TIDMTRX
RNS Number : 1381S
Tissue Regenix Group PLC
28 September 2017
Tissue Regenix Group plc
Unaudited Interim Results for the six months ended 30 June
2017
Leeds, 28(th) September 2017 - Tissue Regenix Group (AIM:TRX)
"Tissue Regenix" or "The Group", the regenerative medical devices
company, today announces its unaudited interim results for the six
months ended 30 June 2017.
Highlights
-- Total revenue growth of 118% driven by DermaPure(R) and GBM-V GBP1.37m (H1 2016: GBP631k)
-- Completed Acquisition of CellRight Technologies
-- New state-of-the-art processing facility in San Antonio, Texas
-- Jesus Hernandez, founder and CEO of CellRight technologies,
Appointed Chief Scientific Officer
-- Successful Equity placing of GBP40m
-- Restructure of US direct sales force
Antony Odell, CEO of Tissue Regenix Group plc commented: "We are
pleased to be able to report continued revenue growth for Tissue
Regenix. Our strategy to grow DermaPure(R) sales in the US drove
revenue growth by 118% in the first half of 2017.
The financial performance of the Group has been in line with the
Board's expectations, and with the cash resources now available,
investment into the ongoing commercial development of the Group
will continue and the Board is confident this will deliver
increased shareholder value.
In August, we completed the transformational acquisition of
CellRight Technologies. The acquisition allows us to add a
complementary, regenerative platform technology, and to strengthen
the US senior management team with Jesus Hernandez, assuming
overall responsibility for the US business.
We would like to thank our existing and new shareholders who
have supported the recent fundraising and transaction. We remain
focused on delivering organic growth from our innovative product
portfolio and committed to increasing market penetration and our
international presence."
The Capital Markets Day scheduled for 12 October 2017 has been
postponed. A rescheduled date will be announced in due course.
For more Information:
Tissue Regenix Group plc Tel: 0330
Caitlin Pearson Corporate Communications 430 3073
Director
------------------------------------------ -----------
Jefferies International Ltd Tel: 020
Simon Hardy / Christopher Binks 7029 8000
------------------------------------------ -----------
FTI Consulting Tel: 0203
Brett Pollard / Mo Noonan/ Rob Winder 767 1000
========================================== ===========
About Tissue Regenix
Tissue Regenix is a leading medical devices company in the field
of regenerative medicine. Tissue Regenix was formed in 2006 when it
was spun-out from the University of Leeds, UK. The company's
patented decellularisation ('dCELL(R) ') technology removes DNA and
other cellular material from animal and human soft tissue leaving
an acellular tissue scaffold which is not rejected by the patient's
body and can then be used to repair diseased or worn out body
parts. Current applications address many critical clinical needs
such as sports medicine, heart valve replacement and wound
care.
In November 2012 Tissue Regenix Group plc set up a subsidiary
company in the United States - 'Tissue Regenix Wound Care Inc.',
January 2016 saw the establishment of joint venture GBM-V, a multi-
tissue bank based in Rostock, Germany.
In August 2017 Tissue Regenix acquired CellRight Technologies(R)
, a biotech company that specializes in regenerative medicine and
is dedicated to the development of innovative osteoinductive and
wound care scaffolds that enhance healing opportunities of defects
created by trauma and disease. CellRight's human osteobiologics may
be used in spine, trauma, general orthopaedic, foot & ankle,
dental, and sports medicine surgical procedures.
TISSUE REGENIX GROUP PLC
INTERIM FINANCIAL REPORT
FOR THE 6 MONTHS UP TO 30 JUNE 2017
JOHN SAMUEL CHAIRMAN
"Sales grew 118% from the same period last year, and we are
excited about the prospects for the Group following the CellRight
acquisition. We are also delighted to welcome CellRight
Technologies into the Tissue Regenix Group following our successful
fundraise and acquisition in August. This transformational deal
brings scale to our US operation, key personnel to accelerate our
growth globally and synergies to our existing programmes. This
achievement secures Tissue Regenix's position as a leader in
regenerative medicine."
Highlights
-- Total revenue growth of 118% driven by DermaPure(R) and GBM-V GBP1.37m (H1 2016: GBP631k)
-- Completed Acquisition of CellRight Technologies
-- New state-of-the-art processing facility in San Antonio, Texas
-- Jesus Hernandez, founder and CEO of CellRight technologies,
Appointed Chief Scientific Officer
-- Successful Equity placing of GBP40m
-- Restructure of US direct sales force
Operational Review
2017 has, so far, proven to be a transformational year for
Tissue Regenix, with the successful fundraise and acquisition of
CellRight Technologies and our organic growth.
Financial Overview
Traction from our dCELL(R) business continues to grow and our
revenue has grown year on year by 118% to GBP1.37m, driven by
increasing DermaPure(R) sales in the US and a full six months of
sales from joint venture GBM-V. An increase in admin expenses has
been reported which relates to the initial costs of the
acquisition.
Following the equity fundraise which completed in August our
current cash position was GBP20.2m as at 31 August.
The financial performance of the Group across the first half of
the year has been in line with the Board's expectations, and with
the additional cash resources now available, investment into the
ongoing commercial development of the Group will continue which the
Board is confident will deliver increased shareholder value.
Operational Update
In August, we completed the acquisition of CellRight
Technologies, a US-based regenerative medical company. CellRight
adds an innovative regenerative platform technology focused on
bone, with application areas in orthopaedics, spine and general
surgery, which is complementary to Tissue Regenix's soft
tissue-based dCELL(R) platform. The acquisition of CellRight
increases the Group's US sales by 2.5x and accelerates the enlarged
Group's path towards its target of achieving profitability by 2020.
It also provides a state-of-the-art processing facility which will
become our US base moving forward in San Antonio, Texas, allowing
us to manufacture both our xenograft products in-house at our
facility in Leeds (UK), and allograft (human) tissue products
in-house in the US.
Following the acquisition of CellRight Technologies we have
implemented a new management structure in the US with Jesus
Hernandez, who as founder and continuing CEO of CellRight, takes
responsibility for leading the enlarged Group's activities in the
US. With Jesus comes his experienced team, specifically Dean
Mueller (VP Operations) and Robin Sullivan (VP Regulatory), who
have worked with him over the last 20 years.
Jesus brings with him a wealth of experience in the research,
development and commercialisation of innovative regenerative
products and has therefore also been appointed as Chief Scientific
Officer for the Group. We expect the addition of Jesus and his team
to drive the US business performance and accelerate innovative new
product developments.
The increase in DermaPure(R) sales has been, in part, driven by
the implementation of a focused, hospital- based strategy for our
wound care business in the US, following the award of the Premier
and Vizient GPO contracts. In order to realise the potential of
these contracts, a number of product evaluation units have been
distributed to target accounts within GPO organisations, and this
has proven valuable in securing account approvals. However, as a
consequence there has been a short-term reduction in the gross
margin for the wound care division.
With the award of these GPO Agreements, and after undertaking an
in-depth analysis of the market potential at the beginning of the
year, we realigned our direct sales force to maximise these
opportunities. With 93% Medicare reimbursement coverage, 75% GPO
inpatient bed coverage, a newly appointed Vice President of sales
and a targeted direct sales force it is expected that sales
traction from this activity will become evident in the next twelve
months driven by individual hospital approvals to utilise
DermaPure(R).
In parallel, we now have a revenue stream in Europe from joint
venture GBM-V, which has continued to seek regulatory approval for
additional products. The ramp up of GBM-V sales has been slower
than anticipated in the short term as a result of donor
availability. We would expect that additional cryo-preserved
tissues will become available in the coming months.
Product Development and Innovation
Our dCELL(R) OrthoPure(TM)XT product continues to progress
through the CE mark regulatory system which will allow marketing in
Europe. Due to changes implemented to the approval process by the
new Medical Device Regulations, the timeline for launch has been
delayed. However, we remain encouraged by the 12 month clinical
data returned from the trial which continues to prove the clinical
relevance of the product. Results show that it is comparable to the
current gold standard technique (autograft), for both a return to
sporting activity and quality of life. We are working closely with
the regulatory bodies to expedite a route to market, and continue
our positive discussions with the FDA around a US pilot clinical
study.
Outlook
We would like to thank our existing and new shareholders who
have supported the recent fundraising. This has enabled us to
execute our strategy and undertake our first M&A activity. We
now look to exploit these resources in order to gain market share
and increase our international presence.
The CellRight acquisition has significantly enhanced our product
portfolio, giving us increased confidence in the execution of our
strategy and sales growth targets. Since the completion of the
CellRight acquisition in August, CRT has continued to perform well
and in line with management expectations. The initial benefits of
the acquisition are starting to be seen.
We continue to deliver organic growth and expect that we will
have significant news flow over the coming months from both our
product innovation portfolio and commercially through potential new
contract approvals.
With a robust financial position and a strong product portfolio
the Board remains confident in the Group's prospects.
Condensed Consolidated Statement of Comprehensive Income
(Unaudited)
FOR THE 6 MONTHS UP TO 30 JUNE 2017
6 months 6 months 11 months
to to to
30 June 31 July 31 December
2017 2016 2016
Notes GBP000 GBP000 GBP000
------------------------------------------- ----- -------- -------- ------------
Revenue 1,376 631 1,443
Cost of sales (508) (119) (354)
------------------------------------------- ----- -------- -------- ------------
Gross Profit 868 512 1,089
Administrative expenses (6,310) (6,035) (12,149)
------------------------------------------- ----- -------- -------- ------------
Operating loss (5,442) (5,523) (11,060)
Finance income 17 81 114
------------------------------------------- ----- -------- -------- ------------
Loss before tax (5,425) (5,442) (10,946)
Taxation 4 660 280 1,034
------------------------------------------- ----- -------- -------- ------------
Loss after tax (4,765) (5,162) (9,912)
------------------------------------------- ----- -------- -------- ------------
Attributable to:
Equity holders of the parent (4,589) (5,082) (9,786)
Non-controlling (176) (80) (126)
------------------------------------------- ----- -------- -------- ------------
(4,765) (5,162) (9,912)
------------------------------------------- ----- -------- -------- ------------
Other comprehensive income/(expense):
Foreign currency translation differences -
foreign operations 38 (38) (1)
------------------------------------------- ----- -------- -------- ------------
Total comprehensive expense for the year (4,727) (5,200) (9,913)
------------------------------------------- ----- -------- -------- ------------
Attributable to:
Equity holders of the parent (4,541) (5,105) (9,787)
Non-controlling interests (186) (95) (126)
------------------------------------------- ----- -------- -------- ------------
(4,727) (5,200) (9,913)
------------------------------------------- ----- -------- -------- ------------
Loss per share
Basic and diluted on loss attributable
to equity holders of the parent 5 (0.60)p (0.68)p (1.29)p
------------------------------------------- ----- -------- -------- ------------
The loss for the period arises from the Group's continuing
operations.
Condensed Consolidated Statement of Changes in Equity
(Unaudited)
FOR THE 6 MONTHS UP TO 30 JUNE 2017
Attributable to equity holders
of parent
-------------------------------------------------------------------------------
Share
Reverse Reserve Based Retained Non-
Share Share Merger Acquisition For Own Payment Earnings controlling Total
Capital Premium Reserve Reserve Shares Reserve Deficit Total Interests Equity
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
At 31 January
2016 3,801 50,461 10,884 (7,148) (831) 946 (36,791) 21,322 (83) 21,239
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Loss for the
period - - - - - - (5,082) (5,082) (80) (5,162)
Other
comprehensive
expense - - - - - - (23) (23) (15) (38)
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Loss and total
comprehensive
expense for
the year - - - - - - (5,105) (5,105) (95) (5,200)
Share based
payment
expense - - - - - 135 - 135 - 135
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
At 31 July
2016 3,801 50,461 10,884 (7,148) (831) 1,081 (41,896) 16,352 (178) 16,174
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Loss and total
comprehensive
expense for
the year - - - - - - (4,682) (4,682) (31) (4,713)
Share based
payment
expense - - - - - 75 - 75 - 75
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
At 31 December
2016 3,801 50,461 10,884 (7,148) (831) 1,156 (46,578) 11,745 (209) 11,536
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Loss for the
period - - - - - - (4,589) (4,589) (176) (4,765)
Other
comprehensive
expense - - - - - - 48 48 (10) 38
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Loss and total
comprehensive
expense for
the period - - - - - - (4,541) (4,541) (186) (4,727)
Share based
payment
expense - - - - - 135 - 135 - 135
Issued on
exercise of
share options 4 44 - - - - - 48 - 48
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
At 30 June
2017 3,805 50,505 10,884 (7,148) (831) 1,291 (51,118) 7,388 (395) 6,993
-------------- ------- -------- ------- ----------- -------- -------- -------- -------- ----------- --------
Condensed Consolidated Statement of Financial Position
(Unaudited)
AS AT 30 JUNE 2017
30 June 31 July 31 Dec
2017 2016 2016
Notes GBP000 GBP000 GBP000
-------------------------------------- ------- -------- -------- --------
Non-current assets
Property, plant and equipment 953 1,075 1,087
Intangible assets 550 - 550
-------------------------------------- ------- -------- -------- --------
Total non-current assets 1,503 1,075 1,637
-------------------------------------- ------- -------- -------- --------
Current assets
Inventory 532 128 661
Trade and other receivables 2,554 2,586 3,130
Cash and cash equivalent 3,608 13,515 8,173
-------------------------------------- ------- -------- -------- --------
Total current assets 6,694 16,229 11,964
-------------------------------------- ------- -------- -------- --------
Total assets 8,197 17,304 13,601
-------------------------------------- ------- -------- -------- --------
Current liabilities
Trade and other payables (1,204) (1,130) (2,065)
-------------------------------------- ------- -------- -------- --------
Total liabilities (1,204) (1,130) (2,065)
-------------------------------------- ------- -------- -------- --------
Net assets 6,993 16,174 11,536
-------------------------------------- ------- -------- -------- --------
Equity
Share capital 6 3,805 3,801 3,801
Share premium 6 50,505 50,461 50,461
Merger reserve 6 10,884 10,884 10,884
Reverse acquisition reserve 6 (7,148) (7,148) (7,148)
Reserve for own shares (831) (831) (831)
Share based payment reserve 1,291 1,081 1,156
Retained earnings deficit 7 (51,118) (41,896) (46,578)
-------------------------------------- ------- -------- -------- --------
Equity attributable to equity holders
of parent 7,388 16,352 11,745
Non-controlling interests (395) (178) (209)
-------------------------------------- ------- -------- -------- --------
Total equity 6,993 16,174 11,536
-------------------------------------- ------- -------- -------- --------
Approved by the Board and authorised for issue on 28 September
2017.
John Samuel
(Chairman)
Paul Devlin
(Chief Financial Officer)
Condensed Consolidated Cash Flow Statement (Unaudited)
FOR THE 6 MONTHS up to 30 JUNE 2017
6 months 6 months 11 months
to to to
30 June 31 July 31 Dec
2017 2016 2016
GBP000 GBP000 GBP000
--------------------------------------------------- -------- -------- ---------
Operating Activities
Operating loss (5,442) (5,523) (11,060)
Adjustment for non-cash items:
Depreciation of property, plant and equipment 209 158 301
Share based payment 135 135 210
Tax refunded 153 - 319
---------------------------------------------------- -------- -------- ---------
Operating cash outflow (4,945) (5,230) (10,230)
---------------------------------------------------- -------- -------- ---------
Decrease/(increase) in inventory 129 (64) (597)
(Decrease)/increase in trade and other receivables 1084 19 (90)
Decrease in trade and other payables (825) (866) 106
---------------------------------------------------- -------- -------- ---------
Net cash outflow from operations (4,557) (6,141) (10,811)
---------------------------------------------------- -------- -------- ---------
Investing activities
Interest received 17 81 114
Net cash acquired on creation of joint venture - - -
Capitalised development expenditure - - (550)
Purchase of property, plant and equipment (73) (332) (487)
---------------------------------------------------- -------- -------- ---------
Net cash outflow from investing activities (56) (251) (923)
---------------------------------------------------- -------- -------- ---------
Financing activities
Proceeds from issue of share capital 48 - -
---------------------------------------------------- -------- -------- ---------
Net cash inflow from financing activities 48 - -
---------------------------------------------------- -------- -------- ---------
Increase/(decrease) in cash and cash equivalents (4,565) (6,392) (11,734)
Cash and cash equivalents at start of period 8,173 19,907 19,907
---------------------------------------------------- -------- -------- ---------
Cash and cash equivalents at end of period 3,608 13,515 8,173
---------------------------------------------------- -------- -------- ---------
Notes to the Condensed Financial Statements (Unaudited)
FOR THE 6 MONTHS UP TO 30 JUNE 2017
1) BASIS OF PREPARATION
The interim financial information set out in this statement for
the six months ended 31 June 2017 and the comparative figures for
the six months ended 31 July 2016 are unaudited. This information
does not constitute statutory accounts as defined in Section 435 of
the Companies Act 2006.
The comparative figures for the 11-month period ended 31
December 2016 are the Company's statutory accounts for that
financial period. Those accounts have been reported on by the
Company's Auditor and delivered to the Registrar of Companies. The
report of the Auditor was: (i) unqualified; (ii) did not include a
reference to any matters to which the Auditor drew attention by way
of emphasis without qualifying their report; and (iii) did not
contain a statement under section 498 (2) or (3) of the Companies
Act 2006.
This interim statement, which is neither audited nor reviewed,
has been prepared in accordance with the measurement and
recognition criteria of IFRSs. It does not include all the
information required for the full annual financial statements, and
should be read in conjunction with the financial statements of the
Group as at and for the year ended 31 January 2016. It does not
comply with IAS 34 "Interim Financial Reporting" as is permissible
under the rules of the AIM Market ("AIM").
The financial information has been prepared on a going concern
basis due to the share placing of GBP40m on 9 August, of which
GBP25m is used to acquire CellRight and is presented in Sterling to
the nearest GBP'000.
The preparation of financial information in conformity with IFRS
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are
based on management's best knowledge of the amount, event or
actions, actual events ultimately may differ from those
estimates.
The interim financial information does not include all financial
risk management information and disclosures required in annual
financial statements. There have been no significant changes in any
risk or risk management policies since 31 December 2016. The
principal risks and uncertainties are largely unchanged and are as
disclosed in the Annual Report for the period ended 31 December
2016.
The accounting policies applied in preparing these interim
financial statements are the same as those applied in the
preparation of the annual financial statements for the period ended
31 December 2016, as described in those financial statements other
than standards, amendments and interpretations which became
effective after 1 January 2017 and were adopted by the Group. These
have had no significant impact on the Group's profit for the period
or equity. The Board approved these interim financial statements on
28 September 2017.
2) SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated financial statements have been
prepared under the historical cost convention in accordance with
International Financial Reporting Standards as adopted by the
European Union.
The accounting policies adopted are consistent with those
followed in the preparation of the audited financial statements of
Tissue Regenix Group plc for the period ended 31 December 2016 and
are disclosed in those statements.
3) SEGMENTAL REPORTING
The following table provides disclosure of the Group's revenue
by geographical market based on location of the customer:
6 months 6 months 12 months
to to to
31 June 31 July 31 Dec
2017 2016 2016
GBP000 GBP000 GBP000
-------------- -------- -------- ---------
USA 853 631 1,322
Rest of world 523 - 121
--------------- -------- -------- ---------
1,376 631 1,443
-------------- -------- -------- ---------
Operating segments
The Group is organised into Cardiac, Wound Care, Orthopaedics
and GBM-V divisions for internal management, reporting and
decision-making, based on the nature of the products of the Group's
businesses. Managers have been appointed within these divisions,
who report to the Board. These are the reportable operating
segments in accordance with IFRS 8 "Operating Segments". The
Directors recognise that the operations of the Group are dynamic
and therefore this position will be monitored as the Group
develops. In accordance with IFRS 8, the Group has derived the
information for its operating segments using the information used
by the Chief Operating Decision Maker. The Group has identified the
Board of Directors as the Chief Operating Decision Maker as it is
responsible for the allocation of resources to the operating
segments and assessing their performance.
Central overheads, which primarily relate to operations of the
Group function, are not allocated to the business units
.
Wound Care Orthopaedics Cardiac GBM-V Central Total
6 months 6 months 6 months 6 months 6 months 6 months
to to to to to to
30 31 30 31 30 31 30 31 30 31 30 31
June July June July June July June July June July June July
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Total
Segment 938 - - - 85 - 523 - - - 1,546 -
Inter-segment (85) - - - (85) - - - - - (170) -
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Revenue 853 631 - - - - 523 - - - 1,376 631
Cost
of sales (248) (119) - - - - (260) - - - (508) (119)
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Gross
Profit 605 512 - - - - 263 - - - 868 512
SG&A (2,713) (3,074) (1,288) (1,300) (270) (255) (445) (160) (1,594) (1,246) (6,310) (6,035)
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Operating
loss (2,108) (2,562) (1,288) (1,300) (270) (255) (182) (160) (1,594) (1,246) (5,442) (5,523)
Finance
income - - - - - - - - 17 81 17 81
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Loss
before
taxation (2,108) (2,562) (1,288) (1,300) (270) (255) (182) (160) (1,577) (1,165) (5,425) (5,442)
Taxation 133 50 353 200 174 30 - - - - 660 280
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Loss
for the
year (1,975) (2,512) (935) (1,100) (96) (225) (182) (160) (1,577) (1,165) (4,765) (5,162)
-------------- ------- ------- ------- ------- ------ ------- ------ ------ -------- -------- ------- -------
Wound Care Orthopaedics Cardiac GBM-V Total
11 months 11 months 11 months 11 months Central 11 months
to to to to 11 months to
31 Dec 31 Dec 31 Dec 31 Dec to 31 Dec 31 Dec
2016 2016 2016 2016 2016 2016
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
Revenue 1,322 - - 121 - 1,443
Cost of sales (288) - - (66) - (354)
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
Gross Profit 1,034 - - 55 - 1,089
SG&A (5,500) (2,738) (462) (308) (3,141) (12,149)
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
Operating loss (4,466) (2,738) (462) (253) (3,141) (11,060)
Finance income - - - - 114 114
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
Loss before taxation (4,466) (2,738) (462) (253) (3,027) (10,946)
Taxation 323 600 111 - - 1,034
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
Loss for the year (4,143) (2,138) (351) (253) (3,027) (9,912)
--------------------- ---------- ------------ ---------- ---------- ---------- ----------
4) TAXATION
6 months 6 months 11 months
to to to
30 June 31 July 31 Dec
2017 2016 2016
GBP000 GBP000 GBP000
----------------------------------------------------------- -------- -------- ---------
Current Tax:
Tax credit on research and development costs in the period 660 280 1,034
----------------------------------------------------------- -------- -------- ---------
Deferred tax:
Origination and reversal of temporary timing differences - - -
----------------------------------------------------------- -------- -------- ---------
Tax credit on loss on ordinary activities 660 280 1,034
----------------------------------------------------------- -------- -------- ---------
The Group has accumulated losses available to carry forward
against future trading profits. No deferred tax asset has been
recognised in respect of tax losses.
5) LOSS PER SHARE (BASIC AND DILUTED)
Basic loss per share is calculated by dividing the loss
attributable to equity holders of the parent by the weighted
average number of ordinary shares in issue during the period
excluding own shares held jointly by the Tissue Regenix Employee
Share Trust and certain employees. Diluted loss per share is
calculated by adjusting the weighted average number of ordinary
shares in issue during the period to assume conversion of all
dilutive potential ordinary shares.
6 months 6 months 11 months
to to to
30 June 31 July 31 Dec
2017 2016 2016
GBP000 GBP000 GBP000
---------------------------------------------- ----------- ----------- -----------
Total loss attributable to the equity holders
of the parent (4,589) (5,082) (9,787)
---------------------------------------------- ----------- ----------- -----------
No. No. No.
---------------------------------------------- ----------- ----------- -----------
Weighted average number of ordinary shares in
issue during the period 760,724,355 743,183,878 760,124,264
---------------------------------------------- ----------- ----------- -----------
Loss per share
Basic and diluted on loss for the period (0.60)p (0.68)p (1.29)p
---------------------------------------------- ----------- ----------- -----------
The Company has issued employees options over 23,786,780
ordinary shares and there are 16,940,386 jointly owned shares which
are potentially dilutive. There is, however, no dilutive effect of
these issued options as there is a loss for each of the periods
concerned.
6) SHARE CAPITAL
Share Share Reverse Acquisition
Capital Premium Merger Reserve Reserve Total
Number GBP000 GBP000 GBP000 GBP000 GBP000
------------------------------------ ----------- -------- -------- -------------- ------------------- --------
Total Ordinary shares
of 0.5p each as at
31 January 2016 760,124,264 3,801 50,461 10,884 (7,148) 57,998
Issued for cash - - - - -
Issued on exercise of share options - - - - -
------------------------------------ ----------- -------- -------- -------------- ------------------- --------
Total Ordinary shares of
0.5p each as at 31 July 2016 760,124,264 3,801 50,461 10,884 (7,148) 57,998
Issued on exercise of share options - - - - -
------------------------------------ ----------- -------- -------- -------------- ------------------- --------
Total Ordinary shares
of 0.5p each as at
31 December 2016 760,124,264 3,801 50,461 10,884 (7,148) 57,998
Issued for cash - - - - -
Issued on exercise of share options 4 44 - - 48
------------------------------------ ----------- -------- -------- -------------- ------------------- --------
Total Ordinary shares of 0.5p each
as at 30 June 2017 761,068,755 3,805 50,505 10,884 (7,148) 58,046
------------------------------------ ----------- -------- -------- -------------- ------------------- --------
7) MOVEMENT IN RETAINED EARNINGS AND RESERVE FOR OWN SHARES
Retained Reserve For
Earnings Own
Deficit Shares
GBP000 GBP000
-------------------- --------- -----------
At 31 January 2016 (36,791) (831)
-------------------- --------- -----------
Loss for the period (5,082) -
Exchange movement (23) -
-------------------- --------- -----------
At 31 July 2016 (41,896) (831)
-------------------- --------- -----------
Loss for the period (4,830) -
Exchange movement 22 -
Minority interest 126 -
-------------------- --------- -----------
At 31 December 2016 (46,578) (831)
Loss for the period (4,589) -
Exchange movement 48 -
-------------------- --------- -----------
At 30 June 2017 (51,118) (831)
-------------------- --------- -----------
8) INTERIM FINANCIAL REPORT
A copy of this interim report will be distributed to
shareholders and is also available on the Company's website at
www.tissueregenix.com.
Directors and Officers
DIRECTORS
John Samuel (Chairman)
Antony Odell (Chief Executive Officer)
Paul Devlin (Chief Financial Officer)
Jonathan Glenn (Non-Executive Director)
Alan Miller (Non-Executive Director)
Randeep Singh Grewal (Non-Executive Director)
Steven Couldwell (Non-Executive Director)
Shervanthi Homer-Vanniasinkam (Non-Executive Director)
COMPANY SECRETARY
Paul Devlin
COMPANY WEBSITE
www.tissueregenix.com
COMPANY NUMBER
05969271 (England & Wales)
REGISTERED OFFICE
Unit 1 & 2
Astley Way
Astley Lane Industrial Estate
Leeds
West Yorkshire
LS26 8XT
REGISTRAR
Capita Registrars Limited
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU
AUDITOR
KPMG LLP
1 Sovereign Square
Sovereign Street
Leeds
LS1 4DA
LEGAL ADVISER
DLA Piper UK LLP
Princes Exchange
Princes Square
Leeds
LS1 4BY
NOMINATED ADVISER AND BROKER
Jefferies International Ltd
Vintners Place
68 Upper Thames Street
London
EC4V 3BJ
Tissue Regenix Group plc
Unit 1 and 2
Astley Way
Astley Lane Industrial Estate
Swillington
Leeds
LS26 8XT
www.tissueregenix.com
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR XVLFLDKFZBBD
(END) Dow Jones Newswires
September 28, 2017 10:15 ET (14:15 GMT)
Tissue Regenix (LSE:TRX)
Historical Stock Chart
From Apr 2024 to May 2024
Tissue Regenix (LSE:TRX)
Historical Stock Chart
From May 2023 to May 2024