Haydale Graphene Industries
plc
('Haydale', the
'Company', or the 'Group')
Final Results
Haydale (AIM: HAYD), the global advanced
materials group, is pleased to announce its full year results for
the year ended 30 June 2024 ("FY24").
Operational
Highlights:
Continued progress with major partners utilising
Haydale's nanomaterial plasma functionalisation
technology:
· Saint
Gobain are now taking a Haydale plasma functionalised boron nitride
product to market under the brand
AdaptiflexTM;
· Underfloor heating application is now being trialled through a
number of commercial partners who can provide channels to market in
both the new build and retrofit housing market;
· Next
stages of water heater projects commissioned by Cadent to progress
towards a market ready product;
· Work
with Petronas continuing with positive progress across a number of
project initiatives that could ultimately lead to significant
volume contracts
US operations continued
to progress with its diversification into
advanced cutting tool manufacture and
distribution:
· Sales
infrastructure strengthened in both the US through manufacture
represeting networks and overseas with strategic white labelling
partnerships in both Europe and China;
· Development of a one-stop-shop offering to customers through
sourcing of other complementary tooling to supplement the core
Silicon Carbide offering;
· Whilst
the Company has developed a sizeable pipeline of opportunities
which are starting to come through, the timescales to convert
tooling opportunities into sales is continuing to take longer than
originally anticipated.
Post year end and following the
securing of an additional £3.1m of funding, a significantly
reconstituted Board has embarked on a full and rigorous review of
all aspects of the business with a view to reprioritising those
areas offering up near term profit enhancement and positive cash
generation, whilst continuing to pursue the most commercially
attractive longer term strategic options. A key objective is to
bring forwards the Group's break-even point compared to the current
plan.
Financial Highlights
· Revenue at £4.82
million (FY23: £4.30 million) up by 12% on prior year underpinned
predominantly by a 75% growth in UK revenues.
· Adjusted
administrative expenses increased marginally by 1.4% to £6.35
million (FY23: £6.26 million).
· Adjusted
operating loss improved slightly by £0.33 million to £3.16 million
(FY23: £3.49 million).
· £3.1 million
fundraising completed post period end.
Commenting on
the results Gareth Kaminski-Cook, Executive Chair of Haydale,
said:
"The Board recognises that progress has not proceeded with
sufficient pace and therefore intends to use the recent fundraise
as a catalyst for change. As noted above and in line with our
commitment in the fundraise circular, the reconstituted Board has
embarked on a thorough review including cost restructuring and
commercial focus. Our priority is to bring forward the Group's
break-even point and cash generation, and we will be reporting
progress to the market in due course."
For further information:
Haydale Graphene Industries plc
|
|
Gareth Kaminski-Cook, Executive
Chair
Patrick Carter, CFO
|
Tel: +44
(0) 1269 842 946
|
|
www.haydale.com
|
Cavendish Capital Markets Limited (Nominated Adviser &
Broker)
|
|
Julian Blunt/Edward Whiley,
Corporate Finance
Andrew Burdis, ECM
|
Tel: +44 (0) 20 7220
0500
|
|
|
THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION
FOR THE PURPOSES OF THE MARKET ABUSE REGULATION (EU) 596 / 2014
WHICH FORMS PART OF UK LAW BY VIRTUE OF THE EUROPEAN UNION
(WITHDRAWAL) ACT 2018 ("MAR").
Notes to
Editors
Haydale is an international technologies group
and service provider that facilitates the integration of graphene
and other nanomaterials into the next generation of industrial
materials and commercial technologies. With expertise in
graphene, other nanomaterials and Silicon Carbide, Haydale is able
to deliver improvements in electrical, thermal and mechanical
properties, Haydale has been granted patents for its
technologies in Europe, USA, Australia, Japan and China and
operates from five sites in the UK, USA and the Far East. For
more information please visit: www.haydale.com or X:
@haydalegraphene
Caution
regarding forward looking statements
Certain
statements in this announcement, are, or may be deemed to be,
forward looking statements. Forward looking statements are
identified by their use of terms and phrases such as ''believe'',
''could'', "should" ''envisage'', ''estimate'', ''intend'',
''may'', ''plan'', ''potentially'', ''will'' or the negative of
those, variations or comparable expressions, including references
to assumptions. These forward-looking statements are not
based on historical facts but rather on the Directors' current
expectations and assumptions regarding the Company's future growth,
results of operations, performance, future capital and other
expenditures (including the amount, nature and sources of funding
thereof), competitive advantages, business prospects and
opportunities. Such forward looking statements reflect the
Directors' current beliefs and assumptions and are based on
information currently available to the Directors.
A number of
factors could cause actual results to differ materially from the
results discussed in the forward-looking statements including risks
associated with vulnerability to general economic and business
conditions, competition, environmental and other regulatory
changes, actions by governmental authorities, the availability of
capital markets, reliance on key personnel, uninsured and
underinsured losses and other factors, many of which are beyond the
control of the Company. Although any forward looking
statements contained in this announcement are based upon what the
Directors believe to be reasonable assumptions, the Company cannot
assure investors that actual results will be consistent with such
forward looking statements. Accordingly, readers are
cautioned not to place undue reliance on forward looking
statements. Subject to any continuing obligations under
applicable law or any relevant AIM Rule requirements, in providing
this information the Company does not undertake any obligation to
publicly update or revise any of the forward looking statements or
to advise of any change in events, conditions or circumstances on
which any such statement is based.
chair's statement
Introduction
I am pleased to present Haydale
Graphene Industries Plc's ("Haydale", the "Group" or the "Company")
full year audited results to 30 June 2024 ("FY24").
During the year the Company
continued to focus its activities within its two key product areas,
namely functionalised nano-materials and silicon carbide advanced
tooling. Within each, focus has been absolute in terms of pursuit
of projects capable of yielding commercial scale revenues for
Haydale in the shortest possible timeframe. In the letter to
shareholders at the time of the recent fundraising, we explained
that because progress had been slower than anticipated, the
reconstituted board would undertake a full and rigorous review of
all aspects of the business with a view to reprioritising those
areas offering up near term profit enhancement and positive cash
generation, whilst continuing to pursue the most commercially
attractive longer term strategic options. This review is now
underway.
Summary financials
Commercial revenue for FY24 of £4.82
million (FY23: £4.30 million) was up by 12% on prior year with the
UK nanomaterials business recording a 75% growth in sales.
Gross profit margin was slightly up due to sales mix at 58% (FY23:
56%) resulting in a gross profit of £2.81 million (FY23: £2.39
million). Other operating income for the year of £0.38
million (FY23: £0.38 million) was in line with last year. Adjusted
administrative expenses increased by £0.09 million (1.4%) to £6.35
million (FY23: £6.26 million) resulting in an adjusted operating
loss of £3.16 million (FY23: £3.49 million). Total
administrative expenses were £9.15 million (FY23: £8.93 million) as
a result of the above plus a number of additional non-trading
items, namely share-based payments charges of £0.03 million,
depreciation and amortisation charges of £1.51 million and an
impairment of US intangible assets of £1.23m. The loss for
the year was £6.11 million (FY23: £6.17 million).
Operational Highlights
The UK operation saw the business
partnerships fostered in FY23 develop positively, with new
contracts secured with a number of high-profile blue-chip customers
looking to use our plasma functionalisation service and technology
to improve their own materials and end application
performance. In addition, progress was made on our own heater
ink and thermal transfer fluid products with an expectation that,
in conjunction with our partners, some of these may be market ready
early next financial year if not before, across a number of end
applications.
The US operations have seen a period
of retrenchment whilst infrastructure supporting the move up the
value chain from SiC powders and into cutting tool manufacture and
distribution has continued to be rolled out. The sales function has
been strengthened which has materially increased the pipeline of
opportunities albeit the sales cycle is proving to be longer than
anticipated. Crucially, the US has
signed a number of key agreements that significantly extend both
the tool range it can offer to its customers as well as increase
its geographical reach into Europe and Asia.
Staff
I would like to thank our staff for
their outstanding support and commitment, as their efforts are key
to our achieving our aims. I would also like to thank the executive
management team who continue to drive the transition towards a
sustainable commercial operation.
Funding
On 14 November 2024, the Company
completed a fundraising of £3.1million (gross) and I would like to
welcome our new shareholders and to thank our existing shareholders
for their continued support.
Outlook
The Company recognises that progress
has not proceeded with sufficient pace and therefore intends to use
the recent fundraise as a catalyst for change. As noted above
and in line with our commitment in the fundraise circular, the
reconstituted Board has embarked on a thorough review (the
"Review"), including cost restructuring and commercial focus. Our
priority is to bring forwards the Group's break-even point and cash
generation, and we will be reporting progress to the market in due
course.
Gareth Kaminski-Cook
Chair
29 November
2024
STRATEGIC REPORT
FY24 has seen the UK operations, primarily
focused on nanomaterials, increase its revenues by 75% on the back
of a growing customer portfolio interested in its nanomaterial
functionalisation services with material progress also made in the
commercialisation of products based particularly on the Group's
heating and cooling related IP. Of particular note, the Group
is now engaged in collaborations with an increasing number of large
multinational entities, all of which have the potential to lead to
significant longer-term revenues. US
operations, focused on advanced cutting tools, were strongly
underpinned by SiC powder sales whilst the roll-out of the
fundamental infrastructure to deliver the planned growth in SiC
tooling manufacture and distribution continued apace, albeit the
forecast growth in tooling sales has taken longer to manifest than
expected. Across the Group, turnover increased by 12%: the
third year in a row for growth whilst maintaining a gross margin in
excess of 50%.
Nanomaterials
The UK operations continued to make
significant progress over the year
in progressing commercialisation of its proprietary
technology resulting in a 75% increase in UK revenues
overall, driven by a 190% growth in UK service type
revenues. A number of new commercial programmes have
been signed with larger, blue chip profile customers over the last
half of FY24 and first quarter of FY25 for functionalisation
services that have the potential to lead on to significant volume
sales subject to product enhancement targets being
achieved.
Patented
Plasma Functionalisation Technology
At the core of all our product offerings and
underpinning the Group's future nanomaterial prospects, is
Haydale's patented HDPlas® plasma functionalisation
process which improves the dispersibility of many nanomaterials by
changing their surface chemistry using a highly tuneable,
repeatable process. Plasma functionalisation allows Haydale
to tailor advanced materials to enhance the properties of its
customers' products to achieve pre-agreed mechanical or conductive
performance criteria. The process is cost effective and
environmentally friendly. Specifically, we have the expertise
to:
· functionalise
nanomaterials that are blended with resins, composites and fluids
to deliver enhanced electrical, mechanical (strength) and thermal
performance;
· formulate
proprietary nanomaterial-based inks for the print and sensor
markets, including biomedical, RFID and piezo resistive inks and
sensors; and
· compound
functionalised nanomaterials into a range of elastomers to enable
customers to use nanomaterials in elastomeric products.
The Group safeguards its nanomaterials business
across its sites and the territories in which it operates through
the use of patents and trade secret protocols which protect its
intellectual property. It holds licences where that
intellectual property is for operational reasons with a third
party. Haydale currently has a portfolio of patents that are
variously recognised in the following territories - US, UK, Europe,
China, Japan and Australia. Haydale works closely with its
patent advisors, Mewburn Ellis LLP, and maintains a rolling
programme of patent applications.
Plasma
Functionalisation as a Service
We continue to secure commercial contracts with third party companies to
plasma functionalise nanomaterial powders sourced by ourselves or
provided by the customer which can then be delivered as powders,
inks, masterbatches or pre-preg formats to meet the client's
production requirements. These engagements normally start out
as paid for consultancy projects where we are given performance
targets that the functionalised material needs to meet and we work
with the customer in an iterative fashion to fine-tune the various
production related levers until the output targets are met or
exceeded. The aim is to secure long term supply agreements for the
toll manufacturing of the final plasma functionalised products, and
for the larger customers, to lease reactors that can be deployed
lineside and receive a throughput based royalty.
Customers include graphene manufacturers, who
through the HDPlas® process, are able, post production,
to extend the range of applications for which their product is
suitable. We also have customers who have an end use materials
improvement focus and require Haydale to source the best
nanomaterial for the application. One major development
during FY24 is the higher profile and larger size of customers we
are now seeing approach us for this service as the use of graphene
is filtering into the market at increasing pace (one study
estimates that the graphene market is set to grow from £570m in
FY24 to £5.2bn by 2032, a CAGR of 31.8%). These customers
interactions mean we are indirectly involved in some of the largest
growing sectors of the nanomaterial market including batteries,
concrete, composites and tyres. Examples include:
· Saint
Gobain, the French industrial
conglomerate,
have worked with us since April 2023 to develop their boron
nitride powders to be competitive in new markets and in August 2024
launched a new product to the market (Adaptiflex™ Boron Nitride
Powders) which is enhanced using our plasma functionalisation
process, which we toll manufacture to their order.
· Petronas, the petrochemical
giant, continues to work with us on a number of parallel projects
to primarily help them take their own graphene product, refined
from a byproduct of their main petrochemical business, and
functionalise it so it potentially can be recycled into other
applications.
· Vittoria
are a leading performance bicycle tyre
manufacturer with whom we have developed a graphene enhanced
elastomer used in their premium tyres.
Plasma
Functionalised Products Sales:
Heating
Geopolitical events and the UK Government's net
zero strategy continue to bring an impetus for
solutions in the energy efficient heating
space, where Haydale has been active for a
number of years initially with its range of off-the-shelf flexible
graphene-based functional heater inks that can be printed
roll-to-roll and onto a wide variety of
substrates.
Using those heater inks, and in partnership
with a number of leading firms, we have made significant strides in
the development of a number of prototype low power heating
applications that can operate from a battery and some of which are
in the final stages of development, the main ones being:
· Underfloor heating: The prototype graphene-based heater sheets
can now be printed roll to roll and then cut to size, so they can
easily be rolled out under the flooring surface and connected to a
DC supply. We were granted a UK patent for this innovation during
the year. We are working with a number of partners to
commercialise the ink and underfloor heating product, including
Staircraft, part of Travis Perkins Plc, that fit flooring for many
of the major UK house builders. Separately, we have concluded an
agreement to trial our own underfloor heating solution via a social
housing provider in the Channel Islands.
· Portable hot water & portable radiators: Having taken both
the battery powered portable hot water unit and radiator to
prototype stage, Cadent have now engaged and are paying us for the
next phase to commercialise the prototypes so they can be deployed
to their estimated 4 million vulnerable customers, to whom they
have a legal requirement to support in off gas situations.
With the freedom to take these products to the other energy
utilities and into parallel leisure markets, we believe this
represents a significant growth opportunity.
In FY23 we noted that we had developed our own
graphene based thermal transfer fluid for use in heating and
cooling systems that gives a much enhanced performance compared
with existing fluids on the market, for which we have since been
granted a UK patent. Work performed with Hydratech, a specialist
heating fluid engineering firm, to finesse the formulation to work
with the necessary additives is almost complete and we have now
started the external validation process to verify the product meets
applicable industry standards before being deployed, initially into
Hydratech's customer base.
Sensors
We have a range of off-the-shelf functional
inks appropriate for use in biomedical and other sensor
applications that can potentially detect a
wide range of medical conditions. These inks have a high
sensitivity and are therefore able to replace lower grade carbon
inks and potentially metallic based inks in existing sensor
products. Our work with a leader in the glucose
monitoring and diabetes management sector, whilst testing
successfully, has had a hiatus due to internal
reorganisations within the customer. We have however sold some
product in the market and have other potential routes for this
product, including China. We continue to work on other sensors
including chlorine.
Composites
Our Thermal Tooling product is currently being
tested at several UK OEMs in the Automotive and Aerospace sectors.
We are also engaged with a major international defence company on
graphene enhanced composite materials.
Focused
research and development
We continue to work on customer-paid and
grant-funded projects to develop plasma functionalised nanomaterial
solutions where there is a clear problem statement and we believe
there to be a volume demand at the end of the process for any
product created. We are selective and, before proceeding, require a
clear business case that results in a requirement for plasma
functionalised material for third party applications or
intellectual property that vests in Haydale. Grant funded
work has resulted in new patents being granted in the UK for the
graphene based underfloor heating and thermal transfer fluid
products which both have large accessible markets.
Asia
Pacific
The performance of the Asian operations was
disappointingly at the lower end of
expectation and their future will form part of the
Review.
Silicon Carbide powders and
tooling
SiC advanced cutting tools used to cut very
hard metals is, in itself, a $957m global market and sits at the
premium end of the industrial cutting tool markets. We
understand that Haydale are one of only two US based manufacturers
of the SiC whisker that is required to manufacture these
tools. In addition, there are a range of other lower grade
advanced cutting tools used for complementary tasks such as
roughing and finishing, including Cubic Boron Nitride (CBN),
Cermets and Carbide based tools, each of which have their own
sizeable markets.
As reported last financial year, in FY23
Haydale established the tooling sales infrastructure to sell within
the US through the establishment of a manufacturer representative
network and tooling catalogue. During FY24, these initiatives
have been supplemented by the implementation of a MRP system and a
tooling sales orientated website to properly support the US sales
function. The Company has also taken steps to reinforce the
Manufacturer Representative network.
However, the major change in FY24 has seen
Haydale take the necessary steps to ensure that it maximises its
ability to capture market share by both increasing its reach into
markets outside of the US and extending the range of advanced
cutting tools it can offer customers as a one stop shop thereby
better able to entirely displace competitors from accounts.
The key actions taken were twofold:
Ø Extend the
territories serviced by Haydale beyond North America:
o White label distribution agreement with a major European
player signed covering UK and Eire which has led to some sizeable
accounts being secured in FY24H2 and the arrangement being extended
to cover the EU with discussions also ongoing in respect to the
USA;
o White label manufacturing and distribution agreement signed in
Q1 of FY25 for distribution of SiC tooling into the China market
which accounts for circa 22.5% of the global market;
Ø Extend the
range of advanced cutting tooling that Haydale can offer to include
CBN (itself a £1.3bn Global market), Cermets and Carbide through
agreements with Asian partners signed in FY24 Q4 and FY25
Q1.
Whilst the SiC tooling business has seen
increasing traction on the back of the steps taken and we are in or
awaiting testing with a number of large company accounts, the
timescales to convert opportunities into sales is taking longer
than expected which resulted in revenues being lower than
originally forecast. That said, there is a sizeable pipeline of
opportunities which are being progressed. Given the commodity
nature of the products and the limited number of suppliers, the
sales process is believed to be relatively straightforward being
largely determined on price and tool life/performance. Haydale
scores highly on both measures.
Haydale's traditional SiC powder business
performed well over FY24 with significant sales to its repeat
customer base, however this will likely mean that FY25 powder sales
will be more subdued. SiC stock is usually manufactured on a
two year cycle and to ensure that we maintain adequate stock
levels, the production line and furnaces were turned on in June
2024 for a four month campaign which concluded at the end of
September.
Other
products
There continues to be interest in
CeramycGuard™, a one stop solution to significantly extend the
surface life of concrete assets utilising Haydale's SiC
powder and for which Haydale holds the distribution
rights for the UK market. The product is currently undergoing tests
on the Thames flood defences with the Environmental Agency which,
if successful, could result in a material supply
contract.
Production Capacity
Haydale's FY22 investment in production
capacity for its plasma functionalisation process and ink
production means it has sufficient capacity to meet its forecasts
for the next few years. Should additional capacity be
required, Haydale has a scaling plan to affordably and materially
increase its own internal capacity on relatively short timescales
or, depending on anticipated volumes, arrange for a machine to be
leased to a customer and charge a volume based royalty.
Likewise, there is also more than sufficient
capacity for the manufacture of SiC powder in the US to meet the
business plan for the next few years. Arrangements have been made
to secure additional external tooling manufacturing capacity to
support the planned short term growth.
Overheads
There have been some large inflationary
pressures in certain areas of the cost base over the financial
year. Whilst we have kept a tight lid on recruitment during
FY24, due to the growth seen in the UK, we have had to strengthen
certain functions towards the end of FY24 and early FY25.
Likewise in the US, with the infrastructure now in place, we have
had to make modest increases to the sales team to support
growth.
At the same time, the Group has continued to
take selective measures to reduce costs around the organisation and
this will continue as part of the Review.
FUTURE
STRATEGIC DIRECTION
As noted above, the US operations have
potential for strong growth in the short term through the
manufacture and sale of specialised SiC tooling and complementary
products in all of the key global cutting tool markets. Having put
the necessary infrastructure in place, the focus is now on managing
the networks of US regional manufacturing representatives and
distributors (both in the US and overseas) and supply chain to get
the tooling into key end user sites.
On the nanomaterials front, we believe that with
the size and nature of the customers that are coming to us, the
potential for nanomaterials is increasing apace - however it is
recognised that there is a significant time lag for these projects
to progress into being commercial volumes. The focus for the UK
continues to be on building business partnerships that will get its
plasma functionalised nanomaterial solutions into the market,
targeting customers that both recognise and are willing to share
the commercial value such development process can provide either
through the fee structure or sharing the downstream benefits in a
more equitable way. It is further believed that
certain of our own strategic products, primarily underfloor
heating, can provide a quick route to revenue at scale and securing
the necessary accreditations, commercial relationships and
distribution channels will be fundamental to this.
Whilst the opportunity for Haydale's
technologies as outlined above are compelling, the Directors are
mindful that the Company has to be more focused in the allocation
of resources towards the most profitable and cash generative near
term opportunities.
FINANCIAL
REVIEW
Statement of
Comprehensive Income
In the year under review, the Group's principal areas
of income were sales of specialty inks, fluids and graphene
enhanced composites and associated consultancy services from the UK
and APAC operations and sale of SiC fibres, whiskers, particulate,
blanks and tooling from the US operation. The Group's revenue for
the year ended 30 June 2024 of £4.82 million (FY23:
£4.30 million) represents a 12% increase compared with the previous
year. Revenue derived from product sales was consistent with prior
year.
The Group's Gross Profit, which excludes Other
Operating Income, was £2.81 million (FY23: £2.39
million) delivering a Gross Profit margin of 58%
(FY23: 56%) which is slightly higher due to sales mix.
Other operating income, which is principally
grant funded projects, was £0.38 million (FY23: £0.38 million)
consistent with prior year.
Adjusted administrative expenses increased by
£0.09 million (1.4%) to £6.35million (FY23: £6.26 million)
reflecting inflationary rises partially offset by cost savings
resulting in an adjusted operating loss of £3.16 million (FY23:
£3.49 million). Total administrative expenses
for the year were £9.17 million (FY23: £8.93 million) which, in
addition to the above, reflects a significant reduction in non-cash
related share-based payment expenses of £0.56 million primarily
related to the expiry of the FY22 warrants. FY24 total
administrative expenses also included a non-cash charge of £1.23
million related to an impairment of the historic intangible assets
associated with the US powders business (FY23: £0.53 million
relating to an impairment of fixed assets held in the
US).
The Loss from Operations was £5.96 million (FY23:
£6.17 million). Finance costs, which include interest payable
on the Group's debt, for the year were £0.39 million (FY23: £0.41
million).
The Group continued to direct resources to research
and development with the focus for that investment on products and
processes that could develop into sustainable and profitable
revenue streams. R&D spend for the year was £1.39
million1 (FY23: £1.52 million[1]), of which £0.50 million was
capitalised (FY23: £0.42 million). During the year the Group
claimed R&D tax credits of £0.24 million (FY23: £0.40 million)
which has largely reduced due to changes in the scheme and it is
expected that this claim will be received during the current
financial year.
Total comprehensive loss for the year, was £5.80
million (FY23: £5.80 million) which in FY24 included £1.23 million
(FY23: £0.53m related to tangible assets) of one off charges
relating to impairment of intangible assets.
The loss per share for the year was 0.4
pence (FY23: 0.8 pence).
Statement of Financial Position and
Cashflows
As at 30 June 2024, net assets amounted to £5.68
million (2023: £6.97 million), including cash balances of
£1.72 million (2023: £1.38 million). Other
current assets marginally increased to £3.39 million
at the year-end (2023: £3.15 million) with modest reductions across
most areas offset by an increase in trade debtors of £0.52 million
reflecting a large year end sale in the US. Current
liabilities increased slightly to £2.38 million (2023:
£2.01 million) principally due to an increase in trade and other
payables.
The Right of Use Asset in respect of its leased assets
decreased to £1.79 million (FY23: £2.20 million) due to the
continuing run out of lease agreements and reduction in the number
of discrete property leases as part of planned cost savings. The
Lease Liability, which is split between Current and Non-Current
Liabilities, similarly decreased to £2.01 million (FY23: £2.44
million) as a result of the lease payments made throughout the
year. The Company will amortise these balances over the remaining
life of the leases which varies across the sites.
The Group's US Pension Obligations of £0.30 million
(FY23: £0.58 million) has reduced in the year due to a combination
of positive movements on investments, exchange and discount rate
movements and contributions made.
Net cash outflow from operating activities before
working capital movements for the year reduced to £3.35 million
(FY23: £3.67 million), the principal contributing factors being the
Loss after Taxation of £6.11 million (FY23: £6.17 million). Cash
used in Operations decreased by £0.73 million in the year to £3.36
million (FY23: £4.09 million). The Group received an R&D tax
credit inflow of £0.40 million in the year (FY23:
£0.43 million). Net cash used in operating activities decreased to
£2.96 million (FY23 £3.66 million).
Capital expenditure in the year, excluding the IFRS 16
adjustments, was £0.02 million (FY23: £0.20 million). The Group
invested in a scanning electron microscope, acquired under lease
arrangements, for the nanomaterial business, to be able to bring
certain analysis services in house to improve quality control and
reduce time taken to meet customer requirements.
Capital Structure and
Funding
At 30 June 2024 the Company had 1,798,462,051
ordinary shares in issue (2023: 785,852,475). No options were
exercised into ordinary shares during the year (FY23: Nil).
The Group's total borrowings at the year-end were
£1.41 million (2023: £1.37 million), of which £1.23
million was in the UK and the balance in the Group's US
subsidiaries. The UKRI Innovation loan has a quarterly
liquidity covenant with which the Group has been in full compliance
through the reporting period. There are no financial
covenants extant in respect of the UK bounce back loan of £0.02
million (FY23: £0.03 million) or the Group's US borrowings.
Post
Balance Sheet Event
On 14 November 2024, the Company
raised £3.1 million (gross) through a £2.6m placing, retail
offer and subscription of 1,960,633,907 new Ordinary Shares at
0.1326 pence per share and the issue of a £500,000 convertible loan
note with a 10% coupon and 5 year tenor. The funds raised
will be principally used to fund the general working capital needs
of the business. As part of this process, the Company's share
capital was restructured to in effect reduce the nominal value of
each ordinary share from 0.1 pence to 0.01 pence.
Key
Performance Indicators
The Group has historically reported financial metrics
of revenues, gross profit margin, adjusted operating loss, cash
position and other metrics as its key performance indicators and
these are set out below.
|
FY24 (£m)
|
FY23 (£m)
|
Revenue
|
4.82
|
4.30
|
Gross profit margin
|
58%
|
56%
|
Adjusted operating loss
|
(3.16)
|
(3.49)
|
Cash position
|
1.72
|
1.38
|
Borrowings
|
1.41
|
1.37
|
During the year under review, management also used a
UK sales tracker, as a non-financial performance metric, to monitor
the revenue pipeline of the business. The sales tracker monitors
the number of accredited leads and assigns a probability of revenue
realisation to those leads. For the US business, specific tooling
related pipeline analysis has also been introduced to monitor the
health and progress of opportunities through the sales funnel.
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
For the year
ended 30 June 2024
|
|
|
Note
|
Year ended
30 June 2024
£'000
|
Year ended
30 June 2023
£'000
|
REVENUE
|
|
|
3
|
4,820
|
4,301
|
Cost of sales
|
|
|
|
(2,008)
|
(1,911)
|
Gross
profit
|
|
|
|
2,812
|
2,390
|
Other operating income
|
|
|
|
376
|
377
|
Adjusted administrative expenses
|
|
|
|
(6,346)
|
(6,260)
|
Adjusted
operating loss
|
|
|
|
(3,158)
|
(3,493)
|
Adjusting administrative items:
|
|
|
|
|
|
Share based
payment expense
|
|
|
|
(25)
|
(589)
|
Depreciation and
amortisation
|
|
|
|
(1,514)
|
(1,552)
|
Restructure
costs
|
|
|
|
(34)
|
(531)
|
Impairment
|
|
|
|
(1,227)
|
(2,672)
|
|
|
|
|
|
|
|
|
|
|
(2,800)
|
(2,672)
|
Total administrative expenses
|
|
|
|
(9,146)
|
(8,932)
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
|
(5,958)
|
(6,165)
|
Finance costs
|
|
|
|
(393)
|
(407)
|
|
|
|
|
|
|
LOSS BEFORE TAXATION
|
|
|
4
|
(6,351)
|
(6,572)
|
Taxation
|
|
|
|
241
|
407
|
|
|
|
|
|
|
LOSS FOR THE
YEAR FROM CONTINUING OPERATIONS
|
|
|
|
(6,110)
|
(6,165)
|
Other
comprehensive income:
|
|
|
|
|
|
Items that
may be reclassified to profit or loss:
|
|
|
|
|
|
Exchange differences on translation of foreign
operations
|
|
|
|
52
|
(341)
|
Items that
will not be reclassified to profit or loss:
|
|
|
|
|
|
Remeasurements of defined benefit pension
schemes
|
|
|
|
261
|
702
|
|
|
|
|
|
|
TOTAL
COMPREHENSIVE LOSS FOR THE YEAR FROM CONTINUING
OPERATIONS
|
|
|
|
(5,797)
|
(5,804)
|
|
|
|
|
|
|
Loss for the
year attributable to:
|
|
|
|
|
|
Owners of the parent
|
|
|
|
(6,110)
|
(6,165)
|
|
|
|
|
|
|
Total
comprehensive loss attributable to:
|
|
|
|
|
|
Owners of the parent
|
|
|
|
(5,797)
|
(5,804)
|
|
|
|
|
|
|
Loss per share attributable to owners of the
Parent
|
|
|
|
|
|
Basic (pence)
|
|
|
5
|
(0.40)
|
(0.80)
|
Diluted (pence)
|
|
|
5
|
(0.40)
|
(0.80)
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June
2024
Company
Registration No. 07228939
|
|
Note
|
30 June
2024
£'000
|
30 June
2023
£'000
|
ASSETS
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Goodwill
|
|
|
-
|
1,059
|
Intangible assets
|
|
|
1,338
|
1,386
|
Property, plant and equipment
|
|
|
4,867
|
5,915
|
|
|
|
|
|
|
|
|
6,205
|
8,360
|
|
|
|
|
|
Current
assets
|
|
|
|
|
Inventories
|
|
|
1,670
|
1,733
|
Trade receivables
|
|
|
1,088
|
564
|
Other receivables
|
|
|
376
|
446
|
Corporation tax
|
|
|
251
|
406
|
Cash and bank balances
|
|
|
1,717
|
1,378
|
|
|
|
|
|
|
|
|
5,102
|
4,527
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
11,307
|
12,887
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Bank loans
|
|
6
|
(1,392)
|
(1,363)
|
Pension Obligation
|
|
|
(304)
|
(577)
|
Other payables
|
|
|
(1,558)
|
(1,962)
|
|
|
|
|
|
|
|
|
(3,254)
|
(3,902)
|
Current
liabilities
|
|
|
|
|
Bank loans
|
|
6
|
(14)
|
(11)
|
Trade and other payables
|
|
|
(2,186)
|
(1,899)
|
Deferred income
|
|
|
(178)
|
(103)
|
|
|
|
|
|
|
|
|
(2,378)
|
(2,013)
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
(5,632)
|
(5,915)
|
|
|
|
|
|
TOTAL NET
ASSETS
|
|
|
5,675
|
6,972
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Capital and reserves attributable to
equity holders of the parent
|
|
|
|
|
Share capital
|
|
|
16,730
|
15,717
|
Share premium account
|
|
|
35,374
|
31,912
|
Share-based payment reserve
|
|
|
408
|
833
|
Foreign exchange reserve
|
|
|
(301)
|
(353)
|
Retained losses
|
|
|
(46,536)
|
(41,137)
|
|
|
|
|
|
TOTAL
EQUITY
|
|
|
5,675
|
6,972
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year
ended 30 June 2024
|
Share
capital
£'000
|
Share premium
£'000
|
Share-based payment reserve
£'000
|
Foreign Exchange Reserve
£'000
|
Retained losses
£'000
|
Total Equity
£'000
|
|
|
|
|
|
|
|
At 30 June
2022
|
10,207
|
31,912
|
244
|
(12)
|
(35,303)
|
7,048
|
|
|
|
|
|
|
|
Comprehensive loss for the
year
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
(6,165)
|
(6,165)
|
Other comprehensive income/(loss)
|
-
|
-
|
-
|
(341)
|
702
|
361
|
|
|
|
|
|
|
|
|
10,207
|
31,912
|
244
|
(353)
|
(40,766)
|
1,244
|
Contributions by and distributions to
owners
|
|
|
|
|
|
Recognition of share-based payments
|
-
|
-
|
39
|
-
|
-
|
39
|
Share based payment charges - lapsed
options
|
-
|
-
|
(45)
|
-
|
45
|
-
|
Issue of ordinary share capital
|
1,702
|
3,401
|
-
|
-
|
-
|
5,103
|
Transaction costs in respect of share
issues
|
-
|
(309)
|
-
|
-
|
-
|
(309)
|
|
|
|
|
|
|
|
At 30 June
2023
|
15,717
|
31,912
|
833
|
(353)
|
(41,137)
|
6,972
|
|
|
|
|
|
|
|
Comprehensive loss for the
year
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
(6,110)
|
(6,110)
|
Other comprehensive income/(loss)
|
-
|
-
|
-
|
52
|
261
|
313
|
|
|
|
|
|
|
|
|
15,717
|
31,912
|
833
|
(301)
|
(46,986)
|
1,175
|
|
|
|
|
|
|
Recognition of share-based payments
|
-
|
-
|
25
|
-
|
-
|
25
|
Share based payment charges - lapsed
warrants
|
-
|
-
|
(450)
|
-
|
450
|
-
|
Issue of ordinary share capital
|
1,013
|
4,050
|
-
|
-
|
-
|
5,063
|
Share issue cost
|
-
|
(588)
|
-
|
-
|
-
|
(588)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June
2024
|
16,730
|
35,374
|
408
|
(301)
|
(46,536)
|
5,675
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year
ended 30 June 2024
|
|
|
|
Year
ended
30 June
2024
£'000
|
Year
ended
30 June
2023
£'000
|
|
|
|
|
|
|
Cash flow from
operating activities
|
|
|
|
|
|
Loss after taxation
|
|
|
|
(6,110)
|
(6,165)
|
Adjustments
for:-
|
|
|
|
|
|
Amortisation and impairment of intangible
assets
|
|
|
|
1,614
|
335
|
Depreciation and impairment of property, plant
and equipment
|
|
|
|
1,128
|
1,747
|
Share-based payment charge
|
|
|
|
25
|
589
|
Finance costs
|
|
|
|
393
|
407
|
Pension: employer contribution
|
|
|
|
(161)
|
(180)
|
Taxation
|
|
|
|
(241)
|
(407)
|
|
|
|
|
|
|
Operating cash
flow before working capital changes
|
|
|
|
(3,352)
|
(3,674)
|
|
|
|
|
|
|
Decrease/(increase) in inventories
|
|
|
|
63
|
(218)
|
(Increase)/decrease in trade and other
receivables
|
|
|
|
(454)
|
304
|
Increase/(decrease) in payables and deferred
income
|
|
|
|
383
|
(503)
|
|
|
|
|
|
|
Cash used in
operations
|
|
|
|
(3,360)
|
(4,091)
|
|
|
|
|
|
|
Income tax received
|
|
|
|
397
|
427
|
|
|
|
|
|
|
Net cash used
in operating activities
|
|
|
|
(2,963)
|
(3,664)
|
|
|
|
|
|
|
Cash flow used in investing
activities
|
|
|
|
|
|
Purchase of plant and equipment
|
|
|
|
(16)
|
(203)
|
Purchase of intangible assets
|
|
|
|
(503)
|
(421)
|
|
|
|
|
|
|
Net cash used
in investing activities
|
|
|
|
(519)
|
(624)
|
|
|
|
|
|
|
Cash flow from financing
activities
|
|
|
|
|
|
Finance costs
|
|
|
|
(174)
|
(209)
|
Finance costs - lease liability
|
|
|
|
(95)
|
(116)
|
Payment of lease liability
|
|
|
|
42
|
(261)
|
Proceeds from issue of share capital
|
|
|
|
(446)
|
5,510
|
Share capital issues costs
|
|
|
|
5,063
|
(371)
|
New bank loans raised
|
|
|
|
(588)
|
-
|
Repayments of borrowings
|
|
|
|
(10)
|
(53)
|
|
|
|
|
|
|
Net cash flow
from financing activities
|
|
|
|
3,792
|
4,500
|
|
|
|
|
|
|
Net increase
in cash and cash equivalents
|
|
|
|
310
|
212
|
|
|
|
|
|
|
Effects of exchange rates changes
|
|
|
|
29
|
(20)
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the
financial year
|
|
|
|
1,378
|
1,186
|
|
|
|
|
|
|
Cash and cash
equivalents at end of the financial year
|
|
|
|
1,717
|
1,378
|
|
|
|
|
|
|
Abbreviated notes to the final
results statement
1. General
information
Haydale Graphene Industries plc is a
public limited company incorporated and domiciled in England and
Wales and quoted on the AIM Market, hence there is no ultimate
controlling party.
2.
Significant accounting policies
Basis of preparation
The Group consolidated financial
statements have been prepared in accordance with International
Financial Reporting Standards, International Accounting Standards
and Interpretations as adopted by the UK (collectively "IFRSs") and
with the requirements of the Companies Act 2006.
The Group's financial statements
have been prepared under the historical cost convention.
The consolidated financial
statements are presented in sterling amounts.
Amounts are rounded to the nearest
thousands, unless otherwise stated.
The financial information contained
in this announcement does not constitute the Group's statutory
accounts for the year ended 30 June 2024 but is derived from those
accounts which have been audited and which will be filed with the
Registrar of Companies in due course.
The auditors' report on the Annual
Report and Financial Statements for the year ended 30 June 2024 was
unqualified but contain a matter of emphasis in respect to a
material uncertainty relating to going concern. The auditors'
report did not contain a statement under s498(2) or s498(3) of the
Companies Act 2006.
Going concern
The Directors have prepared and reviewed
detailed financial forecasts of the Group and, in particular,
considered the cash flow requirements for the period from the date
of approval of the 2024 financial statements to the end of June
2026. These forecasts sit within the Group's latest estimate
and within the longer-term financial plan, both of which have been
updated on a regular basis. The directors are also mindful of
the impact that the other risks and uncertainties set out in the
Annual Report may have on these estimates and in particular the
speed of adoption of new technology. The forecasts may also
substantively change as a result of actions arising out of the
Review
As part of this review the directors have
considered several scenarios based on various revenue, cost and
funding sensitivities.
Therefore, after due consideration of the
forecasts prepared, the Group's current cash resources after the
equity fund raise in November 2024 and the terms of its debt
facilities, the directors consider that the Company and the Group
have adequate financial resources to continue in operational
existence for the foreseeable future and for this reason the
financial statements have been prepared on the going concern
basis.
Whilst the directors believe that the going
concern basis is appropriate at the date of this report, the Board
is mindful that, notwithstanding the actions being taken to refocus
the Company's activities pursuant to the Review, the net proceeds
of the fund raise may be insufficient to fund the cash requirements
of the Group through to a position where it is able to fund itself
from its own cashflow within 12 months of the date of this report.
The Board continues to pursue the possibility of securing
additional debt facilities to provide additional liquidity.
In the event that such debt facilities are not available or are
unavailable in sufficient quantum it is very likely that the Group
would need to raise additional equity funding. In the current
economic conditions, there is inherent uncertainty over the whether
such future equity or debt funding would be available.
Formally, these circumstances represent a material uncertainty that
casts significant doubt upon the Company and Group's ability to
continue as a going concern and therefore it may be unable to
realise its assets and discharge its liabilities in the normal
course of business. Nevertheless, after making enquiries and
considering the uncertainties described above, the Directors have a
reasonable expectation that the Company and Group have adequate
resources to continue in operational existence for the foreseeable
future. For these reasons they continue to adopt the going
concern basis of accounting in preparing the annual financial
statements.
3. Segment
analysis
IFRS 8 requires operating segments to be
identified on the basis of internal reports about components of the
Group that are regularly reviewed by the chief operating decision
maker (which is the Chief Executive Officer and Chief Financial
Officer) as defined in IFRS 8, in order to allocate resources to
the segment and to assess its performance.
For management purposes, the Group is organised
into the following reportable regions:
· UK & Europe (focusing on functionalisation of nano
materials, high performance ink & master batches, elastomers
and the composites market in Europe);
· North America (focusing on SiC & blank products for
tooling); and
· Asia Pacific (focusing on sales to the Asian
markets)
2024
|
|
UK & Europe
£'000
|
North America
£'000
|
Asia Pacific
£'000
|
Adjustments, Central &
Eliminations
£'000
|
Consolidated
£'000
|
REVENUE
|
|
1,375
|
3,294
|
151
|
-
|
4,820
|
Cost of sales
|
|
(722)
|
(1,209)
|
(77)
|
-
|
(2,008)
|
|
|
|
|
|
|
|
Gross
profit
|
|
653
|
2,085
|
74
|
-
|
2,812
|
Other operating income
|
|
376
|
-
|
-
|
-
|
376
|
Adjusted administrative expenses
|
|
(2,162)
|
(2,016)
|
(292)
|
(1,876)
|
(6,346)
|
Adjusted operating loss
|
|
(1,133)
|
69
|
(218)
|
(1,876)
|
(3,158)
|
Administrative expenses
|
|
|
|
|
|
|
Share based
payment expense
|
|
(12)
|
(21)
|
(2)
|
10
|
(25)
|
Depreciation
& amortisation
|
|
(702)
|
(658)
|
(27)
|
(127)
|
(1,514)
|
Restructuring
cost
|
|
(16)
|
-
|
(18)
|
-
|
(34)
|
Impairment
cost
|
|
-
|
-
|
-
|
(1,227)
|
(1,227)
|
|
|
(730)
|
(679)
|
(47)
|
(1,344)
|
(2,800)
|
Total administrative expenses
|
|
(2,892)
|
(2,695)
|
(339)
|
(3,220)
|
(9,146)
|
|
|
|
|
|
|
|
OPERATING
LOSS
|
|
(1,863)
|
(610)
|
(265)
|
(3,220)
|
(5,958)
|
|
|
|
|
|
|
|
Finance costs
|
|
|
|
|
|
(393)
|
|
|
|
|
|
|
|
LOSS BEFORE TAXATION
|
|
|
|
|
|
(6,351)
|
Taxation
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
LOSS AFTER TAXATION
|
|
|
|
|
|
(6,110)
|
|
|
|
|
|
|
|
Additions to non-current assets
|
|
650
|
6
|
25
|
-
|
681
|
Segment assets
|
|
3,958
|
5,904
|
230
|
1,215
|
11,307
|
Segment liabilities
|
|
(2,527)
|
(2,699)
|
(69)
|
(337)
|
(5,632)
|
2023
|
|
UK & Europe
£'000
|
North America
£'000
|
Asia Pacific
£'000
|
Adjustments, Central &
Eliminations
£'000
|
Consolidated
£'000
|
REVENUE
|
|
786
|
3,190
|
325
|
-
|
4,301
|
Cost of sales
|
|
(467)
|
(1,231)
|
(213)
|
-
|
(1,911)
|
|
|
|
|
|
|
|
Gross
profit
|
|
319
|
1,959
|
112
|
-
|
2,390
|
Other operating income
|
|
377
|
-
|
-
|
-
|
377
|
Adjusted administrative expenses
|
|
(2,270)
|
(1,836)
|
(538)
|
(1,616)
|
(6,260)
|
Adjusted operating loss
|
|
(1,574)
|
123
|
(426)
|
(1,616)
|
(3,493)
|
Administrative expenses
|
|
|
|
|
|
|
Share based
payment expense
|
|
(34)
|
(43)
|
(1)
|
(511)
|
(589)
|
Depreciation
& amortisation
|
|
(681)
|
(693)
|
(48)
|
(130)
|
(1,552)
|
Impairment
|
|
-
|
(531)
|
-
|
-
|
(531)
|
|
|
(715)
|
(1,267)
|
(49)
|
(641)
|
(2,672)
|
Total administrative expenses
|
|
(2,985)
|
(3,103)
|
(587)
|
(2,257)
|
(8,932)
|
|
|
|
|
|
|
|
OPERATING
LOSS
|
|
(2,289)
|
(1,144)
|
(475)
|
(2,257)
|
(6,165)
|
|
|
|
|
|
|
|
Finance costs
|
|
|
|
|
|
(407)
|
|
|
|
|
|
|
|
LOSS BEFORE TAXATION
|
|
|
|
|
|
(6,572)
|
Taxation
|
|
|
|
|
|
407
|
|
|
|
|
|
|
|
LOSS AFTER TAXATION
|
|
|
|
|
|
(6,165)
|
|
|
|
|
|
|
|
Additions to non-current assets
|
|
658
|
-
|
80
|
-
|
738
|
Segment assets
|
|
3,607
|
6,447
|
312
|
2,521
|
12,887
|
Segment liabilities
|
|
(2,391)
|
(3,138)
|
(99)
|
(287)
|
(5,915)
|
|
|
|
|
|
|
|
Geographical
information
All revenues of the Group are derived from its
principal activities. The Group's revenue from external
customers by geographical location are detailed below.
|
|
|
|
2024
£'000
|
2023
£'000
|
By
destination
|
|
|
|
|
|
United Kingdom
|
|
|
|
965
|
563
|
Europe
|
|
|
|
128
|
813
|
United States of America
|
|
|
|
2,135
|
1,822
|
China
|
|
|
|
261
|
180
|
Thailand
|
|
|
|
66
|
61
|
South Korea
|
|
|
|
84
|
145
|
Japan
|
|
|
|
901
|
678
|
Rest of the World
|
|
|
|
280
|
39
|
|
|
|
|
|
|
|
|
|
|
4,820
|
4,301
|
|
|
|
|
|
|
During 2024, £1.23 million (26%) (2023: £0.95
million (22%)) of the Group's revenue depended on a single
customer. During 2024 £0.90 million (19%) (2023: £0.68 million
(16%)) of the Group's revenue depended on a second single
customer.
All amounts shown as other operating income
within the Statement of Comprehensive Income are generated within
and from the United Kingdom, EU and the US. These amounts include
income earned as part of a number of grant funded projects in the
United Kingdom and EU.
Dis-aggregation of
revenues
The split of revenue by type:
|
|
|
|
2024
£'000
|
2023
£'000
|
Services
|
|
|
|
899
|
387
|
Reactor rental
|
|
|
|
124
|
124
|
Products (Goods)
|
|
|
|
3,797
|
3,790
|
|
|
|
|
|
|
|
|
|
|
4,820
|
4,301
|
|
|
|
|
|
|
|
|
|
|
|
| |
2024
|
|
UK & Europe
£'000
|
North America
£'000
|
Asia Pacific £'000
|
Total
£'000
|
Services
|
|
878
|
-
|
21
|
899
|
Reactor rental
|
|
124
|
-
|
-
|
124
|
Products (Goods)
|
|
373
|
3,294
|
130
|
3,797
|
|
|
|
|
|
|
|
|
1,375
|
3,294
|
151
|
4,820
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
UK & Europe
£'000
|
North America
£'000
|
Asia Pacific
£'000
|
Total
£'000
|
Services
|
|
303
|
-
|
84
|
387
|
Reactor rental
|
|
124
|
-
|
-
|
124
|
Products (Goods)
|
|
359
|
3,190
|
241
|
3,790
|
|
|
|
|
|
|
|
|
786
|
3,190
|
325
|
4,301
|
|
|
|
|
|
|
Services and reactor rental revenues are
recognised over time, whereas goods and reactor sales are
recognised at a point in time.
4. Loss before
taxation
Loss before taxation is arrived at after charging:
|
|
|
2024
£'000
|
2023
£'000
|
Amortisation of
intangibles
|
|
|
387
|
335
|
Impairment of
intangibles
|
|
|
1,227
|
-
|
Depreciation of
property, plant and equipment
|
|
|
1,128
|
1,216
|
Impairment of
tangibles
|
|
|
-
|
531
|
Foreign
Exchange
|
|
|
52
|
105
|
Restructuring
costs
|
|
|
34
|
-
|
|
|
|
|
|
The service fees of the Group's auditor, Crowe
U.K. LLP are analysed below:
Fees payable to the
Company's auditor for the audit of the
Group's financial statements
|
|
|
65
|
62
|
There are no other fees payable to the
Company's auditors and its associates for other services (2023:
£Nil).
5. Loss per
share
The calculations of loss per share are based on
the following losses and number of shares:
|
|
|
2024
£'000
|
2023
£'000
|
Loss after tax
attributable to owners of Haydale Graphene Industries
Plc
|
|
|
(6,110)
|
(6,165)
|
|
|
|
|
|
Weighted average
number of shares:
|
|
|
|
|
- Basic and
Diluted
|
|
|
1,534,906,164
|
729,239,439
|
|
|
|
|
|
Loss per
share:
|
|
|
|
|
Basic (pence) and Diluted (pence)
|
|
|
(0.40)
|
(0.80)
|
|
|
|
|
|
The loss attributable to ordinary shareholders
and weighted average number of ordinary shares for the purpose of
calculating the diluted earnings per ordinary share are identical
to those used for basic earnings per share. This is because the
exercise of share options would have the effect of reducing the
loss per ordinary share and is therefore not dilutive under the
terms of IAS 33. At 30 June 2024, there were 208,750,000 (2023:
242,033,392) options and warrants outstanding as detailed in note
17. All of the options are potentially dilutive.
Post year end 1,960,633,907 of new Ordinary
Shares were issued on 14 November 2024, these Ordinary Shares are
dilutive. As part of this process, the Company's share capital was
restructured to in effect reduce the nominal value of each ordinary
share from 0.1 pence to 0.01 pence.
6. Bank
loans
|
|
|
2024
£'000
|
2023
£'000
|
|
|
|
|
|
Bank loans
|
|
|
1,406
|
1,374
|
|
|
|
|
|
The borrowings are
repayable as follows:-
|
|
|
|
|
- within one
year
|
|
|
14
|
11
|
- in the second
year
|
|
|
593
|
605
|
- in the third year and
above
|
|
|
799
|
758
|
|
|
|
|
|
|
|
|
1,406
|
1,374
|
|
|
|
|
|
The Group's borrowings are denominated in US
dollars and Pounds Sterling. The directors consider that
there is no material difference between the fair value and carrying
value of the Group's borrowings.
|
|
|
2024
|
2023
|
Average interest rates
paid
|
|
|
6.87%
|
6.85%
|
In June 2020, as part of the Government Bounce
Back Loan scheme, HCS entered into a six year loan agreement with
NatWest for £50,000. The loan had a repayment holiday and did not
accrue interest during the first 12 months. Following the initial
12 months, interest has been charged at 2.5% p.a. and the loan and
interest are repayable in equal instalments over the remaining
period.
In March 2021, HCS secured a five year loan of
£1,100,000 from Innovate Loans UK Limited. At the year end
the Company had fully drawn down this facility. The loan has
a repayment holiday until July 2024 and is fully repayable by July
2026. Interest will be charged at 7.4% p.a. for the
period of the loan. For the initial 36 months interest will be paid
at 3.7% p.a. and for the final 24 months interest with be paid at
10.7% p.a. There are no penalties for early repayment. During
the year HCS agreed an extension to the loan period of two years,
being an additional year to the repayment holiday period (to July
2025) and an additional year to the repayment period. This means
the loan will be fully repaid by July 2028.
During the year ended June 2022, the US
operation secured a loan through the COVID-19 Economic Injury
Disaster Loan scheme of $200,000. The loan is for a period of 30
years with a fixed interest rate of 3.75% and deferred repayments
for the first two years. At the year end the balance on the loan
was £173,000.