LAS VEGAS, May 9, 2013 /PRNewswire/ -- American Pacific
Corporation (NASDAQ: APFC) today reported financial results for its
second quarter ended March 31,
2013.
FINANCIAL SUMMARY
Quarter Ended March 31, 2013
Compared to Quarter Ended March 31,
2012
- Revenues increased 25% to $50.0
million compared to $39.9
million.
- Operating income was consistent at $4.8
million.
- Adjusted EBITDA was $8.1 million
compared to $8.3 million.
- Income from continuing operations improved to $2.8 million compared to $1.2 million.
- Diluted earnings per share from continuing operations increased
to $0.34 compared to $0.16.
Six Months Ended March 31,
2013 Compared to Six Months Ended March 31, 2012
- Revenues increased 10% to $86.4
million compared to $78.4
million.
- Operating income increased 30% to $9.8
million compared to $7.6
million.
- Adjusted EBITDA was $16.6 million
compared to $14.7 million.
- Income from continuing operations improved to $3.9 million compared to $1.3 million.
- Diluted earnings per share from continuing operations increased
to $0.49 compared to $0.17.
CONSOLIDATED RESULTS OF OPERATIONS
Revenues – For our Fiscal 2013 second quarter,
revenues increased 25% to $50.0
million compared to $39.9
million for the Fiscal 2012 second quarter. For the six
months ended March 31, 2013, revenues
increased 10% to $86.4 million
compared to $78.4 million for the
prior year six-month period. The increases are supported by
growth from our Fine Chemicals segment, offset partially by the
inter-quarter timing of Specialty Chemicals segment revenues.
See further discussion below under Segment Highlights.
Cost of Revenues and Gross Profit – Fiscal 2013 second
quarter cost of revenues was $34.2
million compared to $26.3
million for the Fiscal 2012 second quarter. The Fiscal 2013
second quarter consolidated gross margin decreased to 32% compared
to 34% for the Fiscal 2012 second quarter. The Fiscal 2013
six-month period cost of revenues was $55.1
million compared to $52.6
million for the Fiscal 2012 six-month period. The Fiscal
2013 six-month period consolidated gross margin was 36% compared to
33% for the Fiscal 2012 six-month period. Fine Chemicals
segment gross margin improved significantly in each of the Fiscal
2013 periods. However, for the Fiscal 2013 second quarter,
Fine Chemicals comprised a larger percentage of our consolidated
business which resulted in the consolidated gross margin
decline. On a consolidated level, one of the most significant
factors that affects, and should continue to affect, the
comparison of our consolidated gross profit and gross margin from
period to period is the change in revenue mix among our segments.
The revenue contribution by each of our segments is indicated in
the following table.
|
Quarter Ended March 31,
|
Six
Months Ended March 31,
|
|
2013
|
2012
|
2013
|
2012
|
|
|
|
|
|
Fine
Chemicals
|
74%
|
51%
|
68%
|
54%
|
Specialty
Chemicals
|
24%
|
48%
|
30%
|
42%
|
Other
Businesses
|
2%
|
1%
|
2%
|
4%
|
Total
Revenues
|
100%
|
100%
|
100%
|
100%
|
See further discussion of gross profit and gross margin at the
segment levels under the heading Segment Highlights.
Operating Expenses – For our Fiscal 2013 second quarter,
operating expenses were $11.0 million
compared to $8.8 million for the
Fiscal 2012 second quarter. For our Fiscal 2013 six-month period,
operating expenses were $21.5 million
compared to $18.3 million for the
Fiscal 2012 six-month period. The most significant components
of the six-month period increase were approximately $2.2 million for accrued incentive compensation,
approximately $0.6 million for
increased costs from our defined benefit retirement plans, and
approximately $0.3 million for
corporate shareholder matters. The increase in incentive
compensation occurred primarily due to the timing of incentive
compensation accruals. Strong operating performance in the
first half of Fiscal 2013 has resulted in incentive-based
compensation costs of approximately $1.6
million being recorded earlier in this fiscal year than in
the prior fiscal year.
SEGMENT HIGHLIGHTS
Fine Chemicals Segment
Our Fine Chemicals segment reflects the operating results of our
wholly-owned subsidiaries Ampac Fine Chemicals LLC and AMPAC Fine
Chemicals Texas, LLC (collectively, "AFC").
Quarter Ended March 31, 2013
Compared to Quarter Ended March 31,
2012
- Revenues increased to $37.3
million compared to $20.6
million.
- Operating income was $3.8 million
compared to an operating loss of $1.0
million.
- Segment EBITDA was $6.6 million
compared to $2.0 million.
Six Months Ended March 31,
2013 Compared to Six Months Ended March 31, 2012
- Revenues increased to $58.6
million compared to $42.1
million.
- Operating income was $5.0 million
compared to an operating loss of $2.2
million.
- Segment EBITDA was $10.9 million
compared to $3.8 million.
Fine Chemicals segment revenues increased 81% and 39% for the
Fiscal 2013 second quarter and six-month period, respectively, each
compared to the corresponding Fiscal 2012 periods. Oncology product
revenues increased in both the Fiscal 2013 second quarter and the
six-month period, supported by revenues from new oncology products
for drugs that were commercialized in the later part of Fiscal
2012. The Fiscal 2013 second quarter also includes increases from
the anti-viral, central nervous systems and development product
groups. These increases are substantially due to
inter-quarter timing when compared to the prior fiscal year.
The Fine Chemicals segment reported operating income of
$3.8 million for the Fiscal 2013
second quarter compared to an operating loss of $1.0 million for the Fiscal 2012 second
quarter. The improvement includes a ten percentage point
increase in gross margin, offset partially by increased operating
expenses. Fine Chemicals segment operating income for the
Fiscal 2013 six-month period was $5.0
million compared to a loss of $2.2
million for the six-month period in the prior fiscal
year. For the Fiscal 2013 six-month period, the gross margin
percentage increased twelve percentage points. Gross margin
improvements reflect significant improvements in manufacturing
operations, as well as better contractual pricing on certain core
products. Our Fine Chemicals segment has dedicated
significant efforts over the last two fiscal years to improving the
efficiency of its manufacturing activities. Redesigned key
processes continued to yield targeted throughput ranges during the
Fiscal 2013 periods. In contrast, during the Fiscal 2012
periods, the Fine Chemicals segment had not yet achieved the
benefits of these improvements.
Fine Chemicals operating expenses increased in the Fiscal 2013
periods primarily due to the timing of incentive compensation
accruals. Strong operating performance in the first half of
Fiscal 2013 has resulted in incentive-based compensation costs
being recorded earlier in this fiscal year than in the prior fiscal
year.
Specialty Chemicals Segment
Our Specialty Chemicals segment revenues include the operating
results from our perchlorate, sodium azide and Halotron product
lines, with our perchlorate product lines comprising 83% and 87% of
Specialty Chemicals segment revenues in the Fiscal 2013 and 2012
six-month periods, respectively.
Quarter Ended March 31, 2013
Compared to Quarter Ended March 31,
2012
- Revenues were $11.9
million compared to $19.0
million.
- Operating income was $5.2 million
compared to $9.3 million.
- Segment EBITDA was $5.3 million
compared to $9.7 million.
Six Months Ended March 31,
2013 Compared to Six Months Ended March 31, 2012
- Revenues were $26.3 million
compared to $33.2 million.
- Operating income was $13.1
million compared to $16.9
million.
- Segment EBITDA was $13.5 million
compared to $17.6 million.
Specialty Chemicals segment revenues of $11.9 million for the Fiscal 2013 second quarter
and $26.3 million for the Fiscal 2013
six-month period, reflect decreases of 37% and 21%, respectively,
as compared to the prior fiscal year periods. The revenue
variances reflect changes in inter-quarter timing of perchlorate
volume. We anticipate that Specialty Chemicals segment revenues
variances will reverse in the second half of Fiscal 2013.
The variance in Specialty Chemicals segment revenues reflects
the following factors:
- A 30% decrease in perchlorate volume and a 20% decrease in the
related average price per pound for the Fiscal 2013 second quarter
compared to the Fiscal 2012 second quarter.
- A 27% decrease in perchlorate volume and a 5% increase in the
related average price per pound for the Fiscal 2013 six-month
period compared to the Fiscal 2012 six-month period.
- Sodium azide revenues increased by approximately $0.3 million for the Fiscal 2013 second quarter
and increased by $0.2 million for the
Fiscal 2013 six-month period, in each case compared to the
comparable Fiscal 2012 periods.
- Halotron revenues were consistent for the Fiscal 2013 second
quarter and decreased by $0.1 million
for the Fiscal 2013 six-month period, in each case compared to the
comparable Fiscal 2012 periods.
The average price per pound of perchlorates decreased in the
Fiscal 2013 second quarter because lower-priced, non rocket-grade
perchlorate accounted for a larger percentage of the total
perchlorate volume. Fiscal 2013 volume was predominately strategic
and tactical missile programs. Both space programs and
tactical missile programs had strong volume during the Fiscal 2012
periods.
The decreases in Specialty Chemicals segment operating income
for the Fiscal 2013 periods are consistent with the associated
revenue decreases. As a percentage of revenues, operating
margins declined to 44% in the Fiscal 2013 second quarter and
declined to 50% in the Fiscal 2013 six-month period, compared to
49% and 51%, respectively, for the corresponding prior fiscal year
periods. The decreases occurred because the lower volume
provided less gross profit to offset the consistent general and
administrative expenses. Specialty Chemicals segment gross
margins were consistent for the periods presented.
CAPITAL AND LIQUIDITY HIGHLIGHTS
Liquidity – As of March 31,
2013, we had cash balances of $26.7
million and no borrowings against our revolving credit
facility.
Operating Cash Flows – Operating activities provided cash
of $8.6 million for the Fiscal 2013
six-month period compared to a use of cash of $6.8 million for the prior fiscal year six-month
period, an improvement of $15.4
million.
Significant components of the change in cash flow from operating
activities include:
- An increase in cash due to the improvement in cash profits
provided by our operations of approximately $1.9 million.
- An improvement in cash provided by working capital accounts of
approximately $14.4 million,
excluding the effects of interest and income taxes.
- An increase in cash paid for income taxes of approximately
$5.3 million.
- A decrease in cash paid for interest expense of approximately
$2.2 million.
- An increase in cash paid for costs associated with the
retirement of long-term debt of approximately $1.6 million.
- A decrease in cash used to fund pension obligations of
approximately $4.3 million.
- Other increases in cash used by operating activities of
approximately $0.5 million.
The improvement in working capital cash flow reflects additional
customer deposits received by our Specialty Chemicals segment in
the Fiscal 2013 second quarter.
Cash paid for income taxes increased because our federal
operating loss carryforwards were fully utilized in Fiscal
2012. Accordingly, we expect to pay cash taxes in Fiscal
2013.
Cash paid for interest in the Fiscal 2013 six-month period
decreased as compared to the Fiscal 2012 six-month period
reflecting both lower outstanding debt balances and lower interest
rates that resulted from our refinancing in October 2012.
Also in connection with the October
2012 refinancing, we incurred cash redemption costs of
approximately $1.6 million comprised
primarily of the call premium to redeem the senior notes.
We make payments to fund defined benefit pension obligations at
a level of at least 80% of the obligation. Our contributions
were reduced in the Fiscal 2013 six-month period, as compared to
the Fiscal 2012 six-month period, primarily due to improved plan
asset returns in Fiscal 2012. In Fiscal 2012, we made
additional contributions to our pension plans because the return on
pension plan assets in the preceding year was not sufficient to
maintain our target funding requirements.
Investing Cash Flows – Capital expenditures in the
Fiscal 2013 six-month period were $5.9
million compared to $2.4
million for the Fiscal 2012 six-month period. The
increase primarily relates to Fiscal 2013 projects that will
provide additional mid-scale capacity for our Fine Chemicals
segment.
Financing Cash Flows – For our Fiscal 2013
six-month period financing activities used cash of $7.2 million compared to a use of cash of
$0.04 million for the Fiscal 2012
six-month period. The Fiscal 2013 six-month period amount
includes a reduction in our long-term debt of $5.0 million and debt issuance costs of
approximately $1.4 million, each
incurred in connection with our October
2012 refinancing activities. Subsequent to our
October 2012 refinancing, we also
made scheduled principal payments for our new term loan in the
amount of $2.3 million.
OUTLOOK
Based on our performance this fiscal year to date, which
includes existing backlog, anticipated orders and manufacturing
efficiencies that are improved from our prior expectations, we are
increasing our guidance for Fiscal 2013. We expect
consolidated revenues of at least $205.0
million and Adjusted EBITDA of at least $47.0 million. We are anticipating our capital
expenditures, which do not include environmental remediation
spending, for Fiscal 2013 to be approximately $14.0 million.
Our Fiscal 2013 guidance for Adjusted EBITDA is computed by
adding estimated amounts for depreciation and amortization of
$13.5 million, interest expense and
refinancing costs of $5.8 million,
share-based compensation expense and other items of $1.0 million and income taxes of $9.5 million to estimated net income of
$17.2 million.
NON-GAAP FINANCIAL INFORMATION AND BASIS OF
PRESENTATION
We have provided non-GAAP measures as a supplement to financial
results based on GAAP. A reconciliation of the non-GAAP
measures to the most directly comparable GAAP measures is included
in the accompanying supplemental data. Segment EBITDA is
defined as segment operating income (loss) plus depreciation and
amortization. Adjusted EBITDA is defined as income (loss) from
continuing operations before income tax expense (benefit), interest
expense, loss on debt extinguishment, depreciation and
amortization, share-based compensation and environmental
remediation charges (if any).
Segment EBITDA and Adjusted EBITDA are not financial measures
calculated in accordance with GAAP and should not be considered as
an alternative to income (loss) from continuing operations as
performance measures. Each EBITDA measure is presented solely
as a supplemental disclosure because management believes that each
is a useful performance measure that is widely used within the
industries in which we operate. In addition, EBITDA measures are
significant measurements for covenant compliance under our credit
facility. Each EBITDA measure is not calculated in the same
manner by all companies and, accordingly, may not be an appropriate
measure for comparison.
Revenues and expenses associated with our former Aerospace
Equipment segment operations, which were divested effective
August 1, 2012, are presented as
discontinued operations for all periods presented.
We report our results based on a fiscal year which ends on
September 30. References to Fiscal years refer to the twelve
months ended or ending September 30
of the Fiscal year referenced.
INVESTOR TELECONFERENCE
We invite you to participate in a teleconference with our
executive management covering our Fiscal 2013 second quarter
financial results. The investor teleconference will be held
Thursday, May 9, 2013, at
1:30 p.m., Pacific Standard Time. The
teleconference will include a presentation by management followed
by a question and answer session. The teleconference can be
accessed by dialing 877-261-8990 between
1:15 and 1:30 p.m., Pacific Standard Time. Please reference
passcode #34802475. As is our customary practice, a live
webcast of the teleconference is being provided by Thomson
Reuters. Links to the webcast and the earnings release are
available in the Investors section of our website at www.apfc.com,
and will be available for replay until a few days before our next
quarterly investor teleconference.
RISK FACTORS/FORWARD-LOOKING STATEMENTS
The unaudited financial results included in this release are
preliminary. Statements contained in this earnings release that are
not purely historical are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including without limitation the
statement regarding the impact that change in revenue mix among our
segments will have on comparisons of our consolidated gross profit
and gross margin in the future, statements regarding our
expectations for product revenues, sales volumes, working capital,
interest expense, tax obligations, and capital expenditures,
statements regarding the impact of process improvements and other
efficiency and cost savings initiatives, statements regarding the
expected impact of the timing of orders, sales and production
activities on quarterly revenues, statements regarding the expected
benefit of our credit swap agreement, statements regarding the
impact that principal payments under our Credit Facility will have
on our liquidity, statements regarding our ability to focus on the
growth and performance of our pharmaceutical-related product lines
following the sale of our Aerospace Equipment segment and the
statements in the "Outlook" section of this earnings release.
Words such as "expect", "anticipate", "should", "future" and
similar expressions are intended to identify forward-looking
statements. The inclusion of forward-looking statements
should not be regarded as a representation by us that any of our
expectations will be achieved. Actual results may differ
materially from future results or outcomes expressed or implied by
forward-looking statements set forth in the release due to risks,
uncertainties and other important factors inherent in our
business. Factors that might cause actual results to differ
include, but are not limited to, the actual placement, timing and
delivery of orders for new and/or existing products as well as the
following:
- We depend on a limited number of customers for most of our
sales and the loss of one or more of these customers could have a
material adverse effect on our financial position, results of
operations and cash flows.
- The inherent limitations of our fixed-price or similar
contracts on our profitability.
- The numerous and often complex laws and regulations and
regulatory oversight to which our operations and properties are
subject, the cost of compliance, and the effect of any failure to
comply on our profitability and liquidity.
- A significant portion of our business is based on contracts
with contractors or subcontractors to the U.S. government and these
contracts are impacted by governmental priorities and are subject
to potential fluctuations in funding or early termination,
including for convenience, any of which could have a material
adverse effect on our operating results, financial condition or
cash flows.
- We may be subject to potentially material costs and
liabilities in connection with environmental or health
matters.
- Although we have established an environmental reserve for
remediation activities in Henderson,
Nevada, given the many uncertainties involved in assessing
environmental liabilities, our environmental-related risks may from
time to time exceed any related reserves.
- For each of our Specialty Chemicals and Fine Chemicals
segments, production is conducted in a single facility and any
significant disruption or delay at a particular facility could have
a material adverse effect on our business, financial position and
results of operations.
- The release or explosion of dangerous materials used in our
business could disrupt our operations and cause us to incur
additional costs and liabilities.
- Disruptions in the supply of key raw materials and
difficulties in the supplier qualification process, as well as
increases in prices of raw materials, could adversely impact our
operations.
- Each of our Specialty Chemicals and Fine Chemicals segments
may be unable to comply with customer specifications and
manufacturing instructions or may experience delays or other
problems with existing or new products, which could result in
increased costs, losses of sales and potential breach of customer
contracts.
- Successful commercialization of pharmaceutical products and
product line extensions is very difficult and subject to many
uncertainties. If a customer is not able to successfully
commercialize its products for which AFC produces compounds or if a
product is subsequently recalled, then the operating results of AFC
may be negatively impacted.
- A strike or other work stoppage, or the inability to renew
collective bargaining agreements on favorable terms, could have a
material adverse effect on the cost structure and operational
capabilities of AFC.
- The pharmaceutical fine chemicals industry is a
capital-intensive industry and if AFC does not have sufficient
financial resources to finance the necessary capital expenditures,
its business and results of operations may be harmed.
- We may be subject to potential liability claims for our
products or services that could affect our earnings and financial
condition and harm our reputation.
- Technology innovations in the markets that we serve may
create alternatives to our products and result in reduced
sales.
- We are subject to strong competition in certain industries
in which we participate and therefore may not be able to compete
successfully.
- Due to the nature of our business, our sales levels may
fluctuate causing our quarterly operating results to
fluctuate.
- The inherent volatility of the chemical industry affects our
capacity utilization and causes fluctuations in our results of
operations.
- A loss of key personnel or highly skilled employees, or the
inability to attract and retain such personnel, could disrupt our
operations or impede our growth.
- We may continue to expand our operations through
acquisitions, but the acquisitions could divert management's
attention and expose us to unanticipated liabilities and costs. We
may experience difficulties integrating the acquired operations,
and we may incur costs relating to acquisitions that are never
consummated.
- We have a substantial amount of debt, and the cost of
servicing that debt could adversely affect our ability to take
actions, our liquidity or our financial condition.
- We are obligated to comply with various ongoing covenants in
our debt, which could restrict our operations, and if we should
fail to satisfy any of these covenants, the payment under our debt
could be accelerated, which would negatively impact our
liquidity.
- Significant changes in discount rates, rates of
return on pension assets and other factors could affect our
estimates of pension obligations, which in turn could affect future
funding requirements, related costs and our future financial
condition, results of operations and cash flows.
- Our suspended stockholder rights plan, Restated Certificate
of Incorporation, as amended, and Amended and Restated By-laws
discourage unsolicited takeover proposals and could prevent
stockholders from realizing a premium on their common
stock.
- Our proprietary and intellectual property rights may be
violated, compromised, circumvented or invalidated, which could
damage our operations.
- Our business and operations would be adversely impacted in
the event of a failure of our information technology
infrastructure.
- We are exposed to counterparty risk through our interest
rate swap and a counterparty default could adversely affect our
financial condition.
- Our common stock price may fluctuate substantially, and a
stockholder's investment could decline in value.
Readers of this earnings release are referred to our Annual
Report on Form 10-K for Fiscal 2012 and our other filings with the
Securities and Exchange Commission for further discussion of these
and other factors that could affect our future results. The
forward-looking statements contained in this earnings release are
made as of the date hereof, and we assume no obligation to update
for actual results or to update the reasons why actual results
could differ materially from those projected in the forward-looking
statements, except as required by law. In addition, the
operating results for the quarter and six months ended March 31, 2013 and cash flows for the six months
ended March 31, 2013 are not
necessarily indicative of the results that will be achieved for
future periods.
ABOUT AMERICAN PACIFIC CORPORATION
American Pacific Corporation (AMPAC) is a leading custom
manufacturer of fine chemicals and specialty chemicals within its
focused markets. We supply active pharmaceutical ingredients
and advanced intermediates to the pharmaceutical industry.
For the aerospace and defense industry we provide specialty
chemicals used in solid rocket motors for space launch and military
missiles. We produce clean agent chemicals for the fire
protection industry, as well as electro-chemical equipment for the
water treatment industry. Our products are designed to meet
customer specifications and often must meet certain governmental
and regulatory approvals. Additional information about us can be
obtained by visiting our web site at www.apfc.com.
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Statements of
Operations
|
(Unaudited, Dollars in Thousands, Except per Share
Amounts)
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|
|
|
March 31
|
March 31,
|
|
|
|
2013
|
2012
|
2013
|
2012
|
|
|
|
|
|
|
|
Revenues
|
$
50,044
|
$
39,918
|
$
86,362
|
$
78,403
|
Cost of
Revenues
|
34,150
|
26,300
|
55,056
|
52,555
|
|
Gross
Profit
|
15,894
|
13,618
|
31,306
|
25,848
|
Operating
Expenses
|
11,049
|
8,823
|
21,513
|
18,308
|
Other
Operating Gains
|
-
|
-
|
-
|
14
|
|
Operating
Income
|
4,845
|
4,795
|
9,793
|
7,554
|
Interest
and Other Income (Expense), Net
|
4
|
7
|
12
|
14
|
Interest
Expense
|
554
|
2,591
|
1,836
|
5,230
|
Loss on
Debt Extinguishment
|
-
|
-
|
2,835
|
-
|
|
Income
from Continuing
|
|
|
|
|
|
Operations before Income Tax
|
4,295
|
2,211
|
5,134
|
2,338
|
Income Tax
Expense
|
1,534
|
974
|
1,222
|
1,066
|
|
Income
from Continuing Operations
|
2,761
|
1,237
|
3,912
|
1,272
|
Loss from
Discontinued
|
|
|
|
|
Operations, Net of Tax
|
(29)
|
(182)
|
(25)
|
(66)
|
Net
Income
|
$
2,732
|
$
1,055
|
$
3,887
|
$
1,206
|
|
|
|
|
|
|
|
Basic
Earnings Per Share:
|
|
|
|
|
|
Income
from Continuing Operations
|
$
0.36
|
$
0.16
|
$
0.51
|
$
0.17
|
|
Loss from
Discontinued
|
|
|
|
|
|
Operations, Net of Tax
|
$
(0.00)
|
$
(0.02)
|
$
(0.00)
|
$
(0.01)
|
|
Net
Income
|
$
0.35
|
$
0.14
|
$
0.50
|
$
0.16
|
|
|
|
|
|
|
|
Diluted
Earnings Per Share:
|
|
|
|
|
|
Income
from Continuing Operations
|
$
0.34
|
$
0.16
|
$
0.49
|
$
0.17
|
|
Loss from
Discontinued
|
|
|
|
|
|
Operations, Net of Tax
|
$
(0.00)
|
$
(0.02)
|
$
(0.00)
|
$
(0.01)
|
|
Net
Income
|
$
0.34
|
$
0.14
|
$
0.49
|
$
0.16
|
|
|
|
|
|
|
|
Weighted
Average Shares Outstanding:
|
|
|
|
|
|
Basic
|
7,732,000
|
7,548,000
|
7,700,000
|
7,544,000
|
|
Diluted
|
8,039,000
|
7,634,000
|
7,961,000
|
7,626,000
|
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Balance
Sheets
|
(Unaudited, Dollars in Thousands, Except per Share
Amounts)
|
|
|
|
|
|
|
|
March 31,
|
September 30,
|
|
|
|
2013
|
2012
|
ASSETS
|
Current
Assets:
|
|
|
|
Cash and
Cash Equivalents
|
$
26,694
|
$
31,182
|
|
Accounts
Receivable, Net
|
30,124
|
24,211
|
|
Inventories
|
57,635
|
44,157
|
|
Prepaid
Expenses and Other Assets
|
1,389
|
1,477
|
|
Income
Taxes Receivable
|
1,954
|
2
|
|
Deferred
Income Taxes
|
13,150
|
13,028
|
|
|
Total
Current Assets
|
130,946
|
114,057
|
Property,
Plant and Equipment, Net
|
103,143
|
103,316
|
Deferred
Income Taxes
|
19,001
|
20,796
|
Other
Assets
|
8,531
|
8,295
|
|
|
TOTAL
ASSETS
|
$
261,621
|
$
246,464
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
10,343
|
$
12,006
|
|
Accrued
Liabilities
|
6,688
|
6,359
|
|
Accrued
Interest
|
21
|
988
|
|
Employee
Related Liabilities
|
9,083
|
10,568
|
|
Income
Taxes Payable
|
-
|
2,098
|
|
Deferred
Revenues and Customer Deposits
|
34,667
|
7,293
|
|
Current
Portion of Environmental Remediation Reserves
|
3,191
|
5,114
|
|
Current
Portion of Long-Term Debt
|
5,261
|
16
|
|
|
Total
Current Liabilities
|
69,254
|
44,442
|
Long-Term
Debt
|
52,500
|
65,004
|
Environmental Remediation Reserves
|
10,656
|
11,640
|
Pension
Obligations
|
53,531
|
55,300
|
Other
Long-Term Liabilities
|
506
|
1,745
|
|
|
Total
Liabilities
|
186,447
|
178,131
|
Commitments and Contingencies
|
|
|
Stockholders' Equity
|
|
|
|
Preferred
Stock - $1.00 par value; 3,000,000 authorized; none
outstanding
|
-
|
-
|
|
Common
Stock - $0.10 par value; 20,000,000 shares authorized,
|
|
|
|
|
7,861,573
and 7,710,783 issued and outstanding
|
786
|
771
|
|
Capital in
Excess of Par Value
|
76,577
|
74,796
|
|
Retained
Earnings
|
28,690
|
24,803
|
|
Accumulated Other Comprehensive Loss
|
(30,879)
|
(32,037)
|
|
|
Total
Stockholders' Equity
|
75,174
|
68,333
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
261,621
|
$
246,464
|
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Statements of Cash
Flows
|
(Unaudited, Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
March
31,
|
|
|
|
|
2013
|
2012
|
Cash Flows
from Operating Activities:
|
|
|
|
Net
Income
|
$
3,887
|
$
1,206
|
|
Adjustments to Reconcile Net Income
|
|
|
|
|
to Net
Cash Provided (Used) by Operating Activities:
|
|
|
|
|
|
Depreciation and amortization
|
6,414
|
7,404
|
|
|
|
Non-cash
interest expense
|
150
|
380
|
|
|
|
Non-cash
component of loss on debt extinguishment
|
1,252
|
-
|
|
|
|
Share-based compensation
|
369
|
320
|
|
|
|
Excess tax
benefit from stock-based compensation
|
(432)
|
-
|
|
|
|
Deferred
income taxes
|
1,333
|
1,172
|
|
|
|
Loss
(gain) on sale of assets
|
1
|
23
|
|
|
|
Changes in
operating assets and liabilities:
|
|
|
|
|
|
Accounts
receivable, net
|
(6,045)
|
(12,379)
|
|
|
|
Inventories
|
(13,137)
|
(9,637)
|
|
|
|
Prepaid
expenses and other current assets
|
88
|
(580)
|
|
|
|
Accounts
payable
|
(2,321)
|
(3,251)
|
|
|
|
Income
taxes
|
(4,050)
|
(55)
|
|
|
|
Accrued
liabilities
|
25
|
(2,308)
|
|
|
|
Accrued
interest
|
(967)
|
1
|
|
|
|
Employee
related liabilities
|
(1,156)
|
(819)
|
|
|
|
Deferred
revenues and customer deposits
|
27,374
|
19,426
|
|
|
|
Environmental remediation reserves
|
(2,907)
|
(2,864)
|
|
|
|
Pension
obligations, net
|
445
|
(3,881)
|
|
|
|
Other
|
(1,770)
|
(170)
|
|
|
|
Discontinued operations, net
|
28
|
(769)
|
|
|
|
Net Cash
Provided (Used) by Operating Activities
|
8,581
|
(6,781)
|
|
|
|
|
|
|
Cash Flows
from Investing Activities:
|
|
|
|
Capital
expenditures
|
(5,851)
|
(2,381)
|
|
Other
investing activities
|
-
|
120
|
|
Discontinued operations, net
|
-
|
(423)
|
|
|
|
Net Cash
Used by Investing Activities
|
(5,851)
|
(2,684)
|
|
|
|
|
|
|
Cash Flows
from Financing Activities:
|
|
|
|
Issuances
of long-term debt
|
60,000
|
-
|
|
Payments
of long-term debt
|
(67,259)
|
(9)
|
|
Debt
issuance costs
|
(1,386)
|
-
|
|
Issuances
of common stock
|
995
|
-
|
|
Excess tax
benefit from stock-based compensation
|
432
|
-
|
|
Discontinued operations, net
|
-
|
(28)
|
|
|
|
Net Cash
Used by Financing Activities
|
(7,218)
|
(37)
|
|
|
|
|
|
|
Effect of
Changes in Currency Exchange Rates on Cash
|
-
|
15
|
|
|
|
|
|
|
Net Change
in Cash and Cash Equivalents
|
(4,488)
|
(9,487)
|
Cash and
Cash Equivalents, Beginning of Period
|
31,182
|
30,703
|
Cash and
Cash Equivalents, End of Period
|
$
26,694
|
$
21,216
|
AMERICAN PACIFIC CORPORATION
|
Supplemental Data
|
(Unaudited, Dollars in Thousands)
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
|
|
|
March
31,
|
March
31,
|
|
|
|
2013
|
2012
|
2013
|
2012
|
Operating Segment Data:
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Fine
Chemicals
|
$
37,267
|
$
20,594
|
$
58,614
|
$
42,069
|
|
Specialty
Chemicals
|
11,934
|
18,961
|
26,284
|
33,181
|
|
Other
Businesses
|
843
|
363
|
1,464
|
3,153
|
|
|
Total
Revenues
|
$
50,044
|
$
39,918
|
$
86,362
|
$
78,403
|
|
|
|
|
|
|
|
Segment
Operating Income (Loss):
|
|
|
|
|
|
Fine
Chemicals
|
$
3,750
|
$
(978)
|
$
5,027
|
$
(2,165)
|
|
Specialty
Chemicals
|
5,218
|
9,297
|
13,135
|
16,941
|
|
Other
Businesses
|
(233)
|
(357)
|
(393)
|
(429)
|
|
|
Total
Segment Operating Income
|
8,735
|
7,962
|
17,769
|
14,347
|
Corporate
Expenses
|
(3,890)
|
(3,167)
|
(7,976)
|
(6,793)
|
Operating
Income
|
$
4,845
|
$
4,795
|
$
9,793
|
$
7,554
|
|
|
|
|
|
|
|
Depreciation and Amortization:
|
|
|
|
|
|
Fine
Chemicals
|
$
2,894
|
$
2,928
|
$
5,909
|
$
5,968
|
|
Specialty
Chemicals
|
123
|
377
|
330
|
612
|
|
Other
Businesses
|
5
|
5
|
10
|
9
|
|
Corporate
|
82
|
94
|
165
|
188
|
|
|
Total
Depreciation and Amortization
|
$
3,104
|
$
3,404
|
$
6,414
|
$
6,777
|
|
|
|
|
|
|
|
Segment
EBITDA:
|
|
|
|
|
|
Fine
Chemicals
|
$
6,644
|
$
1,950
|
$
10,936
|
$
3,803
|
|
Specialty
Chemicals
|
5,341
|
9,674
|
13,465
|
17,553
|
|
Other
Businesses
|
(228)
|
(352)
|
(383)
|
(420)
|
|
|
Total
Segment EBITDA
|
11,757
|
11,272
|
24,018
|
20,936
|
Less:
Corporate Expenses, Excluding Depreciation
|
(3,808)
|
(3,073)
|
(7,811)
|
(6,605)
|
Plus:
Share-based Compensation
|
116
|
103
|
369
|
320
|
Plus:
Interest and Other Income (Expense), Net
|
4
|
7
|
12
|
14
|
Adjusted
EBITDA
|
$
8,069
|
$
8,309
|
$
16,588
|
$
14,665
|
|
|
|
|
|
|
|
Reconciliation of Income from Continuing
Operations to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Income
from Continuing Operations
|
$
2,761
|
$
1,237
|
$
3,912
|
$
1,272
|
Add
Back:
|
|
|
|
|
|
Income Tax
Expense
|
1,534
|
974
|
1,222
|
1,066
|
|
Interest
Expense and Loss on Debt Extinguishment
|
554
|
2,591
|
4,671
|
5,230
|
|
Depreciation and Amortization
|
3,104
|
3,404
|
6,414
|
6,777
|
|
Share-based Compensation
|
116
|
103
|
369
|
320
|
Adjusted
EBITDA
|
$
8,069
|
$
8,309
|
$
16,588
|
$
14,665
|
Contact: Dana M. Kelley –
(702) 735-2200
E-mail: InvestorRelations@apfc.com
Website: www.apfc.com
SOURCE American Pacific Corporation