TIDMPRES
RNS Number : 0666B
Pressure Technologies PLC
14 June 2016
14 June 2016
Pressure Technologies plc
("Pressure Technologies" or the "Group")
2016 Interim Results
Pressure Technologies (AIM: PRES), the specialist engineering
group, announces its interim results for the 26 weeks to 2 April
2016, which against the context of a low investment oil and gas
market, are encouraging.
Alan Wilson, Chairman of Pressure Technologies, said:
"The current trading volumes are masking the underlying strength
of the Group, which is in good shape to weather these market
conditions. The increasing contribution from the Alternative Energy
Division will provide a cushion to Group results and
diversification in our other divisions, together with eventual
recovery in oil and gas, gives the Board confidence in the medium
and long term outlook for the Group."
Financial
-- Revenue of GBP17 million (2015: GBP32.1 million)
-- Adjusted operating loss* at GBP0.9 million (2015: GBP2.6 million profit)
-- Reported profit before tax of GBP0.7 million (2015: GBP(0.5) million)
-- Adjusted earnings per share* loss of 8.5p (2015: 12.1p)
-- Reported basic earnings per share 7.0p (2015: (3.4)p)
-- Operational cash generation** of GBP2.1 million (2015: GBP3.8 million)
-- Net debt reduced to GBP6.1 million (2015: GBP7.5 million)
-- Interim dividend nil (2015: 2.8p)
* pre acquisition costs, amortisation on acquired businesses and
exceptional charges and credits
**after payment of redundancy and reorganisation costs
Operational
-- Alternative Energy has secured six contracts year to date and
launched the 'Kauri' - the world's largest single water wash
upgrader
-- Short-term order pipeline for Alternative Energy of 11
projects totalling GBP26.2 million in core markets
-- Cylinders defence order book to 2020 of GBP10 million
-- Al-Met and Roota winning new customers and gaining market share
-- Gross Margins preserved as direct costs reduced in line with lower sales revenues
-- Overall headcount reduced by 25% since October 2014 but core
skills retained ready for the oil and gas market return
-- Productivity gains and improved technical capabilites achieved across the Group
For further information, please contact:
Pressure Technologies Today Tel: 020 7920
plc 3150
John Hayward, Chief Executive thereafter, Tel: 0114
Joanna Allen, Group Finance 257 3622
Director www.pressuretechnologies.com
Keeley Clarke, Investor
Relations
Cantor Fitzgerald Europe Tel: 020 7894 7000
(Nominated Adviser and
Broker)
Philip Davies / Rick Thompson
/ Michael Reynolds / Will
Goode
Tavistock Tel: 020 7920 3150
Simon Hudson
COMPANY DESCRIPTION
Company description - www.pressuretechnologies.com
With its head office in Sheffield, Pressure Technologies was
founded on its leading market position as a designer and
manufacturer of high-pressure systems serving the global energy,
defence and industrial gases markets. Today it continues to serve
those markets from a broader engineering base with specialist
precision engineering businesses and has a worldwide presence in
Alternative Energy as the global leader in biogas upgrading. On
this foundation, the company is building a highly profitable group
of companies through a combination of organic initiatives and
acquisitions.
Pressure Technologies has four divisions, Precision Machined
Components, Engineered Products, Cylinders and Alternative Energy,
serving four markets: oil and gas, defence, industrial gases and
alternative energy.
Precision Machined Components
-- Al-Met, Mid Glamorgan, acquired in 2010 www.almet.co.uk
-- Roota Engineering, Rotherham, acquired in March 2014 www.roota.co.uk
-- Quadscot, Glasgow, acquired in October 2014 www.quadscot.co.uk
Engineered Products
-- Hydratron, Manchester and Houston, acquired in 2010 www.hydratron.com
Cylinders
-- Chesterfield Special Cylinders, Sheffield, IPO cornerstone in
2007 www.chesterfieldcylinders.com
-- Kelley GTM Manufacturing, Amarillo - 40% stake acquired by
the Group in December 2013 www.kelleygtm.com
Alternative Energy
-- Chesterfield BioGas, Sheffield, founded in 2008. Renamed Greenlane Biogas UK on 5 June 2015.
-- Greenlane, Vancouver, Canada and Auckland, New Zealand,
acquired in October 2014 www.greenlanebiogas.com
CHAIRMAN'S STATEMENT
The decline in the price of crude oil reached the bottom in
January 2016 and has seen a slow, but steady recovery to US$ 40-50
/ bbl levels in May 2016. This turnaround was helped by a
rebalancing of supply versus demand, mainly due to long-anticipated
reductions in production from tight oil fields located in the USA,
with a knock-on impact in oil inventories.
The business impact of the unprecedented drop in oil price has
been devastating for many companies, with reports of businesses
involved in tight oil exploration and production becoming insolvent
and even multi-national oil companies posting substantial financial
losses and implementing extensive cost cutting initiatives.
From the outset, Pressure Technologies has taken significant
steps in the divisions exposed to oil and gas markets to align
costs with deteriorating market conditions to remain competitive,
being careful to retain core skills wherever possible. Compared to
the first half of 2015 financial year, Group revenues from the oil
and gas market fell by almost half continuing the decline
experienced in the second half of 2015 financial year. The Board is
confident that sufficient action has taken place to ensure that the
profitable Cylinders and Precision Machined Components divisions
will continue to be so in the second half. Restructuring of the
Engineered Products division was partially completed in the period
but further action is required in the second half to return this
division to profitability.
The drivers for sales revenues in the Alternative Energy
Division are green energy targets and associated subsidies.
Contracts are complex, involving several partners, planning and
environmental permit issues. Compared to the corresponding period,
there was a reduction in sales due to the phasing of projects.
However, with significant sales revenues forecast for the
second-half, the Alternative Energy Division is expected to be
profitable for the full year as renewable energy markets
expand.
Results
Revenues for the 26 weeks to 2 April 2016 have reduced to
GBP17.0 million (2015: GBP32.1 million) but this should be
considered against a record first half in 2015 for the newly
enlarged Group, which had yet to feel the impact of the downturn in
the oil and gas market. The impact of the reduction in turnover was
a loss of GBP0.9 million at the operating level, before acquisition
costs, amortisation and exceptional items (2015: GBP2.6 million
profit).
Reorganisation and redundancy costs in the period were GBP0.3
million. Since October 2014 headcount has reduced by 25%, a further
5% on that reported in December, giving total annualised savings of
over GBP3.0 million at a cost of GBP0.8 million. We continue
however, to invest in the business, particularly where productivity
efficiencies can be gained. This also includes R&D for
Greenlane, investment in Cylinders expansion into the US market and
where new technologies can help expand our product offering.
The remaining provision for deferred consideration of GBP3.3
million (net of foreign currency losses on revaluation), relating
to the acquired Greenlane business, has been released. Whilst the
Alternative Energy Division will be profitable, the delays in
timing of orders means the relevant businesses are no longer
expected to hit the future trigger points for the earn out
payments, which are fixed with the financial year. Given this is a
non-trading item it has been disclosed as exceptional.
Operating cash generation in the first half was GBP2.4 million
before reorganisation and redundancy costs of GBP0.3 million. This
was driven by profitability in the Precision Machined Components
and Cylinders divisions, along with a Group wide reduction in
working capital. After dividend payments of GBP0.8 million,
servicing of finance of GBP0.2 million, and capital expenditure of
GBP0.4 million the net cash inflow in the first half was GBP0.9
million. Net Debt at GBP6.1 million was lower, both than in the
corresponding period and at the year-end and banking covenants were
complied with. The Group is expected to remain cash generative at
an operating level in the second half, however the effect of
continued low volumes will have an impact on the quantum. This
should be sufficient to fund the payment of the final Roota
deferred consideration due in the fourth quarter.
The Group has a number of investments to make to underpin
profitability at current trading levels and any upturn in our core
oil and gas market will lead to a short-term requirement to
increase working capital. As a consequence the Board has taken the
decision not to pay an interim dividend. A decision on a
recommendation for the final dividend will be taken prior to
release of the preliminary results in December 2016.
Precision Machined Components Division
2016 2015
Revenue GBP6.6m GBP11.6m
Operating GBP1.0m GBP3.3m
profit*
Set in the context of lower investment in the oil and gas sector
the first-half results were encouraging. Al-Met's world-class
lead-times and Roota's niche capability for machining complex
geometrical shapes in unforgiving materials have given both
increased market share and developed new customers in the falling
market. Quadscot has experienced more difficult trading conditions
due to its primary end market being in equipment for subsea oil
exploration and production and a larger pool of competitors chasing
volume at low prices.
Customer ordering patterns remain unpredictable. October to
January order intake was reasonable given market conditions but
there was a marked deterioration in February and March followed by
a significant increase in orders for April and May at Roota and
Al-Met. Requests for quotations on larger projects have increased,
which suggests that planning for an up-turn in investment is
underway but as yet we are not seeing this translated into order
placement.
Headcount reduction has continued in the division as we continue
to align costs with current order levels. At the same time
technical capability has been strengthened through recruitment
which is yielding improvements in processes which, as volumes
recover, will give rise to significant productivity gains.
The division has continued to seek out opportunities for
diversification away from the oil and gas market and I am pleased
to announce that Al-Met has now secured "Fit for Nuclear"
accreditation and Roota is well advanced in the accreditation
process.
Engineered Products Division
2016 2015
Revenue GBP2.9m GBP4.7m
Operating GBP(0.5)m GBP0.1m
profit*
The division which operates out of Altrincham in the UK and
Houston in the USA has in the last 12 months been completely
restructured. Headcount has been reduced by around a third and has
included a strengthening of the management and commercial teams.
The whole business, not just the manufacturing, is in the process
of implementing a lean operating system to reduce lead times and
costs. As part of this a major product rationalisation is also
being undertaken to reduce the variety and complexity of products.
These changes position this business well for the upturn and to
expand its products into markets outside of oil and gas.
Development of distributor networks has continued with
additional distributors appointed in the Arabian Gulf.
In the USA, Hydratron Inc has launched a rental alternative to
purchase of its high pressure pump units. The rental market for
equipment has expanded recently as capital spending has been
reduced.
As we have previously reported, this division has suffered from
the decline in discretionary spend in the oil and gas market and
that, coupled with the restructure, had a significant impact on its
profitability for the period. The restructuring is now largely
completed and we anticipate that the divisional performance will
improve in the second half.
Cylinders Division
2016 2015
Revenue GBP4.8m GBP7.8m
Operating GBP0.2m GBP1.1m
profit*
First-half results, when compared to 2015, were impacted by the
reduced orders both for the oil and gas market and timing of
deliveries on defence contracts. Long order lead-times for the
division's larger contracts give significantly better market
visibility when compared to the Precision Machined Components
Division and the Engineered Products Division and give confidence
for the full-year result.
The division's primary market focus has changed from oil and gas
to defence as investment in new drill-ships and semi-submersible
rigs has come to a halt. Expansion into export naval markets over
the last decade has given the division a good base-load of
contracts. We have firm naval defence orders through to 2020 of a
solid GBP10 million. In addition, the pipeline remains strong and
the recent announcement by the Australian Government to build 12
submarines based on a French design for which we already provide
cylinders is very encouraging. Our ability to not only manufacture
but also provide life support for our products is known to the
Australians. We continue to make progress in the US defence market,
albeit slow, but more opportunities are opening up in the US
industrial gases market where our pricing is competitive.
Our Integrity Management service offering is also now focused in
the defence market as the oil and gas market has cut back spend on
maintenance. Orders for the defence market are for both in-situ
retest and repair and factory based cylinder cleaning for oxygen
service.
An increase in retest activity in the transportable gases market
is starting due to the phasing of 10 year retests for trailer
fleets in the UK.
As with the other divisions, headcount has reduced with activity
but the capability to respond to an upturn in the oil and gas
market has been maintained. Investment in recent years in forging
technology continues to give productivity gains and cost
savings.
Alternative Energy Division
2016 2015
Revenue GBP3.2 GBP8.0m
Operating GBP(0.9)m GBP(0.9)m
loss*
The division has made considerable progress in terms of contract
wins, quality of contracts, pipeline and product development.
As at 14 June 2016 we have secured year-to-date contracts for
six upgrading projects, totalling GBP10.0 million. Two of these
projects are repeat orders with existing customers in the UK and
one is in Europe. Three are in North America and include a first
contract to provide equipment to clean biogas to a standard meeting
California's stringent Rule 30 regulations.
Immediate prospects in the pipeline include a first contract for
our Kauri water wash upgrader plant which is the world's largest,
single plant, capable of processing 5,000 cubic metres of biogas
per hour. This is an important model for the industry as it
significantly reduces customers' capital costs on high volume
biogas projects.
Market activity is most marked in the UK and North America where
we are concentrating our sales effort. In Europe, the Netherlands,
Italy and France have developing markets where we have a number of
projects at an advanced stage of negotiation. Outside of these core
markets, we also continue to market into China and Brazil but a
tightening of funding, partially through government subsidies, is
slowing the development of these markets.
As previously highlighted, the timing of contract wins is
critical to both divisional and Group results and the period to the
end of August will determine sales revenues and profit levels for
the year. There are currently 14 projects with a medium to high
probability of order placement before financial year end, totalling
GBP30.3 million. Of these, 11 projects, totalling GBP26.2 million,
are in our core markets.
Prospects remain positive for 2017 with a good pipeline of
potential follow on projects. Beyond 2017 we expect to see new
markets develop in Australia, New Zealand, India, Malaysia and
other areas of South East Asia.
Outlook
Underlying fundamentals in the oil and gas market remain
unchanged: demand will increase in line with population growth and
the knock-on impact in increasing wealth generation, particularly
in non-OECD countries. The key to short-term recovery in business
prospects is a restoration of confidence that oil price volatility
is behind us, so that oil company business plans can be enacted.
Whilst the oil price has shown signs of recovery since January, the
Board believes that general market conditions will remain as they
are, at least, for the duration of 2016.
The current trading volumes are masking the underlying strength
of the Group, which is in good shape to weather these market
conditions. The increasing contribution from the Alternative Energy
Division will provide a cushion to Group results and
diversification in our other divisions together with eventual
recovery in oil and gas gives the Board confidence in the medium
and long term outlook for the Group.
Alan Wilson
Chairman
14 June 2016
*Pre-acquisition costs, amortisation and exceptional items
Condensed Consolidated Statement of Comprehensive Income
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
Notes GBP'000 GBP'000 GBP'000
Revenue 2 16,981 32,120 55,570
Cost of sales (11,571) (22,466) (39,892)
Gross profit 5,410 9,654 15,678
Administration expenses (6,349) (7,052) (12,383)
Operating (loss)/profit
pre acquisition costs,
amortisation and exceptional
items (939) 2,602 3,295
Acquisition related
exceptional items and
amortisation 3 2,195 (1,333) (291)
Other exceptional (charges)
and credits 4 (326) (5) (425)
Operating profit 930 1,264 2,579
Finance income - - 15
Finance costs (208) (227) (457)
Exceptional costs in
relation to loans to
KGTM 4 - (1,408) (1,408)
Share of loss of associate - (151) (151)
Profit/(loss) before
taxation 722 (522) 578
Taxation 5 281 28 121
Profit/(loss) for the
financial period 1,003 (494) 699
Other comprehensive
income:
Items that may be reclassified
subsequently to profit
or loss:
Currency differences
on retranslation of
foreign operations (157) (55) (10)
Total comprehensive
income for the period
attributable to the
owners of the parent 846 (549) 689
Earnings/(loss) per
share - basic 6 7.0p (3.4)p 4.9p
Earnings/(loss) per
share - diluted 6 6.8p (3.4)p 4.8p
(Loss)/earnings per
share - adjusted 6 (8.5)p 12.1p 14.5p
Condensed Consolidated Balance Sheet
Unaudited Unaudited Audited
2 April 28 March 3 October
2016 2015 2015
Notes GBP'000 GBP'000 GBP'000
Non-current assets
Goodwill 15,020 14,771 15,020
Intangible assets 12,368 14,575 13,451
Property, plant and equipment 14,043 13,915 14,348
Deferred tax asset 271 19 270
Trade and other receivables - 134 -
41,702 43,414 43,089
Current assets
Inventories 6,622 8,183 7,414
Trade and other receivables 9,485 20,564 13,539
Cash and cash equivalents 7 4,333 4,655 3,459
Derivative financial instruments - 26 26
Current tax asset - - 82
20,440 33,428 24,520
Total assets 62,142 76,842 67,609
Current liabilities
Trade and other payables (9,322) (17,704) (13,025)
Borrowings 7 (293) (11,749) (337)
Current tax liabilities (45) (1,244) -
(9,660) (30,697) (13,362)
Non-current liabilities
Other payables (3,332) (8,035) (5,078)
Borrowings 7 (10,105) (362) (10,236)
Deferred tax liabilities (2,440) (2,484) (2,592)
(15,877) (10,881) (17,906)
Total liabilities (25,537) (41,578) (31,268)
Net assets 36,605 35,264 36,341
Equity
Share capital 724 719 721
Share premium account 21,620 21,475 21,539
Translation reserve (132) (20) 25
Profit and loss account 14,393 13,090 14,056
Total equity 36,605 35,264 36,341
Condensed Consolidated Statement of Changes in Equity
for the 26 weeks ended 2 March 2016
Share Profit and
Share premium loss Total
capital account Translation reserve account equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 3 October 2015 (audited) 721 21,539 25 14,056 36,341
Dividends - - - (810) (810)
Share based payments - - - 144 144
Shares issued 3 81 - - 84
Transactions with owners 3 81 - (666) (582)
Profit for the period - - - 1,003 1,003
Exchange differences arising on retranslation of
foreign operations - - (157) - (157)
Total comprehensive income - - (157) 1,003 846
Balance at 2 April 2016 (unaudited) 724 21,620 (132) 14,393 36,605
for the 26 weeks ended 28 March 2015
Share Profit and
Share premium loss Total
capital account Translation reserve account equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 27 September 2014 (audited) 718 21,463 35 14,313 36,529
Dividends - - - (805) (805)
Share based payments - - - 76 76
Shares issued 1 12 - - 13
Transactions with owners 1 12 - (729) (716)
Loss for the period - - - (494) (494)
Exchange differences arising on retranslation of
foreign operations - - (55) - (55)
Total comprehensive income - - (55) (494) (549)
Balance at 28 March 2015 (unaudited) 719 21,475 (20) 13,090 35,264
Condensed Consolidated Statement of Changes in Equity
(continued)
for the 52 weeks ended 3 October 2015
Share
Share premium Profit and loss account Total
capital account Translation reserve Equity
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 27 September 2014
(audited) 718 21,463 35 14,313 36,529
Dividends - - - (1,209) (1,209)
Share based payments - - - 253 253
Shares issued 3 76 - - 79
Transactions with owners 3 76 - (956) (877)
Profit for the period - - - 699 699
Exchange differences arising on
retranslation of foreign
operations - - (10) - (10)
Total comprehensive income - - (10) 699 689
Balance at 3 October 2015 (audited) 721 21,539 25 14,056 36,341
Condensed Consolidated Cash Flow Statement
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Cash flows from operating
activities
Profit/(loss) after taxation 1,003 (494) 699
Adjustments for:
Depreciation 686 548 1,370
Finance costs - net 208 227 442
Amortisation of intangible
assets 1,094 1,156 2,280
Profit on disposal of fixed
assets (4) (3) (10)
Share option costs 144 62 253
Taxation credit recognised
in income statement (281) (28) (121)
Loss on derivative financial
instruments 26 17 17
Exceptional charges associated
with Kelley GTM - 1,408 1,408
Exceptional deferred consideration
released and revaluation (3,289) - (2,166)
Other exceptional costs - 5 (322)
Share of losses in associate - 151 151
Decrease in inventories 792 925 1,693
Decrease/(increase) in
trade and other receivables 1,325 (789) 5,964
Increase/(decrease) in
trade and other payables 393 631 (3,733)
Cash generated from operations 2,097 3,816 7,925
Finance costs paid (133) (107) (220)
Income tax repaid/(paid) 247 (406) (1,770)
Net cash from operating
activities 2,211 3,303 5,935
Cash flows from investing
activities
Purchase of property, plant
and equipment (443) (4,588) (6,250)
Proceeds from sale of fixed
assets 7 3 181
Cash outflow on purchase
of subsidiaries net of
cash acquired - (9,573) (9,648)
Deferred consideration
paid - (1,400) (2,000)
Net cash flow used in investing
activities (436) (15,558) (17,717)
Cash flows from financing
activities
Cash inflow from borrowings - 11,500 10,000
Repayment of borrowings (175) (154) (185)
Shares issued 84 13 79
Dividends paid (810) (805) (1,209)
Receipt of government grants - - 200
Net cash used for financing
activities (901) 10,554 8,885
Net increase/(decrease)
in cash and cash equivalents 874 (1,701) (2,897)
Cash and cash equivalents
at beginning of period 3,459 6,356 6,356
Cash and cash equivalents
at end of period 4,333 4,655 3,459
Notes to the Condensed Consolidated Interim Financial
Statements
1. Basis of preparation
The Group's interim results for the 26 weeks ended 2 April 2016
are prepared in accordance with the Group's accounting policies
which are based on the recognition and measurement principles of
International Financial Reporting Standards ("IFRS") as adopted by
the EU and effective, or expected to be adopted and effective, at 1
October 2016. As permitted, this interim report has been prepared
in accordance with the AIM rules and not in accordance with IAS34
"Interim financial reporting" and therefore the interim information
is not in full compliance with IFRS. The principal accounting
policies of the Group have remained unchanged from those set out in
the Group's 2015 annual report and financial statements.
The Group's 2015 financial statements for the 53 weeks ended 3
October 2015 were prepared under IFRS. The auditor's report on
these financial statements was unmodified and did not contain
statements under Sections 498(2) or (3) of the Companies Act 2006
and have been filed with the Registrar of Companies.
The consolidated financial statements are prepared under the
historical cost convention as modified to include the revaluation
of financial instruments.
The financial information for the 26 weeks ended 2 April 2016
and 28 March 2015 has not been audited or reviewed and does not
constitute full financial statements within the meaning of Section
434 of the Companies Act 2006. The unaudited interim financial
statements were approved by the Board of Directors on 13 June
2016.
2. Segmental analysis
Revenue by destination
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
United Kingdom 8,185 17,516 29,250
Other EU 2,183 4,762 8,929
Rest of World 6,613 9,842 17,391
16,981 32,120 55,570
Revenue by sector
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Oil and gas 10,043 19,765 32,576
Defence 2,930 3,512 7,471
Industrial gases 828 888 1,502
Alternative energy 3,180 7,955 14,021
16,981 32,120 55,570
2. Segmental analysis (continued)
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
Revenue by activity 2016 2015 2015
GBP'000 GBP'000 GBP'000
Cylinders 4,768 7,791 14,343
Precision Machined Components 6,564 11,647 18,815
Engineered Products 2,896 4,727 8,441
Alternative Energy 3,151 7,955 13,971
Intra divisional (398) - -
16,981 32,120 55,570
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
Profit/(loss) before taxation by activity 2016 2015 2015
GBP'000 GBP'000 GBP'000
Cylinders 204 1,093 2,111
Precision Machined Components 1,001 3,306 4,512
Engineered Products (494) 56 (354)
Alternative Energy (880) (862) (1,142)
Unallocated central costs (770) (991) (1,832)
Operating (loss)/profit pre acquisition costs and related amortisation (939) 2,602 3,295
Acquisition related exceptional items and amortisation 2,195 (1,333) (291)
Other exceptional charges (see note 4) (326) (5) (425)
Operating profit 930 1,264 2,579
Finance costs (208) (227) (442)
Exceptional costs in relation to loans to KGTM - (1,408) (1,408)
Share of loss of associate - (151) (151)
Profit/(loss) before tax 722 (522) 578
The profit/(loss) before taxation by activity is stated before
the allocation of Group management charges.
2. Segmental analysis (continued)
Earnings before interest, taxation, depreciation, and
amortisation (EBITDA)
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Adjusted EBITDA (253) 2,999 4,514
Acquisition costs and related exceptional items 3,289 (177) 1,989
Other exceptional charges (see note 4) (326) (5) (425)
EBITDA 2,710 2,817 6,078
Depreciation (686) (548) (1,370)
Amortisation re: acquired businesses (1,094) (1,156) (2,280)
Exceptional costs in relation to loans to KGTM - (1,408) (1,408)
Interest (208) (227) (442)
Profit/(loss) before tax 722 (522) 578
Amortisation on acquired businesses as set out above consists of
the amortisation charged on intangible assets acquired as a result
of business combinations in both current and previous periods.
3. Acquisition related exceptional items and amortisation
Acquisition costs, acquisition related exceptional items and
amortisation in relation to intangible assets acquired on business
combinations are shown separately in the Condensed Consolidated
Statement of Comprehensive Income. A breakdown of those costs can
be seen below.
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Amortisation of intangible assets arising on a business combination (1,094) (1,156) (2,280)
Acquisition costs - (177) (177)
Deferred consideration write back 3,766 - 1,749
Foreign currency (loss)/gain on revaluation of deferred consideration liability (477) - 417
2,195 (1,333) (291)
The deferred consideration write back for the 26 weeks ended 2
April 2016 related to the deferred consideration arising from the
acquisition of The Greenlane Group. The payment of this
consideration is contingent on the future results of the acquired
entities. The Directors reviewed forecasts in relation to The
Greenlane Group and considered that it was unlikely that the
consideration would be paid, and as such it was released. Given the
magnitude of the release and the fact that it is non-trading, the
Directors considered it appropriate to disclose this as an
exceptional item.
The revaluation of deferred consideration liability relates to
the exchange differences calculated on the deferred consideration
arising from the acquisition of The Greenlane Group, which is
denominated in NZ$. Given the large balance and therefore the
effect on the results of the Group, the Directors consider it
appropriate to disclose this foreign exchange movement as an
exceptional item
4. Other exceptional (charges) / credits
Items that are material either because of their size or their
nature, or that are non-recurring are considered as exceptional
items and are disclosed separately on the face of the Consolidated
Statement of Comprehensive Income.
An analysis of the amounts presented as exceptional items in
these financial statements is given below:
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Operating items
Release of IFRS rent provision - 322 322
Reorganisation and redundancy (257) (327) (747)
Costs in relation to HSE investigation (69) - -
(326) (5) (425)
Non-operating items
Exceptional costs in relation to loans to KGTM - (1,408) (1,408)
- (1,413) (1,833)
The release of the IFRS rent provision above related to a
provision made in relation to IAS 17 with regards to the lease held
by Chesterfield Special Cylinders at the Meadowhall site. Following
the purchase of the site by the Group in January 2015, this
provision was no longer required and was consequently released.
Given its non-operating nature it was disclosed as an exceptional
item.
The reorganisation costs relate to costs of restructuring across
the Group. They are recognised in accordance with IAS 19.
Costs in relation to the HSE investigation are costs borne by
the Group as a direct result of the accident at Chesterfield
Special Cylinders which are not recoverable through insurance.
Given the non-trading nature of these costs, the Directors consider
it appropriate to disclose this as an exceptional item.
The exceptional costs in relation to the options on and loans to
KGTM related to provisions made by the Board against the balance of
the loans receivable from KGTM, an associated company. Due to the
uncertainty of repayment, the entire balance of the loan
outstanding has been provided for.
5. Taxation
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Current tax (127) 153 190
Deferred taxation (154) (181) (311)
Taxation credited to the income statement (281) (28) (121)
The tax charge differs from the theoretical amount that would
arise using the weighted average tax rate applicable to the profits
of the consolidated entities.
6. Earnings/(loss) per ordinary share
The calculation of basic earnings per share is based on the
earnings attributable to ordinary shareholders divided by the
weighted average number of shares in issue during the period.
The calculation of diluted earnings per share is based on basic
earnings per share, adjusted to allow for the issue of shares on
the assumed conversion of all dilutive options.
Adjusted earnings per share shows earnings per share, adjusting
for the impact of acquisition costs, the amortisation charged on
intangible assets acquired as a result of business combinations,
any exceptional items, and for the estimated tax impact, if any, of
those costs. Adjusted earnings per share is based on the profits as
adjusted divided by the weighted average number of shares in
issue.
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Profit/(loss) after tax for basic and diluted earnings per share 1,003 (494) 699
Profit/(loss) after tax for adjusted earnings per share:
Profit/(loss) after tax as above 1,003 (494) 699
Acquisition costs - 177 177
Amortisation in relation to intangible assets acquired on business
combinations 1,094 1,156 2,280
Deferred consideration write back (3,766) - (1,749)
Foreign currency gain/loss on revaluation of deferred
consideration liability 477 - (417)
Provisions made against investment in KGTM - 1,408 1,408
Other exceptional charges and (credits) 326 5 425
Tax movement thereon (358) (514) (739)
(Loss)/profit after tax for adjusted earnings per share (1,224) 1,738 2,084
Number of
Shares Number of shares Number of shares
Weighted average number of shares in issue 14,427,199 14,374,585 14,378,392
Dilutive effect of options 353,996 258,352 144,690
Diluted weighted average number of shares 14,781,195 14,632,937 14,523,082
Earnings/(loss) per share - basic 7.0p (3.4)p 4.9p
Earnings/(loss) per share - diluted 6.8p (3.4)p 4.8p
Adjusted (loss)/earnings per share - basic (8.5)p 12.1p 14.5p
7. Reconciliation of net borrowings
Unaudited Unaudited Audited
2 April 28 March 3 October
2016 2015 2015
GBP'000 GBP'000 GBP'000
Cash and cash equivalents 4,333 4,655 3,459
Bank borrowings (10,000) (11,500) (10,000)
Finance leases (398) (611) (573)
Net borrowings (6,065) (7,456) (7,114)
8. Contingent liabilities
Following the fatal accident at Chesterfield Special Cylinders
Ltd in June 2015, whilst the Police have confirmed that no charges
for manslaughter will be brought and the Inquest returned a verdict
of accident, the HSE investigation remains ongoing and is expected
to continue at least through 2016. At this time it is not possible
to determine with any degree of certainty what, if any, financial
penalties may be levied on Chesterfield Special Cylinders or any
other group company as a result of this investigation. We continue
to cooperate fully with the HSE and at such time as the quantum and
likelihood of any penalty is able to be reliably determined further
disclosure or provision will be made in accordance with IAS 37
"Provisions, Contingent Liabilities and Contingent Assets".
9. Dividends
The final dividend for the 52 weeks ended 27 September 2014 of
5.6p per share was paid on 17 March 2015.
The interim dividend for the 53 weeks period ending on 3 October
2015 of 2.8p per share was paid on 7 August 2015.
The final dividend for the 53 weeks period ending on 3 October
2015 of 5.6p per share was paid on 18 March 2016.
No interim dividend for the 52 week period ended 1 October 2016
is proposed.
A copy of the Interim Report will be sent to shareholders
shortly and will be available on the Company's website:
www.pressuretechnologies.com.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR BRGDLXSBBGLX
(END) Dow Jones Newswires
June 14, 2016 02:00 ET (06:00 GMT)