Great Western Mining
Corporation PLC
("Great
Western", "GWM" or the "Company")
Half Yearly Report and
Unaudited Condensed Financial Statements
Great Western Mining Corporation PLC
(AIM - GWMO, Euronext Growth - 8GW), which is
exploring and developing gold, silver and copper targets in Nevada,
announces its unaudited results for the six-months ended 30 June
2024 (the "Period").
Financial Highlights:
·
Loss for Period €441,343 (30 June 2023: loss of
€527,985 and December 2023: loss of €952,654)
·
Basic and diluted loss per share 0.0001 cent (30
June 2023: 0.0001 cent and 31 December 2023: €0.0002
cent)
·
Net assets at 30 June 2024: €9,427,384 (30 June
2023: €8,845,494 and 31 December 2023: €8,831,416)
·
Cash balances at 30 June 2024: €91,003 (30 June
2023: €410,661 and 31 December 2023: €95,306 million)
·
Placing of new shares during Period raised
£700,500 before expenses
Operational Highlights:
·
Focus on further establishing copper potential in
porphyry settings
o Strengthening case for a copper 'district'
·
Continuing discussions with possible joint venture
partners to deliver full potential of the Huntoon Copper
Project
·
Grab samples from the West Huntoon claims produced
strong grades of copper, gold and silver
·
135 soil samples taken from West Huntoon
established a copper anomaly greater than 75 ppm over 2 km2 (494
acres)
Post Period End:
·
Environmental permit for mill operations received
and effective
o Enabling commencement of operations - hook-up in progress with
emphasis on ensuring all systems correctly installed in line with
mine regulations and safety directives
o Next steps include testing and working with joint venture
partner Muletown to overcome teething issues
o Focus on monetising Company's stockpiles of material as soon
as possible
·
Pooling Agreement with Bronco Creek Exploration
for developing the copper potential of the Eastside Mine
claims
o Strong indications of a porphyry copper setting over the
pooled claims area
o Aiming for an exploration and option agreement with a future
partner to fund exploration and development
·
Placing of new shares raised £500,000 before
expenses
During the period the Company
continued its dual strategy of enhancing value through both its
exploration activities and its upcoming production operations.
Intensive ongoing field work increasingly emphasises the
significant copper opportunity in the area. The newly signed
Pooling Agreement for the Eastside Mine and continued discussions
with potential partners for the Huntoon Copper Project highlight
the Company's growing market presence, with its data room becoming
increasingly attractive.
The planned commencement of
production will set Great Western apart from many of its peers.
Development of the mill has taken longer than anticipated, not
untypical for this type of project, but it is clear that the
Company has a visible and tangible path to cash generation. The
initial levels of production through gravity separation are
expected to provide a stream of basic income, with larger
production volumes and returns at a second stage through chemical
leaching.
Brian Hall, Executive Chairman,
commented: "We are fully committed to
creating a portfolio of assets with short, medium and longer-term
inflection points, proving up the quality of our claims and
realising value from our precious metals and copper
opportunities.
"We are focused on achieving our stated goals of generating
cash flow from production, initially quite modest but which will
help alleviate the usual working capital pressures associated with
exploration companies, while forging a path to moving our copper
prospects to the next stage. Ongoing discussions on our
copper prospects highlight the demand for quality assets, with
copper fundamentals pointing to rising valuations. We do appreciate
the continued support of our investors and understand that project
delays cause frustration but I would like to reiterate that we
continue to forge ahead on all fronts and are excited by the
Company's prospects."
For
Further Information:
Great Western Mining Corporation PLC
|
|
Brian Hall, Chairman
|
Via
Walbrook PR
|
Max Williams, Finance
Director
|
|
|
|
Davy (NOMAD, Euronext Growth Listing Sponsor
& Joint
Broker)
Brian Garrahy
|
+353 1 679
6363
|
|
|
SP
Angel Corporate Finance LLP (Joint Broker)
Ewan Leggat/Adam Cowl
|
+44 203
470 0470
|
|
|
Walbrook PR (PR advisers)
Nick Rome
|
+44 207
933 8783
|
Interim Report
For the six months to 30 June
2024
Below are Great Western Mining
Corporation PLC's ('Great Western' or the 'Company') unaudited
report and financial statements for the half year ended 30 June
2024.
Great Western Mining Corporation PLC
explores for, appraises and develops mineral resources on its
claims in the state of Nevada, USA. Great Western currently
has no revenues from its operations and is reporting a loss after
tax of €441,343 for the half year (30 June 2023: €527,985; 31
December 2023: €952,654). At 30 June 2024 the Company's net
assets were €9,427,384 (30 June 2023: €8,845,494; 31 December 2023:
€8,831,416).
During the reporting period work
continued on finalising construction of the mill by the Western
Milling joint venture in which the Company has a 50% interest.
The project currently being completed is a first stage
gravity separation plant and a second stage of chemical leaching is
planned. The investment to date and construction work carried
out includes significant parts of what will be required for the
second phase. An all-important and long overdue environmental
permit for the mill was received after the period end, enabling
work on commissioning the plant to begin. At the time of
writing, the mill is not ready for first production and timelines
provided in good faith by the company have been affected by
teething issues, as additional work has been identified which must
be completed before operations can begin. This is a
significant project and it is less than two years since the Western
Milling joint venture agreement was signed. An external
adviser with appropriate expertise has been appointed to assist
with completion and a progress report will be provided in late
October. Any delay in commencing production is disappointing
but not unusual when working towards initial production on a
pioneering project. Importantly, this project is breaking new
ground for the Company in a remote area, with the objective of
providing revenues from gold and silver production, which is
unusual for a junior explorer.
The identification of a porphyry
setting at West Huntoon in 2023 has focused the Company's
exploration team on the potential for a significant copper play in
the area and for the time being this has taken priority over other
exploration prospects already in the pipeline. Since the spring a
geological team has been working in the field, mapping and sampling
this potentially copper rich area. In April and May an
induced polarisation(IP) survey was carried out to follow leads
identified at surface as they disappear under tertiary cover into
the Huntoon Valley, with very encouraging results.
A further IP survey was carried out
on the M5 group of claims and the Company is currently interpreting
the data acquired.
In May, Dr. Lawrence Carter, a
consulting expert on porphyry systems and specialist on the nearby
Yerington copper district, made a second visit to the West Huntoon
porphyry setting, also visiting the Company's Eastside Mine claims
where, three years ago, Great Western conducted an IP survey
identifying drill targets. Having walked the ground, Dr.
Carter advised that the Eastside Mine has indications of a porphyry
system equally as strong as those at West Huntoon. Although
Eastside Mine is some distance from the Huntoon Valley and as such
is not likely to be directly connected, it lies in the same
geographical and geological setting. There is therefore a
building story of a possible new copper 'district' in the area and,
if this proves to be the case, Great Western will be at the centre
of it. However, while surface sampling and geophysical tools
continually enhance knowledge of the area, an extensive drill
programme will be required to deliver the full potential and
establish a formal resource, which Great Western on its own will
not be able to achieve. The Company is in contact with a
number of potential joint venture partners but at the time of
writing no deal has been concluded for the Huntoon Copper
Project.
The Company has recently reached
agreement to reinstate the time-expired Huntoon Mine Area
Cooperation Agreement with Crowne Point Gold & Silver Mining
Co. LLC. Crowne Point owns an area of private land adjacent
to Great Western's claims at West Huntoon with high potential for
gold and silver and direct access to the copper potential of the
porphyry area. The application procedure for drilling on US
Forest Service land has already been initiated but this agreement
over private land will enable the Company to carry out initial
drilling whenever it is ready, ahead of a permit from the Forest
Service which may take some time. This should be a major aid
in moving the copper project forward. In parallel with seeking a
joint venture partner for the Huntoon Copper Project, since the
period end the Company has signed a 'Pooling Agreement' with Bronco
Creek Exploration, Inc. which has claims adjoining Eastside Mine.
Bronco Creek is a division of EMX Royalty Corporation, a
substantial north American company with significant interests in
the USA and all over the world and its team confirms the porphyry
potential of the area. The Pooling Agreement is a means of
combining the two companies' claims, based on approximately the
number of claims held by each party, resulting in a split of GWM
30% and BCE 70%. BCE is the operator of this agreement and
will actively be seeking a drilling partner through its extensive
network of contacts, being in a much stronger position to do this
than Great Western. This is the first time the Company has
done a deal with a third party for its copper potential and is a
very encouraging development.
In September the Company published a
short discussion video on its copper stories at both the Huntoon
Copper Project and the Eastside Mine which can be viewed on the
Company's website, www.greatwesternmining.com.
During the reporting period, the
Company released two key sets of results from soil and grab samples
taken in 2023 for Huntoon and the Rhyolite Dome on the Olympic Gold
claims.
Ten grab samples were collected from
the West Huntoon claims and several results showed strong grades of
copper, gold and silver. Two samples contained strongly elevated
molybdenum which is further evidence of a porphyry system.
The most gold-rich sample contained 7.292 g/t Au and 843 g/t
Ag, taken from host rock near a small granite boss in the southeast
of the area mapped in late 2023. A sample from the main West
Huntoon granite graded at 5.531 g/t Au, 2,438 g/t Ag, and 1.56% Cu.
A nearby copper-oxide-bearing granite sample returned 4.514 g/t Au,
102 g/t Ag and 0.09% Cu. The most copper rich sample (5.82% Cu)
came from an area of abundant copper oxide showings 500 m southwest
of the granite. Another two copper rich samples (4.85% and 3.82%
Cu) were obtained from an old working situated in host rocks 200 m
southwest of the granite. These samples also contained significant
silver (55 g/t and 108 g/t respectively).
The results of 135 new soil samples
taken from the West Huntoon claims established a copper anomaly
greater than75 ppm Cu covering 2 km2 (494 acres) and surrounding
the granite outcrop, with strong outlier samples (11 samples
greater than 300 ppm of which 5 samples were greater than 400 ppm,
with a maximum value 528 ppm Cu) at several locations. The
results also showed areas of broad gold enrichment. Of 135 samples
taken, 124 are greater than 10 ppb Au and, of these, 47 are greater
than 25 ppb Au.
At Rhyolite Dome on the Olympic Gold
Project, gold results from sampling were highly positive. Of
the 145 samples taken, 54 were greater than 10 ppb gold, nine were
greater than 20 ppb gold, while three outliers contain 51 ppb, 58
ppb and 61 ppb gold. The best gold results were clustered near the
location of the peak legacy data sample (at 207 ppb gold). Based on
these results and other indicators, the northwest side of Rhyolite
Dome appears to be highly prospective.
In April, following the strong
results obtained from Rhyolite Dome, Great Western exercised its
option to acquire ownership of the Olympic Gold Project, which now
formally becomes part of the Company's inventory of claims.
As well as its potential for discovery of gold and silver,
Olympic Gold is a significant source of mining waste which will
become feedstock for the Company's Western Milling joint
venture.
In March the Company completed a
placing of £700,000 worth of new shares for cash before expenses
and after the period end conducted a further placing of £500,000
worth of new shares for cash before expenses.
Looking ahead, the Company has a lot
to do on its wide spread of claims in the Walker Lane Belt of
Nevada, which offer the potential not only for large scale copper
deposits but also for gold and silver in the vicinity of numerous
historic mining areas. Constructive field work during and
since the reporting period is consolidating work already done and
continuously building a clearer picture of this potential.
Initiatives will continue to develop a partnership for a
major drilling campaign to delineate a copper porphyry. At
the Western Milling joint venture, with the all-important
environmental permit now secured, first production of gold and
silver concentrates is in sight, despite some technical delays
which are not uncharacteristic for this type of project and are
currently being dealt with. The identification of a second
porphyry setting at Eastside Mine and the recent Pooling Agreement
with Bronco Creek Exploration add a significant new leg to the
copper story and help build the picture of a potential new copper
district which, if proved up, will have Great Western at its heart.
Few new major copper mines have been discovered in recent
times and a decarbonising world will become highly dependent on
copper, as electrification progressively replaces hydrocarbons for
the world's energy needs. All Great Western's business
activities are interesting, but the confirmation of a major copper
discovery would be of the highest significance for the
Company.
Finally, it is with great sadness
that the Board reports the passing of Mr. Emmett O'Connell, the
Company's founder and former chairman and Chief Executive.
The Board of Great Western offers its sincere condolences to
the O'Connell family.
Unaudited Condensed Consolidated Income
Statement
For the six months to 30 June
2024
|
|
|
|
Notes
|
|
Unaudited six months
ended
30 Jun 2024
|
|
Unaudited
six months ended
30 Jun
2023
|
|
Audited
year ended
31 Dec 2023
|
|
|
|
|
|
|
€
|
|
€
|
|
€
|
Continuing operations
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
|
(443,005)
|
|
(529,857)
|
|
(994,246)
|
Finance income
|
|
4
|
|
1,662
|
|
1,872
|
|
4,434
|
Loss for the period before tax
|
|
|
|
(441,343)
|
|
(527,985)
|
|
(989,812)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
5
|
|
-
|
|
-
|
|
37,158
|
Loss for the financial period
|
|
|
|
(441,343)
|
|
(527,985)
|
|
(952,654)
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to:
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
3
|
|
(441,343)
|
|
(527,985)
|
|
(952,654)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations
|
|
|
|
|
|
|
|
Basic and diluted loss per share
(cent)
|
|
6
|
|
(0.0001)
|
|
(0.0001)
|
|
(0.0002)
|
All activities derived from
continuing operations. All losses are attributable to the owners of
the Company.
Unaudited Condensed Consolidated Statement of Other
Comprehensive Income
For the six months to 30 June
2024
|
|
|
|
Notes
|
|
Unaudited six months
ended
30 Jun 2024
|
|
Unaudited
six months ended
30 Jun
2023
|
|
Audited
year ended
31 Dec 2023
|
|
|
|
|
|
|
€
|
|
€
|
|
€
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the financial period
|
|
|
|
(441,343)
|
|
(527,985)
|
|
(952,654)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
Items that are or may be
reclassified to profit or loss:
|
|
|
|
|
|
|
Currency translation
differences
|
|
|
|
271,457
|
|
(147,608)
|
|
(284,325)
|
|
|
|
|
|
|
271,457
|
|
(147,608)
|
|
(284,325)
|
Total comprehensive expense for the
financial
|
|
|
|
|
|
period attributable to equity holders of the
Company
|
|
(169,886)
|
|
(675,593)
|
|
(1,236,979)
|
Unaudited Condensed Consolidated Statement of Financial
Position
For the six months to 30 June
2024
|
|
|
|
Notes
|
|
Unaudited six months
ended
30 Jun 2024
|
|
Unaudited
six months ended
30 Jun
2023
|
|
Audited
year ended
31 Dec 2023
|
Assets
|
|
|
|
€
|
|
€
|
|
€
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
7
|
|
76,356
|
|
75,225
|
|
73,972
|
|
|
Intangible assets
|
|
8
|
|
9,047,352
|
|
8,424,372
|
|
8,603,289
|
|
|
Investment in joint
venture
|
|
9
|
|
541,262
|
|
-
|
|
-
|
|
Total non-current assets
|
|
|
|
9,664,970
|
|
8,499,597
|
|
8,677,261
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
10
|
|
285,795
|
|
199,264
|
|
691,870
|
|
|
Cash and cash equivalents
|
|
11
|
|
91,003
|
|
410,661
|
|
95,306
|
|
Total current assets
|
|
|
|
376,798
|
|
609,925
|
|
787,176
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
10,041,768
|
|
9,109,522
|
|
9,464,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
14
|
|
709,695
|
|
457,751
|
|
548,660
|
|
|
Share premium
|
|
14
|
|
15,534,289
|
|
14,385,269
|
|
14,875,499
|
|
|
Share based payment
reserve
|
|
15
|
|
340,684
|
|
386,005
|
|
386,005
|
|
|
Foreign currency translation
reserve
|
|
|
|
907,236
|
|
772,496
|
|
635,779
|
|
|
Retained earnings
|
|
|
|
(8,064,520)
|
|
(7,156,027)
|
|
(7,614,527)
|
|
Attributable to owners of the
Company
|
|
|
|
9,427,384
|
|
8,845,494
|
|
8,831,416
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
9,427,384
|
|
8,845,494
|
|
8,831,416
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
12
|
|
481,360
|
|
132,974
|
|
504,150
|
|
|
Decommissioning provision
|
|
13
|
|
133,024
|
|
131,054
|
|
128,871
|
|
Total current liabilities
|
|
|
|
614,384
|
|
264,028
|
|
633,021
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
614,384
|
|
264,028
|
|
633,021
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
|
|
10,041,768
|
|
9,109,522
|
|
9,464,437
|
Unaudited Condensed Consolidated Statement of Cash
Flows
For the six months to 30 June
2024
|
|
|
|
Notes
|
|
Unaudited six months
ended
30 Jun 2024
|
|
Unaudited
six months ended
30 Jun
2023
|
|
Audited
period ended
31 Dec 2023
|
|
|
|
|
|
|
€
|
|
€
|
|
€
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
(441,343)
|
|
(527,985)
|
|
(952,654)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
-
|
|
-
|
|
-
|
|
|
Interest receivable and similar
income
|
|
|
|
(1,662)
|
|
(1,872)
|
|
(4,434)
|
|
|
Movement in trade and other
receivables
|
|
|
|
(187,509)
|
|
12,874
|
|
(474,195)
|
|
|
Movement in trade and other
payables
|
|
|
|
33,221
|
|
(67,864)
|
|
279,750
|
|
|
Tax refunded
|
|
|
|
52,321
|
|
60,749
|
|
55,212
|
|
|
Equity settled share-based
payment
|
|
|
|
-
|
|
38,005
|
|
38,005
|
|
Net cash flows from operating
activities
|
|
|
|
(544,972)
|
|
(486,093)
|
|
(1,058,316)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
|
|
|
|
|
|
|
Expenditure on intangible
assets
|
|
|
|
(236,673)
|
|
(114,595)
|
|
(401,269)
|
|
|
Interest received
|
|
|
|
1,662
|
|
1,872
|
|
4,434
|
|
Net cash from investing
activities
|
|
|
|
(235,011)
|
|
(112,723)
|
|
(396,835)
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issue of new
shares
|
|
|
|
819,825
|
|
913,242
|
|
1,494,381
|
|
|
Commission paid from the issue of
new shares
|
|
|
|
(53,971)
|
|
(48,184)
|
|
(82,015)
|
|
Net cash from financing
activities
|
|
|
|
765,854
|
|
865,058
|
|
1,412,366
|
|
|
|
|
|
|
|
|
|
(Decrease)/Increase in cash and cash
equivalents
|
|
|
|
(14,129)
|
|
266,242
|
|
(42,785)
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate adjustment on cash and
|
|
|
|
|
|
|
|
|
cash equivalents
|
|
|
|
9,826
|
|
(778)
|
|
(7,106)
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning
|
|
|
|
|
|
|
|
|
of
the period
|
|
11
|
|
95,306
|
|
145,197
|
|
145,197
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
|
|
|
|
|
|
|
|
|
the
period
|
|
11
|
|
91,003
|
|
410,661
|
|
95,306
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Notes to the Condensed Financial
Statements
For the six months to 30 June
2024
1.
General information
Great Western Mining Corporation PLC
("the Company") is a company domiciled in the Republic of Ireland.
The Half Yearly Report and Unaudited Condensed Consolidated
Financial Statements ('the half yearly financial statements') of
the Company for the six months ended 30 June 2024 comprise the
results and financial position of company and its subsidiaries
("the Group").
The Group half yearly financial
statements were authorised for issue by the Board of Directors on
24 September 2024.
Basis of preparation
The half yearly financial statements
for the six months ended 30 June 2024 are unaudited. The financial
information presented herein does not amount to statutory financial
statements that are required by Chapter 4 part 6 of the Companies
Act 2014 to be annexed to the annual return of the company. The
statutory financial statements for the financial year ended 31
December 2023 were annexed to the annual return and filed with the
Registrar of Companies. The audit report on those financial
statements was unqualified.
The Group half yearly financial
statements have been prepared in accordance with International
Financial Reporting Standards ("IFRS") as adopted by the European
Union ("EU").
The financial information contained
in the half yearly financial statements have been prepared on the
historical cost basis, except for the decommissioning provision,
share-based payments and warrants, which are based on fair values
determined at the grant date. The accounting policies have been
applied consistently in accordance with the accounting policies set
out in the annual report and financial statements for the year
ended 31 December 2023 except as outlined below.
Accounting policies
The accounting policies adopted are
consistent with those of the annual Financial Statements for the
year ended 31 December 2023 with the addition of an accounting
policy for joint arrangements:
Joint arrangements
A joint arrangement is an
arrangement by which two or more parties have joint control. Joint
control is the contractually agreed sharing of control such that
decisions about the relevant activities of the arrangement (those
that significantly affect the companies' returns) require the
unanimous consent of the parties sharing control. The Group has one
joint arrangement, which is its 50% equity interest in Western
Milling LLC. Because the parties have joint control of this entity,
they have rights to its net assets. The arrangement constitutes a
joint venture and is accounted for using the equity accounting
method. Under the equity method of accounting, the investment in
Western Milling has been initially recognised at cost and will be
adjusted thereafter for the post-acquisition change in the net
assets once processing operations have commenced. The Group's share
of profit or loss is included in the Consolidated Income
Statement.
New and amended standards that
became applicable for the Group in the current reporting period
have not resulted in changes to accounting policies or
retrospective adjustments.
Use
of estimates and judgements
The preparation of half yearly
financial statements in conformity with IFRS requires management to
make judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of
assets, liabilities, income and expenses. The estimates and
associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making
judgements about carrying values of assets and liabilities that are
not readily apparent from other sources.
In particular, significant areas of
estimation uncertainty in applying accounting policies that have
the most significant effect on the amount recognised in the
financial statements are in the following area:
•
Note 16 - Share based
payments, including share option and share warrant
valuations
In particular, significant areas of
critical judgements in applying accounting policies that have the
most significant effect on the amount recognised in the financial
statements are in the following areas:
•
Note 8 - Intangible asset;
consideration of impairment of carrying value of claim
groups
•
Note 8 - Intangible asset,
consideration of impairment relating to net assets being lower than
market capitalisation
•
Note 13 - Decommissioning
provision
2.
Going concern
The financial statements of the
Group are prepared on a going concern basis.
In order to assess the
appropriateness of the going concern basis in preparing the
financial statements for the six months ended 30 June 2024, the
Directors have considered a time period of at least twelve months
from the date of approval of these financial
statements.
The Group incurred an operating loss
during the six months ended 30 June 2024. At the balance
sheet date, the Group had cash and cash equivalents amounting to
€0.09 million and the Company raised an additional amount of €0.59
million (before transactions expenses) through a placing completed
in July 2024. The future of the Company is dependent on the
successful outcome of its exploration activities and implementation
of revenue-generating operations. The Directors believe that the
Group's ability to make additional capital expenditure on its lode
claims in Nevada will be assisted by the generation of first
revenues from the reprocessing of historical spoil heaps and
tailings. The Company has entered into a Pooling Agreement
which incorporates the Eastside Mine with a company holding
neighbouring claims to enable both companies to attract a larger
funding partner to accelerate further exploration activity.
In addition the Directors are seeking a joint venture partner
to provide funding to enable the acceleration of the Group's
Huntoon Copper Project. The Directors also believe that the
Group's cash flow can be further assisted, if necessary, by raising
additional capital, the deferral of planned expenditure and other
cost saving actions, loan facilities for revenue-generating
operations or from future revenues. The Directors have taken into
consideration the Company's successful completion of placings in
recent years, including placings completed in March and July 2024,
to provide additional cash resources.
The Directors concluded that the
Group will have sufficient resources to continue as a going concern
for the future, that is for a period of not less than 12 months
from the date of approval of the consolidated financial
statements.
However, there exists a material
uncertainty that may cast significant doubt over the ability of the
Group to continue as a going concern. The Group may be unable
to realise its assets and discharge its liabilities in the normal
course of business if it is unable either to enter into joint
venture arrangements or to raise funds for further exploration on
and development of its exploration assets. The condensed
consolidated statements have been prepared on a going concern basis
and do not include any adjustments that would be necessary if this
basis were inappropriate.
3.
Segment information
The Group has one principal
reportable segment, Nevada, USA, which represents the exploration
for and development of copper, silver, gold and other minerals in
Nevada, USA.
Other operations "Corporate
Activities" includes cash resources held by the Group and other
operational expenditure incurred by the Group. These assets and
activities are not within the definition of an operating
segment.
In the opinion of the Directors the
operations of the Group comprise one class of business, being the
exploration and related activities including development,
processing and production of copper, silver, gold and other
minerals. The Group's main operations are located within Nevada,
USA. The information reported to the Group's chief executive
officer (the Executive Chairman), who is the chief operating
decision maker, for the purposes of resource allocation and
assessment of segmental performance is particularly focussed on the
exploration activity in Nevada.
Information regarding the Group's
results, assets and liabilities is presented below.
Segment results
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Exploration and related activities -
Nevada
|
|
(4,786)
|
|
(30,902)
|
|
(30,061)
|
Corporate activities
|
|
(436,557)
|
|
(497,083)
|
|
(959,751)
|
Consolidated loss before
tax
|
|
(441,343)
|
|
(527,985)
|
|
(989,812)
|
|
|
|
|
|
|
|
Segment assets
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Exploration and related activities -
Nevada
|
|
9,948,079
|
|
8,669,010
|
|
9,274,402
|
Corporate activities
|
|
93,689
|
|
440,512
|
|
190,035
|
Consolidated total assets
|
|
10,041,768
|
|
9,109,522
|
|
9,464,437
|
Segment liabilities
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Exploration and related activities -
Nevada
|
|
472,522
|
|
169,800
|
|
519,150
|
Corporate activities
|
|
141,862
|
|
94,228
|
|
113,871
|
Consolidated total
liabilities
|
|
614,384
|
|
264,028
|
|
633,021
|
Geographical information
The Group operates in three
principal geographical areas - Ireland (country of residence of
Great Western Mining Corporation PLC), Nevada, USA (country of
residence of Great Western Mining Corporation, a wholly owned
subsidiary of Great Western Mining Corporation PLC and Western
Milling LLC in which the Group has a 50% interest) and the United
Kingdom (country of residence of GWM Operations Limited, a wholly
owned subsidiary of Great Western Mining Corporation
PLC).
The Group has no revenue.
Information about the Group's non-current assets by geographical
location are detailed below:
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Exploration and related activities -
Nevada
|
|
9,664,970
|
|
8,499,597
|
|
8,677,261
|
Republic of Ireland
|
|
-
|
|
-
|
|
-
|
United Kingdom
|
|
-
|
|
-
|
|
-
|
|
|
9,664,970
|
|
8,499,597
|
|
8,677,261
|
4.
Finance income
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Bank interest receivable
|
|
1,662
|
|
1,827
|
|
4,434
|
|
|
1,662
|
|
1,827
|
|
4,434
|
5.
Income tax
The Group has not provided any tax
charge for the six months periods ended 30 June 2024. There
was no tax charge for the six months ended 30 June 2024. For the
year ended 31 December 2023, the Group benefited from research and
development corporation tax credits claimed by a subsidiary company
amounting to €43,782 offset by adjustment for previous periods of
€6,624. The Group has accumulated losses which are expected to
exceed profits earned for the foreseeable future.
6.
Loss per share
Basic earnings per share
The basic and weighted average
number of ordinary shares used in the calculation of basic earnings
per share are as follows:
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Loss for the period
|
|
(441,343)
|
|
(527,985)
|
|
(952,654)
|
|
|
|
|
|
|
|
Number of ordinary shares at start
of period
|
|
5,486,600,919
|
|
3,577,510,005
|
|
3,577,510,005
|
Number of ordinary shares issued
during the period
|
|
1,610,344,827
|
|
1,000,000,000
|
|
1,909,090,914
|
Number of ordinary shares at end of
period
|
|
7,096,945,746
|
|
4,577,510,005
|
|
5,486,600,919
|
|
|
|
|
|
|
|
Weighted average number of ordinary
shares for the purposes of basic earnings per share
|
|
6,560,164,137
|
|
4,475,359,467
|
|
4,905,222,617
|
|
|
|
|
|
|
|
Basic loss per ordinary share
(cent)
|
|
(0.0001)
|
|
(0.0001)
|
|
(0.0002)
|
Diluted earnings per share
There were no potentially dilutive
ordinary shares that would increase the basic loss per
share.
7.
Property, plant and
equipment
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
Cost
|
|
|
|
|
|
|
Opening cost
|
|
95,982
|
|
99,439
|
|
99,439
|
Exchange rate adjustment
|
|
3,093
|
|
(1,832)
|
|
(3,457)
|
|
|
99,075
|
|
97,607
|
|
95,982
|
Depreciation
|
|
|
|
|
|
|
Opening depreciation
|
|
22,010
|
|
22,804
|
|
22,804
|
Charge for period
|
|
-
|
|
-
|
|
-
|
Exchange rate adjustment
|
|
709
|
|
(422)
|
|
(794)
|
|
|
22,719
|
|
22,382
|
|
22,010
|
Net
book value
|
|
|
|
|
|
|
Closing net book value
|
|
76,356
|
|
75,225
|
|
73,972
|
|
|
|
|
|
|
|
Opening net book value
|
|
73,972
|
|
76,635
|
|
76,635
|
8.
Intangible assets
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
Cost
|
|
|
|
|
|
|
Opening cost
|
|
8,603,289
|
|
8,462,329
|
|
8,462,329
|
Additions
|
|
180,663
|
|
107,830
|
|
373,815
|
Own employment costs
capitalised
|
|
-
|
|
-
|
|
44,251
|
Increase in decommissioning
cost
|
|
-
|
|
2,051
|
|
2,017
|
Exchange rate adjustment
|
|
263,400
|
|
(147,838)
|
|
(279,123)
|
|
|
9,047,352
|
|
8,424,372
|
|
8,603,289
|
Amortisation
|
|
|
|
|
|
|
Opening amortisation
|
|
-
|
|
-
|
|
-
|
Charge for period
|
|
-
|
|
-
|
|
-
|
Exchange rate adjustment
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
-
|
Net
book value
|
|
|
|
|
|
|
Closing net book value
|
|
9,047,352
|
|
8,424,372
|
|
8,603,289
|
|
|
|
|
|
|
|
Opening net book value
|
|
8,603,289
|
|
8,462,329
|
|
8,462,329
|
The Directors have reviewed the
carrying value of the exploration and evaluation assets. These
assets are carried at historical cost and have been assessed for
impairment in particular with regards to specific requirements as
set out in IFRS 6 'Exploration for and Evaluation of Mineral
Resources' relating to remaining licence or claim terms, likelihood
of renewal, likelihood of further expenditures, possible
discontinuation of activities over specific claims and available
data which may suggest that the recoverable value of an exploration
and evaluation asset is less than carrying amount. The Directors
considered other factors in assessing potential impairment
including cash available to the Group, commodity prices and
markets, taxation and regulatory regime, and access to equipment
and services. The Directors are satisfied that no impairment
is required as at 30 June 2024. The realisation of the intangible
assets is dependent on the successful identification and
exploitation of copper, silver, gold and other mineral in the
Group's licence area, including the potential to reprocess
historical spoil heaps and tailings. This is dependent on several
variables including the existence of commercial mineral deposits,
availability of finance and mineral prices.
9.
Investment in joint
venture
During the period the Group assumed
a 50% equity interest in Western Milling LLC ("Western Milling"), a
processing mill business incorporated in Nevada, USA, over which it
exercises joint control. The costs incurred to date were
transferred from Prepayments to Investment in Joint Venture as at
29 February 2024. Western Milling owns all the assets it uses to
provide its services and is legally responsible for settling its
liabilities. Western Milling has not commenced operations but will
provide services to its shareholders and is expected to provide
services to third parties. The Group has concluded that Western
Milling is a joint venture under IFRS 11 - "Joint Arrangements" and
the Group has therefore applied equity accounting for its interest.
The investment was reviewed for indicators of impairment at
the period end. No impairment indicator was identified for the
period ended 30 June 2024.
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Reclassification of cost from
Prepayments
|
|
534,958
|
|
-
|
|
-
|
Additions
|
|
258
|
|
-
|
|
-
|
Foreign exchange movement
|
|
6,046
|
|
-
|
|
-
|
|
|
541,262
|
|
-
|
|
-
|
|
|
|
|
|
|
|
10.
Trade and other receivables
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
Amounts falling due within one year:
|
|
|
|
|
|
|
Other debtors
|
|
98,278
|
|
84,211
|
|
83,204
|
Tax refunded
|
|
44,865
|
|
60,749
|
|
97,186
|
Prepayments
|
|
142,652
|
|
54,304
|
|
511,480
|
|
|
285,795
|
|
199,264
|
|
691,870
|
|
|
|
|
|
|
|
All amounts above are current and
there have been no impairment losses during the period (30 June
2023: €Nil, 31 December 2023: €Nil).
11.
Cash and cash equivalents
For the purposes of the consolidated
statement of cash flows, cash and cash equivalents include cash in
hand, in bank and bank deposits with maturity of less than three
months.
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Cash in bank and in hand
|
|
45,823
|
|
216,132
|
|
37,125
|
Short term bank deposits
|
|
45,180
|
|
194,529
|
|
58,181
|
|
|
91,003
|
|
410,661
|
|
95,306
|
|
|
|
|
|
|
|
12.
Trade and other payables
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
Amounts falling die within one year:
|
|
|
|
|
|
|
Trade payables
|
|
318,879
|
|
9,581
|
|
262,368
|
Other payables
|
|
384
|
|
-
|
|
-
|
Accruals
|
|
82,647
|
|
106,739
|
|
227,259
|
Other taxation and social
security
|
|
16,450
|
|
16,654
|
|
14,523
|
|
|
481,360
|
|
132,974
|
|
504,150
|
|
|
|
|
|
|
|
The Group has financial risk
management policies in place to ensure that payables are paid
within the pre-agreed credit terms.
13.
Decommissioning provision
|
|
Unaudited
6 months
ended
30 Jun 2024
€
|
|
Unaudited
6 months
ended
30 Jun
2023
€
|
|
Audited
year
ended
31 Dec
2023
€
|
|
|
|
|
|
|
|
Decommissioning provision
|
|
133,024
|
|
131,054
|
|
128,871
|
|
|
133,024
|
|
131,054
|
|
128,871
|
The decommissioning provisions
relate to undertakings by the Group to carry our reclamation work
after the completion of planned work permitted by the regulator.
The cost of the reclamation work is estimated by the
regulator in advance and the notice permitting operations to be
conducted, together with the associated reclamation work, is
effective for two years, subject to certain variations. As
the Group applies for approval of operations to be conducted within
the current year where possible, the cost of decommissioning
provision is treated as a current liability.
14.
Share capital
|
|
Number of
shares
|
|
Value of
shares
|
|
|
|
|
€
|
Authorised at 1 January 2023
|
|
7,000,000,000
|
|
700,000
|
Increase in authorised share
capital
|
|
2,000,000,000
|
|
200,000
|
Authorised at 30 June 2023
|
|
9,000,000,000
|
|
900,000
|
|
|
|
|
|
Authorised at 1 July 2023
|
|
9,000,000,000
|
|
900,000
|
Authorised at 1 December 2023
|
|
9,000,000,000
|
|
900,000
|
|
|
|
|
|
Authorised at 1 January 2024
|
|
9,000,000,000
|
|
900,000
|
Increase in authorised share
capital
|
|
2,000,000,000
|
|
200,000
|
Authorised at 30 June 2024
|
|
11,000,000,000
|
|
1,100,000
|
|
|
Number of ordinary shares of
€0.0001 each
|
|
Share
capital
|
|
Share
premium
|
|
Total
capital
|
|
|
|
|
€
|
|
€
|
|
€
|
Issued, called up and fully paid:
|
|
|
|
|
|
|
|
|
At 1 January 2023
|
|
3,577,510,005
|
|
357,751
|
|
13,572,027
|
|
13,929,778
|
Ordinary shares issued
|
|
1,000,000,000
|
|
100,000
|
|
813,242
|
|
913,242
|
At
30 June 2023
|
|
4,577,510,005
|
|
457,751
|
|
14,385,269
|
|
14,843,020
|
|
|
|
|
|
|
|
|
|
Issued, called up and fully paid:
|
|
|
|
|
|
|
|
|
At 1 July 2023
|
|
4,577,510,005
|
|
457,751
|
|
14,385,269
|
|
14,843,020
|
Ordinary shares issued
|
|
909,090,914
|
|
90,909
|
|
490,230
|
|
581,139
|
At
31 December 2023
|
|
5,486,600,919
|
|
548,660
|
|
14,875,499
|
|
15,424,159
|
|
|
|
|
|
|
|
|
|
Issued, called up and fully paid:
|
|
|
|
|
|
|
|
|
At 1 January 2024
|
|
5,486,600,919
|
|
548,660
|
|
14,875,499
|
|
15,424,159
|
Ordinary shares issued
|
|
1,610,344,827
|
|
161,035
|
|
658,790
|
|
819,825
|
At
30 June 2024
|
|
7,096,945,746
|
|
709,695
|
|
15,534,289
|
|
16,243,984
|
The authorised share capital of the
company was increased to €200,000, consisting of 2,000,000,000
ordinary shares of €0.0001 each by an ordinary resolution at the
Company's Annual General Meeting on 5 June 2024.
On 19 March 2024, the Company
completed a placing for 1,610,344,827 new ordinary shares of
€0.0001 ("the Placing Share"). Each Placing Share was issued
at a price of £0.000435 (€0.00051) raising gross proceeds of
£700,500 (€819,825) and increasing share capital by €161,035. The
premium arising on the issue amounted to €658,790.
Transaction expenses including
commission arising on the issue of shares during the period ended
30 June 2024 amounted to €53,971 (30 June 2023: €48,184 and 31
December 2023: €82,015).
15.
Share based payments
Share options
Great Western Mining Corporation PLC
operates a share option scheme, "Share Option Plan 2014", which
entitles Directors and employees of Great Western Mining
Corporation PLC and its subsidiary companies to purchase ordinary
shares in the Company at the market value of a share on the award
date, subject to a maximum aggregate of 10% of the issued ordinary
share capital of the Company on that date. At the Annual
General Meeting held on 5 June 2024, the shareholders approved the
extension of the Share Option Plan for a further five
years.
During the period no expense was
recognised in the statement of profit and loss related to share
options vesting during the period (30 June
2023: €38,005 and 31 December 2023:
€38,005).
On 26 January 2024, 6,666,667
options granted on 26 January 2017 lapsed at the end of their
seven-year life. On 18 April 2024, a further 17,500,000
options lapsed. An amount of €45,321 relating to the lapsed
options has been transferred from the Share Based Payment Reserve
to Retained Earnings.
|
Number of
options
|
|
Average
exercise price
|
|
|
|
|
Outstanding at 1 January
2023
|
143,166,667
|
|
Stg0.29
p
|
Granted
|
52,000,000
|
|
Stg0.09
p
|
Outstanding at 30 June
2023
|
195,166,667
|
|
Stg0.24
p
|
Granted
|
-
|
|
-
|
Outstanding at 31 December
2023
|
195,166,667
|
|
Stg0.24
p
|
Lapsed
|
(24,166,667)
|
|
Stg0.21
p
|
|
|
|
|
Outstanding at 30 June
2024
|
171,000,000
|
|
Stg 0.24
p
|
On 30 June 2024, there were options
outstanding over 171,000,000 (30 June 2023: 195,666,667 and 31
December 2023: 195,666,667) Ordinary Shares which are exercisable
at prices ranging from Stg 0.09 pence to Stg 1.6 pence per share
and which expire at various dates up to 30 January 2030.
At 30 June 2024, the balance on the
share-based payment reserve amounted to €340,684 (30 June 2023:
€386,005 and 31 December 2023: €386,005).
16.
Related party transactions
In accordance with International
Accounting Standards 24 - Related Party Disclosures, transactions
between group entities that have been eliminated on consolidation
are not disclosed.
17.
Post balance sheet events
On 1 July 2024, the Company
completed a Placing Agreement for the issue of 1,250,000,000 new
Ordinary Shares of €0.0001 each at a price of 0.04 pence each,
raising £500,000 (€589,692) before transaction expenses.
In August 2024, the Company entered
into a Pooling Agreement with Bronco Creek Exploration, Inc.
("Bronco Creek"), a division of EMX Royalty Corporation, for
developing the Company's Eastside Mine group of claims together
with claims held by Bronco Creek. Benefits and liabilities
will be shared by the parties to the Pooling Agreement 30% Great
Western/70% Bronco Creek, being approximately the ratio of the
claims held by each party. No formal joint venture is
created by the Agreement and each party will continue to own its
own claims.
There were no other significant post
balance sheet events which would require amendment to or disclosure
in the half yearly financial statements.
18.
Approval of financial
statements
The half yearly financial statements
were approved by the Board of Directors on 24 September 2024.