Eurocastle Releases Fourth Quarter and Year End 2022 Financial Results
March 02 2023 - 11:44AM
Eurocastle Releases Fourth Quarter and Year End 2022 Financial
Results
EUROCASTLE INVESTMENT LIMITED
Contact: Oak
Fund Services (Guernsey) LimitedCompany AdministratorAttn: Hannah
CrockerTel: +44 1481
723450
Eurocastle
Releases Fourth Quarter
and Year End
2022 Financial
Results
Guernsey, 2 March 2023 – Eurocastle Investment
Limited (Euronext Amsterdam: ECT) today will release its annual
report for the year ended 31 December 2022.
- Adjusted
Net Asset Value (“NAV”) of €10.3 million1, or
€10.33 per share2, up €0.07 per share vs. Q3 2022 (up €0.54 per
share vs. YE 2021) due to:
- Valuation movements:
- €0.05 per share, or 6%, increase in
Q4 2022 (€0.28 per share increase for FY 2022) on the real estate
fund investments following the sale of the final apartment
units.
- No movement in Q4 2022 (€0.12 per
share increase for FY 2022) on the NPL and other loan interests
which were fully disposed of in the year.
- Reserve and other movements: €0.02
per share increase in Q4 2022 (€0.13 per share increase for FY
2022).
- IFRS NAV of €22.4
million, or €22.45 per share (€32.9 million, or €17.73 per share3,
as at YE 2021).
The
tables below summarise the Adjusted NAV by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
YE 2022 NAV |
|
Q3 2022 NAV |
|
YE 2021
NAV |
|
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
Real Estate Funds |
|
0.6 |
0.63 |
|
0.8 |
0.76 |
|
2.8 |
1.49 |
Italian NPLs & Other Loans |
|
- |
- |
|
1.0 |
1.01 |
|
1.3 |
0.72 |
Net Corporate Cash4 |
|
17.1 |
17.15 |
|
16.2 |
16.27 |
|
28.8 |
15.52 |
Legacy German Tax Asset |
|
4.6 |
4.67 |
|
4.6 |
4.67 |
|
- |
- |
IFRS NAV |
|
22.4 |
22.45 |
|
22.6 |
22.72 |
|
32.9 |
17.73 |
|
|
|
|
|
|
|
|
|
|
Additional Reserves |
|
(12.1) |
(12.12) |
|
(12.4) |
(12.46) |
|
(14.8) |
(7.94) |
|
|
|
|
|
|
|
|
|
|
Adjusted NAV |
|
10.3 |
10.33 |
|
10.2 |
10.26 |
|
18.2 |
9.79 |
Ordinary shares outstanding |
|
995,555 |
|
995,555 |
|
1,857,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31 December 2022, the
Company’s remaining assets mainly comprise:
- Two Real Estate Fund Investments with a Q4 2022 NAV of €0.6
million, or €0.63 per share, where the underlying apartments are
now all sold with both funds currently in
liquidation.
- €17.1 million of net corporate cash.
2022
BUSINESS HIGHLIGHTS
FY 2022
Overview
During 2022, the Company made significant
progress on realising its remaining assets as part of its
Realisation Plan, with 96% of its YE 2021 NAV relating to
investments realised in the period. As at 31 December 2022, the
Company had realised 106% of the NAV of the investments reported at
the time of the announcement of the Realisation Plan in November
2019.
In particular, Eurocastle disposed of the two
remaining loan pools that the Company had an interest in and all
remaining apartment units in its two real estate fund investments
were sold. As a result, Eurocastle’s investment interests now
comprise the residual net assets of its two RE Fund Investments
with an NAV of €0.6 million, or 6% of the Company’s total Adjusted
NAV.
In July, the Company announced the conclusion of
its strategic review and the decision to relaunch the Company’s
investment activity (the “Relaunch”). It also announced a tender
offer to provide a liquidity opportunity for those shareholders who
did not wish to participate in the Relaunch (the “Tender Offer”).
The Tender Offer closed in August with 67% of eligible shares
tendered, resulting in Eurocastle accepting 864,980 shares in
exchange for €10.26 of cash per share, or €8.9 million in
total.
Investment Realisations &
Highlights
- During 2022, the Company realised
€4.8 million from its investments, of which €3.4 million came from
its RE Fund Investments (~91% of their YE 2021 NAV) and €1.5
million from its minority NPL and Other Loan holdings (~109% of
their YE 2021 NAV).
- RE
Redevelopment
Funds - REFI II & REFI V:
Both funds are now in liquidation with all apartment units sold.
During 2022, Eurocastle received €3.4 million comprising (i) €1.0
million from REFI II (~70% of its YE 2021 NAV) and (ii) €2.4
million from REFI V (~103% of its YE 2021 NAV).
- Italian NPLs & Other Loans: The Company
disposed of its residual minority interest in 2 loan pools,
realising €1.3 million and a further €0.2 million in distributions
during the year.
- Additional
Reserves: The Company reduced these reserves from €14.8
million to €12.1 million during the year. The reduction of €2.7
million reflects €1.4 million of reserves being utilised, in line
with anticipated costs, and a release of €1.3 million of the
existing reserves in the year. The majority of this release relates
to the legacy German tax matter following a revision to the
estimated total liability. As at 31 December 2022, of the total
Additional Reserves of €12.1 million, €6.5 million related to the
legacy German tax matter with the balance of approximately €5.5
million in place to allow for an orderly liquidation process.
Relaunch Update
- As at 31 December 2022 the Company
has €17.1 million of net corporate cash and approximately €9.7
million of net available cash to commence seeking new investments
under the new investment strategy. The Company is currently working
with the Manager to finalise the structure and expects to commence
investing in the coming weeks.
SUBSEQUENT
EVENTS TO 31
DECEMBER
2022
As at 2 March 2023, there were no material
subsequent events to disclose.
|
|
|
Income Statement for the Full Year and Fourth Quarter
2022 |
FY 2022 |
Q4 2022 |
|
€ Thousands |
€ Thousands |
Portfolio
Returns |
|
|
Italian NPLs & Other Loans realised gain |
116 |
- |
Real Estate Funds realised fair value movement |
- |
- |
Real Estate Funds unrealised fair value movement |
282 |
48 |
Fair value movement on
Italian investments |
398 |
48 |
Fair value movements
on residual Legacy entities |
9 |
9 |
Interest
income |
68 |
58 |
Loss on foreign
currency translation |
(7) |
(5) |
Total income |
468 |
109 |
|
|
|
Operating
Expenses |
|
|
Interest
expense |
12 |
- |
Manager base and incentive
fees |
92 |
17 |
Remaining operating expenses |
1,247 |
243 |
Other operating expenses |
1,339 |
260 |
Total expenses |
1,351 |
260 |
|
|
|
Net loss for the
period |
(883) |
(152) |
€ per share |
(0.58) |
(0.15) |
|
Balance Sheet and Adjusted NAV Reconciliation as at 31
December 2022 |
ItalianInvestments€
Thousands |
Corporate€ Thousands |
Total€ Thousands |
Assets |
|
|
|
|
Cash and cash equivalents |
- |
17,721 |
17,721 |
|
Other assets |
- |
109 |
109 |
|
Legacy German tax asset |
- |
4,645 |
4,645 |
|
Investments: |
|
|
|
|
Real Estate Funds |
628 |
- |
628 |
Total assets |
628 |
22,475 |
23,103 |
Liabilities |
|
|
|
|
Trade and other payables |
- |
736 |
736 |
|
Manager
base and incentive fees |
- |
17 |
17 |
Total liabilities |
- |
753 |
753 |
IFRS Net Asset Value |
628 |
21,722 |
22,350 |
Liquidation cash
reserve |
- |
(5,537) |
(5,537) |
Legacy German tax
cash reserve |
- |
(1,888) |
(1,888) |
Legacy German tax
asset |
- |
(4,645) |
(4,645) |
Adjusted NAV |
628 |
9,652 |
10,280 |
Adjusted NAV (€ per Share) |
0.63 |
9.69 |
10.33 |
NOTICE:
This announcement contains inside information
for the purposes of the Market Abuse Regulation 596/2014.
ADDITIONAL INFORMATION
For investment portfolio information, please
refer to the Company’s most recent Financial Report, which will be
available on the Company’s website (www.eurocastleinv.com).
ABOUT EUROCASTLE
Eurocastle Investment Limited (“Eurocastle” or
the “Company”) is a publicly traded closed-ended investment
company. On 18 November 2019, the Company announced a plan to
realise the majority of its assets with the aim of accelerating the
return of value to shareholders. On 8 July 2022, the Company
announced the relaunch of its investment activity and is currently
in the early stages of pursuing its new strategy by initially
focusing on opportunistic real estate in Greece with a plan to
expand across Southern Europe. For more information regarding
Eurocastle Investment Limited and to be added to our email
distribution list, please visit www.eurocastleinv.com.
FORWARD LOOKING STATEMENTS
This release contains statements that constitute
forward-looking statements. Such forward-looking statements may
relate to, among other things, future commitments to sell real
estate and achievement of disposal targets, availability of
investment and divestment opportunities, timing or certainty of
completion of acquisitions and disposals, the operating performance
of our investments and financing needs. Forward-looking statements
are generally identifiable by use of forward-looking terminology
such as “may”, “will”, “should”, “potential”, “intend”, “expect”,
“endeavor”, “seek”, “anticipate”, “estimate”, “overestimate”,
“underestimate”, “believe”, “could”, “project”, “predict”,
"project", “continue”, “plan”, “forecast” or other similar words or
expressions. Forward-looking statements are based on certain
assumptions, discuss future expectations, describe future plans and
strategies, contain projections of results of operations or of
financial condition or state other forward-looking information. The
Company’s ability to predict results or the actual effect of future
plans or strategies is limited. Although the Company believes that
the expectations reflected in such forward-looking statements are
based on reasonable assumptions, its actual results and performance
may differ materially from those set forth in the forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause the Company’s actual
results in future periods to differ materially from forecasted
results or stated expectations including the risks regarding
Eurocastle’s ability to declare dividends or achieve its targets
regarding asset disposals or asset performance.
1 In light of the Realisation Plan announced in November 2019,
the Adjusted NAV as at 31 December 2022 reflects additional
reserves for future costs and potential liabilities, which have not
been accounted for under the IFRS NAV (“Additional Reserves”). No
commitments for these future costs and potential liabilities
existed as at 31 December 2022.
2 Per share calculations for Eurocastle
throughout this document are based on 995,555 shares, unless
otherwise stated.3 Based on 1,857,535 shares outstanding at YE
2021.4 Reflects corporate cash net of accrued liabilities and other
assets.
Eurocastle Investment (EU:ECT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Eurocastle Investment (EU:ECT)
Historical Stock Chart
From Jan 2024 to Jan 2025