		$ 11
Additions of digital currencies from mining	17	75
Realized gain on sale of digital currencies	1	3
Sale of digital currencies	(18)	(89)
Digital currencies, Ending balance

Summary of Significant Accounting Policies (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Product Information [Line Items]
Cash and cash equivalents	$ 26		$ 8
Cash, FDIC uninsured amount	$ 0		$ 0
Convertible Notes Payable [Member]
Product Information [Line Items]
Computation of earnings per share	1,417,604,442	342,277,865
Warrant [Member]
Product Information [Line Items]
Computation of earnings per share	787,558,023	691,073,030
Revenue Benchmark [Member] \| Customer Concentration Risk [Member] \| Three Customers [Member]
Product Information [Line Items]
Concentration risk percentage	100.00%
Revenue Benchmark [Member] \| Customer Concentration Risk [Member] \| Two Customers [Member]
Product Information [Line Items]
Concentration risk percentage		100.00%
Hosting Miners [Member]
Product Information [Line Items]
Revenue	$ 85	$ 86
Maximum [Member]
Product Information [Line Items]
Cash, FDIC insured amount	$ 250

Schedule of Property and Equipment (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 1,723	$ 1,723
Less: Accumulated depreciation	(871)	(816)
Property and equipment, net	852	907
Land [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross	55	55
Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross	10	10
Bitcoin Mining Machines [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross	70	70
Infrastructures [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross	1,185	1,185
Containers [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, gross	$ 403	$ 403

Property, Plant, and Equipment and Other Assets (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Property, Plant and Equipment [Abstract]
Depreciation expense	$ 55	$ 56
Gains on sale of property and equipment		$ 70

Schedule of Monte Carlo Simulation Assumption (Details) - Monte Carlo Simulation [Member]	3 Months Ended	12 Months Ended
	Mar. 31, 2024 $ / shares	Dec. 31, 2023 $ / shares
Credit Derivatives [Line Items]
Stock price	$ 0.003	$ 0.004
Measurement Input, Expected Term [Member]
Credit Derivatives [Line Items]
Term (years)	9 months	1 year
Measurement Input, Option Volatility [Member]
Credit Derivatives [Line Items]
Debt measurement input	101.59	108.59
Measurement Input Annual Expected Return [Member]
Credit Derivatives [Line Items]
Debt measurement input	11.16	10.24
Measurement Input, Discount Rate [Member]
Credit Derivatives [Line Items]
Debt measurement input	5.21	4.79
Measurement Input, Expected Dividend Rate [Member]
Credit Derivatives [Line Items]
Debt measurement input	0	0

Schedule of Derivative Liability Activity (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Debt Disclosure [Abstract]
Balance of derivative liabilities	$ 3,344	$ 3,223	$ 3,223
Settlement of derivative liability at debt conversion	(284)		(128)
Change in fair value of derivative liability	(384)	1,347	249
Change in fair value of derivative liability	384	(1,347)	(249)
Balance of derivative liabilities	$ 2,676	$ 4,570	$ 3,344

Schedule of Warrant Derivative Liabilities (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023
Debt Disclosure [Abstract]
Balance of warrant derivative liabilities	$ 4,253	$ 1,727
Transfer out upon conversion of convertible notes and warrants with embedded conversion provisions	(547)	(159)
Change in fair value of derivative liability	(79)	2,685
Transfer in due to issuance of warrants with embedded conversion features	520
Balance of warrant derivative liabilities	$ 4,147	$ 4,253

Schedule of Derivative Liability Fair value (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Platform Operator, Crypto Asset [Line Items]
Derivative liability	$ 2,676	$ 3,344
Warrant derivative liability	4,147	4,253
Fair Value, Inputs, Level 1 [Member]
Platform Operator, Crypto Asset [Line Items]
Derivative liability
Warrant derivative liability
Fair Value, Inputs, Level 2 [Member]
Platform Operator, Crypto Asset [Line Items]
Derivative liability
Warrant derivative liability
Fair Value, Inputs, Level 3 [Member]
Platform Operator, Crypto Asset [Line Items]
Derivative liability	2,676	3,344
Warrant derivative liability	$ 4,147	$ 4,253

Notes Payable (Details Narrative) $ in Thousands			3 Months Ended		12 Months Ended
Notes Payable (Details Narrative) $ in Thousands	Dec. 19, 2023 USD ($)	Sep. 12, 2022 USD ($)	Mar. 31, 2024 USD ($) $ / shares shares	Mar. 31, 2023 USD ($)	Dec. 31, 2023 USD ($) $ / shares	Dec. 31, 2022 USD ($)
Short-Term Debt [Line Items]
Accretion of debt discount			$ 54	$ 123
Fair value of derivative liability			2,676	4,570	$ 3,344	$ 3,223
Change in fair value of derivative warrant liability			384	(1,347)	(249)
Fair value of derivative liability			4,147		4,253
Loss in change in fair value of derivative warrant liability			106	(1,696)	$ 2,685
Gain loss on settlement of derivative			$ 0	$ 169
Warrant Derivative Liabilities [Member] \| Measurement Input, Share Price [Member]
Short-Term Debt [Line Items]
Share price \| $ / shares			$ 0.003		$ 0.003
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Exercise Price [Member] \| Minimum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input \| $ / shares			0.004		0.03
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Exercise Price [Member] \| Maximum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input \| $ / shares			0.14		0.12
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Discount Rate [Member] \| Minimum [Member]
Short-Term Debt [Line Items]
Derivative liabilities measurement input term			1 year 11 months 4 days		2 years 18 days
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Expected Term [Member] \| Maximum [Member]
Short-Term Debt [Line Items]
Derivative liabilities measurement input term			2 years 11 months 4 days		2 years 6 months 21 days
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Expected Dividend Rate [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			0		0
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Risk Free Interest Rate [Member] \| Minimum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			4.40		4.01
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Risk Free Interest Rate [Member] \| Maximum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			4.59		4.23
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Price Volatility [Member] \| Minimum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			283.3		157.7
Warrant Derivative Liabilities Other than Warrants [Member] \| Measurement Input, Price Volatility [Member] \| Maximum [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			334.6		312.4
Series X Warrant [Member]
Short-Term Debt [Line Items]
Debt instrument, description	Series X Warrant, the lower of $0.02 and 120% of the closing price on the date of issuance
Series Y Warrant [Member]
Short-Term Debt [Line Items]
Debt instrument, description	Series Y Warrant, the lower of $0.04 and 150% of the closing price on the date of issuance
Series Z Warrant [Member]
Short-Term Debt [Line Items]
Debt instrument, description	Series Z Warrant, the lower of $0.06 and 200% of the closing price on the date of issuance
Warrant [Member]
Short-Term Debt [Line Items]
Debt instrument debt conversion, shares \| shares			154,800,000
Debt instrument, conversion ratio	0.60
Change in fair value of derivative warrant liability					$ (231)
Warrant [Member] \| Minimum [Member]
Short-Term Debt [Line Items]
Share price \| $ / shares			$ 0.0025		$ 0.007
Warrant [Member] \| Maximum [Member]
Short-Term Debt [Line Items]
Share price \| $ / shares			0.0046		0.019
Warrant [Member] \| Measurement Input, Share Price [Member]
Short-Term Debt [Line Items]
Share price \| $ / shares			$ 0.003		$ 0.004
Warrant [Member] \| Measurement Input, Expected Term [Member]
Short-Term Debt [Line Items]
Derivative liabilities measurement input term			1 year 5 months 12 days		1 year 8 months 12 days
Warrant [Member] \| Measurement Input, Expected Dividend Rate [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			0		0
Warrant [Member] \| Measurement Input, Risk Free Interest Rate [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			4.81		4.23
Warrant [Member] \| Measurement Input, Price Volatility [Member]
Short-Term Debt [Line Items]
Derivative liability measurement input			374.27		344.4
September 2022 Note [Member]
Short-Term Debt [Line Items]
Proceeds from notes payable		$ 1,335
Principal amount		1,500
Original issue discount		$ 165
Convertible outstanding shares percentage		30.00%
Maturity date		Dec. 31, 2023
Interest rate		6.00%
Percentage of other accrued amounts outstanding		110.00%
Interest rate increasing		12.00%
Debt instrument debt discount		$ 1,500
Non-cash interest as accretion of debt discount		$ 5,324
Accretion of debt discount			$ 123
December 2023 Note [Member]
Short-Term Debt [Line Items]
Principal amount	$ 1,579
Original issue discount	$ 257
Convertible outstanding shares percentage	40.00%
Maturity date	Dec. 31, 2024
Interest rate	6.00%
Debt instrument debt discount			284
Accretion of debt discount			54		$ 7
Debt instrument debt converted			$ 137
Debt instrument debt conversion, shares \| shares			86,000,000
Debt instrument debt converted, fair value of shares			$ 294
Fair value of derivative liability			21
Gain on debt settlement			$ 106

Loans Payable (Details Narrative) - USD ($)				3 Months Ended
Loans Payable (Details Narrative) - USD ($)	Mar. 06, 2024	Nov. 20, 2023	Aug. 01, 2023	Mar. 31, 2024	Mar. 31, 2023
Short-Term Debt [Line Items]
Notes payable				$ 200,000
Related Party [Member]
Short-Term Debt [Line Items]
Interest expense loan				100	$ 0
Loans payable			$ 15,000
Loan bears interest rate percentage			4.43%
Loans Payable [Member]
Short-Term Debt [Line Items]
Non-convertible loan	$ 75,000	$ 25,000
Annual interest rate	12.00%	12.00%
Maturity date	Mar. 05, 2025	Nov. 19, 2024
Interest expense loan				$ 1,300	$ 0

Leases (Details Narrative) - USD ($) $ in Thousands	3 Months Ended
Leases (Details Narrative) - USD ($) $ in Thousands	Mar. 31, 2024	Mar. 31, 2023
Leases [Abstract]
Monthly rent	$ 0	$ 0

Summary of Warrants Outstanding (Details) - USD ($)	3 Months Ended	12 Months Ended
Summary of Warrants Outstanding (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant shares, Issued	1,119,044,442	1,417,604,442
Warrant shares, Exercised		(18,380,379)
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant shares outstanding, Beginning	1,202,410,574	682,563,502
Weighted average exercise price, Beginning	$ 0.06	$ 0.06
Weighted average remaining life	2 years 2 months 15 days	3 years 2 months 4 days	4 years 5 months 19 days
Intrinsic value outstanding, Beginning
Warrant shares, Issued	453,360,000	551,515,432
Weighted average exercise price, Issued	$ 0.01
Warrant shares, Exercised		(31,668,360)
Weighted average exercise price, Exercised		$ 0.05
Warrant shares, Expired or cancelled
Weighted average exercise price, Expired or cancelled
Warrant shares outstanding, Ending	1,655,770,574	1,202,410,574	682,563,502
Weighted average exercise price, Ending	$ 0.01	$ 0.06	$ 0.06
Intrinsic value outstanding, Ending

Summary of Warrants Outstanding (Details) (Parenthetical) - shares	3 Months Ended	12 Months Ended
	Mar. 31, 2024	Dec. 31, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant shares outstanding, Issued	1,119,044,442	1,417,604,442
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrant shares outstanding, Issued	453,360,000	551,515,432
Warrant outstanding	1,655,770,574	1,202,410,574	682,563,502
Number of warrants issued	154,800,000
Number of warrants issued during the current period	298,560,000

Common Stock and Preferred Stock (Details Narrative)		3 Months Ended		12 Months Ended
Common Stock and Preferred Stock (Details Narrative)	Aug. 05, 2022 USD ($) $ / shares shares	Mar. 31, 2024 USD ($) $ / shares shares	Mar. 31, 2023 USD ($) shares	Dec. 31, 2023 USD ($) $ / shares shares
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of shares sold	22,800,000
Warrants to purchase shares of common stock	7,600,000
Number of shares issued, value \| $	$ 228,000	$ 144,000
Number of warrants				18,380,379
Gain loss on derivative net \| $		384,000	$ (1,347,000)	$ (249,000)
Cashless exercise of warrants fair value \| $			200,000
Gain loss on settlement of derivative \| $			$ (169,000)
Year One [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants exercise price \| $ / shares	$ 0.03
Year Two [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants exercise price \| $ / shares	0.06
Year Three [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants exercise price \| $ / shares	$ 0.12
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Principal amount \| $		$ 137,000
Conversion of convertible note into common stock		86,000,000
Shares issued in respect of lease agreement		8,000,000
Number of shares issued, value \| $		$ 8,000
Cashless exercise of warrants fair value, shares			20,000,000
Cashless exercise of warrants fair value \| $			$ 20,000
Warrant [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Number of warrants				31,668,360
Number of warrants (or share units) exercised during the current period				74,000,000
Gain loss on derivative net \| $				$ (231,000)
Cashless exercise of warrants fair value, shares				74,000,000
Cashless exercise of warrants fair value \| $				$ 988,000
Gain loss on settlement of derivative \| $				$ 757,000
Number of warrants issued		154,800,000
Number of warrants issued during the current period		298,560,000
Warrant [Member] \| Measurement Input, Exercise Price [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input \| $ / shares				0.05
Warrant [Member] \| Measurement Input, Expected Dividend Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input		0		0
Warrant [Member] \| Minimum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Share price \| $ / shares		$ 0.0025		$ 0.007
Warrant [Member] \| Minimum [Member] \| Measurement Input, Exercise Price [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input \| $ / shares		0.0036
Warrant [Member] \| Minimum [Member] \| Measurement Input, Expected Term [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding, term		2 years 9 months 10 days		3 years 6 months
Warrant [Member] \| Minimum [Member] \| Measurement Input, Risk Free Interest Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input		4.02		1.53
Warrant [Member] \| Minimum [Member] \| Measurement Input, Price Volatility [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input		279.2		169.28
Warrant [Member] \| Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Share price \| $ / shares		$ 0.0046		$ 0.019
Warrant [Member] \| Maximum [Member] \| Measurement Input, Exercise Price [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input \| $ / shares		0.0068
Warrant [Member] \| Maximum [Member] \| Measurement Input, Expected Term [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding, term		2 years 11 months 4 days		4 years 2 months 12 days
Warrant [Member] \| Maximum [Member] \| Measurement Input, Risk Free Interest Rate [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input		4.4		3.79
Warrant [Member] \| Maximum [Member] \| Measurement Input, Price Volatility [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Warrants and rights outstanding measurement input		283.8		175.6

Schedule of Loss at Inception (Details) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2024 USD ($) $ / shares shares
Commitments and Contingencies Disclosure [Abstract]
Total lease payments to be received	$ 920,000
Equity fair measurement value on share \| shares	184,000,000
Equity fair measurement value on grant date per share \| $ / shares	$ 0.006
Equity fair value adjustment	$ 1,104,000
Loss at Inception	$ (184,000)

Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands		3 Months Ended
	Mar. 16, 2023	Mar. 31, 2024	Mar. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Rental payments		$ 0	$ 0
Lease incentive loss		184
Common Stock [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Shares issued under lease agreement, value		$ 120	$ 0
Shares issued under lease agreement, shares		8,000,000	0
Lease liability		$ 24	$ 0
Partnership Agreement [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Rental payments	$ 5
Initial deposit on electricity deployment	$ 229
Other commitment, description	Pursuant to the Partnership Agreement, the Company agreed to issue Tenant 500,000 shares its common stock per month for each rented Space (the “Monthly Issuances”), and to also issue an additional number of shares of common stock annually equal to 100% of the Monthly Issuances for the applicable year (the “Annual Issuances,” and together with the Monthly Issuances, collectively, the “Issuances”). Further, pursuant to the Partnership Agreement, the Company provided Tenant with the option (the “Option”) to lend MGT up to $1 million evidenced by a convertible promissory note that is convertible into 25% of the Company’s outstanding common stock, assuming all $1 million is lent, on a pro-forma, post-issuance basis (the “Note”), together with an accompanying warrant to purchase 60% of the shares of common stock underlying the Note (the “Warrant”). The terms of the Note and Warrant would be substantially similar to the September 2022 Note and accompanying warrants that were issued by the Company along with that note. If the Option is exercised, the parties may elect to substitute the $1 million purchase price, in whole or in part, with equipment and infrastructure improvements to enable the Company to have access to up to an additional 10 MWs of electricity to the facility’s currently available electrical power capacity.

Employee Benefit Plans (Details Narrative) - 401(k) Plan [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Defined contribution plan employer discretionary contribution amount	$ 1	$ 3
Maximum [Member]
Defined Benefit Plan Disclosure [Line Items]
Defined contribution plan maximum annual contributions per employee percent	100.00%

Related Party Transactions (Details Narrative) - Related Party [Member] - USD ($)		3 Months Ended
	Aug. 01, 2023	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023
Related Party Transaction [Line Items]
Loans payable	$ 15,000
Loan bears interest rate percentage	4.43%
Interest expense loan		$ 100	$ 0
Accounts payable		$ 25,000		$ 15,000

Subsequent Events (Details Narrative) - USD ($)					3 Months Ended	12 Months Ended
Subsequent Events (Details Narrative) - USD ($)	Nov. 01, 2024	Jun. 21, 2024	May 03, 2024	Apr. 30, 2024	Mar. 31, 2024	Dec. 31, 2023	Oct. 31, 2024	Mar. 06, 2024	Nov. 20, 2023
Subsequent Event [Line Items]
Shares authorized					2,500,000,000	2,500,000,000
Promissory Note Exchange Agreement [Member] \| New Promissory Note [Member]
Subsequent Event [Line Items]
Principal amount								$ 125,000	$ 25,000
Common Stock [Member]
Subsequent Event [Line Items]
Shares issued					8,000,000
Principal amount					$ 137,000
Warrant [Member]
Subsequent Event [Line Items]
Number of shares issued					154,800,000
Number of warrants exercised during the current period						74,000,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Number of shares issued			40,000,000
Conversions of note in principal amounts			$ 100,000
Subsequent Event [Member] \| Series D Preferred Stock [Member]
Subsequent Event [Line Items]
Shares issued							650,000
Subsequent Event [Member] \| Series D Convertible Preferred Stock [Member]
Subsequent Event [Line Items]
Preferred stock shares authorized							1,000,000
Preferred stock par value							$ 0.001
Subsequent Event [Member] \| Convertible Note Exchange Agreement [Member] \| Secured Convertible Promissory Note [Member]
Subsequent Event [Line Items]
Issuance date	Dec. 19, 2023
Principal amount	$ 1,578,840
Bearing interest rate	6.00%
Subsequent Event [Member] \| Convertible Note Exchange Agreement [Member] \| New Secured Exchange Note [Member]
Subsequent Event [Line Items]
Issuance date	Nov. 01, 2024
Principal amount	$ 1,620,240
Bearing interest rate	8.00%
Maturity date	Dec. 31, 2025
Shares authorized	750,000,000
Debt instrument description	(i) a rate of 12% per annum or (ii) the maximum amount permitted by law, and once the event of default is cured, the interest rate shall revert to 8% per annum. Furthermore, under the terms of the New Secured Exchange Note, an event of default may result, at the holder’s election, in the accelerated maturity of the note, in which case 110% of the principal of and accrued and unpaid interest on the note will automatically become due and payable
Subsequent Event [Member] \| Warrant Exchange And Extinguishment Agreement [Member] \| Series D Preferred Stock [Member]
Subsequent Event [Line Items]
Shares issued	650,000
Convertible conversion of shares	1,000
Shares issued							650,000
Subsequent Event [Member] \| Promissory Note Exchange Agreement [Member] \| New Promissory Note [Member]
Subsequent Event [Line Items]
Principal amount	$ 241,590			$ 50,000
Bearing interest rate	8.00%
Maturity date	Dec. 31, 2025
Debt instrument description	In case of an event of default under the New Promissory Note, interest shall accrue at the lesser of (i) a rate of 12% per annum or (ii) the maximum amount permitted by law, and once the event of default is cured, the interest rate shall revert to 8% per annum. Furthermore, under the terms of the New Promissory Note, an event of default may result, at the holder’s election, in the accelerated maturity of the New Promissory Note, in which case 110% of the principal of and accrued and unpaid interest on the note will automatically become due and payable
Subsequent Event [Member] \| Promissory Note Exchange Agreement [Member] \| Existing Promissory Note [Member]
Subsequent Event [Line Items]
Principal amount	$ 241,590
Subsequent Event [Member] \| Convertible Note Exchange Agreement And Warrant Exchange And Extinguishment Agreement [Member] \| Nickel LLC [Member]
Subsequent Event [Line Items]
Ownership percentage	63.70%
Subsequent Event [Member] \| Convertible Note Exchange Agreement And Warrant Exchange And Extinguishment Agreement [Member] \| Streeterville Capital LLC [Member]
Subsequent Event [Line Items]
Ownership percentage	5.00%
Subsequent Event [Member] \| Convertible Note Exchange Agreement And Warrant Exchange And Extinguishment Agreement [Member] \| Series D Preferred Stock [Member]
Subsequent Event [Line Items]
Convertible conversion of shares	650,000
Subsequent Event [Member] \| Common Stock [Member]
Subsequent Event [Line Items]
Shares issued		103,500,000		54,000,000
Subsequent Event [Member] \| Common Stock [Member] \| Warrant Exchange And Extinguishment Agreement [Member]
Subsequent Event [Line Items]
Shares issued	600,000,000
Convertible conversion of shares	334,800,000
Subsequent Event [Member] \| Common Stock [Member] \| Convertible Note Exchange Agreement And Warrant Exchange And Extinguishment Agreement [Member]
Subsequent Event [Line Items]
Shares issued	2,000,000,000
Convertible conversion of shares	650,000,000
Shares issued	1,350,000,000
Subsequent Event [Member] \| Warrant [Member]
Subsequent Event [Line Items]
Number of warrants exercised during the current period		3,346,420

MGT Capital Investments (CE) (USOTC:MGTI)
Historical Stock Chart
From Jan 2025 to Feb 2025

Click Here for more MGT Capital Investments (CE) Charts.

MGT Capital Investments (CE) (USOTC:MGTI)
Historical Stock Chart
From Feb 2024 to Feb 2025

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

MGTI MGT Capital Investments Inc (CE)

MGT Capital Investments Inc (CE) News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

MGTI MGT Capital Investments Inc (CE)

MGT Capital Investments Inc (CE) News

Your Recent History

Company

Business

Popular

Get The App

Go Ad-Free