PARROT: 2024 FIRST-HALF EARNINGS
PRESS
RELEASE
August
2, 2024 - 8:00am CET
2024 FIRST-HALF
EARNINGS
Close to stable revenues and strict cost control
enabling
a significant reduction in operating losses
Net cash at end-June of €19.6m, aligned with the
Group’s ambitions for development
Commercial rollout moving forward for the new
Defense & Security microdrone
The Parrot group, a European leader for
professional microdrones, recorded €30.6m of consolidated revenues
for the first half of 2024, down 3%. A number of key steps were
successfully taken, including the launch of the new microdrone for
the Defense and Security market and the first sales recorded at the
end of the first half of the year. Alongside this, operating
expenditure was reduced by 18% and cash consumption was limited to
€8.5m for the first half of 2024.
While the interest in secure and
autonomous microdrones is highlighted by the preponderance of new
technologies in the current conflicts, Parrot continues to be
mobilized to ensure the success of its new microdrone, a key driver
for 2024.
Revenues for professional
microdrones came to €15.1m in the first half of 2024,
compared with €15.5m for the same period in 2023. The new
microdrone, finalized during the second quarter, contributed €0.8m,
with the first orders delivered at the end of June. Sales of the
latest generations of microdrones (excluding accessories) show
growth of 8%, masked by the contraction (-€1.1m) in sales of the
older generations of drones.
Photogrammetry revenues totaled
€15.5m for the first half of 2024, compared with €16.1m (-4%) for
the same period in 2023. The 7% growth in the most recent
solutions, which now represent more than 50% of sales, did not
fully offset the contraction seen for the older generations of
solutions over the period. Innovative solutions, combining software
and complementary photogrammetry equipment in particular, were
launched during the second quarter of 2024.
REVENUES
€m and % of revenues |
H1 2024
6 months |
H1 2023
6 months |
Change |
|
A |
Professional microdrones |
15.1 |
49% |
15.5 |
49% |
-3% |
|
|
Legacy products (1) |
0.3 |
1% |
1.4 |
1% |
-81% |
|
C |
Photogrammetry |
15.5 |
51% |
16.1 |
51% |
-4% |
|
D |
Parrot SA |
0.4 |
1% |
0.3 |
1% |
- |
|
E |
Intragroup eliminations |
-0.4 |
-1% |
-0.3 |
-1% |
- |
|
|
PARROT GROUP TOTAL |
30.6 |
100% |
31.6 |
100% |
-3% |
(1) Former drone ranges and consumer products
2024 first-half earnings
The consolidated financial statements for
the first half ended June 30, 2024 have been subject to a limited
review by the statutory auditors and were approved by the Board of
Directors on July 31, 2024. The half-year financial report is being
published on
https://www.parrot.com/uk/corporate/reports.
CONSOLIDATED INCOME STATEMENT
(IFRS, €m) |
June 30, 2024
(6 months) |
June 30, 2023
(6 months) |
Change |
Dec 31, 2023
(12 months) |
|
Revenues |
30.6 |
31.6 |
-3% |
65.0 |
|
Microdrones |
15.1 |
15.5 |
-2% |
33.2 |
|
Photogrammetry |
15.5 |
16.1 |
-4% |
31.8 |
|
Cost of sales |
-5.3 |
-7.4 |
-29% |
-18.0 |
|
Gross margin |
25.3 |
24.1 |
+5% |
47.0 |
|
% of revenues |
82.7% |
76.5% |
|
72.3% |
|
Research and development costs |
-21.4 |
-26.1 |
-18% |
-45.5 |
|
% of revenues |
-70.0% |
-82.8% |
|
-70.0% |
|
Sales and marketing costs |
-5.3 |
-7.0 |
-25% |
-12.3 |
|
% of revenues |
-17.2% |
-22.1% |
|
-18.9% |
|
Administrative costs and overheads |
-5.9 |
-7.1 |
-16% |
-11.7 |
|
% of revenues |
-19.4% |
-22.5% |
|
-18.1% |
|
Production and quality costs |
-2.4 |
-2.5 |
-5% |
-4.7 |
|
% of revenues |
-7.8% |
-8.0% |
|
-7.3% |
|
Income from ordinary operations |
-9.7 |
-18.5 |
-48% |
-27.3 |
|
% of revenues |
-31.7% |
-58.8% |
|
-42.0% |
|
Other operating income and expenses |
-0.2 |
-3.2 |
-94% |
-2.8 |
|
EBIT |
-9.9 |
-21.8 |
-55% |
-30.0 |
|
% of revenues |
-32.3% |
-68.9% |
|
-46.2% |
|
Income from cash and cash equivalents |
0.0 |
0.0 |
- |
0.0 |
|
Gross finance costs |
-0.4 |
-0.1 |
- |
-0.3 |
|
Net finance costs |
-0.4 |
-0.1 |
- |
-0.3 |
|
Other financial income and expenses |
0.4 |
-0.8 |
- |
-2.0 |
|
Financial income and expenses |
0.0 |
-0.9 |
- |
-2.3 |
|
Share in income from associates |
-0.1 |
-0.3 |
-68% |
-0.5 |
|
Tax |
-0.2 |
0.0 |
- |
-0.1 |
|
Net income |
-10.1 |
-22.9 |
-56% |
-33.0 |
|
Net income (Group share) |
-10.1 |
-22.5 |
-55% |
-32.4 |
|
% of revenues |
-32.9% |
-71.4% |
|
-50.0% |
|
Non-controlling interests |
-0.1 |
-0.4 |
-81% |
-0.5 |
The Parrot group generated €30.6m of
consolidated revenues during the first half of 2024, down 3% (idem
at constant exchange rates), and a gross margin of €25.3m, giving a
margin rate of 82.7%. Specifically, it benefited from a favorable
product mix, linked to the growing focus on the next-generation
microdrones and solutions, as well as a reversal of provisions for
€0.6m.
Following the strategic plan rolled out mid-2023
to get the Group on track for profitability, it reduced its
operating expenditure by -€7.5m (-18%) between the first half of
2024 and the first half of 2023. At end-June 2024, the Group’s
workforce - permanent and fixed-term contracts - represented 416
people, compared with 404 at December 31, 2023 and 572 at June 30,
2023. 44% of the workforce is dedicated to microdrones, with 48%
covering photogrammetry and 7% head office support teams. The Group
has continued to limit the involvement of external contractors (17
versus 16 at December 31, 2023).
For the first half of 2024, R&D came to
€21.4m (-18%) and continued working to respond to the challenges
involved with the new generations of products, launched during the
second quarter of 2024. 61% of the Group’s workforce, based
exclusively in Europe, are focused on innovation.
Sales and marketing costs for the first half of
2024 totaled €5.3m (-25%), benefiting from the streamlining of the
product portfolio and the ongoing field marketing initiatives, such
as the Tech Days.
Administrative costs and overheads came to €5.9m
(-16%) for the first half of 2024, thanks to the combined efforts
of all of the Group’s business units, largely offsetting the
increase in head office rent.
Production and quality costs totaled €2.4m (-5%)
for the first half of 2024, factoring in the efficiency and
effectiveness of the new industrial organization rolled out in
South Korea and the ramp-up of production for the new
microdrone.
Income from ordinary operations came to -€9.7m
for the first half of 2024, compared with -€18.5m for the first
half of 2023. -€6.9m (vs. -€11.3m in H1 2023) are attributable to
the microdrone business, with -€1.2m (vs. -€5.6m in H1 2023) for
the photogrammetry business. The other expenses (-€1.6m) are
attributable to Parrot SA.
First-half other operating income and expenses
are not significant at €0.2m. They do not include the €150K fine
relating to the end of the 2018 AMF investigation, as announced on
July 23, 2024.
As there is no financial debt, the financial
expenses recorded are not significant. The share in income from
associates for -€0.1m and the tax for -€0.2m take net income (Group
share) for the first half of 2024 to -€10.1m, compared with -€22.5m
at June 30, 2023.
Change in the cash position
The Group had €19.6m of net cash at June 30,
2024, compared with €28.1m at end-December 2023. First-half cash
consumption came to €8.5m, compared with €23.7m for the first half
of 2023. It reflects the reduction in losses and the positive
change in working capital requirements for €2.4m, primarily
resulting from the lower level of inventory (-€2.7m). In this
context, cash flow from operating activities totaled €5.9m at June
30, 2024 (versus €25.6m at June 30,2023). Investing activities came
to -€1.1m, linked to the industrialization of the new microdrone in
South Korea. Financing activities, for -€1.4m, correspond primarily
to the repayment of lease liabilities with the application of
IFRS 16.
Outlook
While the interest in secure and autonomous
microdrones is highlighted by the preponderance of new technologies
in the current conflicts, Parrot is working to meet the
technological and operational challenges faced to ensure the
success of its new microdrone, which is driving trends in 2024.
In the photogrammetry sector, the expansion of
the addressable market, capitalizing in particular on complementary
equipment, is a key area for growth, as in 2023.
With the effective implementation of its
strategic plan in 2023, combined with its rigorous management of
operations and investments, the Group has financial resources in
place enabling it to continue moving forward with its ambitions for
development.
Next financial dates
2024 third-quarter revenues: Friday November 15,
2024
ABOUT THE PARROT GROUP
Parrot is Europe's leading commercial microUAV
group. With a strong international presence, the Group designs,
develops and markets a complementary range of micro-UAV equipment
and image analysis software (photogrammetry) dedicated to
companies, large groups and government organizations. Its offer is
mainly centered on three vertical markets: (i) Defense and
Security, (ii) Inspection, 3D mapping and Geomatics, (iii) and
Precision agriculture.
Its ANAFI range of microUAVs, recognized for
their performance, robustness and ease of use, features an open
source architecture and meets the highest cybersecurity standards.
Its Pix4D photogrammetry software suite for mobile and drone
mapping is based on advanced technical expertise and offers
solutions tailored to the specificities of the verticals it
addresses.
The Parrot Group, founded in 1994 by Henri
Seydoux its Chairman, CEO and main shareholders, designs and
develops its products in Europe, and is headquartered in Paris.
Today, it has close to 500 employees worldwide and carries out the
vast majority of its sales internationally. Parrot has been listed
on Euronext Paris since 2006 (FR0004038263 - PARRO). For more
information: www.parrot.com, www.pix4d.com
CONTACTS
Investors,
analysts, financial media
Marie Calleux - T.: +33 1 48 03 60 60
parrot@calyptus.net |
Tech &
corporate media
Chris Roberts - T.: +33 1 48 03 60 60
pr@parrot.com |
APPENDICES
Quarterly revenues
REVENUES
€m and % of revenues |
Q1 2024
3 months |
Q2 2024
3 months |
Q1 2023
3 months |
Q2 2023
3 months |
|
A |
Professional microdrones |
9.3 |
59% |
5.7 |
39% |
9.4 |
57% |
6.0 |
40% |
|
|
Legacy
products(1) |
0.1 |
0% |
0.2 |
0% |
0.5 |
3% |
0.9 |
6% |
|
C |
Photogrammetry |
6.4 |
41% |
9.1 |
61% |
7.2 |
43% |
8.9 |
60% |
|
D |
Parrot SA |
0.2 |
1% |
0.2 |
1% |
0.2 |
1% |
0.1 |
1% |
|
E |
Intragroup eliminations |
-0.2 |
-1% |
-0.2 |
-1% |
-0.2 |
-1% |
-0.1 |
-1% |
|
|
PARROT GROUP TOTAL |
15.8 |
100% |
14.8 |
100% |
16.7 |
100% |
14.9 |
100% |
(1) Former drone ranges and consumer products.
Segment reporting for the first half of
2024
|
IFRS (€’000 and % of revenues) |
Microdrones |
Photogrammetry |
Other(1) |
Total |
|
Revenues |
15,058 |
15,535 |
0 |
30,593 |
|
Income from ordinary operations |
-6,902 |
-1,232 |
-1,568 |
-9,702 |
(1) Parrot S.A. and ancillary or non-strategic
activities.
IFRS consolidated balance
sheet
|
ASSETS (IFRS, €m) |
Jun 30,
2024 |
Dec 31, 2023 |
Jun 30,
2023 |
|
Non-current assets |
21.0 |
20.6 |
17.8 |
|
Other intangible assets |
0.1 |
0.1 |
0.1 |
|
Property, plant and equipment |
2.2 |
1.7 |
1.9 |
|
Right of use |
8.6 |
8.2 |
8.6 |
|
Investments in associates |
3.1 |
3.5 |
3.8 |
|
Financial assets |
6.6 |
6.6 |
3.1 |
|
Deferred tax assets |
0.5 |
0.5 |
0.4 |
|
Other non-current assets |
0.0 |
0.0 |
0.0 |
|
Current assets |
56.5 |
66.6 |
85.5 |
|
Inventories |
16.8 |
19.4 |
22.3 |
|
Trade receivables |
8.1 |
5.7 |
5.6 |
|
Tax receivables |
5.9 |
7.4 |
6.4 |
|
Other receivables |
6.1 |
6.1 |
6.4 |
|
Cash and cash equivalents |
19.6 |
28.1 |
44.8 |
|
Total assets |
77.5 |
87.2 |
103.4 |
|
SHAREHOLDERS’ EQUITY AND LIABILITIES (IFRS, €m) |
Jun 30, 2024 |
Dec 31, 2023 |
Jun 30, 2023 |
|
Shareholders’ equity |
46.0 |
55.2 |
61.3 |
|
Share capital |
4.7 |
4.7 |
4.6 |
|
Additional paid-in capital |
331.6 |
331.6 |
331.7 |
|
Reserves excluding earnings for the period |
-290.0 |
-258.4 |
-262.0 |
|
Earnings for the period - Group share |
-10.1 |
-32.5 |
-22.5 |
|
Exchange gains or losses |
9.4 |
9.3 |
8.9 |
|
Equity attributable to Parrot SA shareholders |
45.6 |
54.7 |
60.7 |
|
Non-controlling interests |
0.4 |
0.5 |
0.6 |
|
Non-current liabilities |
11.2 |
11.6 |
11.4 |
|
Non-current financial liabilities |
0.0 |
0.0 |
- |
|
Non-current lease liabilities |
6.4 |
6.4 |
6.6 |
|
Provisions for pensions and other employee benefits |
2.6 |
2.3 |
1.8 |
|
Deferred tax liabilities |
0.0 |
0.0 |
0.0 |
|
Other non-current provisions |
0.0 |
0.1 |
0.0 |
|
Other non-current liabilities |
2.3 |
2.6 |
3.0 |
|
Current liabilities |
20.3 |
20.5 |
30.6 |
|
Current financial liabilities |
0.0 |
- |
- |
|
Current lease liabilities |
2.4 |
1.9 |
2.2 |
|
Current provisions |
0.9 |
3.0 |
9.1 |
|
Trade payables |
5.5 |
5.3 |
7.3 |
|
Current tax liabilities |
0.2 |
0.1 |
0.1 |
|
Other current liabilities |
11.4 |
10.2 |
11.9 |
|
Total shareholders’ equity and liabilities |
77.5 |
87.2 |
103.4 |
Consolidated cash-flow
statement
|
IFRS, €m |
Jun 30, 2024 |
Dec 31, 2023 |
Jun 30, 2023 |
|
OPERATING CASH FLOW |
|
|
|
|
Earnings for the period |
-10.1 |
-33.0 |
-22.9 |
|
Share in income from associates |
0.1 |
0.5 |
-0.3 |
|
Depreciation and amortization |
0.1 |
4.4 |
8.9 |
|
Capital gains and losses on disposals |
0.7 |
-3.3 |
-3.3 |
|
Tax expense |
0.2 |
0.1 |
0.0 |
|
Cost of share-based payments |
0.6 |
1.3 |
1.1 |
|
Other non-cash items |
- |
|
- |
|
Net finance costs |
0.4 |
0.3 |
0.1 |
|
Cash flow from operations before net finance costs and tax |
-8.1 |
-29.7 |
-15.9 |
|
Change in working capital requirements |
2.4 |
-11.0 |
-9.6 |
|
Tax paid |
-0.2 |
0.0 |
-0.1 |
|
Cash flow from operating activities (A) |
-5.9 |
-40.7 |
-25.7 |
|
INVESTING CASH FLOW |
|
|
|
|
Acquisition of property, plant and equipment and intangible
assets |
-1.0 |
-0.8 |
-0.4 |
|
Acquisition of financial assets |
-0.1 |
-0.2 |
-0.1 |
|
Disposal of property, plant and equipment and intangible
assets |
0.0 |
0.0 |
|
|
Disposal of subsidiaries, net of cash divested |
- |
- |
- |
|
Disposal of financial assets |
0.1 |
5.5 |
5.6 |
|
Cash flow from investment activities (B) |
-1.1 |
4.5 |
5.1 |
|
FINANCING CASH FLOW |
|
|
|
|
Equity contributions |
- |
-1.6 |
-1.6 |
|
Net finance costs |
-0.1 |
-0.3 |
-0.1 |
|
Repayment of short-term financial debt (net) |
-1.3 |
-2.5 |
-1.4 |
|
Cash flow from financing activities (C) |
-1.4 |
-4.4 |
-3.1 |
|
NET CHANGE IN CASH (D = A+B+C) |
-8.4 |
-40.6 |
-23.5 |
|
Impact of change in exchange rates |
-0.1 |
0.2 |
-0.2 |
|
CASH AND CASH EQUIVALENTS AT START OF PERIOD |
28.1 |
68.5 |
68.5 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
19.6 |
28.1 |
44.8 |
- PARROT_CP_S1-2024_20240802_EN_DEF
Parrot (EU:PARRO)
Historical Stock Chart
From Aug 2024 to Sep 2024
Parrot (EU:PARRO)
Historical Stock Chart
From Sep 2023 to Sep 2024
