0001981535 SharpLink Gaming, Inc. false --12-31 Q3 2024 0 0 0 283,335 0 831,746 0 299,648 0.0001 0.0001 260,000 260,000 7,202 7,202 7,202 7,202 116,997 116,997 0.0001 0.0001 370,000 370,000 12,481 12,481 12,481 12,481 529,122 529,122 0.0001 0.0001 100,000,000 100,000,000 3,585,350 3,585,350 2,863,734 2,863,734 90 90 0.20 0.0001 0.20 0.0001 0.20 0.0001 10 2,688,541 10 - 5,887 17,996 3 10 1 false false false false Equity structure was adjusted for all periods presented using the exchange ratio, 1.3352, established in the Go-Public Merger Agreement with Mer Telemanagement Solutions Ltd. to reflect the number of shares of SharpLink, Inc. (the accounting acquiree) issued in the reverse acquisition. 00019815352024-01-012024-09-30 xbrli:shares 00019815352024-11-14 thunderdome:item iso4217:USD 00019815352024-09-30 00019815352023-12-31 0001981535sbet:ConvertibleDebentureMember2024-09-30 0001981535sbet:ConvertibleDebentureMember2023-12-31 iso4217:USDxbrli:shares 0001981535sbet:SeriesA1PreferredStockMember2024-09-30 0001981535sbet:SeriesA1PreferredStockMember2023-12-31 0001981535us-gaap:SeriesBPreferredStockMember2024-09-30 0001981535us-gaap:SeriesBPreferredStockMember2023-12-31 00019815352024-07-012024-09-30 00019815352023-07-012023-09-30 00019815352023-01-012023-09-30 0001981535us-gaap:CommonStockMember2022-12-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2022-12-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2022-12-31 0001981535us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001981535us-gaap:TreasuryStockCommonMember2022-12-31 0001981535us-gaap:RetainedEarningsMember2022-12-31 00019815352022-12-31 0001981535us-gaap:CommonStockMember2023-01-012023-03-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-03-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-01-012023-03-31 0001981535us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0001981535us-gaap:TreasuryStockCommonMember2023-01-012023-03-31 0001981535us-gaap:RetainedEarningsMember2023-01-012023-03-31 00019815352023-01-012023-03-31 0001981535us-gaap:CommonStockMember2023-03-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-03-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-03-31 0001981535us-gaap:AdditionalPaidInCapitalMember2023-03-31 0001981535us-gaap:TreasuryStockCommonMember2023-03-31 0001981535us-gaap:RetainedEarningsMember2023-03-31 00019815352023-03-31 0001981535us-gaap:CommonStockMember2023-04-012023-06-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-04-012023-06-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-04-012023-06-30 0001981535us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0001981535us-gaap:TreasuryStockCommonMember2023-04-012023-06-30 0001981535us-gaap:RetainedEarningsMember2023-04-012023-06-30 00019815352023-04-012023-06-30 0001981535us-gaap:CommonStockMember2023-06-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-06-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-06-30 0001981535us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001981535us-gaap:TreasuryStockCommonMember2023-06-30 0001981535us-gaap:RetainedEarningsMember2023-06-30 00019815352023-06-30 0001981535us-gaap:CommonStockMember2023-07-012023-09-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-07-012023-09-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-07-012023-09-30 0001981535us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30 0001981535us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0001981535us-gaap:RetainedEarningsMember2023-07-012023-09-30 0001981535us-gaap:CommonStockMember2023-09-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-09-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-09-30 0001981535us-gaap:AdditionalPaidInCapitalMember2023-09-30 0001981535us-gaap:TreasuryStockCommonMember2023-09-30 0001981535us-gaap:RetainedEarningsMember2023-09-30 00019815352023-09-30 0001981535us-gaap:CommonStockMember2023-12-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2023-12-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2023-12-31 0001981535us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001981535us-gaap:TreasuryStockCommonMember2023-12-31 0001981535us-gaap:RetainedEarningsMember2023-12-31 0001981535us-gaap:CommonStockMember2024-01-012024-03-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-01-012024-03-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-01-012024-03-31 0001981535us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001981535us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0001981535us-gaap:RetainedEarningsMember2024-01-012024-03-31 00019815352024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMemberus-gaap:CommonStockMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMembersbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMemberus-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMemberus-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMemberus-gaap:RetainedEarningsMember2024-01-012024-03-31 0001981535sbet:PrefundedWarrantsMember2024-01-012024-03-31 0001981535us-gaap:CommonStockMember2024-03-31 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-03-31 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-03-31 0001981535us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001981535us-gaap:TreasuryStockCommonMember2024-03-31 0001981535us-gaap:RetainedEarningsMember2024-03-31 00019815352024-03-31 0001981535us-gaap:CommonStockMember2024-04-012024-06-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-04-012024-06-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-04-012024-06-30 0001981535us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001981535us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001981535us-gaap:RetainedEarningsMember2024-04-012024-06-30 00019815352024-04-012024-06-30 0001981535sbet:AlphaWarrantsMemberus-gaap:CommonStockMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMembersbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMemberus-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMemberus-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMemberus-gaap:RetainedEarningsMember2024-04-012024-06-30 0001981535sbet:AlphaWarrantsMember2024-04-012024-06-30 0001981535us-gaap:CommonStockMember2024-06-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-06-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-06-30 0001981535us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001981535us-gaap:TreasuryStockCommonMember2024-06-30 0001981535us-gaap:RetainedEarningsMember2024-06-30 00019815352024-06-30 0001981535us-gaap:CommonStockMember2024-07-012024-09-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-07-012024-09-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-07-012024-09-30 0001981535us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30 0001981535us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0001981535us-gaap:RetainedEarningsMember2024-07-012024-09-30 0001981535us-gaap:CommonStockMember2024-09-30 0001981535sbet:SeriesA1PreferredStockMemberus-gaap:PreferredStockMember2024-09-30 0001981535us-gaap:SeriesBPreferredStockMemberus-gaap:PreferredStockMember2024-09-30 0001981535us-gaap:AdditionalPaidInCapitalMember2024-09-30 0001981535us-gaap:TreasuryStockCommonMember2024-09-30 0001981535us-gaap:RetainedEarningsMember2024-09-30 0001981535sbet:SharplinkUsMember2024-09-30 00019815352024-02-13 0001981535sbet:BeforeStockSplitMember2024-02-13 0001981535sbet:SeriesA1PreferredStockMember2024-02-13 0001981535sbet:SeriesA1PreferredStockMembersbet:BeforeStockSplitMember2024-02-13 0001981535us-gaap:SeriesBPreferredStockMember2024-02-13 0001981535us-gaap:SeriesBPreferredStockMembersbet:BeforeStockSplitMember2024-02-13 xbrli:pure 0001981535sbet:ReverseStockSplitMember2023-04-232023-04-23 iso4217:ILSxbrli:shares 00019815352023-04-23 00019815352023-04-22 0001981535sbet:RsportsInteractiveIncMembersbet:SportsTechnologiesLlcShgnAndHoldingsQuinnLlcMember2024-01-18 0001981535sbet:PlatinumBankMember2024-01-182024-01-18 0001981535sbet:ConvertibleDebentureMember2024-01-182024-01-18 00019815352024-05-01 0001981535sbet:ATMSalesAgreementMember2024-05-01 0001981535sbet:ATMSalesAgreementMember2024-05-022024-11-14 0001981535sbet:RsportsInteractiveIncMembersbet:SportsTechnologiesLlcShgnAndHoldingsQuinnLlcMember2024-05-082024-05-08 0001981535sbet:RsportsInteractiveIncMembersbet:SportsTechnologiesLlcShgnAndHoldingsQuinnLlcMember2024-05-08 0001981535sbet:RsportsInteractiveIncMembersbet:SportsTechnologiesLlcShgnAndHoldingsQuinnLlcMember2024-07-012024-09-30 0001981535sbet:RsportsInteractiveIncMembersbet:SportsTechnologiesLlcShgnAndHoldingsQuinnLlcMember2024-01-012024-09-30 0001981535sbet:C4TechnologyMember2024-07-012024-09-30 0001981535sbet:C4TechnologyMember2023-07-012023-09-30 0001981535sbet:C4TechnologyMember2024-01-012024-09-30 0001981535sbet:C4TechnologyMember2023-01-012023-09-30 0001981535sbet:C4TechnologyMember2024-09-30 0001981535sbet:C4TechnologyMember2023-12-31 0001981535us-gaap:SegmentDiscontinuedOperationsMember2024-07-012024-09-30 0001981535us-gaap:SegmentDiscontinuedOperationsMember2023-07-012023-09-30 0001981535us-gaap:SegmentDiscontinuedOperationsMember2024-01-012024-09-30 0001981535us-gaap:SegmentDiscontinuedOperationsMember2023-01-012023-09-30 0001981535us-gaap:TechnologyBasedIntangibleAssetsMember2024-09-30 utr:Y 0001981535us-gaap:CustomerRelationshipsMembersrt:MinimumMember2023-12-31 0001981535us-gaap:CustomerRelationshipsMembersrt:MaximumMember2023-12-31 0001981535us-gaap:CustomerRelationshipsMember2023-12-31 0001981535us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MinimumMember2023-12-31 0001981535us-gaap:TechnologyBasedIntangibleAssetsMembersrt:MaximumMember2023-12-31 0001981535us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-31 0001981535sbet:SoftwareDevelopmentCostsMember2023-12-31 0001981535sbet:AffiliateMarketingServicesInternationalMember2023-01-012023-12-31 0001981535us-gaap:ComputerSoftwareIntangibleAssetMember2024-01-012024-03-31 0001981535us-gaap:RevolvingCreditFacilityMember2023-02-13 0001981535us-gaap:RevolvingCreditFacilityMember2023-12-31 0001981535sbet:TermLoanAgreementWithPlatinumBankMember2022-01-31 0001981535sbet:TermLoanAgreementWithPlatinumBankMember2022-01-312022-01-31 0001981535sbet:ConvertibleDebentureMember2023-02-15 0001981535sbet:ConvertibleDebentureMember2023-02-152023-02-15 0001981535sbet:ConvertibleDebentureMember2023-04-21 0001981535sbet:ConvertibleDebentureMembersrt:MinimumMember2023-04-21 0001981535sbet:ConvertibleDebentureMember2023-11-01 0001981535sbet:ConvertibleDebentureMember2024-02-15 0001981535sbet:ConvertibleDebentureMembersrt:ScenarioForecastMember2025-02-15 0001981535sbet:ConvertibleDebentureMember2023-02-142023-12-31 0001981535sbet:CommonStockWarrantsMember2023-02-15 0001981535sbet:CommonStockWarrantsMember2023-04-13 0001981535sbet:CommonStockWarrantsMember2024-03-06 0001981535sbet:PrefundedWarrantsMember2024-03-06 0001981535sbet:AlphaWarrantsMember2024-03-06 0001981535sbet:CommonStockWarrantsMember2024-01-012024-09-30 0001981535sbet:AlphaWarrantsMember2024-06-30 0001981535sbet:CommonStockWarrantsMember2024-04-012024-06-30 0001981535us-gaap:MeasurementInputPriceVolatilityMember2024-01-19 0001981535us-gaap:MeasurementInputPriceVolatilityMember2024-03-06 0001981535us-gaap:MeasurementInputPriceVolatilityMember2024-03-31 0001981535us-gaap:MeasurementInputPriceVolatilityMember2024-06-30 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2024-01-19 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2024-03-06 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2024-03-31 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2024-06-30 0001981535us-gaap:MeasurementInputExpectedTermMember2024-01-19 0001981535us-gaap:MeasurementInputExpectedTermMember2024-03-06 0001981535us-gaap:MeasurementInputExpectedTermMember2024-03-31 0001981535us-gaap:MeasurementInputExpectedTermMember2024-06-30 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2024-01-19 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-06 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2024-03-31 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-30 0001981535sbet:WarrantRepurchaseMember2024-01-19 0001981535sbet:WarrantRepurchaseMember2024-03-06 0001981535sbet:AlphaWarrantsMember2024-02-14 0001981535sbet:AlphaWarrantsMember2024-06-29 0001981535sbet:AlphaWarrantsMember2024-09-30 0001981535sbet:ConvertibleDebentureMemberus-gaap:FairValueInputsLevel3Member2023-12-31 0001981535sbet:ConvertibleDebentureMemberus-gaap:FairValueInputsLevel3Member2024-01-012024-09-30 0001981535sbet:ConvertibleDebentureMemberus-gaap:FairValueInputsLevel3Member2024-09-30 0001981535sbet:ConvertibleDebentureMemberus-gaap:FairValueInputsLevel1Member2023-12-31 0001981535sbet:ConvertibleDebentureMemberus-gaap:FairValueInputsLevel2Member2023-12-31 0001981535sbet:ConvertibleDebentureMember2022-12-31 0001981535sbet:ConvertibleDebentureMember2023-01-012023-12-31 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputDiscountRateMember2023-12-31 0001981535sbet:ConvertibleDebentureMembersbet:BRatedCommercialPaperCreditSpreadMember2023-02-14 0001981535sbet:ConvertibleDebentureMembersbet:BRatedCommercialPaperCreditSpreadMember2023-12-31 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputSharePriceMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputExercisePriceMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputPriceVolatilityMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputExpectedTermMember2023-02-15 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-31 0001981535sbet:ConvertibleDebentureMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-31 0001981535sbet:AlphaWarrantsMember2021-11-19 0001981535sbet:AlphaWarrantsMember2023-02-14 0001981535us-gaap:MeasurementInputSharePriceMember2023-02-14 0001981535us-gaap:MeasurementInputExercisePriceMember2023-02-14 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2023-02-14 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2023-02-14 0001981535us-gaap:MeasurementInputPriceVolatilityMember2023-02-14 0001981535us-gaap:MeasurementInputExpectedTermMember2023-02-14 0001981535sbet:CommonStockWarrantsMember2023-02-14 0001981535sbet:CommonStockWarrantsMember2021-11-19 0001981535sbet:RemeasuredAlphaWarrantsMember2023-02-15 0001981535sbet:CommonStockWarrantsMember2021-11-192023-02-15 0001981535sbet:AlphaWarrantsMember2023-06-14 0001981535sbet:AlphaWarrantsMember2024-01-192024-01-19 0001981535us-gaap:MeasurementInputSharePriceMember2024-06-29 0001981535us-gaap:MeasurementInputExercisePriceMember2024-06-29 0001981535us-gaap:MeasurementInputExpectedDividendRateMember2024-06-29 0001981535us-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-29 0001981535us-gaap:MeasurementInputPriceVolatilityMember2024-06-29 0001981535us-gaap:MeasurementInputExpectedTermMember2024-06-29 0001981535sbet:RemeasuredAlphaWarrantsMember2024-06-29 0001981535sbet:RemeasuredAlphaWarrantsMember2024-06-292024-06-29 0001981535sbet:CommonStockWarrantsMember2024-07-212024-07-21 00019815352023-01-012023-12-31 00019815352022-01-012022-12-31 0001981535us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0001981535us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001981535us-gaap:EmployeeStockOptionMemberus-gaap:SegmentDiscontinuedOperationsMember2024-01-012024-09-30 0001981535us-gaap:EmployeeStockOptionMemberus-gaap:SegmentDiscontinuedOperationsMember2023-01-012023-09-30 0001981535us-gaap:EmployeeStockOptionMember2024-07-012024-09-30 0001981535us-gaap:EmployeeStockOptionMember2023-07-012023-09-30 0001981535us-gaap:EmployeeStockOptionMemberus-gaap:SegmentDiscontinuedOperationsMember2024-07-012024-09-30 0001981535us-gaap:EmployeeStockOptionMemberus-gaap:SegmentDiscontinuedOperationsMember2023-07-012023-09-30 0001981535srt:MinimumMember2024-01-012024-09-30 0001981535srt:MaximumMember2024-01-012024-09-30 0001981535srt:MinimumMember2023-01-012023-09-30 0001981535srt:MaximumMember2023-01-012023-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2024-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0001981535us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMembercountry:US2024-07-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMemberus-gaap:NonUsMember2024-07-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMember2024-07-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMembercountry:US2024-01-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMemberus-gaap:NonUsMember2024-01-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMember2024-01-012024-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMembercountry:US2023-07-012023-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMemberus-gaap:NonUsMember2023-07-012023-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMember2023-07-012023-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMembercountry:US2023-01-012023-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMemberus-gaap:NonUsMember2023-01-012023-09-30 0001981535sbet:AffiliateMarketingServicesInternationalMember2023-01-012023-09-30 0001981535us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersbet:CustomerAMember2024-01-012024-09-30 0001981535us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersbet:CustomerAMember2023-01-012023-09-30 0001981535us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersbet:CustomerBMember2024-01-012024-09-30 0001981535us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembersbet:CustomerBMember2023-01-012023-09-30 0001981535sbet:PrefundedWarrantsMember2024-07-012024-09-30 0001981535sbet:PrefundedWarrantsMember2024-01-012024-09-30 0001981535sbet:CommonStockWarrantsMember2024-07-012024-09-30 0001981535us-gaap:EmployeeStockOptionMember2024-07-012024-09-30 0001981535us-gaap:EmployeeStockOptionMember2024-01-012024-09-30 0001981535sbet:SeriesA1PreferredStockMember2024-07-012024-09-30 0001981535sbet:SeriesA1PreferredStockMember2024-01-012024-09-30 0001981535us-gaap:SeriesBPreferredStockMember2024-07-012024-09-30 0001981535us-gaap:SeriesBPreferredStockMember2024-01-012024-09-30 0001981535sbet:SportshubAcquisitionWarrantsMember2024-07-012024-09-30 0001981535sbet:SportshubAcquisitionWarrantsMember2024-01-012024-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30 0001981535sbet:MtsWarrantsMember2023-07-012023-09-30 0001981535sbet:MtsWarrantsMember2023-01-012023-09-30 0001981535sbet:MtsOptionsMember2023-07-012023-09-30 0001981535sbet:MtsOptionsMember2023-01-012023-09-30 0001981535us-gaap:EmployeeStockOptionMember2023-07-012023-09-30 0001981535us-gaap:EmployeeStockOptionMember2023-01-012023-09-30 0001981535sbet:SeriesA1PreferredStockMember2023-07-012023-09-30 0001981535sbet:SeriesA1PreferredStockMember2023-01-012023-09-30 0001981535us-gaap:SeriesBPreferredStockMember2023-07-012023-09-30 0001981535us-gaap:SeriesBPreferredStockMember2023-01-012023-09-30 0001981535sbet:MtsWarrants1Member2023-07-012023-09-30 0001981535sbet:MtsWarrants1Member2023-01-012023-09-30 0001981535sbet:PurchaseWarrantsMember2023-07-012023-09-30 0001981535sbet:PurchaseWarrantsMember2023-01-012023-09-30 0001981535sbet:CommonStockWarrantsMember2023-07-012023-09-30 0001981535sbet:CommonStockWarrantsMember2023-01-012023-09-30 0001981535sbet:SportshubAcquisitionWarrantsMember2023-07-012023-09-30 0001981535sbet:SportshubAcquisitionWarrantsMember2023-01-012023-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-30 0001981535us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-30 0001981535sbet:WarrantsMember2024-07-012024-09-30 0001981535sbet:WarrantsMember2023-07-012023-09-30 0001981535sbet:WarrantsMember2024-01-012024-09-30 0001981535sbet:WarrantsMember2023-01-012023-09-30 0001981535us-gaap:SeriesBPreferredStockMember2024-07-012024-09-30 0001981535us-gaap:SeriesBPreferredStockMember2023-07-012023-09-30 0001981535us-gaap:SeriesBPreferredStockMember2024-01-012024-09-30 0001981535us-gaap:SeriesBPreferredStockMember2023-01-012023-09-30 0001981535sbet:InsuranceCoverageMembersbet:BrownBrownMember2024-01-012024-09-30 0001981535sbet:InsuranceCoverageMembersbet:BrownBrownMember2023-01-012023-09-30 0001981535sbet:RentExpenseMembersbet:CJEMLLCMember2024-01-012024-09-30 0001981535sbet:RentExpenseMembersbet:CJEMLLCMember2023-01-012023-09-30 0001981535sbet:RentExpenseMembersbet:CJEMLLCMember2024-07-012024-09-30 0001981535sbet:RentExpenseMembersbet:CJEMLLCMember2023-07-012023-09-30
 

 



Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to ________

 

Commission file number: 001-41962

 

SHARPLINK GAMING, INC.

(Exact name of registrant as specified in its charter)

Delaware

87-4752260

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

  

333 Washington Avenue North, Suite 104

Minneapolis, Minnesota

55401

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (612) 293-0619

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Common Stock

 

SBET

 

The Nasdaq Capital Market, LLC

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒

 

Securities registered pursuant to Section 12(g) of the Act: None.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to Section 240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☒

 

As of November 14, 2024, there were 3,585,350 shares of Common Stock issued and outstanding.

 



 

 

 

TABLE OF CONTENTS

 

PART I.

FINANCIAL INFORMATION

3

     

ITEM 1.

FINANCIAL STATEMENTS:

3

     
 

Condensed Consolidated Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023

3

     
 

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

4

     
 

Condensed Consolidated Statements of Changes in Stockholders Equity (Deficit) for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

5

     
 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 (unaudited)

6

     
 

Notes to Condensed Consolidated Financial Statements (unaudited)

7

     

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

23

     

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

30

     

ITEM 4.

CONTROLS AND PROCEDURES

30

     

PART II.

OTHER INFORMATION

31

     

ITEM 1.

LEGAL PROCEEDINGS

31

     

ITEM 1A.

RISK FACTORS

31

     

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

31

     

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

31

     

ITEM 4.

MINE SAFETY DISCLOSURES

31

     

ITEM 5.

OTHER INFORMATION

31

     

ITEM 6.

EXHIBITS

31

     

SIGNATURES

32

 

 

 

 

PART I.

FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS

 

SHARPLINK GAMING, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

September 30, 2024

     
  

(unaudited)

  

December 31, 2023

 

Assets

        

Current Assets

        

Cash

 $1,850,206  $2,487,481 

Accounts receivable, net of allowance for credit losses of $0

  457,077   415,119 

Unbilled receivables

  -   12,000 

Prepaid expenses and other current assets

  328,992   383,295 

Due from Rsports Interactive, Inc.

  16,710   - 

Current assets from discontinued operations

  243,141   67,805,379 

Total current assets

  2,896,126   71,103,274 
         

Equipment, net

  4,624   8,792 

Intangible assets, net

  14,406   168,112 

Total assets

 $2,915,156  $71,280,178 
         

Liabilities and Stockholders’ Equity

        

Current Liabilities

        

Accounts payable and accrued expenses

 $743,585  $1,463,699 

Line of credit

  -   6,345,978 

Current portion of long-term debt

  -   645,571 

Current portion of convertible debenture, net of discount of $0 and $283,335, respectively, warrant discount of $0 and $831,746, respectively, accrued interest of $0 and $299,648, respectively

  -   4,395,753 

Current liabilities from discontinued operations

  151,428   66,396,883 

Total current liabilities

  895,013   79,247,884 
         

Long-Term Liabilities

        

Deferred tax liability

  -   7,155 

Debt, less current portion

  -   1,424,908 

Total liabilities

  895,013   80,679,947 
         

Commitments and Contingencies

          
         

Stockholders’ Equity

        

Series A-1 preferred stock, $0.0001 par value; authorized shares: 260,000; issued and outstanding shares: 7,202; liquidation preference: $116,997

  1   1,440 

Series B preferred stock, $0.0001 par value; authorized shares: 370,000; issued and outstanding shares: 12,481; liquidation preference: $529,122

  1   2,496 

Common stock, $0.0001 par value; authorized shares 100,000,000; issued and outstanding shares: 3,585,350 and 2,863,734, respectively

  343   572,770 

Treasury stock, 90 common shares at cost

  (29,000)  (29,000)

Additional paid-in capital

  78,955,110   77,909,981 

Accumulated deficit

  (76,906,312)  (87,857,456)

Total stockholders’ equity (deficit)

  2,020,143   (9,399,769)

Total liabilities and stockholders’ equity

 $2,915,156  $71,280,178 

 

See accompanying notes to these condensed consolidated financial statements

 

 

 

SHARPLINK GAMING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Revenues

 $881,690  $1,349,331  $2,838,908  $3,925,618 

Cost of revenues

  709,045   958,665   2,098,921   2,743,551 

Gross profit

  172,645   390,666   739,987   1,182,067 
                 

Operating expenses

                

Selling, general, and administrative expenses

  970,080   1,795,057   4,426,835   5,977,327 

Operating loss

  (797,435)  (1,404,391)  (3,686,848)  (4,795,260)
                 

Other income and expense

                

Interest income

  16,178   20,440   48,206   31,682 

Interest expense

  -   (318,977)  (324,518)  (789,842)

Other income

  -   -   297,387   - 

Change in fair value of convertible debenture and warrant liabilities

  -   (324,205)  255,819   (1,002,242)

Total other income (expense)

  16,178   (622,742)  276,894   (1,760,402)
                 

Net loss before income taxes

  (781,257)  (2,027,133)  (3,409,954)  (6,555,662)

Income tax (expense)

  (6,735)  (314)  (55,513)  (35,027)

Net loss from continuing operations

  (787,992)  (2,027,447)  (3,465,467)  (6,590,689)

Net income (loss) from discontinued operations, net of tax

  (97,139)  (822,100)  14,467,733   (2,523,754)

Net income (loss)

 $(885,131) $(2,849,547) $11,002,266  $(9,114,443)
                 

Numerator for basic and diluted net loss per share:

                

Net loss from continuing operations available to common stockholders

 $(787,992) $(2,027,660) $(3,510,086) $(6,641,183)
                 

Net income (loss) from discontinued operations available to common stockholders

  (97,139)  (822,100)  14,467,733   (2,523,754)
   (885,131)  (2,849,760)  10,957,647   (9,164,937)
                 

Denominator for net loss per share:

                

Basic weighted average shares for continuing and discontinued operations

  3,510,319   2,863,607   3,338,549   2,736,583 

Diluted weighted average shares for discontinued operations

  4,234,112   2,863,607   4,062,342   2,736,583 

Net earnings (loss) per share:

                

Net loss from continuing operations per share - basic

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share – basic

 $(0.03) $(0.29) $4.33  $(0.92)

Net income (loss) per share - basic

 $(0.25) $(1.00) $3.28  $(3.35)

Net loss from continuing operations per share - diluted

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share – diluted

 $(0.03) $(0.29) $3.56  $(0.92)

Net income (loss) per share - diluted

 $(0.25) $(1.00) $2.51  $(3.35)

 

See accompanying notes to these condensed consolidated financial statements

 

 

 

SHARPLINK GAMING, INC.

 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)

FOR THE three and nine months ended September 30, 2024 and 2023

(UNAUDITED)

 

   

Common/Ordinary shares

   

Series A-1 preferred stock

   

Series B preferred stock

                                 
                                                   

Additional

                   

Total

 
                                                   

Paid-In

   

Treasury

   

Accumulated

   

shareholders'

 
   

Shares

   

Amount

   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

stock

   

deficit

   

equity

 
                                                                                 

Balance, December 31, 2022

    2,688,541     $ 537,731       6,630     $ 1,326       12,481     $ 2,496     $ 76,039,605     $ (29,000 )   $ (73,565,641 )   $ 2,986,517  

Net loss

    -       -       -       -       -       -       -       -       (2,823,738 )     (2,823,738 )

Stock-based compensation expense

    -       -       -       -       -       -       152,034       -       -       152,034  

Warrants issued in conjunction with convertible debenture

    -       -       -       -       -       -       1,174,229       -       -       1,174,229  

Dividends on Series B preferred stock in Series A-1 preferred stock

    -       -       250       50       -       -       (50 )     -       -       -  

Balance, March 31, 2023

    2,688,541       537,731       6,880       1,376       12,481       2,496       77,365,818       (29,000 )     (76,389,379 )     1,489,042  

Net loss

    -       -       -       -       -       -       -       -       (3,441,158 )     (3,441,158 )

Stock-based compensation expense

    -       -       -       -       -       -       167,630       -       -       167,630  

Deemed dividends on Series B preferred stock anti-dilutive provision

    -       -       -       -       -       -       48,633       -       (48,633 )     -  

Dividends on Series B preferred stock in Series A-1 preferred stock

    -       -       250       50       -       -       (50 )     -       -       -  

Balance, June 30, 2023

    2,688,541       537,731       7,130       1,426       12,481       2,496       77,582,031       (29,000 )     (79,879,170 )     (1,784,486 )

Net loss

    -       -       -       -       -       -       -       -       (2,849,547 )     (2,849,547 )

Stock-based compensation expense

    -       -       -       -       -       -       170,116       -       -       170,116  

Issuance of ordinary shares for cashless exercised warrants

    121,479       24,296       -       -       -       -       (24,296 )     -       -       -  

Issuance of ordinary shares to SportsHub shareholders which were previously reserved for future issuance

    23,714       4,743       -       -       -       -       (4,743 )     -       -       -  

Deemed dividend on Series B preferred stock anti-dilutive provision

    -       -       -       -       -       -       -       -       -       -  

Dividends on Series B preferred stock in Series A-1 preferred stock

    -       -       72       14       -       -       (14 )     -       -       -  

Balance, September 30, 2023

    2,833,734     $ 566,770       7,202     $ 1,440       12,481     $ 2,496     $ 77,723,094     $ (29,000 )   $ (82,728,717 )   $ (4,463,917 )
                                                                                 
                                                                                 
                                                                                 

Balance, December 31, 2023

    2,863,734     $ 572,770       7,202       1,440       12,481       2,496       77,909,981       (29,000 )     (87,857,456 )     (9,399,769 )

Net Income

    -       -       -       -       -       -       -       -       12,350,356       12,350,356  

Domestication equity adjustment - Note 1

    -       (572,476 )     -       (1,439 )     -       (2,495 )     576,410       -       -       -  

Stock-based compensation expense

    -       -       -       -       -       -       42,152       -       -       42,152  

Shares issued for vested restricted stock

    75,000       -       -       -       -       -       108,000       -       -       108,000  

Issuance of common stock for exercise of warrants

    266,667       27       -       -       -       -       159,973       -       -       160,000  

Warrant settlement agreement - Note 8

    -       -       -       -       -       -       (900,000 )     -       -       (900,000 )

Issuance of common stock for exchange of warrants - Note 8

    156,207       15       -       -       -       -       210,879       -       (6,503 )     204,391  

Warrant exchange agreement - deemed dividend - Note 8

    -       -       -       -       -       -       44,619       -       (44,619 )     -  

Warrant exchange agreement, issuance of pre-funded warrants - Note 8

    -       -       -       -       -       -       287,150       -       -       287,150  

Balance, March 31, 2024

    3,361,608       336       7,202       1       12,481       1       78,439,164       (29,000 )     (75,558,222 )     2,852,280  

Net Loss

    -       -       -       -       -       -       -       -       (462,959 )     (462,959 )

Stock-based compensation expense

    -       -       -       -       -       -       43,052       -       -       43,052  

Shares issued for vested restricted stock

    75,000       -       -       -       -       -       104,800       -       -       104,800  

Shares sold for cash

    71,200       7       -       -       -       -       71,349       -       -       71,356  

Warrant exchange amendment - Note 8

    -       -       -       -       -       -       152,386       -       -       152,386  

Balance, June 30, 2024

    3,507,808     $ 343       7,202     $ 1       12,481     $ 1     $ 78,810,751     $ (29,000 )   $ (76,021,181 )   $ 2,760,915  

Net Loss

    -       -       -       -       -       -       -       -       (885,131 )     (885,131 )

Shares issued for vested restricted stock

    75,000       -       -       -       -       -       104,800       -       -       104,800  

Stock-based compensation expense

    -       -       -       -       -       -       39,559       -       -       39,559  

Issuance of common stock for exercise of warrants

    2,542       -       -       -       -       -       -       -       -       -  

Balance, September 30, 2024

    3,585,350     $ 343       7,202     $ 1       12,481     $ 1     $ 78,955,110     $ (29,000 )   $ (76,906,312 )   $ 2,020,143  

 

See accompanying notes to these condensed consolidated financial statements.

 

 

 

SHARPLINK GAMING, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

Includes cash flow activities from both continuing and discontinued operations

 

Nine Months Ended September 30,

 
   

2024

   

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income (loss)

    11,002,266       (9,114,443 )

Net income (loss) from discontinued operations, net of tax

    14,467,733       (2,523,754 )

Net loss from continuing operations

  $ (3,465,467 )   $ (6,590,689 )
                 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    9,592       82,374  

Amortization of loan costs

    -       8,153  

Amortization of debt discount

    71,781       327,962  

Amortization of prepaid stock issued for services

    -       129,000  

Change in fair value

    (255,819 )     1,002,243  

Accrued interest on convertible debenture

    -       216,987  

Deferred tax expense

    (7,155 )     (62,218 )

Stock-based compensation expense

    112,721       204,301  

Changes in assets and liabilities

               

Accounts receivable

    (29,958 )     (84,364 )

Unbilled receivables

    -       296  

Due from Rsports Interactive, Inc.

    (16,710 )     -  

Prepaid expenses and other current assets

    195,957       (193,855 )

Accounts payable and accrued expenses

    (1,048,944 )     1,054,298  

Contract liabilities

    -       35,188  

Customer deposits and other current liabilities

    -       50,171  

Net cash used in operating activities – continuing operations

    (4,434,002 )     (3,820,153 )

Net cash (used in) provided by operating activities - discontinued operations

    (17,112,182 )     10,033,364  

Net cash used in operating activities

    (21,546,184 )     6,213,211  
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Capital expenditures for equipment

    (1,719 )     (12,145 )

Proceeds from sale of intellectual property

    150,000       -  

Capital expenditures for internally developed software

    -       (201,948 )

Net cash provided by (used in) investing activities – continuing operations

    148,281       (214,093 )

Net cash used in investing activities - discontinued operations

    (18,857,834 )     (630,257 )

Net cash used for investing activities

    (18,709,553 )     (844,350 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Proceeds from convertible debenture and purchase warrants

    (4,148,571 )     4,000,000  

Proceeds from sale of common stock

    71,356       -  

Proceeds from line of credit

    550,000       3,750,000  

Repayment of line of credit

    (6,900,000 )     -  

Payments on long-term debt

    (2,070,479 )     (470,229 )

Proceeds from exercise of warrants

    160,000       -  

Net cash generated by (used in) financing activities – continuing operations

    (12,337,694 )     7,279,771  

Net cash (used in) generated by financing activities - discontinued operations

    (5,835,352 )     583,135  

Net cash generated by (used in) financing activities

    (18,173,046 )     7,862,906  
                 

Net change in cash

    (58,428,783 )     13,231,767  
                 

Cash and restricted cash, beginning of period including discontinued operations

    60,441,130       51,105,486  

Cash and restricted cash, end of period including discontinued operations

    2,012,347       64,337,253  

Less cash from discontinued operations

    (162,141 )     (61,634,047 )

Cash and restricted cash, end of period

  $ 1,850,206     $ 2,703,206  
                 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

               

Cash paid for interest

    485,531       485,531  

Cash paid for taxes

    504,755       86,320  

Extension of maturity of operating lease liability

    -       77,742  
                 

NON-CASH FINANCING ACTIVITIES:

               

Settlement agreement, liability issued for warrants

    (900,000 )     -  

Issuance of common stock in exchange of warrants

    210,879       -  

Issuance of common stock for vested restricted stock

    317,600       -  

Deemed Dividend

    44,619       48,633  

Warrant exchange agreement, issuance of pre-funded warrants

    287,150       -  

Warrant exchange amendment, revalue of strike price and removal of repurchase requirement

    152,386       -  

Discount on convertible debenture and purchase warrant

    -       1,574,229  

Dividends on Series B preferred stock in Series A-1 preferred stock

    -       1,861  

 

See accompanying notes to these condensed consolidated financial statements.

 

 

SHARPLINK GAMING, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE three and nine months ended September 30, 2024 and 2023

 

 

Note 1 Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by SharpLink Gaming, Inc. (the “Company,” “SharpLink,” “we” or “our”), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of the Company, the foregoing statements contain all adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial position of the Company as of September 30, 2024 and December 31, 2023, as well as its results of operations  for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements as of that date. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to rules and regulations of the SEC. Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by GAAP for a complete financial statement presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2024.

 

Nature of Business

 

SharpLink, a Delaware corporation, is an online performance marketing company that delivers unique fan activation solutions to its sportsbook and casino partners. Through its global affiliate marketing network, known as PAS.net, SharpLink drives qualified traffic and player acquisitions, retention and conversions to U.S. regulated sportsbooks and global casino gaming partners worldwide. In addition, SharpLink owns a performance marketing platform through which the Company owns and operates U.S. state-specific web domains designed to attract, acquire and drive local sports betting and casino traffic directly to its sportsbook and casino partners which are licensed to operate in each respective state.

 

Prior to the sale of SharpLink’s Sports Gaming Client Services and SportsHub Gaming Network (“SHGN”) business units in January 2024 to RSports Interactive, Inc. (“RSports”), a Minnesota corporation, (the “Sale of Business”), the SHGN unit owned and operated an online gaming business that primarily facilitated daily and seasonal peer-to-peer fantasy contests for its end users. The SHGN business unit also operated a website that provided a variety of services to private fantasy league commissioners, including secure online payment options, transparent tracking and reporting of transactions, payment reminders, in-season security of league funds and facilitation of prize payouts. SharpLink’s Sports Gaming Client Services game development business was engaged in the provision of fantasy and free-to-play sports game and mobile app development services to a marquis list of customers, which included several of the biggest names in sports and sports betting, including Turner Sports, NBA, NFL, PGA TOUR, NASCAR and BetMGM, among others.

 

On January 18, 2024, the Company entered into a Purchase Agreement (the “PA”) with RSports to sell the Company’s Sports Gaming Client Services and SHGN business units. See Note 3 for further information regarding the sale of Sports Gaming Client Services and SHGN business units.

 

On February 13, 2024, SharpLink Gaming Ltd. (“SharpLink Israel” and former parent company) completed its previously announced domestication merger (“Domestication Merger”), pursuant to the terms and conditions set forth in an Agreement and Plan of Merger (the “Domestication Merger Agreement”), dated June 14, 2023 and amended July 24, 2023, among SharpLink Gaming, Inc. (“SharpLink US”), SharpLink Israel, SharpLink Merger Sub Ltd., an Israeli company and a wholly owned subsidiary of subsidiary of SharpLink US (Domestication Merger Sub) . The Domestication Merger was achieved through a merger of Domestication Merger Sub Ltd. with and into SharpLink Israel, with SharpLink Israel surviving the merger and becoming a wholly owned subsidiary of SharpLink US. The Domestication Merger was approved by the shareholders of SharpLink Israel at an extraordinary special meeting of shareholders held on December 6, 2023. SharpLink US’s Common Stock commenced trading on the Nasdaq Capital Market under the same ticker symbol, SBET, on February 14, 2024.

 

As a result of the Domestication Merger, all SharpLink Israel ordinary shares outstanding immediately prior to the Domestication Merger automatically converted, on a one-for-one basis, into the right to receive, and become exchangeable for, shares of SharpLink US common stock, par value $0.0001 per share (“Common Stock”) and all preferred shares, options and warrants of SharpLink Israel outstanding immediately prior to the Domestication Merger converted into or exchanged for equivalent securities of SharpLink US on a one-for-one basis.

 

7

 

The following represents the change in the par value based on the outstanding ordinary and preferred shares to common and preferred stock after the Domestication Merger on February 13, 2024:

 

Ordinary Shares

    

Par value for ordinary shares at $0.20 as reported at February 13, 2024

 $572,770 

Par value for common stock at $0.0001 at February 13, 2024

  294 

Net change in par value — will be reflected in additional paid-in capital

 $572,476 
     

Preferred Shares

    

Par value for Series A-1 preferred stock at $0.20 par value as reported at February 13, 2024

 $1,440 

Par value for Series A-1 preferred stock at $0.0001 par value as reported at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $1,439 

Par value for Series B preferred stock at $0.20 par value as reported at February 13, 2024

  2,496 

Par value for Series B preferred stock at $0.0001 par value at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $2,495 

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of SharpLink Gaming, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions between consolidated subsidiaries have been eliminated in consolidation.

 

Reclassifications

 

Certain amounts in prior periods have been reclassified to reflect the impact of the discontinued operations treatment in order to conform to the current period presentation. See Note 4. During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change, we have one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance. See Note 12 for operating segment.

 

Functional Currency

 

The Company’s functional and reporting currency is the U.S. dollar. Transactions in foreign currencies are recorded at the exchange rate prevailing on the date of the transaction. The resulting monetary assets and liabilities are translated into U.S. dollars at exchange rates prevailing on the balance sheet date. Revenue and expense components are translated to U.S. dollars at weighted-average exchange rates in effect during the period. Foreign currency transaction gains and losses resulting from remeasurement are recognized in other income and expenses within the condensed consolidated statements of operations. 

 

Reverse Share Split

 

On April 23, 2023, SharpLink Israel effected a one-for-ten (1:10) reverse share split of all the Company’s share capital and adopted amendments to its Memorandum of Association and Second Amended and Restated Articles of Association (“M&AA”), whereby the Company (i) decreased the number of issued and outstanding ordinary shares, nominal value NIS 0.60 per share, from 26,881,244 to 2,688,541; (ii) reduced the total number of the Company’s authorized shares under its M&AA from 92,900,000 shares of ordinary shares, nominal value NIS 0.06 (USD 0.02) per share, to 9,290,000 shares of ordinary shares, nominal value NIS 0.60 (USD 0.20) per share; and (ii) decreased by a ratio of one-for-ten (1:10) the number of retrospectively issued and outstanding shares of ordinary shares. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans. All share and per-share data and amounts have been retrospectively adjusted as of the earliest period presented in the financial statements to reflect the reverse stock split.

 

Discontinued Operations

 

In June 2022, SharpLink Israel's Board of Directors approved management to enter into negotiations to sell Israel-based Mer Telemanagement Solutions Ltd. (“MTS” or “Enterprise TEM”). The Company completed the sale of MTS on December 31, 2022. Accordingly, the assets and liabilities of the MTS business are separately reported as assets and liabilities from discontinued operations as of September 30, 2024 and December 31, 2023. The results of operations and cash flows of MTS for all periods are separately reported as discontinued operations.

 

8

 

In December 2023, SharpLink Israel's Board of Directors approved management to enter into a Letter of Intent with RSports to purchase the Company’s Sports Gaming Client Services and SHGN businesses.

 

In December 2023, SharpLink Israel discontinued its C4 technology due to the lack of market acceptance. C4 technology centered on monetizing our own online audience and our customers’ respective online audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

On January 18, 2024, the Company entered into a PA with RSports to sell the Company’s Sports Gaming Client Services and SHGN business units to RSports. All of the membership interests of Sports Technologies, LLC, a Minnesota limited liability company, Holdings Quinn, LLC, a Delaware limited liability company and SHGN who owns all of the issued membership interests in SportsHub Reserve, LLC, (“SHReserve”), a Minnesota limited liability company; SportsHub PA, LLC, (“SHPA”), a Pennsylvania limited liability company, and SportsHub Holdings, LLC, (“SHHoldings”), a Minnesota limited liability company, and SportsHub Operations, LLC, (“SHOperations”), a Minnesota limited liability company (SHReserve, SHPA, SHHoldings and SHOperations, collectively, the “SHGN Subsidiaries”) were sold for $22,500,000 in an all-cash transaction. The amount of cash received from sale of business, net of cash transferred of $18,857,834, as reflected on the statement of cash flows, reflects the receipt of cash of $22,500,000, net of the cash transferred of $41,357,834. The majority of cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively. See Note 3 for an amendment to the PA agreement and Note 4.

 

The Company has discontinued operations for the Sports Gaming Client Services and SHGN businesses. See Note 4.

 

The Company is in the process of closing its legal entities in MTS in order to simplify its legal structure.

 

Nasdaq Notice

 

On July 11, 2024, SharpLink received a letter from Nasdaq Listing Qualifications (the "Letter") indicating that the Company is no longer in compliance with the minimum bid price requirement for continued listing set forth in Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. The rules also provide SharpLink a compliance period of 180 calendar days to regain compliance. According to the Letter, the Company has until January 7, 2025 to regain compliance with the minimum bid price requirement. SharpLink can regain compliance if at any time during this 180-day period, the closing bid price of its Common Stock is at least $1.00 for a minimum of ten consecutive business days, in which case SharpLink will be provided with written confirmation of compliance by Nasdaq and this matter will be closed. In the event that the Company fails to regain compliance after the initial 180-day period, SharpLink may then be eligible for additional time if it meets the continued listing requirements for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will be required to provide written notice of its intention to cure the deficiency during the second compliance period equal to an additional 180 calendar days.  If SharpLink cannot demonstrate compliance by the end of the second compliance period, Nasdaq will notify SharpLink that its Common Stock is subject to delisting. The Letter has no immediate effect on SharpLink’s listing or the trading of its Common Stock, and during the grace period, as may be extended, the Company’s Common Stock will continue to trade on The Nasdaq Capital Market under the symbol “SBET.”

 

Evaluation of Strategic Alternatives

 

On July 18, 2024, SharpLink announced that its Board of Directors (“Board”) has initiated a formal review process to evaluate strategic alternatives for the Company. The Board and management team are taking a measured approach to considering multiple proposals that have been received by the Company and other proposals it expects to receive. SharpLink has been exploring strategic alternatives that include, but are not limited to, a sale, merger, strategic business combination or other transactions. SharpLink has not set a deadline or definitive timetable for completion of the strategic alternatives review process and there can be no assurance that this process will result in the Company pursuing a transaction or any other strategic outcome.

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 – Segment Reporting (Topic ASC 280) Improvements to Reportable Segment Disclosures. This Accounting Standards Update improves reportable segment disclosure requirements, primarily through enhanced disclosure about significant segment expenses. The enhancements under this update require disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, require disclosure of other segment items by reportable segment and a description of the composition of other segment items, require annual disclosures under ASC 280 to be provided in interim periods, clarify use of more than one measure of segment profit or loss by the CODM, require that the title of the CODM be disclosed with an explanation of how the CODM uses the reported measures of segment profit or loss to make decisions, and require that entities with a single reportable segment provide all disclosures required by this update and required under ASC 280. ASU 2023-07 is effective for public business entities for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company anticipates the adoption of ASC 280 will not have a material impact on its condensed consolidated financial statements.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 – Income Taxes (Topic ASC 740) Income Taxes. This Accounting Standards Update improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 will become effective at the beginning of our 2025 fiscal year. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

 

 

Note 2 Going Concern

 

For the three and nine months ended September 30, 2024 and 2023, the Company had a net loss from continuing operations of $(787,992) and $(2,027,447), respectively, and for the nine months ended September 30, 2024 and 2023, the net loss from continuing operations totaled $(3,465,467) and $(6,590,689) respectively. The Company used cash for operating activities from continuing operations of $(4,434,002) and $(3,820,153) for the nine months ended September 30, 2024 and 2023, respectively.

 

In January 2024, the Company completed the Sale of our Sports Gaming Client Services and SHGN business units for $22.5 million in an all cash transaction. In connection with the closing of the Sale of Business, SharpLink repaid in full all outstanding term loans and lines of credit with Platinum Bank, together with accrued but unpaid interest and all other amounts due in connection with such repayment under existing credit agreements, totaling an aggregate $14,836,625, and thereby terminated all existing credit facilities with Platinum Bank and discharged the debt on the Company’s balance sheet. In addition, the Company redeemed the outstanding convertible debenture issued to Alpha Capital Anstalt (“Alpha”) for 110% of the outstanding balance, plus accrued and unpaid interest, for $4,484,230 in aggregate, thereby satisfying all obligations under the debenture and discharging the debt on the balance sheet. See Note 8.

 

9

 

On May 1, 2024, Company entered into an ATM Sales Agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (the “Agent”) pursuant to which the Company may offer and sell, from time to time, through the Agent, as sales agent and/or principal, shares of its common stock, par value $0.0001 per share (the “Common Stock”), having an aggregate offering price of up to $1,676,366, subject to certain limitations on the amount of Common Stock that may be offered and sold by the Company set forth in the ATM Sales Agreement (the “Offering”). The Company is not obligated to make any sales of Shares under the ATM Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs. As of November 14, 2024, SharpLink has raised gross proceeds of $71,343 from sales of Shares under the ATM Sales Agreement.

 

In addition to funds that may be raised through the ATM Sales Agreement, we may need to raise additional capital to fund the Company’s growth and future business operations. We cannot be certain that additional funding will be available on acceptable terms, or at all. If we are not able to secure additional funding when needed to support our business and to respond to business challenges, track and comply with applicable laws and regulations, develop new technology and services or enhance our existing offering, improve our operating infrastructure, enhance our information security systems to combat changing cyber threats and expand personnel to support our business, we may have to delay or reduce the scope of our planned strategic initiatives. Moreover, any additional equity financing that we obtain may dilute the ownership held by our existing shareholders. The economic dilution to our shareholders will be significant if our stock price does not materially increase, or if the effective price of any sale is below the price paid by a particular shareholder. Any debt financing could involve substantial restrictions on activities and creditors could seek additional pledges of some or all of our assets. If we fail to obtain additional funding as needed, we may be forced to cease or scale back operations, and our results, financial conditions and stock price would be adversely affected. As such, these factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period.

 

 

Note 3 Sale of Sports Gaming Client Services and SHGN

 

On January 18, 2024, SharpLink Israel (“Parent Seller”) and SLG1 Holdings, LLC, a Delaware limited liability company and wholly owned subsidiary of SharpLink (“Subsidiary Seller”), SHGN (“SHGN,” and together with Parent Seller and Subsidiary Seller, the “Seller”), a Delaware corporation and wholly owned subsidiary of SharpLink, entered into a Purchase Agreement (the “PA”) with RSports Interactive, Inc., a Minnesota corporation (“Buyer”). The Subsidiary Seller owns all of the outstanding membership interests of Sports Technologies, LLC, a Minnesota limited liability company, Holdings Quinn, LLC, a Delaware limited liability company and SHGN owns all of the issued membership interests in SHReserve, a Minnesota limited liability company; SHPA, a Pennsylvania limited liability company, and SHHoldings LLC, a Minnesota limited liability company, and SHOperations, a Minnesota limited liability company (collectively referred to as the “Targets”). SHHoldings LLC owns all of the membership interests in Virtual Fantasy Games Acquisitions, LLC, a Minnesota limited liability company; LeagueSafe Management, LLC, a Minnesota limited liability company and SportsHub Regulatory, LLC, a Minnesota limited liability company. The PA contemplated the sale of the Company’s Sports Gaming Client Services and SHGN business units to the Buyer, by selling all of the issued and outstanding membership interests of the Targets and the Acquired Subsidiaries for $22,500,000 in an all cash transaction.

 

On May 8, 2024, SharpLink entered into an amended and fully restated Post Closing Assignment Agreement with RSports, whereby SharpLink and RSports have agreed to amend the PA to exclude the transfer/sale of SHGN and have agreed to the assignment/sale of the Acquired Subsidiaries membership interests in SHReserve and SHPA to be made directly to RSports upon and subsequent to the approval of a petition by the Pennsylvania Gaming Control Board. Based on this amended agreement, the sale of the business is an asset sale for legal and tax purposes instead of an equity sale.

 

Further, in connection with the Sale of Business, SharpLink entered into a Post Closing Covenant Agreement (the “PCCA”) with the Buyer defining the post-closing terms and conditions relating to certain transfers and assignments of assets subsequent to the closing of the Sale of Business, including:

 

 

Transferring control of all bank accounts held by the Targets to the Buyer;

 

 

Transferring or cooperating with the application process for all state gaming licenses held by the Targets in connection with the change of control to the Buyer;

  

 

 

Providing the Buyer with an accounting of all funds due to and from and any deferred revenue between Sports Technologies, LLC, SHGN and SharpLink, Inc.;

  

 

 

Assigning to Buyer or its affiliates, or cause the counterparty to consent to, all contracts assumed by the Buyer or its affiliates on or subsequent to the closing based upon change of control provisions; and

  

 

 

Assigning to Buyer or its affiliates all of its intellectual property rights purchased in the PA for the Acquired Subsidiaries or Targets.

 

In accordance with the terms of the PCCA, SharpLink will complete all post-closing covenants following the closing as reasonably possible, with the exception of Seller covenants that are dependent on governmental authorities or governmental orders for completion, in which case it will use diligent, good faith efforts to cause the same to be completed as soon as practical. The $14.6 million gain was calculated by measuring the difference between the fair value of consideration received less the carrying amount of assets and liabilities sold in accordance with ASC 810. The gain is preliminary and subject to finalization of post-closing adjustments pursuant to the PA, the Post Closing Assignment Agreement and PCCA Agreement.

 

In the statement of cashflows for the nine months ended September 30, 2024, the net cash used in investing activities - discontinued operations is due to cash received from the sale of business of $22,500,000, net of the cash transferred of $41,357,834. The majority of the cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively.

 

During the three and nine months ended September 30, 2024, SharpLink paid RSports $38,816 and $132,413, respectively, for use of accounting service personnel under the PCCA agreement. RSports paid SharpLink $21,929 and $75,083 under the PCCA agreement for the three and nine months ended September 30, 2024, respectively.

 

 

Note 4 Discontinued Operations

 

In accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major impact on an entity’s operations and financial results when the components of an entity meets the criteria in ASC paragraph 205-20-45-10. In the period in which the component meets the held for sale or discontinued operations criteria the major assets, other assets, current liabilities and non-current liabilities shall be reported as a component of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the income (loss) of continuing operations.

 

10

 

Sale of Sports Gaming Client Services and SHGN

 

As disclosed in Note 3, due to the Sale of Business in January 2024, we ceased our Sports Game Client Services and SHGN segments. The historical results of these business segments have been reflected as discontinued operations in our consolidated financial statements for all periods prior to the closing date of the Sale of Business on January 18, 2024.

 

Sale of MTS

 

The Company negotiated a Share and Asset Purchase Agreement which was closed on December 31, 2022. The majority of the assets of the primary reporting unit within MTS were sold. The assets and liabilities remaining post transaction are in the process of winding down subsequent to the year ended December 31, 2022. Accordingly, the assets and liabilities of the MTS business were separately reported as assets and liabilities from discontinued operations as of September 30, 2024 and September 30, 2023. The results of operations and cash flows of MTS for all periods are separately reported as discontinued operations. During the second quarter of 2024, the Company was notified by the Buyer of an earn-out payment due to SharpLink in connection with the sale and recorded $297,387 in an earn-out receivable to be received from the Buyer. Payment was received by the Company in July 2024. No further earn-out payment is expected.

 

During the second quarter of 2024, in accordance with the dissolution of certain MTS entities, the Company wrote-off $400,669 of aged liabilities in the statement of operations for discontinued operations. This write-off was recorded in the Other (expense) income line item below. 

 

C4 Technology

 

In December 2023, the Company discontinued its C4 technology due to the lack of market acceptance. C4 technology centered on monetizing our own online audience and our customers’ respective online audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

Summary Reconciliation of Discontinued Operations

 

  

For the Three Months Ended

  

For the Three Months Ended

  

For the Nine Months Ended

  

For the Nine Months Ended

 
  

September 30, 2024

  

September 30, 2023

  

September 30, 2024

  

September 30, 2023

 
                 

Revenues

 $17,621  $1,920,592  $431,199  $5,992,053 
                 

Cost of Revenues

  4,680   1,178,439   163,249   3,739,348 
                 

Gross Profit

  12,941   742,153   267,950   2,252,705 
                 

Operating Expenses

                

Selling, general, and administrative expenses

  121,054   1,939,005   476,228   5,454,661 
                 

Operating Loss

  (108,113)  (1,196,852)  (208,278)  (3,201,956)
                 

Interest income

  1,001   521,343   89,511   1,152,364 

Other (expense) income

  -   (3,855)  501,320   (77,491)

Gain on sale of business

  -   -   14,670,811   - 

Interest expense

  -   (136,599)  (9,027)  (386,098)

Total other income and expense

  1,001   380,889   15,252,615   688,775 
                 

Income (loss) before income taxes

  (107,112)  (815,963)  15,044,337   (2,513,181)
                 

Income tax (benefit) expense

  (9,973)  6,137   576,604   10,573 
                 

Income (loss) from discontinued operations

 $(97,139) $(822,100) $14,467,733  $(2,523,754)

 

11

 

The following table presents a reconciliation of the carrying amounts of major classes of assets and liabilities of the Company classified as discontinued operations as of September 30, 2024 and December 31, 2023:

 

  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of assets included as part of discontinued operations:

        
         

Current assets

        

Cash

 $162,141  $46,369,229 

Restricted cash

  -   11,584,320 

Accounts receivable, net of $0 allowance for credit losses

  -   738,739 

Unbilled receivables

  -   9,447 

Contract assets

  -   274,833 

Deferred prize expense

  -   340,781 

Prepaid expenses and other current assets

  81,000   439,697 

Investment, cost

  -   200,000 

Equipment, net

  -   36,860 

Right-of-use asset – operating lease

  -   250,194 

Intangible assets, net

  -   2,260,351 

Goodwill

  -   5,300,928 

Total current assets

 $243,141  $67,805,379 

 

  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of liability included as part of discontinued operations:

        
         

Current Liabilities

        

Accounts payable and accrued expenses

  151,674  $1,123,105 

Contract liabilities

  -   2,407,924 

Prize liability

  -   6,475,400 

Customer obligations

  (246)  50,249,095 

Line of credit

  -   5,000,000 

Current portion of long-term debt

  -   869,426 

Current portion of lease liability

  -   251,898 

Deferred tax liability

  -   20,035 

Total current liabilities

 $151,428  $66,396,883 

 

 

Note 5 Additional Balance Sheet Information

 

Equipment, net

 

Equipment consists of computers, furniture and fixtures and is presented net of accumulated depreciation from continuing operations for a net book value of $4,624 and $8,792 as of September 30, 2024 and December 31, 2023, respectively. Depreciation expense from continuing operations for the three months ended September 30, 2024 and 2023 was $1,544 and $3,459, respectively, and $5,887 and $9,366 respectively, for the nine months ended  September 30, 2024 and 2023. Depreciation expense for discontinued operations for the three months ended September 30, 2024 and 2023 was $0 and $5,399, respectively and was $1,044 and $14,906, respectively, for the nine months ended September 30, 2024 and 2023.

 

12

 

Intangible assets, net

 

Intangible assets, net of accumulated amortization as of September 30, 2024 and December 31, 2023 consisted of the following:

 

  

Weighted Average Amortization Period (Years)

  

Cost, Net of Impairment

  

Accumulated Amortization

  

Net

 

Balance, September 30, 2024

               

Acquired technology

 3  $24,700  $10,294  $14,406 
     $24,700  $10,294  $14,406 
                

Balance, December 31, 2023

               

Customer relationships

 5 - 10  $208,124  $208,124  $- 

Acquired technology

 3 - 5   808,700   790,588   18,112 

Software in development

 N/A   150,000   -   150,000 
     $1,166,824  $998,712  $168,112 

 

Amortization expense from continuing operations on intangible assets for the three and nine months ended September 30, 2024 was $1,245 and $3,706, respectively. Amortization expense from discontinued operations was $0 and $23,469 for the three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023, amortization expense from continuing operations was $28,158 and $78,267 respectively. Amortization expense for the discontinued operations was $172,968 and $501,647 for the three and nine months ended September 30, 2023, respectively. As of December 31, 2023, the Company impaired, net $849,565 for the customer relationship and internally developed software in Affiliate Marketing Services due to the loss of future revenue by the exit of Affiliate Marketing Services' largest customer from the European market. The Company sold $150,000 of software in development to a third party during the first quarter of 2024.

 

 

Note 6 Line of Credit

 

On February 13, 2023, the Company entered into a Revolving Credit Agreement with Platinum Bank (the “Lender”) and executed a variable rate (9.0% as of December 31, 2023) revolving promissory note of $7,000,000, expiring February 26, 2025. As collateral, the Company granted a security interest in and to all of the Company’s right, title and interest in certain assets on account at Platinum Bank, together with all financial assets, security entitlements with respect to such financial assets, investment property, securities and other property, to secure the payment and performance of the Revolving Credit Agreement. There was $6,350,000 outstanding as of December 31, 2023. In connection with the Sale of Business in January 2024, the revolving credit line was paid off in its entirety. See Note 3.

 

 

Note 7 Debt

 

On January 31, 2022, FourCubed Acquisition Company, LLC (“FCAC”), a wholly owned subsidiary of the Company, entered into a $3,250,000 term loan agreement with Platinum Bank (the “Term Loan Agreement”). The Term Loan Agreement bears annual interest at a rate of 4.0% and requires a fixed monthly payment of $59,854, consisting of principal and interest, through the term loan’s maturity, which is January 31, 2027. The Company capitalized $25,431 of loan initiation fees associated with the Term Loan Agreement which are presented net within debt on the condensed consolidated balance sheet and amortized on a method which approximates the effective interest method to interest expense on the condensed consolidated statement of operations.  On January 18, 2024, in conjunction with the Sale of Business, the term loan was paid off. See Note 3.

 

 

Note 8 - Convertible Debenture and Warrant

 

Convertible Debenture at Fair Value

 

The Company accounts for convertible debentures using an amortized cost model. The discount for warrants, the Original Issuance Discount (“OID”) and the initial allocation of fair value of compound derivatives reduce the initial carrying amount of the convertible notes. The carrying value is the stated principal amount at contractual maturity using the effective-interest method with a corresponding charge to interest expense. Debt discounts are presented on the condensed consolidated balance sheets as a direct deduction from the carrying amount of that related debt.

 

The Company made an irrevocable election at the time of issuance of the Debenture to record the Debenture at its fair value (the “Fair Value Option”) with changes in fair value recorded through the Company’s condensed consolidated statements of operations within other income (expense) at each reporting period. The Fair Value Option provides the Company with a measurement basis election for financial instruments on an instrument-by-instrument basis.

 

13

 

On February 14, 2023, the Company entered into the Securities Purchase Agreement (the “SPA”) with Alpha, a current shareholder of the Company, pursuant to which the Company issued to Alpha, an 8% Interest Rate, 10% Original Issue Discount, Senior Convertible Debenture (the “Debenture”) in the aggregate principal amount of $4,400,000 for a purchase price of $4,000,000 on February 15, 2023. The Debenture is convertible, at any time, and from time to time, at Alpha’s option, into shares of Common Stock of the Company (the “Conversion Shares”), at an initial conversion price equal to $7.00 per share, subject to adjustment as described below and, in the Debenture, (the “Conversion Price”). In addition, the Conversion Price of the Debenture was subject to an initial reset immediately prior to the Company’s filing of a registration statement covering the resale of the underlying shares to the lower of $7.00 and the average of the five Nasdaq Official Closing Prices immediately preceding such date (the “Reset Price”). The registration statement on Form S-1 (file No.: 333-271396) was filed on April 21, 2023, and as a result, the Reset Price is now $4.1772. The initial adjustment of the Conversion Price to the Reset Price had a floor price of $3.00 (the “Floor Price”).

 

Commencing November 1, 2023 and continuing on the first day of each month thereafter until the earlier of (i) February 15, 2026 (the “Maturity Date”) and (ii) the full redemption of the Debenture (each such date, a “Monthly Redemption Date”), the Company will redeem $209,524 plus accrued but unpaid interest, and any amounts then owing under the Debenture (the “Monthly Redemption Amount”). The Monthly Redemption Amount will be paid in cash; provided, that the Company may elect to pay all or a portion of a Monthly Redemption Amount in ordinary shares of the Company, based on a conversion price equal to the lesser of (i) the then Conversion Price of the Debenture and (ii) 80% of the average of the VWAPs (as defined in the Debenture) for the five consecutive trading days ending on the trading day that is immediately prior to the applicable Monthly Redemption Date. The Company may also redeem some or all of the then outstanding principal amount of the Debenture at any time for cash in an amount equal to the then outstanding principal amount of the Debenture being redeemed plus accrued but unpaid interest, liquidated damages and any amounts then owing under the Debenture. These monthly redemption and optional redemptions are subject to the satisfaction of the Equity Conditions (as defined in the Debenture).

 

The Debenture initially accrues interest at the rate of 8% per annum for the first 12 months from the February 15, 2023, at the rate of 10% per annum for the ensuing 12 months, and thereafter until maturity, at the rate of 12%, Interest may be paid in cash or ordinary shares of the Company or a combination thereof at the option of the Company; provided that interest may only be paid in shares if the Equity Conditions (as defined in the Debenture) have been satisfied. The Debenture includes a beneficial ownership blocker of 9.99%. The Debenture provides for adjustments to the Conversion Price in connection with stock dividends and splits, subsequent equity sales and rights offerings, pro rata distributions, and certain Fundamental Transactions. In the event the Company, at any time while the Debentures is outstanding, issues or grants any right to re-price, ordinary shares or any type of securities giving rights to obtain ordinary shares at a price below the Conversion Price, Alpha shall be extended full-ratchet anti-dilution protection (subject to customary Exempt Transaction issuances), and such reset shall not be limited by the Floor Price.

 

At the time of execution, on February 14, 2023, the Company recorded an initial debt discount of $400,000 based on the allocation of fair value for the Debenture, which will be amortized into interest expense over the term of the Debenture. For the period from February 14, 2023 through December 31, 2023, the Company recognized $(255,229) change in fair value of the convertible Debenture, which is reflected in other income and expense in the condensed consolidated statement of operations, and $16,667 for the amortization of the OID, which is included in interest expense on the condensed consolidated statement of operations.

 

Pursuant to Section 8(a)(vi) of the Debenture, it is an event of default if the Company is party to a Fundamental Transaction or agrees to sell or dispose of all or in excess of 33% of its assets in one transaction or a series of related transactions. On January 19, 2024, SharpLink and Alpha entered into a settlement agreement (the “Settlement Agreement”) whereby Alpha agreed to waive (i) the event of default under Section 8(a)(vi) of the Debenture in connection with the Sale of Business; and (ii) payment of the Mandatory Default Amount; and the parties agreed that the Company would pay 110% of the outstanding principal amount of the Debenture, plus accrued and unpaid interest, in the aggregate total amount of $4,484,230 (the “Debenture Redemption Amount”). On January 19, 2024, the Company paid Alpha the Debenture Redemption Amount. As a result, the Company’s obligations under the Debenture have been satisfied.

 

Purchase Warrant

 

On February 15, 2023, the Company also issued to Alpha a warrant (the “Warrant”) to purchase 880,000 ordinary shares of the Company at an initial exercise price of $8.75 (the “Warrant Shares”, and, together with the Conversion Shares, and any other ordinary shares of the Company that may otherwise become issuable pursuant to the terms of the Debenture and Warrant, the “Underlying Shares”). The Warrant is exercisable in whole or in part, at any time on or after February 15, 2023 and before February 15, 2028. The exercise price of the Warrant was subject to an initial reset immediately prior to the Company’s filing of a proxy statement that included a shareholder proposal to approve the issuance of Underlying Share in excess of 19.99% of the issued and outstanding ordinary shares on the Closing Date (the “Shareholder Proposal”) to the lower of $8.75 and the average of the five Nasdaq Official Closing Prices immediately preceding such date. As a result, the exercise price has been reset to $4.0704, the average of the five Nasdaq Official Closing Prices immediately preceding April 14, 2023, the date the Company filed its preliminary proxy statement which included the Shareholder Proposal. The Warrant includes a beneficial ownership blocker of 9.99%. The Warrant provides for adjustments to the exercise price, in connection with stock dividends and splits, subsequent equity sales and rights offerings, pro rata distributions, and certain Fundamental Transactions.

 

14

 

In the event the Company, at any time while the Warrant is still outstanding, issues or grants any right to re-price ordinary shares or any type of securities giving rights to obtain ordinary shares at a price below exercise price, Alpha shall be extended full-ratchet anti-dilution protection on the Warrant (reduction in price, only, no increase in number of Warrant Shares, and subject to customary Exempt Transaction issuances), and such reset shall not be limited by the Floor Price.

 

At the time of execution, the Company classified the Warrant as an equity contract and performed an initial fair value measurement. As the Warrant was issued with the assumption of the Debenture, the value assigned to the Warrant was based on an allocation of proceeds, subject to the allocation to the Debenture. The Company recorded a debt discount for the Warrant of $1,174,229, based on the Black Scholes option-pricing model which was calculated independently of the fair value of the Debenture, and recorded the Warrant as additional paid-in capital in the condensed consolidated balance sheet as of December 31, 2023.

 

The Warrant provides that in the event of a Fundamental Transaction, SharpLink, at Alpha’s option, would repurchase the Warrant from Alpha on the terms set forth in Section 3(e)(ii) of the 2023 Warrant (the “Warrant Repurchase”). On January 19, 2024, SharpLink and Alpha entered into a settlement agreement (the “Settlement Agreement”) whereby Alpha agreed to waive (i) the event of default under Section 3(e)(ii) of the Warrant in connection with the Sale of Business.

 

Pursuant to Section 5(1) of the Warrant, Alpha further agreed to waive its right to elect that, in connection with and at the closing of the Sale of Business, the Warrant shall be repurchased by the Company as set forth in Section 3(e) of the 2023 Warrant. The parties agreed in the Settlement Agreement that the Warrant Repurchase for its Black Scholes value shall take place upon the earlier of (a) June 30, 2024; (b) the Company raising a gross amount of not less than $3,000,000 whether by equity or debt; and (c) the Company entering into a “Fundamental Transaction” as defined in the 2023 Warrant. The parties further agree in the Settlement Agreement value of the 2023 Warrant for purposes of the Warrant Repurchase at $900,000, which was based on a Black Scholes model.

 

On March 6, 2024, SharpLink entered into an Exchange Agreement (the “Exchange Agreement”) with Alpha to change the Warrant Repurchase of $900,000. Pursuant to the terms and conditions set forth in the Exchange Agreement, the Company agreed to exchange the 2023 Warrant to purchase 880,000 ordinary shares of common stock for (i) 156,207 shares of Common Stock (the “Shares”), (ii) a pre-funded warrant in the amount of 469,560 shares of Common Stock (the “Pre-Funded Warrant”) and (iii) the unexchanged balance of the 2023 Warrant Repurchase (the “Warrant Repurchase Balance”). The Warrant Repurchase Balance of 254,233 warrants is valued at $170,636 and shall be subject to the repurchase terms set forth in the Settlement Agreement. The Pre-Funded Warrant and the Warrant Repurchase Balance were valued using Black Scholes option-pricing model. As part of this transaction, the Company recorded a deemed dividend of $44,619 as presented in the statement of stockholders’ equity for the nine months ended September 30, 2024.

 

On June 30, 2024, SharpLink negotiated an Amendment to the Exchange Agreement (the "Amendment") to reduce the strike price per warrant of the unexchanged balance of the 2023 Warrants Repurchase Balance from $4.07 to $0.0001 and to remove the re-purchase option. The modification to the Exchange Agreement was valued on June 29, 2024, the day before the modification, using the Black Scholes option-pricing model.  The Company recorded a fair value adjustment of $17,996 on the condensed consolidated statements of operations during the second quarter of 2024 and removed the remaining accrued warrant liability of $152,386 through an adjustment to additional paid in capital.

 

The fair value of the Warrant Repurchase balance and the Pre-Funded Warrant are estimated on the following dates using the Black Scholes option pricing model with the following assumptions:

 

  

January 19, 2024

  

March 6, 2024

  

March 31, 2024

  

June 30, 2024

 

Expected volatility

  112.98%  90.90%  87.36%  88.06%

Expected dividends

  0.00%  0.00%  0.00%  0.00%

Expected term (years)

  4.08   3.92   3.90   3.63 

Risk-free rate

  3.75%  4.12%  4.21%  4.33%

 

 

Note 9 - Fair Value

 

In accordance with fair value accounting guidance, the Company determines fair value based on the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

As disclosed in Note 8, SharpLink entered into a Settlement Agreement on January 19, 2024 for the 2023 Warrant for purposes of the Warrant Repurchase at $900,000. On March 6, 2024, SharpLink entered into an Exchange Agreement (the “Exchange Agreement”) with Alpha to change the Warrant Repurchase of $900,000. Pursuant to the terms set forth in the Exchange Agreement, the Company agreed to exchange the 2023 Warrant for (i) 156,207 shares of Common Stock (the “Shares”), (ii) a pre-funded warrant in the amount of 469,560 shares of Common Stock (the “Pre-Funded Warrant”) and (iii) the remaining unexchanged balance of the 2023 Warrant Repurchase (the “Warrant Repurchase Balance”).

 

On June 30, 2024, SharpLink negotiated an Amendment to the Exchange Agreement (the "Amendment") to reduce the strike price per warrant of the unexchanged balance of the 2023 Warrants Repurchase Balance from $4.07 to $0.0001 and to remove the re-purchase option. The fair value of the warrant liability was zero as of September 30, 2024.
  
15

 

Fair Value, December 31, 2023

 $4,395,753 

Principle and interest convertible debenture repayments

  (4,395,753)

Issuance of warrant repurchase balance

  900,000 

Conversion of warrants to shares and pre-funded warrants

  (498,029)

Change in fair value of warrant repurchase balance

  (231,589)

Change in fair value of warrant amendment

  (17,996)

Settlement of warrant liability due to amendment

  (152,386)

Fair Value, September 30, 2024

 $- 

 

As disclosed in Note 8, the Debenture and the Warrant were reported at fair value at issuance.

 

The following table sets forth the Company’s consolidated financial assets and liabilities measured at fair value by level within the fair value hierarchy on December 31, 2023 

 

  

Convertible Debenture

 

Level I

 $- 

Level II

 $- 

Level III

 $4,395,753 

Total

 $4,395,753 

 

The following table presents a reconciliation of the beginning and ending balances of the Debenture measured at fair value on a recurring basis that uses significant unobservable inputs (Level 3) and the related expenses and losses recorded in the consolidated statement of operations during the twelve months ended December 31, 2023:

 

Fair Value, December 31, 2022

 $- 

Issuance of convertible debenture

  2,825,771 

Accretion for discount for warrants

  342,481 

Accretion for discount for OID

  116,667 

Interest expense

  299,648 

Principle repayments

  (419,048)

Change in fair value

  1,230,234 

Fair Value, December 31, 2023

 $4,395,753 

 

The fair value of the Debenture was determined using a Monte Carlo Simulation (“MCS”), which incorporates the probability and timing of the consummation of a Fundamental Transaction event and conversion of the Debenture as of the valuation date.

 

The MCS implied a discount rate at issuance that resulted in a total value to the debenture and warrants that equated to the transaction proceeds. This discount rate was 50.0% at issuance and was calibrated to the December 31, 2023 valuation date by comparing the B rated commercial paper credit spread at both dates. B spreads are as follows:

 

Issuance - February 14, 2023

  4.13%

Fair Value - December 31, 2023

  1.29%

 

At inception, the Company valued the Debenture using a MCS model using the value of the underlying stock price of $3.50, exercise price of $8.75, expected dividend rate of 0%, risk-free interest rate of 3.96% and volatility of 40.0%. The Company estimated the term of the warrant to be 2.9 years. On December 31, 2023, the Company valued the Debenture using a MCS model using the expected dividend rate of 0% and the risk-free interest rate of 5.60%. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions, estimates and market factors.

 

16

 
 

Note 10 - Warrants

 

In conjunction with the Convertible Debenture and Warrant issuance on February 14, 2023, 266,667 warrants that were previously issued to Alpha on November 19, 2021 were revalued on February 14, 2023, reducing the exercise price from $45.00 per warrant share to $0.60 per warrant share. The Company performed a Black Scholes model for the re-pricing of the warrants using the value of the underlying stock price of $5.10 stock price, exercise price of $0.60, expected dividend rate of 0%, risk-free interest rate of 4.04% and volatility of 52.57% and remaining term of 2.9 years. These same assumptions were applied to the 880,000 warrants. The value allocated to the warrants on November 19, 2021 was $11,435 and was recorded in additional paid-in capital. The fair value of the re-priced warrants on February 15, 2023 was $1,218,205, an increase of $1,206,771. The incremental value of the warrants was recorded in additional paid-in capital as of December 31, 2023 as a deemed dividend.

 

On June 14, 2023, the Company filed a registration statement on Form S-1 (file number: 333-272652) with the SEC to register 266,667 ordinary shares issuable upon exercise of the purchase warrants issued to Alpha in November 2021. The registration statement on Form S-1 was deemed effective on September 29, 2023. On January 19, 2024, Alpha exercised the purchase warrants in full for 266,667 ordinary shares with the Company receiving $160,000.

 

In conjunction with the Amendment to the Exchange Agreement on June 30, 2024, 254,233 warrants that were previously issued to Alpha on February 14, 2023 were revalued on June 29, 2024, reducing the exercise price from $4.07 per warrant share to $0.0001 per warrant share. The Company performed a Black Scholes model for the re-pricing of the warrants using the value of the underlying stock price of $0.60 stock price, exercise price of $0.0001, expected dividend rate of 0%, risk-free interest rate of 4.33% and volatility of 88.06% and remaining term of 3.63 years. The fair value of the re-priced warrants on June 29, 2023 was $152,386, a decrease of $17,996. The incremental value of the warrants was recorded as change in fair value on the condensed consolidated statements of operations during the second quarter of 2024.  As a result of the removal of the repurchase option, the remaining warrant liability of $152,386 was removed as an adjustment to additional paid in capital as of June 30, 2024.

 

On July 21, 2024, 5,833 warrants expired at an exercised price of $26.42.

 

Following is a summary of the Company’s warrant activity for the nine months ended September 30, 2024:

 

  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2023

  1,158,015  $3.43   3.58 

Previously issued regular warrants exchanged

  (723,793)  4.10   - 

Exchanged revalued warrants issued

  723,793   -   7.19 

Exercised

  (425,374) $1.88   - 

Expired

  (5,833) $26.42   - 

Outstanding as of September 30, 2024

  726,808  $0.07   7.20 

 

Following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2022

  400,359  $0.82   2.83 

Previously issued regular warrants

  (266,667)  (45.00)  0.49 

Revalued regular warrants

  266,667   0.60   0.49 

Exercised

  (125,359)  (0.01)  - 

Issued and vested

  883,015   4.15   3.34 

Outstanding as of September 30, 2023

  1,158,015  $3.43   3.84 

 

 

Note 11 - Stock Compensation

 

Stock Options

 

Option awards are generally granted with an exercise price equal to the market price of the Company’s Common Stock at the date of grant; those options generally vest based on three years of continuous service and have ten-year contractual terms. Certain option and share awards provide for accelerated vesting if there is a change in control, as defined in the plans.

 

The Company granted 0 and 169,309 options for the nine months ended September 30, 2024 and 2023, respectively. The Company recognized stock compensation expense for stock options of $124,763 and $489,780 for the nine months ended September 30, 2024 and 2023, respectively, of which $12,041 and $285,479 of expense are recorded in discontinued operations. The Company recognized stock compensation expense for stock options of $39,559 and $170,116 for the three months ended September 30, 2024 and 2023, respectively, of which $0 and $102,293 of expense are recorded in discontinued operations. 

 

17

 

The fair value of each option award is estimated on the date of grant using a Black Scholes option-pricing model. The Company uses historical option exercise and termination data to estimate the term the options are expected to be outstanding. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is calculated using historical dividend amounts and the stock price at the option issue date. The expected volatility is determined using the volatility of peer companies. The Company’s underlying stock has been publicly traded since the date of the MTS Merger on July 26, 2021. Subsequent to the MTS Merger, option grants made under the SharpLink, Inc. 2021 Plan utilized the publicly traded stock price of the Company on the day of the option award. All option grants made under the SharpLink, Inc. 2020 Stock Incentive Plan were prior to the MTS Merger. The underlying SharpLink, Inc. stock under that plan was not publicly traded, but was estimated on the date of the grants using valuation methods that consider valuations from recent equity financings as well as future planned transactions. All option grants made under the SportsHub Games Network Inc. 2018 Incentive Plan were prior to the SHGN Acquisition by SharpLink. The underlying SportsHub stock under that plan was not publicly traded, but was estimated on the date of the grants using valuation methods that consider valuations from recent equity financings as well as future planned transactions.

 

On July 21, 2024, 2,500 warrants were exercised at an exercise price of $0.00

 

The fair value of each stock option grant is estimated on the date of grant using the Black Scholes option pricing model with the following assumptions:

 

  

September 30, 2024

  

September 30, 2023

 

Expected volatility

  51.02 - 116.56%  53.6 -116.6%

Expected dividends

  0%  0%

Expected term (years)

  5.0 - 6.0   5.7 

Risk-free rate

  0.40 - 4.33%  3.4 - 4.3%

Fair value of Ordinary Shares on grant date

 $1.70 - 32.88   1.77 -4.0303 

 

The summary of activity under the plans as of September 30, 2024, and change during the nine months ended September 30, 2024, is as follows:

 

          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2023

  414,819  $8.79   7.7  $3,750 

Granted

  -             

Exercised

  (2,500)  0.62         

Forfeited

  (104,648)  5.71         

Expired

  (199,410)  11.10         

Outstanding as of September 30, 2024

  108,261  $7.59   7.9  $- 

Exercisable as of September 30, 2024

  75,966  $8.05   7.8  $- 

 

The summary of activity under the plans as of September 30, 2023, and change during the nine months ended September 30, 2023, is as follows:

 

          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2022

  288,914  $11.40       7,750 

Granted

  170,307   5.23        

Exercised

  -   -         

Forfeited

  (7,112)  5.70        

Expired

  (1,413)  8.84         

Outstanding as of September 30, 2023

  450,696  $9.21   8.9   4,000 

Exercisable as of September 30, 2023

  211,949  $11.47   8.5   4,000 

 

Unamortized stock compensation expense of $159,896 will be amortized through 2026 for 33,615 of unvested options and has a weighted average recognition period of 8.1 years.

 

18

 

Restricted Stock Units

 

For the nine months ended September 30, 2024, the Company’s Compensation Committee recommended to the Board of Directors and the Board approved the granting of certain restricted stock units (“RSU”) to members of the senior leadership team and the Board of Directors. The aggregate fair value of RSU awards was $567,203 and valued at the closing price of the Company’s Common Stock on the date of grant. The RSUs vest at quarterly intervals through September 30, 2025. There were no RSU's granted in 2023. The following is a summary of RSU activity:

 

          

Weighted

     
          

Average

     
      

Weighted

  

Remaining

  

Aggregate

 
      

Average Grant

  

Contractual

  

Intrinsic

 
  

Shares

  

Date Fair Value

  

Term

  

Value

 

Outstanding as of December 31, 2023

  -  $-       - 

Granted

  500,004   1.14   -   - 

Cancelled

  -   -   -   - 

Vested and released

  (225,000)  1.40   -  $3,200 

Outstanding and unvested as of September 30, 2024

  275,004  $0.92   10.63   - 

 

The Company recognized $317,600 as part of the total stock compensation expense related to RSU awards for the nine months ended September 30, 2024. The total unrecognized compensation cost related to unvested RSUs as of September 30, 2024 was $249,603.

 

 

Note 12 - Operating Segments

 

As of June 30, 2024, the Company has one reportable operating segment: Affiliate Marketing Services.

 

During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change, we have  one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance. The Chief Operating Decision Maker is the Company's CEO.

 

The Affiliate Marketing Services segment operates a global affiliate network and performance marketing platform which owns and operates web domains designed to attract, acquire and retain sports betting and casino traffic directly to the Company’s licensed sportsbook and casino partners. The Company earns a commission from sportsbooks and casino operators (cost per acquisition or a portion of net gaming revenues) on new depositors referred to them.

 

Summarized revenues by country in which the Company operated for the three and nine months ended September 30, 2024 and 2023 are shown below:

 

For the three months ended September 30, 2024:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $227,815 

Rest of the World

 $653,875 

Revenue

 $881,690 

 

For the nine months ended September 30, 2024:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $666,541 

Rest of the World

 $2,172,367 

Revenue

 $2,838,908 

 

For the three months ended September 30, 2023:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $157,367 

Rest of the World

 $1,191,964 

Revenue

 $1,349,331 

 

19

 

For the nine months ended September 30, 2023:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $600,490 

Rest of the World

 $3,325,128 

Revenue

 $3,925,618 

 

The Company does not have material tangible long-lived assets in foreign jurisdictions.

 

The Company’s Affiliate Marketing Services segment derives a significant portion of its revenues from several large customers. The table below presents the percentage of consolidated revenues derived from large customers:

 

  

September 30, 2024

  

September 30, 2023

 
         

Customer A

  37%  37%

Customer B

  21%  38%

 

 

Note 13 - Revenue Recognition

 

For the nine months ended September 30, 2024 and 2023, the Company has recognized its revenue at a point in time. The Company’s only revenue stream is services.

 

The Company’s assets and liabilities related to its contracts with customers were as follows:

 

  

September 30, 2024

  

December 31, 2023

 
         

Accounts receivable

 $457,077  $415,119 

Unbilled revenue

 $-  $12,000 

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in contract advanced billings on the Company’s condensed consolidated balance sheet. The Company recognized unbilled revenue when revenue is recognized prior to invoicing.

 

Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

 

Note 14 Income Taxes

 

On a quarterly basis, we estimate our annual effective tax rate and record a quarterly income tax provision based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete events, by each tax jurisdiction. The effective tax rate for the nine-month ended  September 30, 2024 was (0.43%), respectively. The Company has NOLs available to offset 80% of the current year taxable income and the gain, net of tax is classified as discontinued operations in the financial statements. The Company is in the process of dissolving certain legal entities to simply its legal structure. The tax impact of these legal entities being dissolved is not expected to be significant.

 

20

 

We follow the authoritative guidance on accounting for and disclosure of uncertainty in tax positions which requires us to determine whether a tax position of the Company is more likely than not to be sustained upon examination, including resolution of any related appeals of litigation processes, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the uncertain tax benefit amount recognized in the financial statements is reduced to the largest benefit that has a greater than 50% likelihood of being realized upon the ultimate settlement with the relevant taxing authority. Interest and penalties related to uncertain tax positions are included in the provision for income taxes in the condensed consolidated statements of operations. In accordance with the Sale of Business (See Note 3), management performed an evaluation of the technical merits of the Israeli Controlled Foreign Corporate Rules to determine the taxability of the gain from the Sale of Business from an Israeli tax perspective. This analysis also considered the results of the U.S. income tax. Management determined that the technical merits for uncertain tax exposure resulting from the gain for Israeli tax purposes did not exceed the more-likely-than-not threshold and has not recorded any income tax liability at September 30, 2024. Management’s determination is based on known facts and circumstances and requires judgment of a complex set of rules and regulations. If facts and circumstances change, such as closing, liquidating or selling of the businesses’ equity that is remaining, including events outside the Company’s control, this could have a material impact on the management’s determination.

 

 

Note 15 Net Income (Loss) Per Share

 

Basic net income (loss) per share is calculated by dividing net income (loss) available to common shareholders, adjusted for preferred stock discount accretion and dividends accrued on preferred stock, by the weighted-average number of common stock outstanding during the period excluding the effects of any potentially dilutive securities. Diluted net loss per share is computed similar to basic loss per share, except that the denominator is increased to include the number of additional common stock that would have been outstanding if potential shares of common stock had been issued if such additional common stock were dilutive.

 

As the Company had a net loss from continuing operations and net income from discontinued operations for the three and nine months ended September 30, 2024, the following presents dilutive and anti-dilutive securities. For continuing operations, since there was a net loss, all securities presented below were excluded from weighted average shares outstanding. For discontinued operations, dilutive securities presented below were included in the net income per share calculation and the anti-dilutive securities were excluded in weighted average shares outstanding:

 

  

Three Months Ended September 30, 2024

  

Nine Months Ended September 30, 2024

 

Dilutive:

        

Prefunded warrants

  469,560   469,560 

Regular warrants

  254,233   254,233 

Total Dilutive

  723,793   723,793 

Anti-Dilutive:

        

Stock options

  108,261   108,261 

Series A-1 preferred stock

  7,202   7,202 

Series B preferred stock

  12,481   12,481 

SportsHub warrants

  3,015   3,015 

Restricted Stock Units

  275,004   275,004 

Total Anti-dilutive

  405,963   405,963 

 

As the Company had net loss from continuing operations and discontinued operations for the three and nine months ended September 30, 2023, the following anti-dilutive securities outstanding as of  September 30, 2023 were excluded in weighted average shares outstanding:

 

Anti-Dilutive:

 

Three Months Ended September 30, 2023

  

Nine Months Ended September 30, 2023

 

MTS warrants

  2,500    2,500 

MTS options

  2,500    2,500 

Stock options

  448,196    448,196 

Series A-1 preferred stock

  7,202    7,202 

Series B preferred stock

  12,481    12,481 

MTS warrants

  5,833    5,833 

Purchase warrants

  880,000    880,000 

Regular warrants

  266,667    266,667 

SportsHub warrants

  3,015    3,015 

Total Anti-dilutive

  1,628,394    1,628,394 

 

21

 

The calculation of the net income (loss) per share and weighted-average shares of the Company’s common stock outstanding for the periods presented are as follows:

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Net loss from continuing operations

 $(787,992) $(2,027,447) $(3,465,467) $(6,590,689)

Add/(Less): deemed dividend on warrant exchange agreement

  -   -   (44,619)  - 

Less: deemed dividends on series B preferred stock

  -   -   -   (48,633)

Less: dividends on series B preferred stock

  -   (213)  -   (1,861)

Net loss from continuing operations available to common stockholders

  (787,992)  (2,027,660)  (3,510,086)  (6,641,183)
                 

Net income (loss) from discontinued operations, net of tax, available to common stockholders

  (97,139)  (822,100)  14,467,733   (2,523,754)
                 

Net income (loss) available to common stockholders

 $(885,131) $(2,849,760) $10,957,647  $(9,164,937)
                 

Basic weighted-average shares for continuing and discontinued operations

  3,510,319   2,863,607   3,338,549   2,736,583 

Diluted weighted average shares for discontinued operations

  4,234,112   2,863,607   4,062,342   2,736,583 
                 

Basic:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  4.33   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $3.28  $(3.35)
                 

Fully Diluted:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  3.56   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $2.51  $(3.35)

 

 

Note 16 Related Party Transactions

 

The Company uses Brown & Brown (“Brown”), which acquired Hays Companies, as an insurance broker. Brown is considered a related party as an executive of Brown previously served on the Board of Directors of SharpLink Israel. The Company paid $328,940 and $700,975 for the nine months ended September 30, 2024 and 2023, respectively, for insurance coverage brokered by Brown. SharpLink Israel’s former director earned no commissions for the placement of these policies.

 

The Company leased office space in Canton, Connecticut from CJEM, LLC (CJEM), which is owned by a former executive of the Company. The Company paid rent expense of $3,200 and $28,800 for the nine months ended September 30, 2024 and 2023, respectively. For the three month period September 30, 2024 and 2023, the Company paid rent expense of $0 and $9,600, respectively,

 

 

Note 17 Subsequent Events

 

None.

 
22

 

 

 

ITEM 2.

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of SharpLink Gaming, Inc. and its wholly owned subsidiaries (collectively, SharpLink Gaming, SharpLink, our Company, the Company, we, our, and us), highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described. This discussion should be read in conjunction with our condensed consolidated financial statements and the related notes included in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our 2023 Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission on March 29, 2024. As discussed in the section titled Note Regarding Forward-Looking Statements, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements.

 

In this Quarterly Report on Form 10-Q, unless the context indicates otherwise, references to SharpLink Gaming, SharpLink, SharpLink US, our Company, the Company, we, our, ours and us refer to SharpLink Gaming, Inc., a Delaware corporation, and its wholly owned subsidiaries. References to SharpLink Israel refer to SharpLink Gaming, Ltd., an Israel limited liability company, with which SharpLink US completed a domestication merger in February 2024.

 

Overview

 

Headquartered in Minneapolis, Minnesota, SharpLink Gaming is an online performance-based marketing company that leverages our unique fan activation solutions to generate and deliver high quality leads to our U.S. sportsbook and global casino gaming partners.

 

In December 2023, the Company discontinued investments into and operation of its C4 sports betting conversion technology (“C4”) due to the lack of market acceptance. C4 centered on monetizing our own proprietary audiences and our customers’ audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

SharpLink also previously owned and operated an enterprise telecom expense management business (“Enterprise TEM”) acquired in July 2021 in connection with SharpLink’s go-public merger with Mer Telemanagement Solutions Ltd. Beginning in 2022, we discontinued operations for this business unit and sought a buyer for the business. On December 31, 2022, we completed the sale of this business to Israel-based Entrypoint South Ltd.

 

Continuing Operations

 

In December 2021, SharpLink acquired certain assets of FourCubed, including FourCubed’s online casino gaming-focused affiliate marketing network, known as PAS.net (“PAS”). For more than 18 years, PAS has focused on delivering quality traffic and player acquisitions, retention and conversions to regulated and global casino gaming operator partners worldwide. In fact, PAS won industry recognition as the European online gambling industry’s Top Affiliate Manager, Top Affiliate Website and Top Affiliate Program for four consecutive years by both igambingbusiness.com and igamingaffiliate.com. The strategic acquisition of FourCubed brought SharpLink talent with proven experience in affiliate marketing services and recurring net gaming revenue (“NGR”) contracts with many of the world’s leading online casino gambling companies, including Party Poker, bwin, UNIBET, GG Poker, 888 poker, betfair, World Poker Tour and others.

 

As part of our strategy to expand our affiliate marketing services to the emerging American sports betting market, in November 2022, we began a systematic roll-out of our U.S.-focused performance-based marketing business with the launch of 15 state-specific, content-rich affiliate marketing websites. Our user-friendly, state-specific domains are designed to attract, acquire and drive local sports betting and casino traffic directly to our sportsbook and casino partners’ which are licensed to operate in each respective state. As of January 2024, we are licensed to operate in 18 jurisdictions and own and operate sites serving 17 U.S. states (Arizona, Colorado, Iowa, Illinois, Indiana, Kansas, Louisiana, Maryland, Michigan, New Jersey, New York, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and Wyoming). As more states legalize sports betting, our portfolio of state-specific affiliate marketing properties may expand to include them. We largely utilize search engine optimization and programmatic advertising campaigns to drive traffic to our direct-to-player (“D2P”) sites.

 

 

 

 

Today, our vision is to power a targeted and personalized online sports betting and casino gaming environment that organically introduces fans to our operator partners through relevant tools and rich content – all in a safe, credible and responsible environment.

 

During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change in our organizational structure, we have one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance.

 

During the three and nine months ended September 30, 2024 and 2023, our continuing operations generated revenues of $881,690 and $1,349,331, respectively, for the three months ended and $2,838,908and $3,925,618respectively, for the nine months ended representing a 34.7% decrease on a comparative quarter over quarter basis and a  27.7% decrease on a comparative year-over-year basis.

 

Sale of Legacy MTS Business

 

On December 31, 2022, SharpLink Israel closed on the sale of its legacy MTS business (“Legacy MTS”) to Israel-based Entrypoint South Ltd., a subsidiary of Entrypoint Systems 2004 Ltd. In consideration of Entrypoint South Ltd. acquiring all rights, title, interests and benefits to Legacy MTS, including 100% of the shares of MTS Integratrak Inc., one of the Company’s U.S. subsidiaries, Entrypoint South Ltd. will pay SharpLink an earn-out payment (an “Earn-Out Payment”) equal to three times Legacy MTS’ Earnings Before Interest, Taxes Depreciation and Amortization (“EBITDA”) for the year ending December 31, 2023, up to a maximum earn-out payment of $1 million (adjusted to reflect net working capital as of the closing date). Within ten (10) calendar days of the approval by the board of directors of the Buyer of the audited annual financial statements of the business as at December 31, 2023, and for the 12-month period ending on such date (as applicable, the “Earn-Out Schedule Delivery Date”), which shall occur no later than May 31, 2024, Buyer shall deliver to the Seller a schedule certified by its Chief Executive Officer and Chief Financial Officer (an “Earn-Out Schedule”) setting forth the computation of the Earn-Out Payment (as applicable), if any, together with the calculation thereof in an agreed Excel table format (including, but not limiting to all relevant details of the EBITDA calculations for the year 2023). During the 2nd quarter ended June 30, 2024, the Company was notified that the Earn-Out Payment amount was $297,387. The Earn-Out Payment in full was received by the Company in July 2024. No further earn-out is expected.

 

Discontinued Operations

 

SharpLink’s business-building platform previously included the provision of Free-To-Play (“F2P”) sports game and mobile app development services to a marquis list of customers, which included several of the biggest names in sports and sports betting, including Turner Sports, NBA, NFL, PGA TOUR, NASCAR and BetMGM, among others. In addition, we previously owned and operated a variety of proprietary real-money fantasy sports and sports simulation games and mobile apps through our SHGN sports business unit, which also owned and operated LeagueSafe, one of the fantasy sports industry’s most trusted sources for collecting and protecting private fantasy league dues.

 

On January 18, 2024, SharpLink sold all of the issued and outstanding membership interests, as applicable, in our Sports Gaming Client Services and SHGN business units to RSports for $22.5 million in an all-cash transaction, pursuant to the signing of a purchase agreement and other related agreements. Nearly all of the employees of these acquired business units moved to RSports to help ensure a seamless transition.

 

The historical results of our Sports Gaming Client Services and SHGN businesses have been reflected as discontinued operations in our condensed consolidated financial statements for all periods prior to the Sale of Business.

 

Nasdaq Notice

 

On May 23, 2023, SharpLink received a notice (the “Notice”) from the Listing Qualifications Department of The Nasdaq Stock Market (“Nasdaq”) stating that SharpLink did not comply with the equity standard for continued listing on The Nasdaq Capital Market. Nasdaq Listing Rule 5550(b)(1) (the “Rule”) requires listed companies to maintain stockholders’ equity of at least $2.5 million under the net equity standard. As of the Quarterly Report filed on Form 10-Q at September 30, 2023, SharpLink reported total stockholders’ deficit of $4,463,917. SharpLink did not meet the alternative standards for market value of listed securities or net income from continuing operations, thus SharpLink was not in compliance with Nasdaq’s Listing Rule.

 

As reported on a Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on December 12, 2023, SharpLink submitted a hearing request with the Nasdaq Hearings Panel (the “Panel”) on November 28, 2023, relating to the Staff’s determination to delist the Company’s securities from Nasdaq due to the Company’s failure to meet the minimum $2.5 million shareholders’ equity requirement for continued listing as defined by the Rule. On November 28, 2023, the Company was notified by Nasdaq that an oral hearing (the “Hearing”) had been scheduled for February 20, 2024; and, the delisting action referenced in the Staff’s determination letter, dated November 21, 2023, had been stayed, pending a final determination by the Panel.

 

On January 25, 2024, SharpLink filed a Current Report on Form 8-K with the SEC, disclosing details of the sale of its Sports Gaming Client Services and SportsHub Gaming Network business units to RSports for $22.5 million in an all-cash transaction. As a result, the Company’s total stockholders’ equity exceeded $2.5 million as of the date of the above referenced Form 8-K filing and the Company believed that it had regained compliance with all applicable continued listing requirements and had requested that the Staff determine whether the Hearing should be cancelled.

 

 

On February 7, 2024, SharpLink received formal notification from Nasdaq that the Company’s previously announced deficiency under the Rule had been cured, and the Company had regained compliance with all applicable continued listing standards. Therefore, the Hearing before the Nasdaq Hearings Panel, originally scheduled for February 20, 2024, was cancelled. SharpLink’s Common Stock continues to be listed and traded on Nasdaq.

 

On July 11, 2024, SharpLink received a notice (the "Notice") from Nasdaq Listing Qualifications indicating that the Company is no longer in compliance with the minimum bid price requirement for continued listing set forth in Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. The rules also provide SharpLink a compliance period of 180 calendar days to regain compliance. According to the Notice, the Company has until January 7, 2025 to regain compliance with the minimum bid price requirement. SharpLink can regain compliance if at any time during this 180-day period, the closing bid price of its Common Stock is at least $1.00 for a minimum of ten consecutive business days, in which case SharpLink will be provided with written confirmation of compliance by Nasdaq and this matter will be closed. In the event that the Company fails to regain compliance after the initial 180-day period, SharpLink may then be eligible for additional time if it meets the continued listing requirements for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will be required to provide written notice of its intention to cure the deficiency during the second compliance period equal to an additional 180 calendar days. If SharpLink cannot demonstrate compliance by the end of the second compliance period, Nasdaq will notify SharpLink that its Common Stock is subject to delisting. The Notice has no immediate effect on SharpLink’s listing or the trading of its Common Stock, and during the grace period, as may be extended, the Company’s Common Stock will continue to trade on The Nasdaq Capital Market under the symbol “SBET.”

 

Redomestication from Israel to Delaware

 

On February 13, 2024, SharpLink Israel completed its previously announced domestication merger (“Domestication Merger”), pursuant to the terms and conditions set forth in an Agreement and Plan of Merger (the “Domestication Merger Agreement”), dated June 14, 2023 and amended July 24, 2023, among SharpLink Israel, SharpLink Merger Sub Ltd., an Israeli company and a wholly owned subsidiary of SharpLink US (“Domestication Merger Sub”) and SharpLink Gaming, Inc. (“SharpLink US”). The Domestication Merger was achieved through a merger of Domestication Merger Sub with and into SharpLink Israel, with SharpLink Israel surviving the merger and becoming a wholly owned subsidiary of SharpLink US. The Domestication Merger was approved by the shareholders of SharpLink Israel at an extraordinary special meeting of shareholders held on December 6, 2023. SharpLink US’s Common Stock commenced trading on the Nasdaq Capital Market under the same ticker symbol, SBET, on February 14, 2024.

 

At-The-Market ("ATM") Offering

 

On May 1, 2024, Company entered into an ATM Sales Agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (the “Agent”) pursuant to which the Company may offer and sell, from time to time, through the Agent, as sales agent and/or principal, shares of its common stock, par value $0.0001 per share (the “Common Stock”), having an aggregate offering price of up to $1,676,366, subject to certain limitations on the amount of Common Stock that may be offered and sold by the Company set forth in the ATM Sales Agreement (the “Offering”). The Company is not obligated to make any sales of Shares under the ATM Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs. As of November 14, 2024, SharpLink has raised gross proceeds of $71,343 from sales of Shares under the ATM Sales Agreement.

 

Exchange Agreement with Alpha Capital Anstalt

 

As previously reported on a Current Report on Form 8-K, dated February 16, 2023, on February 15, 2023, SharpLink issued a warrant to Alpha Capital Anstalt ("Alpha”) to purchase 880,000 common shares (as adjusted for the 1-for-10 -reverse stock split) of the Company (the "2023 Warrant”). The 2023 Warrant provided that in the event of a fundamental transaction, which included a sale of substantially all of the Company’s assets, at Alpha’s option, the Company would repurchase the 2023 Warrant from Alpha on the terms set forth in Section 3(e)(ii) of the 2023 Warrant (the "Warrant Repurchase”). On January 18, 2024, SharpLink sold substantially all of its assets as was disclosed in a Current Report on Form 8-K, filed on January 24, 2024 (the "Asset Sale”).

 

On January 19, 2024, SharpLink and Alpha entered into a settlement agreement (the "Settlement Agreement”) whereby Alpha agreed to waive (i) the event of default under Section 3(e)(ii) of the 2023 Warrant in connection with the Asset Sale. Pursuant to Section 5(1) of the 2023 Warrant, Alpha agreed to waive its right to the Warrant Repurchase at the time of the Asset Sale. The Settlement Agreement provides that the Warrant Repurchase for its Black Scholes value would take place upon the earlier of (a) June 30, 2024; (b) the Company raising a gross amount of not less than $3,000,000 whether by equity or debt; and (c) the Company entering into a "fundamental transaction” as defined in the 2023 Warrant. The Parties fixed the Black Scholes value of the 2023 Warrant for purposes of the Warrant Repurchase at $900,000.

 

On March 6, 2024, SharpLink entered into an Exchange Agreement (the "Exchange Agreement”) with Alpha. Pursuant to the terms and conditions set forth in the Exchange Agreement, the Company agreed to exchange the 2023 Warrant for (i) 156,207 shares of Common Stock (the "Shares”), (ii) a pre-funded warrant in the amount of 469,560 shares of Common Stock (the "Pre-Funded Warrant”) and (iii) the unexchanged balance of the 2023 Warrant Repurchase (the "Warrant Repurchase Balance”). The Warrant Repurchase Balance is valued at $260,111 on the date of the Exchange Agreement and shall be subject to the repurchase terms set forth in the Settlement Agreement.

 

On June 30, 2024, SharpLink negotiated an Amendment to the Exchange Agreement (the "Amendment") to reduce the strike price per warrant of the unexchanged balance of the 2023 Warrants Repurchase Balance from $4.07 to $0.0001 and to remove the re-purchase option. The modification to the Exchange Agreement was valued on June 29, 2024, the day before the modification, using Black Scholes option-pricing model.  The Company recorded a fair value adjustment of $17,996 on the condensed consolidated statements of operations for the nine months ended September 30, 2024 and removed the remaining accrued warrant liability of $152,386 through an adjustment to additional paid-in capital.

 

 

Results of Operations

 

The following table provides certain selected financial information for the periods presented:

 

   

For the Three Months Ended September 30, 2024

   

For the Three Months Ended September 30, 2023

   

Change

   

% Change

   

For the Nine Months Ended September 30, 2024

   

For the Nine Months Ended September 30, 2023

   

Change

   

% Change

 

Revenues

  $ 881,690     $ 1,349,331     $ (467,641 )     -34.7 %   $ 2,838,908     $ 3,925,618     $ (1,086,710 )     -27.7 %

Cost of Revenues

    709,045       958,665       (249,620 )     -26.0 %     2,098,921       2,743,551       (644,630 )     -23.5 %

Gross profit

    172,645       390,666       (218,021 )     -55.8 %     739,987       1,182,067       (442,080 )     -37.4 %

Gross profit percentage

    19.6 %     29.0 %                     26.1 %     30.1 %                

Total operating expenses

    970,080       1,795,057       (824,977 )     -46.0 %     4,426,835       5,977,327       (1,550,492 )     -25.9 %

Operating loss

    (797,435 )     (1,404,391 )     606,956       -43.2 %     (3,686,848 )     (4,795,260 )     1,108,412       -23.1 %

Total other income (expenses)

    16,178       (622,742 )     638,920       -102.6 %     276,894       (1,760,402 )     2,037,296       -115.7 %

Net income (loss) before income taxes

    (781,257 )     (2,027,133 )     1,245,876       -61.5 %     (3,409,954 )     (6,555,662 )     3,145,708       -48.0 %

Provision for income taxes

    (6,735 )     (314 )     (6,421 )     2044.9 %     (55,513 )     (35,027 )     (20,486 )     58.5 %

Net income (loss) from continuing operations

    (787,992 )     (2,027,447 )     1,239,455       -61.1 %     (3,465,467 )     (6,590,689 )     3,125,222       -47.4 %

Net income (loss) from discontinued ops, net of tax

    (97,139 )     (822,100 )     724,961       -88.2 %     14,467,733       (2,523,754 )     16,991,487       -673.3 %

Net income (loss)

  $ (885,131 )   $ (2,849,547 )   $ 1,964,416       -68.9 %   $ 11,002,266     $ (9,114,443 )   $ 20,116,709       -220.7 %

 

For the Three Months Ended September 30, 2024 Compared to the Three Months Ended September 30, 2023

 

For the three months ended September 30, 2024, revenues declined 34.7% to $881,690 compared to $1,349,331 reported for the same three-month period in the prior year. The decrease is largely due to the market conditions softening and the loss of customers.

 

Gross Profit

 

For the three months ended September 30, 2024, gross profit totaled $172,645, reflecting a 55.8% decrease from a gross profit of $390,666 for the three months ended September 30, 2023. Our gross profit margin declined to 19.6% % from 29.0% for the three months ended September 30, 2024 and 2023, respectively. The decline represents highercasino payouts due to large winnings by individuals during the three months ended September 30, 2024. For the casino business, as greater payouts are made to winners, this has the impact of reducing gross profit.

 

Total Operating Expenses

 

For the three months ended September 30, 2024, total operating expenses decreased 46.0% to $970,080 from $1,795,057 reported for the same three-month period in the prior year. The decrease was attributable to lower payroll, audit and legal, insurance, marketing and travel-related costs in the third quarter of 2024 compared to the 3rd quarter in 2023. The 3rd quarter of 2023 also included expenses in connection with the expansion initiatives associated with our Affiliate Marketing Services. 

 

 

Net Income (Loss) from Continuing Operations

 

Largely attributable to the Company’s concerted effort to lower payroll and other discretionary costs, net loss from continuing operations decreased 61.1% to $(787,992) for the three months ended September 30, 2024, compared to a net loss from continuing operations of $(2,027,447)reported for the same three months in 2023.

 

Net Income (Loss) from Discontinued Operations, Net of Tax

 

For the three months ended September 30, 2024, net loss from discontinued operations, net of tax decreased 88.2% to $(97,139), which compared to a net loss from discontinued operations, net of tax of $(822,100) for the three months ended September 30, 2023. The decrease in net loss is due to the gain on the wind down of MTS business operations.

 

Net Income (Loss)

 

As a result of the aforementioned reasons, net loss for the three months ended September 30, 2024 totaled $(885,131), which was an 68.9% improvement from a net loss of $(2,849,547) reported for three months ended September 30, 2023.

 

For the Nine Months Ended September 30, 2024 Compared to the Nine Months Ended September 30, 2023

 

For the nine months ended September 30, 2024, revenues declined 27.7% to $2,838,908 compared to $3,925,618 reported for the same nine-month period in the prior year. The decrease is largely due to the market conditions softening and the loss of customers.

 

Gross Profit

 

For the nine months ended September 30, 2024, gross profit totaled $739,987, reflecting a 37.4% decrease from a gross profit of $1,182,067 for the nine months ended September 30, 2023. Our gross profit margin decreased to 26.1% from 30.1% for the nine months ended September 30, 2024 and 2023, respectively. As mentioned previously, during the three months ended September 30, 2024, we experienced higher casino payouts due to large individual winnings, resulting in a decrease in our gross profit. For the casino business, as greater payouts are made to winners, this has the impact of reducing gross profit.

 

Total Operating Expenses

 

For the nine months ended September 30, 2024, total operating expenses decreased 25.9% to $4,426,835 from $5,977,327 reported for the same nine-month period in the prior year. The decrease was primarily due to primarily due to higher business insurance and payroll expenses, audit and legal, marketing and travel related costs in the nine months ended September 30, 2023 associated with the Company’s expansion initiatives of our Affiliate Marketing Services at that time.

 

Net Income (Loss) from Continuing Operations

 

Largely attributable to the Company’s concerted effort to lower payroll and other discretionary costs, net loss from continuing operations decreased 47.4% to $(3,465,467) for the nine months ended September 30, 2024, compared to a net loss from continuing operations of $(6,590,689) reported for the same nine months in 2023.

 

Net Income (Loss) from Discontinued Operations, Net of Tax

 

For the nine months ended September 30, 2024, net income from discontinued operations, net of tax increased 673.3% to $14,467,733, which compared to a net loss from discontinued operations, net of tax of $(2,523,754) for the nine months ended September 30, 2023. The increase is due to the gain on the sale of SHGN and Sports Gaming Client Services in January 2024 for $22.5 million.

 

Net Income (Loss)

 

As a result of the aforementioned reasons, net income for the nine months ended September 30, 2024 totaled $11,002,266, which was a 220.7% improvement from a net loss of $(9,114,443) reported for nine months ended September 30, 2023.

 

 

Cash Flows

 

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

 

As of September 30, 2024, cash on hand was $1,850,206, a 25.6%decrease when compared to cash on hand of $2,487,481 as of December 31, 2023.

 

For the nine months ended September 30, 2024, net cash used in operating activities from continuing operations totaled $(4,434,002) compared to net cash used for operating activities from continuing operations of $(3,820,153) in the prior year. Net cash used in operating activities from discontinued operations was $(17,112,182), which compared to net cash provided by operating activities of $10,033,364 from discontinued operations for the same nine-month period in 2023. Overall, net cash (used in) provided by operating activities was $(21,546,184) and $6,213,211for the nine months ended September 30, 2024 and 2023, respectively. The change in the operating cashflows was largely attributable to the gain on the sales of assets in connection with the Sale of the Company’s SHGN and Sports Gaming Client Services businesses in January 2024. Additionally, in 2023, SHGN's division, LeagueSafe, a secure online payment and league dues management website, received cash coinciding with the start of the NFL season.

 

For the nine months ended September 30, 2024, net cash provided by the Company’s investing activities from continuing operations totaled $148,281, an increase of 169.3% when compared to cash used for investing activities from continuing operations of $(214,093) for the same nine-month period in 2023. For the nine months ended September 30, 2024 and 2023, net cash used for investing activities from discontinued operations was $(18,857,834) and $(630,257), respectively. The increase in total cash used in investing activities is due to cash received from the sale of business of $22,500,000, net of the cash transferred of $41,357,834. The majority of the cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively.

 

For the nine months ended September 30, 2024, net cash used for financing from continuing operations was $(12,337,694), a 269.5% decrease when compared to net cash provided by financing activities from continuing operations of $7,279,771 for the same nine-month period in 2023. For the nine months ended September 30, 2024 net cash used in financing activities from discontinued operations was $5,835,352 compared to net cash provided by financing activities of $583,135 for the nine months ended September 30, 2023. The decline was largely due to the issuance of a $4,000,000 convertible debenture to an institutional investor and proceeds from a line of credit secured from our commercial lender in February 2023, offset primarily by repayments of $19,205,606 in debt in the first quarter of 2024, including the repayment of the convertible debenture for $4,395,753.

 

Liquidity and Capital Resources

 

As of September 30, 2024, we had working capital of $2,001,113. For the three and nine months ended September 30, 2024, we had a net loss from continuing operations of $(787,992) and $(3,465,467), respectively, compared to a net loss from continuing operations of $(2,027,447) and $(6,590,689), respectively, reported for the same three and nine months in 2023.

 

SharpLink Israel completed the Sale of our Sports Gaming Client Services and SHGN business units for $22.5 million in an all-cash transaction in January 2024. In connection with the closing of the Sale of Business, SharpLink Israel repaid in full all outstanding term loans and lines of credit with Platinum Bank, together with accrued but unpaid interest and all other amounts due in connection with such repayment under existing credit agreements, totaling an aggregate $14,836,625, and thereby terminating all existing credit facilities with Platinum Bank and discharging the debt on the Company’s balance sheet. In addition, SharpLink Israel redeemed the outstanding convertible debenture issued to Alpha for 110% of the outstanding balance, plus accrued and unpaid interest, for or $4,484,230, thereby satisfying all obligations under the debenture and discharging the debt on the balance sheet.

 

 

On May 1, 2024, Company entered into an ATM Sales Agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (the “Agent”) pursuant to which the Company may offer and sell, from time to time, through the Agent, as sales agent and/or principal, shares of its common stock, par value $0.0001 per share (the “Common Stock”), having an aggregate offering price of up to $1,676,366 (“Shares”), subject to certain limitations on the amount of Common Stock that may be offered and sold by the Company set forth in the ATM Sales Agreement (the “Offering”). The Company is not obligated to make any sales of Shares under the ATM Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs.  As of November 14, 2024, SharpLink has raised gross proceeds of $71,343 from sales of Shares under the ATM Sales Agreement.

 

In addition to funds that may be raised through the ATM Sales Agreement, we may need to raise additional capital to fund the Company’s growth and future business operations. We cannot be certain that additional funding will be available on acceptable terms or at all. If we are not able to secure additional funding when needed to support our business and to respond to business challenges, develop new technology and services or enhance our existing offering, track and comply with applicable laws and regulations, improve our operating infrastructure, enhance our information security systems to combat changing cyber threats and expand personnel to support our business, we may have to delay or reduce the scope of planned strategic initiatives. Moreover, any additional equity financing that we obtain may dilute the ownership held by our existing shareholders. The economic dilution to our shareholders will be significant if our stock price does not materially increase, or if the effective price of any sale is below the price paid by a particular shareholder. Any debt financing could involve substantial restrictions on activities and creditors could seek additional pledges of some or all of our assets. If we fail to obtain additional funding as needed, we may be forced to cease or scale back operations, and our results, financial conditions and stock price would be adversely affected. As such, these factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period.

 

Off-Balance Sheet Arrangements

 

On September 30, 2024, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. Since our inception, except for standard operating leases accounted for prior to January 1, 2022, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities.

 

Inflation

 

Our opinion is that inflation did not have a material effect on our operations for the nine months ended September 30, 2024.

 

Climate Change

 

Our opinion is that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any material effect on our operations.

 

New Accounting Pronouncements

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued Accounting Standards Update 2023-07 – Segment Reporting (Topic ASC 280) Improvements to Reportable Segment Disclosures. This Accounting Standards Update improves reportable segment disclosure requirements, primarily through enhanced disclosure about significant segment expenses. The enhancements under this update require disclosure of significant segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of segment profit or loss, require disclosure of other segment items by reportable segment and a description of the composition of other segment items, require annual disclosures under Topic ASC 280 to be provided in interim periods, clarify use of more than one measure of segment profit or loss by the CODM, require that the title of the CODM be disclosed with an explanation of how the CODM uses the reported measures of segment profit or loss to make decisions, and require that entities with a single reportable segment provide all disclosures required by this update and required under Topic ASC 280. ASU 2023-07 is effective for public business entities for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company believes the adoption of ASC 280 will not have a material impact on its condensed consolidated financial statements.

 

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 – Income Taxes (Topic ASC 740) Income Taxes. This Accounting Standards Update improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 will become effective at the beginning of our 2025 fiscal year. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide the information required by this Item.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure and Control Procedures

 

The Company’s Chief Executive Officer and the Company’s Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2024 and concluded that the Company’s disclosure controls and procedures are effective. The term disclosure controls and procedures means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is accumulated, recorded, processed, summarized and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure to be reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting, as defined in Rules 13a-15(t) and 15d-15(f) under the Exchange Act, during the nine months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

PART II.

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

None.

 

ITEM 1A.

RISK FACTORS

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

 

ITEM 5.

OTHER INFORMATION

 

None.

 

 

ITEM 6.

EXHIBITS

 

Exhibit No.

 

Description

     

31.1

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer

     

31.2

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer

     

32.1

 

Section 1350 Certification of principal executive officer

     

32.2

 

Section 1350 Certification of principal financial officer and principal accounting officer

     

101.INS

 

Inline XBRL INSTANCE DOCUMENT

101.SCH

 

Inline XBRL TAXONOMY EXTENSION SCHEMA

101.CAL

 

Inline XBRL TAXONOMY EXTENSION CALCULATION LINKBASE

101.DEF

 

Inline XBRL TAXONOMY EXTENSION DEFINITION LINKBASE

101.LAB

 

Inline XBRL TAXONOMY EXTENSION LABEL LINKBASE

101.PRE

 

Inline XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SharpLink Gaming, Inc.

     

Dated: November 14, 2024

By:

/s/ Rob Phythian

   

Rob Phythian

   

Chief Executive Officer

     

Dated: November 14, 2024

By:

/s/ Robert DeLucia

   

Robert DeLucia

   

Chief Financial Officer

 

32

Exhibit 31.1

 

CERTIFICATION

 

I, Rob Phythian, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q for the nine months ended September 30, 2024 of SharpLink Gaming, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2024

/s/ Rob Phythian

 

Rob Phythian

 

Chief Executive Officer (Principal Executive Officer)

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Robert DeLucia, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q for the nine months ended September 30, 2024 of SharpLink Gaming, Inc. (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s fourth fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2024

/s/ Robert DeLucia

 

Robert DeLucia

 

Chief Financial Officer (Principal Financial Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of SharpLink Gaming, Inc. (the “Company”) on Form 10-Q for the nine months ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Rob Phythian, Chief Executive Officer (Principal Executive Officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 14, 2024

 

 

/s Rob Phythian

 

Rob Phythian

 

Chief Executive Officer (Principal Executive Officer)

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of SharpLink Gaming, Inc. (the “Company”) on Form 10-Q for the nine months ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert DeLucia, Chief Financial Officer (Principal Financial Officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 14, 2024

 

 

/s/ Robert DeLucia

 

Robert DeLucia

 

Chief Financial Officer (Principal Financial Officer)

 
v3.24.3
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2024
Nov. 14, 2024
Document Information [Line Items]    
Entity Central Index Key 0001981535  
Entity Registrant Name SharpLink Gaming, Inc.  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2024  
Document Transition Report false  
Entity File Number 001-41962  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 87-4752260  
Entity Address, Address Line One 333 Washington Avenue North, Suite 104  
Entity Address, City or Town Minneapolis  
Entity Address, State or Province MN  
Entity Address, Postal Zip Code 55401  
City Area Code 612  
Local Phone Number 293-0619  
Title of 12(b) Security Common Stock  
Trading Symbol SBET  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,585,350
v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 1,850,206 $ 2,487,481
Accounts receivable, net of allowance for credit losses of $0 457,077 415,119
Unbilled receivables 0 12,000
Prepaid expenses and other current assets 328,992 383,295
Due from Rsports Interactive, Inc. 16,710 0
Current assets from discontinued operations 243,141 67,805,379
Total current assets 2,896,126 71,103,274
Equipment, net 4,624 8,792
Intangible assets, net 14,406 168,112
Total assets 2,915,156 71,280,178
Current Liabilities    
Accounts payable and accrued expenses 743,585 1,463,699
Line of credit 0 6,345,978
Current portion of long-term debt 0 645,571
Current portion of convertible debenture, net of discount of $0 and $283,335, respectively, warrant discount of $0 and $831,746, respectively, accrued interest of $0 and $299,648, respectively 0 4,395,753
Current liabilities from discontinued operations 151,428 66,396,883
Total current liabilities 895,013 79,247,884
Long-Term Liabilities    
Deferred tax liability 0 7,155
Debt, less current portion 0 1,424,908
Total liabilities 895,013 80,679,947
Commitments and Contingencies
Stockholders’ Equity    
Common stock, $0.0001 par value; authorized shares 100,000,000; issued and outstanding shares: 3,585,350 and 2,863,734, respectively 343 572,770
Treasury stock, 90 common shares at cost (29,000) (29,000)
Additional paid-in capital 78,955,110 77,909,981
Accumulated deficit (76,906,312) (87,857,456)
Total stockholders’ equity (deficit) 2,020,143 (9,399,769)
Total liabilities and stockholders’ equity 2,915,156 71,280,178
Series A-1 Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock 1 1,440
Series B Preferred Stock [Member]    
Stockholders’ Equity    
Preferred stock $ 1 $ 2,496
v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Allowance for credit loss $ 0 $ 0
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 100,000,000 100,000,000
Common stock, shares issued (in shares) 3,585,350 2,863,734
Common stock, shares outstanding (in shares) 3,585,350 2,863,734
Treasury stock, shares (in shares) 90 90
Series A-1 Preferred Stock [Member]    
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 260,000 260,000
Preferred stock, issued (in shares) 7,202 7,202
Preferred stock, outstanding (in shares) 7,202 7,202
Preferred stock, liquidation preference $ 116,997 $ 116,997
Series B Preferred Stock [Member]    
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 370,000 370,000
Preferred stock, issued (in shares) 12,481 12,481
Preferred stock, outstanding (in shares) 12,481 12,481
Preferred stock, liquidation preference $ 529,122 $ 529,122
Convertible Debenture [Member]    
Debt discount 0 283,335
Warrant discount 0 831,746
Accrued interest $ 0 $ 299,648
v3.24.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues $ 881,690 $ 1,349,331 $ 2,838,908 $ 3,925,618
Cost of revenues 709,045 958,665 2,098,921 2,743,551
Gross profit 172,645 390,666 739,987 1,182,067
Operating expenses        
Selling, general, and administrative expenses 970,080 1,795,057 4,426,835 5,977,327
Operating loss (797,435) (1,404,391) (3,686,848) (4,795,260)
Other income and expense        
Interest income 16,178 20,440 48,206 31,682
Interest expense 0 (318,977) (324,518) (789,842)
Other income 0 0 297,387 0
Change in fair value of convertible debenture and warrant liabilities 0 (324,205) 255,819 (1,002,242)
Total other income (expense) 16,178 (622,742) 276,894 (1,760,402)
Net loss before income taxes (781,257) (2,027,133) (3,409,954) (6,555,662)
Income tax (expense) (6,735) (314) (55,513) (35,027)
Net loss from continuing operations (787,992) (2,027,447) (3,465,467) (6,590,689)
Net income (loss) from discontinued operations, net of tax (97,139) (822,100) 14,467,733 (2,523,754)
Net income (loss) (885,131) (2,849,547) 11,002,266 (9,114,443)
Numerator for basic and diluted net loss per share:        
Net loss from continuing operations available to common stockholders (787,992) (2,027,660) (3,510,086) (6,641,183)
Net income (loss) from discontinued operations available to common stockholders (97,139) (822,100) 14,467,733 (2,523,754)
Net Income (Loss) Available to Common Stockholders, Basic $ (885,131) $ (2,849,760) $ 10,957,647 $ (9,164,937)
Basic weighted average shares for continuing and discontinued operations (in shares) 3,510,319 2,863,607 3,338,549 2,736,583
Diluted weighted average shares for discontinued operations (in shares) 4,234,112 2,863,607 4,062,342 2,736,583
Net loss from continuing operations per share - basic (in dollars per share) $ (0.22) $ (0.71) $ (1.05) $ (2.43)
Net income (loss) from discontinued operations per share – basic (in dollars per share) (0.03) (0.29) 4.33 (0.92)
Net income (loss) per share - basic (in dollars per share) (0.25) (1) 3.28 (3.35)
Net loss from continuing operations per share - diluted (in dollars per share) (0.22) (0.71) (1.05) (2.43)
Net income (loss) from discontinued operations per share – diluted (in dollars per share) (0.03) (0.29) 3.56 (0.92)
Net income (loss) per share - diluted (in dollars per share) $ (0.25) $ (1) $ 2.51 $ (3.35)
v3.24.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Prefunded Warrants [Member]
Common Stock [Member]
Prefunded Warrants [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Prefunded Warrants [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Prefunded Warrants [Member]
Additional Paid-in Capital [Member]
Prefunded Warrants [Member]
Treasury Stock, Common [Member]
Prefunded Warrants [Member]
Retained Earnings [Member]
Prefunded Warrants [Member]
Alpha Warrants [member]
Common Stock [Member]
Alpha Warrants [member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Alpha Warrants [member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Alpha Warrants [member]
Additional Paid-in Capital [Member]
Alpha Warrants [member]
Treasury Stock, Common [Member]
Alpha Warrants [member]
Retained Earnings [Member]
Alpha Warrants [member]
Common Stock [Member]
Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2022                             2,688,541 6,630 12,481          
Balance at Dec. 31, 2022                             $ 537,731 $ 1,326 $ 2,496 $ 76,039,605 $ (29,000) $ (73,565,641)   $ 2,986,517
Net loss                             0 0 0 0 0 (2,823,738)   (2,823,738)
Stock-based compensation expense                             0 0 0 152,034 0 0   152,034
Warrants issued                             $ 0 $ 0 $ 0 1,174,229 0 0   1,174,229
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               250 0          
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ 50 $ 0 50 0 0   0
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ (50) $ 0 (50) 0 0   0
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               250 0          
Balance (in shares) at Mar. 31, 2023                             2,688,541 6,880 12,481          
Balance at Mar. 31, 2023                             $ 537,731 $ 1,376 $ 2,496 77,365,818 (29,000) (76,389,379)   1,489,042
Balance (in shares) at Dec. 31, 2022                             2,688,541 6,630 12,481          
Balance at Dec. 31, 2022                             $ 537,731 $ 1,326 $ 2,496 76,039,605 (29,000) (73,565,641)   2,986,517
Net loss                                           (9,114,443)
Deemed dividends on Series B preferred stock anti-dilutive provision                                         $ (48,633) (48,633)
Balance (in shares) at Sep. 30, 2023                             2,833,734 7,202 12,481          
Balance at Sep. 30, 2023                             $ 566,770 $ 1,440 $ 2,496 77,723,094 (29,000) (82,728,717)   (4,463,917)
Balance (in shares) at Mar. 31, 2023                             2,688,541 6,880 12,481          
Balance at Mar. 31, 2023                             $ 537,731 $ 1,376 $ 2,496 77,365,818 (29,000) (76,389,379)   1,489,042
Net loss                             0 0 0 0 0 (3,441,158)   (3,441,158)
Stock-based compensation expense                             $ 0 $ 0 $ 0 167,630 0 0   167,630
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               250 0          
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ 50 $ 0   0 0   0
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ (50) $ 0   0 0   0
Deemed dividends on Series B preferred stock anti-dilutive provision                                   48,633        
Deemed dividends on Series B preferred stock anti-dilutive provision                                       (48,633)    
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               250 0          
Dividends on Series B preferred stock in Series A-1 preferred stock                                   (50)        
Warrant exchange agreement - deemed dividend - Note 8                                   48,633        
Balance (in shares) at Jun. 30, 2023                             2,688,541 7,130 12,481          
Balance at Jun. 30, 2023                             $ 537,731 $ 1,426 $ 2,496 77,582,031 (29,000) (79,879,170)   (1,784,486)
Net loss                             0 0 0 0 0 (2,849,547)   (2,849,547)
Stock-based compensation expense                             $ 0 $ 0 $ 0 170,116 0 0   170,116
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               72 0          
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ 14 $ 0   0 0   0
Dividends on Series B preferred stock in Series A-1 preferred stock                               $ (14) $ 0   0 0   0
Deemed dividends on Series B preferred stock anti-dilutive provision                                   0        
Deemed dividends on Series B preferred stock anti-dilutive provision                                       0 0  
Dividends on Series B preferred stock in Series A-1 preferred stock (in shares)                               72 0          
Dividends on Series B preferred stock in Series A-1 preferred stock                                   (14)        
Issuance of ordinary shares for cashless exercised warrants (in shares)                             121,479 0 0          
Issuance of ordinary shares for cashless exercised warrants                             $ 24,296 $ 0 $ 0 (24,296) 0 0   0
Issuance of ordinary shares to SportsHub shareholders which were previously reserved for future issuance (in shares)                             23,714 0 0          
Issuance of ordinary shares to SportsHub shareholders which were previously reserved for future issuance                             $ 4,743 $ 0 $ 0 (4,743) 0 0   0
Warrant exchange agreement - deemed dividend - Note 8                                   0        
Balance (in shares) at Sep. 30, 2023                             2,833,734 7,202 12,481          
Balance at Sep. 30, 2023                             $ 566,770 $ 1,440 $ 2,496 77,723,094 (29,000) (82,728,717)   (4,463,917)
Balance (in shares) at Dec. 31, 2023                             2,863,734 7,202 12,481          
Balance at Dec. 31, 2023                             $ 572,770 $ 1,440 $ 2,496 77,909,981 (29,000) (87,857,456)   (9,399,769)
Net loss                             0 0 0 0 0 12,350,356   12,350,356
Stock-based compensation expense                             0 0 0 42,152 0 0   42,152
Warrants issued $ 0 $ 0 $ 0 $ 287,150 $ 0 $ 0 $ 287,150                              
Deemed dividends on Series B preferred stock anti-dilutive provision                             $ 0 $ 0 $ 0 44,619 0 (44,619)   0
Issuance of ordinary shares for cashless exercised warrants (in shares)                             266,667 0 0          
Issuance of ordinary shares for cashless exercised warrants                             $ 27 $ 0 $ 0 159,973 0 0   160,000
Domestication equity adjustment - Note 1                             $ (572,476) $ (1,439) $ (2,495) 576,410 0 0   0
Shares issued for vested restricted stock (in shares)                             75,000 0 0          
Shares issued for vested restricted stock                             $ 0 $ 0 $ 0 108,000 0 0   108,000
Warrant settlement agreement - Note 8                             $ 0 $ 0 $ 0 (900,000) 0 0   (900,000)
Issuance of common stock for exchange of warrants - Note 8 (in shares)                             156,207 0 0          
Issuance of common stock for exchange of warrants - Note 8                             $ 15 $ 0 $ 0 210,879 0 (6,503)   204,391
Warrant exchange agreement - deemed dividend - Note 8                             $ 0 $ 0 $ 0 44,619 0 (44,619)   0
Balance (in shares) at Mar. 31, 2024                             3,361,608 7,202 12,481          
Balance at Mar. 31, 2024                             $ 336 $ 1 $ 1 78,439,164 (29,000) (75,558,222)   2,852,280
Balance (in shares) at Dec. 31, 2023                             2,863,734 7,202 12,481          
Balance at Dec. 31, 2023                             $ 572,770 $ 1,440 $ 2,496 77,909,981 (29,000) (87,857,456)   (9,399,769)
Net loss                                           11,002,266
Deemed dividends on Series B preferred stock anti-dilutive provision                                         0 (44,619)
Balance (in shares) at Sep. 30, 2024                             3,585,350 7,202 12,481          
Balance at Sep. 30, 2024                             $ 343 $ 1 $ 1 78,955,110 (29,000) (76,906,312)   2,020,143
Balance (in shares) at Mar. 31, 2024                             3,361,608 7,202 12,481          
Balance at Mar. 31, 2024                             $ 336 $ 1 $ 1 78,439,164 (29,000) (75,558,222)   2,852,280
Net loss                             0 0 0 0 0 (462,959)   (462,959)
Stock-based compensation expense                             $ 0 $ 0 $ 0 43,052 0 0   43,052
Shares issued for vested restricted stock (in shares)                             75,000 0 0          
Shares issued for vested restricted stock                             $ 0 $ 0 $ 0 104,800 0 0   104,800
Shares sold for cash (in shares)                             71,200 0 0          
Shares sold for cash                             $ 7 $ 0 $ 0 71,349 0 0   71,356
Warrant exchange amendment - Note 8               $ 0 $ 0 $ 0 $ 152,386 $ 0 $ 0 $ 152,386                
Balance (in shares) at Jun. 30, 2024                             3,507,808 7,202 12,481          
Balance at Jun. 30, 2024                             $ 343 $ 1 $ 1 78,810,751 (29,000) (76,021,181)   2,760,915
Net loss                             0 0 0 0 0 (885,131)   (885,131)
Stock-based compensation expense                             $ 0 $ 0 $ 0 39,559 0 0   39,559
Deemed dividends on Series B preferred stock anti-dilutive provision                                         $ 0  
Issuance of ordinary shares for cashless exercised warrants (in shares)                             2,542 0 0          
Issuance of ordinary shares for cashless exercised warrants                             $ 0 $ 0 $ 0 0 0 0   0
Shares issued for vested restricted stock (in shares)                             75,000 0 0          
Shares issued for vested restricted stock                             $ 0 $ 0 $ 0 104,800 0 0   104,800
Balance (in shares) at Sep. 30, 2024                             3,585,350 7,202 12,481          
Balance at Sep. 30, 2024                             $ 343 $ 1 $ 1 $ 78,955,110 $ (29,000) $ (76,906,312)   $ 2,020,143
v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income (loss) $ (885,131) $ 12,350,356 $ (2,849,547) $ (2,823,738) $ 11,002,266 $ (9,114,443)  
Net income (loss) from discontinued operations, net of tax         14,467,733 (2,523,754)  
Net loss from continuing operations (787,992)   (2,027,447)   (3,465,467) (6,590,689)  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:              
Depreciation and amortization         9,592 82,374  
Amortization of loan costs         0 8,153  
Amortization of debt discount         71,781 327,962  
Amortization of prepaid stock issued for services         0 129,000  
Change in fair value         (255,819) 1,002,243  
Accrued interest on convertible debenture         0 216,987  
Deferred tax expense         (7,155) (62,218)  
Stock-based compensation expense         112,721 204,301  
Changes in assets and liabilities              
Accounts receivable         (29,958) (84,364)  
Unbilled receivables         0 296  
Due from Rsports Interactive, Inc.         (16,710) 0  
Prepaid expenses and other current assets         195,957 (193,855)  
Accounts payable and accrued expenses         (1,048,944) 1,054,298  
Contract liabilities         0 35,188  
Customer deposits and other current liabilities         0 50,171  
Net cash used in operating activities – continuing operations         (4,434,002) (3,820,153)  
Net cash (used in) provided by operating activities - discontinued operations         (17,112,182) 10,033,364  
Net cash used in operating activities         (21,546,184) 6,213,211  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Capital expenditures for equipment         (1,719) (12,145)  
Proceeds from sale of intellectual property         150,000 0  
Capital expenditures for internally developed software         0 (201,948)  
Net cash provided by (used in) investing activities – continuing operations         148,281 (214,093)  
Net cash used in investing activities - discontinued operations         (18,857,834) (630,257)  
Net cash used for investing activities         (18,709,553) (844,350)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Proceeds from convertible debenture and purchase warrants         (4,148,571) 4,000,000  
Proceeds from sale of common stock         71,356 0  
Proceeds from line of credit         550,000 3,750,000  
Repayment of line of credit         (6,900,000) 0  
Payments on long-term debt         (2,070,479) (470,229)  
Proceeds from exercise of warrants         160,000 0  
Net cash generated by (used in) financing activities – continuing operations         (12,337,694) 7,279,771  
Net cash (used in) generated by financing activities - discontinued operations         (5,835,352) 583,135  
Net cash generated by (used in) financing activities         (18,173,046) 7,862,906  
Net change in cash         (58,428,783) 13,231,767  
Cash and restricted cash, beginning of period including discontinued operations   $ 60,441,130   $ 51,105,486 60,441,130 51,105,486 $ 51,105,486
Cash and restricted cash, end of period including discontinued operations 2,012,347   64,337,253   2,012,347 64,337,253 $ 60,441,130
Less cash from discontinued operations (162,141)   (61,634,047)   (162,141) (61,634,047)  
Cash and restricted cash, end of period $ 1,850,206   $ 2,703,206   1,850,206 2,703,206  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:              
Cash paid for interest         485,531 485,531  
Cash paid for taxes         504,755 86,320  
Extension of maturity of operating lease liability         0 77,742  
NON-CASH FINANCING ACTIVITIES:              
Settlement agreement, liability issued for warrants         (900,000) 0  
Issuance of common stock in exchange of warrants         210,879 0  
Issuance of common stock for vested restricted stock         317,600 0  
Deemed Dividend         44,619 48,633  
Warrant exchange agreement, issuance of pre-funded warrants         287,150 0  
Warrant exchange amendment, revalue of strike price and removal of repurchase requirement         152,386 0  
Discount on convertible debenture and purchase warrant         0 1,574,229  
Dividends on Series B preferred stock in Series A-1 preferred stock         $ 0 $ 1,861  
v3.24.3
Note 1 - Basis of Presentation
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Basis of Presentation and Significant Accounting Policies [Text Block]

Note 1 Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by SharpLink Gaming, Inc. (the “Company,” “SharpLink,” “we” or “our”), pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of the Company, the foregoing statements contain all adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial position of the Company as of September 30, 2024 and December 31, 2023, as well as its results of operations  for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements as of that date. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to rules and regulations of the SEC. Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by GAAP for a complete financial statement presentation. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended December 31, 2023, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 29, 2024.

 

Nature of Business

 

SharpLink, a Delaware corporation, is an online performance marketing company that delivers unique fan activation solutions to its sportsbook and casino partners. Through its global affiliate marketing network, known as PAS.net, SharpLink drives qualified traffic and player acquisitions, retention and conversions to U.S. regulated sportsbooks and global casino gaming partners worldwide. In addition, SharpLink owns a performance marketing platform through which the Company owns and operates U.S. state-specific web domains designed to attract, acquire and drive local sports betting and casino traffic directly to its sportsbook and casino partners which are licensed to operate in each respective state.

 

Prior to the sale of SharpLink’s Sports Gaming Client Services and SportsHub Gaming Network (“SHGN”) business units in January 2024 to RSports Interactive, Inc. (“RSports”), a Minnesota corporation, (the “Sale of Business”), the SHGN unit owned and operated an online gaming business that primarily facilitated daily and seasonal peer-to-peer fantasy contests for its end users. The SHGN business unit also operated a website that provided a variety of services to private fantasy league commissioners, including secure online payment options, transparent tracking and reporting of transactions, payment reminders, in-season security of league funds and facilitation of prize payouts. SharpLink’s Sports Gaming Client Services game development business was engaged in the provision of fantasy and free-to-play sports game and mobile app development services to a marquis list of customers, which included several of the biggest names in sports and sports betting, including Turner Sports, NBA, NFL, PGA TOUR, NASCAR and BetMGM, among others.

 

On January 18, 2024, the Company entered into a Purchase Agreement (the “PA”) with RSports to sell the Company’s Sports Gaming Client Services and SHGN business units. See Note 3 for further information regarding the sale of Sports Gaming Client Services and SHGN business units.

 

On February 13, 2024, SharpLink Gaming Ltd. (“SharpLink Israel” and former parent company) completed its previously announced domestication merger (“Domestication Merger”), pursuant to the terms and conditions set forth in an Agreement and Plan of Merger (the “Domestication Merger Agreement”), dated June 14, 2023 and amended July 24, 2023, among SharpLink Gaming, Inc. (“SharpLink US”), SharpLink Israel, SharpLink Merger Sub Ltd., an Israeli company and a wholly owned subsidiary of subsidiary of SharpLink US (Domestication Merger Sub) . The Domestication Merger was achieved through a merger of Domestication Merger Sub Ltd. with and into SharpLink Israel, with SharpLink Israel surviving the merger and becoming a wholly owned subsidiary of SharpLink US. The Domestication Merger was approved by the shareholders of SharpLink Israel at an extraordinary special meeting of shareholders held on December 6, 2023. SharpLink US’s Common Stock commenced trading on the Nasdaq Capital Market under the same ticker symbol, SBET, on February 14, 2024.

 

As a result of the Domestication Merger, all SharpLink Israel ordinary shares outstanding immediately prior to the Domestication Merger automatically converted, on a one-for-one basis, into the right to receive, and become exchangeable for, shares of SharpLink US common stock, par value $0.0001 per share (“Common Stock”) and all preferred shares, options and warrants of SharpLink Israel outstanding immediately prior to the Domestication Merger converted into or exchanged for equivalent securities of SharpLink US on a one-for-one basis.

 

The following represents the change in the par value based on the outstanding ordinary and preferred shares to common and preferred stock after the Domestication Merger on February 13, 2024:

 

Ordinary Shares

    

Par value for ordinary shares at $0.20 as reported at February 13, 2024

 $572,770 

Par value for common stock at $0.0001 at February 13, 2024

  294 

Net change in par value — will be reflected in additional paid-in capital

 $572,476 
     

Preferred Shares

    

Par value for Series A-1 preferred stock at $0.20 par value as reported at February 13, 2024

 $1,440 

Par value for Series A-1 preferred stock at $0.0001 par value as reported at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $1,439 

Par value for Series B preferred stock at $0.20 par value as reported at February 13, 2024

  2,496 

Par value for Series B preferred stock at $0.0001 par value at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $2,495 

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of SharpLink Gaming, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions between consolidated subsidiaries have been eliminated in consolidation.

 

Reclassifications

 

Certain amounts in prior periods have been reclassified to reflect the impact of the discontinued operations treatment in order to conform to the current period presentation. See Note 4. During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change, we have one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance. See Note 12 for operating segment.

 

Functional Currency

 

The Company’s functional and reporting currency is the U.S. dollar. Transactions in foreign currencies are recorded at the exchange rate prevailing on the date of the transaction. The resulting monetary assets and liabilities are translated into U.S. dollars at exchange rates prevailing on the balance sheet date. Revenue and expense components are translated to U.S. dollars at weighted-average exchange rates in effect during the period. Foreign currency transaction gains and losses resulting from remeasurement are recognized in other income and expenses within the condensed consolidated statements of operations. 

 

Reverse Share Split

 

On April 23, 2023, SharpLink Israel effected a one-for-ten (1:10) reverse share split of all the Company’s share capital and adopted amendments to its Memorandum of Association and Second Amended and Restated Articles of Association (“M&AA”), whereby the Company (i) decreased the number of issued and outstanding ordinary shares, nominal value NIS 0.60 per share, from 26,881,244 to 2,688,541; (ii) reduced the total number of the Company’s authorized shares under its M&AA from 92,900,000 shares of ordinary shares, nominal value NIS 0.06 (USD 0.02) per share, to 9,290,000 shares of ordinary shares, nominal value NIS 0.60 (USD 0.20) per share; and (ii) decreased by a ratio of one-for-ten (1:10) the number of retrospectively issued and outstanding shares of ordinary shares. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans. All share and per-share data and amounts have been retrospectively adjusted as of the earliest period presented in the financial statements to reflect the reverse stock split.

 

Discontinued Operations

 

In June 2022, SharpLink Israel's Board of Directors approved management to enter into negotiations to sell Israel-based Mer Telemanagement Solutions Ltd. (“MTS” or “Enterprise TEM”). The Company completed the sale of MTS on December 31, 2022. Accordingly, the assets and liabilities of the MTS business are separately reported as assets and liabilities from discontinued operations as of September 30, 2024 and December 31, 2023. The results of operations and cash flows of MTS for all periods are separately reported as discontinued operations.

 

In December 2023, SharpLink Israel's Board of Directors approved management to enter into a Letter of Intent with RSports to purchase the Company’s Sports Gaming Client Services and SHGN businesses.

 

In December 2023, SharpLink Israel discontinued its C4 technology due to the lack of market acceptance. C4 technology centered on monetizing our own online audience and our customers’ respective online audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

On January 18, 2024, the Company entered into a PA with RSports to sell the Company’s Sports Gaming Client Services and SHGN business units to RSports. All of the membership interests of Sports Technologies, LLC, a Minnesota limited liability company, Holdings Quinn, LLC, a Delaware limited liability company and SHGN who owns all of the issued membership interests in SportsHub Reserve, LLC, (“SHReserve”), a Minnesota limited liability company; SportsHub PA, LLC, (“SHPA”), a Pennsylvania limited liability company, and SportsHub Holdings, LLC, (“SHHoldings”), a Minnesota limited liability company, and SportsHub Operations, LLC, (“SHOperations”), a Minnesota limited liability company (SHReserve, SHPA, SHHoldings and SHOperations, collectively, the “SHGN Subsidiaries”) were sold for $22,500,000 in an all-cash transaction. The amount of cash received from sale of business, net of cash transferred of $18,857,834, as reflected on the statement of cash flows, reflects the receipt of cash of $22,500,000, net of the cash transferred of $41,357,834. The majority of cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively. See Note 3 for an amendment to the PA agreement and Note 4.

 

The Company has discontinued operations for the Sports Gaming Client Services and SHGN businesses. See Note 4.

 

The Company is in the process of closing its legal entities in MTS in order to simplify its legal structure.

 

Nasdaq Notice

 

On July 11, 2024, SharpLink received a letter from Nasdaq Listing Qualifications (the "Letter") indicating that the Company is no longer in compliance with the minimum bid price requirement for continued listing set forth in Listing Rule 5550(a)(2), which requires listed securities to maintain a minimum bid price of $1.00 per share. The rules also provide SharpLink a compliance period of 180 calendar days to regain compliance. According to the Letter, the Company has until January 7, 2025 to regain compliance with the minimum bid price requirement. SharpLink can regain compliance if at any time during this 180-day period, the closing bid price of its Common Stock is at least $1.00 for a minimum of ten consecutive business days, in which case SharpLink will be provided with written confirmation of compliance by Nasdaq and this matter will be closed. In the event that the Company fails to regain compliance after the initial 180-day period, SharpLink may then be eligible for additional time if it meets the continued listing requirements for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the bid price requirement, and will be required to provide written notice of its intention to cure the deficiency during the second compliance period equal to an additional 180 calendar days.  If SharpLink cannot demonstrate compliance by the end of the second compliance period, Nasdaq will notify SharpLink that its Common Stock is subject to delisting. The Letter has no immediate effect on SharpLink’s listing or the trading of its Common Stock, and during the grace period, as may be extended, the Company’s Common Stock will continue to trade on The Nasdaq Capital Market under the symbol “SBET.”

 

Evaluation of Strategic Alternatives

 

On July 18, 2024, SharpLink announced that its Board of Directors (“Board”) has initiated a formal review process to evaluate strategic alternatives for the Company. The Board and management team are taking a measured approach to considering multiple proposals that have been received by the Company and other proposals it expects to receive. SharpLink has been exploring strategic alternatives that include, but are not limited to, a sale, merger, strategic business combination or other transactions. SharpLink has not set a deadline or definitive timetable for completion of the strategic alternatives review process and there can be no assurance that this process will result in the Company pursuing a transaction or any other strategic outcome.

 

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 – Segment Reporting (Topic ASC 280) Improvements to Reportable Segment Disclosures. This Accounting Standards Update improves reportable segment disclosure requirements, primarily through enhanced disclosure about significant segment expenses. The enhancements under this update require disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, require disclosure of other segment items by reportable segment and a description of the composition of other segment items, require annual disclosures under ASC 280 to be provided in interim periods, clarify use of more than one measure of segment profit or loss by the CODM, require that the title of the CODM be disclosed with an explanation of how the CODM uses the reported measures of segment profit or loss to make decisions, and require that entities with a single reportable segment provide all disclosures required by this update and required under ASC 280. ASU 2023-07 is effective for public business entities for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company anticipates the adoption of ASC 280 will not have a material impact on its condensed consolidated financial statements.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 – Income Taxes (Topic ASC 740) Income Taxes. This Accounting Standards Update improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 will become effective at the beginning of our 2025 fiscal year. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

v3.24.3
Note 2 - Going Concern
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Substantial Doubt about Going Concern [Text Block]

Note 2 Going Concern

 

For the three and nine months ended September 30, 2024 and 2023, the Company had a net loss from continuing operations of $(787,992) and $(2,027,447), respectively, and for the nine months ended September 30, 2024 and 2023, the net loss from continuing operations totaled $(3,465,467) and $(6,590,689) respectively. The Company used cash for operating activities from continuing operations of $(4,434,002) and $(3,820,153) for the nine months ended September 30, 2024 and 2023, respectively.

 

In January 2024, the Company completed the Sale of our Sports Gaming Client Services and SHGN business units for $22.5 million in an all cash transaction. In connection with the closing of the Sale of Business, SharpLink repaid in full all outstanding term loans and lines of credit with Platinum Bank, together with accrued but unpaid interest and all other amounts due in connection with such repayment under existing credit agreements, totaling an aggregate $14,836,625, and thereby terminated all existing credit facilities with Platinum Bank and discharged the debt on the Company’s balance sheet. In addition, the Company redeemed the outstanding convertible debenture issued to Alpha Capital Anstalt (“Alpha”) for 110% of the outstanding balance, plus accrued and unpaid interest, for $4,484,230 in aggregate, thereby satisfying all obligations under the debenture and discharging the debt on the balance sheet. See Note 8.

 

On May 1, 2024, Company entered into an ATM Sales Agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (the “Agent”) pursuant to which the Company may offer and sell, from time to time, through the Agent, as sales agent and/or principal, shares of its common stock, par value $0.0001 per share (the “Common Stock”), having an aggregate offering price of up to $1,676,366, subject to certain limitations on the amount of Common Stock that may be offered and sold by the Company set forth in the ATM Sales Agreement (the “Offering”). The Company is not obligated to make any sales of Shares under the ATM Sales Agreement and any determination by the Company to do so will be dependent, among other things, on market conditions and the Company’s capital raising needs. As of November 14, 2024, SharpLink has raised gross proceeds of $71,343 from sales of Shares under the ATM Sales Agreement.

 

In addition to funds that may be raised through the ATM Sales Agreement, we may need to raise additional capital to fund the Company’s growth and future business operations. We cannot be certain that additional funding will be available on acceptable terms, or at all. If we are not able to secure additional funding when needed to support our business and to respond to business challenges, track and comply with applicable laws and regulations, develop new technology and services or enhance our existing offering, improve our operating infrastructure, enhance our information security systems to combat changing cyber threats and expand personnel to support our business, we may have to delay or reduce the scope of our planned strategic initiatives. Moreover, any additional equity financing that we obtain may dilute the ownership held by our existing shareholders. The economic dilution to our shareholders will be significant if our stock price does not materially increase, or if the effective price of any sale is below the price paid by a particular shareholder. Any debt financing could involve substantial restrictions on activities and creditors could seek additional pledges of some or all of our assets. If we fail to obtain additional funding as needed, we may be forced to cease or scale back operations, and our results, financial conditions and stock price would be adversely affected. As such, these factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period.

v3.24.3
Note 3 - Sale of Sports Gaming Client Services and SHGN
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Sale of Discontinued Operations [Text Block]

Note 3 Sale of Sports Gaming Client Services and SHGN

 

On January 18, 2024, SharpLink Israel (“Parent Seller”) and SLG1 Holdings, LLC, a Delaware limited liability company and wholly owned subsidiary of SharpLink (“Subsidiary Seller”), SHGN (“SHGN,” and together with Parent Seller and Subsidiary Seller, the “Seller”), a Delaware corporation and wholly owned subsidiary of SharpLink, entered into a Purchase Agreement (the “PA”) with RSports Interactive, Inc., a Minnesota corporation (“Buyer”). The Subsidiary Seller owns all of the outstanding membership interests of Sports Technologies, LLC, a Minnesota limited liability company, Holdings Quinn, LLC, a Delaware limited liability company and SHGN owns all of the issued membership interests in SHReserve, a Minnesota limited liability company; SHPA, a Pennsylvania limited liability company, and SHHoldings LLC, a Minnesota limited liability company, and SHOperations, a Minnesota limited liability company (collectively referred to as the “Targets”). SHHoldings LLC owns all of the membership interests in Virtual Fantasy Games Acquisitions, LLC, a Minnesota limited liability company; LeagueSafe Management, LLC, a Minnesota limited liability company and SportsHub Regulatory, LLC, a Minnesota limited liability company. The PA contemplated the sale of the Company’s Sports Gaming Client Services and SHGN business units to the Buyer, by selling all of the issued and outstanding membership interests of the Targets and the Acquired Subsidiaries for $22,500,000 in an all cash transaction.

 

On May 8, 2024, SharpLink entered into an amended and fully restated Post Closing Assignment Agreement with RSports, whereby SharpLink and RSports have agreed to amend the PA to exclude the transfer/sale of SHGN and have agreed to the assignment/sale of the Acquired Subsidiaries membership interests in SHReserve and SHPA to be made directly to RSports upon and subsequent to the approval of a petition by the Pennsylvania Gaming Control Board. Based on this amended agreement, the sale of the business is an asset sale for legal and tax purposes instead of an equity sale.

 

Further, in connection with the Sale of Business, SharpLink entered into a Post Closing Covenant Agreement (the “PCCA”) with the Buyer defining the post-closing terms and conditions relating to certain transfers and assignments of assets subsequent to the closing of the Sale of Business, including:

 

 

Transferring control of all bank accounts held by the Targets to the Buyer;

 

 

Transferring or cooperating with the application process for all state gaming licenses held by the Targets in connection with the change of control to the Buyer;

  

 

 

Providing the Buyer with an accounting of all funds due to and from and any deferred revenue between Sports Technologies, LLC, SHGN and SharpLink, Inc.;

  

 

 

Assigning to Buyer or its affiliates, or cause the counterparty to consent to, all contracts assumed by the Buyer or its affiliates on or subsequent to the closing based upon change of control provisions; and

  

 

 

Assigning to Buyer or its affiliates all of its intellectual property rights purchased in the PA for the Acquired Subsidiaries or Targets.

 

In accordance with the terms of the PCCA, SharpLink will complete all post-closing covenants following the closing as reasonably possible, with the exception of Seller covenants that are dependent on governmental authorities or governmental orders for completion, in which case it will use diligent, good faith efforts to cause the same to be completed as soon as practical. The $14.6 million gain was calculated by measuring the difference between the fair value of consideration received less the carrying amount of assets and liabilities sold in accordance with ASC 810. The gain is preliminary and subject to finalization of post-closing adjustments pursuant to the PA, the Post Closing Assignment Agreement and PCCA Agreement.

 

In the statement of cashflows for the nine months ended September 30, 2024, the net cash used in investing activities - discontinued operations is due to cash received from the sale of business of $22,500,000, net of the cash transferred of $41,357,834. The majority of the cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively.

 

During the three and nine months ended September 30, 2024, SharpLink paid RSports $38,816 and $132,413, respectively, for use of accounting service personnel under the PCCA agreement. RSports paid SharpLink $21,929 and $75,083 under the PCCA agreement for the three and nine months ended September 30, 2024, respectively.

v3.24.3
Note 4 - Discontinued Operations
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

Note 4 Discontinued Operations

 

In accordance with ASC 205-20 Presentation of Financial Statements: Discontinued Operations, a disposal of a component of an entity or a group of components of an entity is required to be reported as discontinued operations if the disposal represents a strategic shift that has (or will have) a major impact on an entity’s operations and financial results when the components of an entity meets the criteria in ASC paragraph 205-20-45-10. In the period in which the component meets the held for sale or discontinued operations criteria the major assets, other assets, current liabilities and non-current liabilities shall be reported as a component of total assets and liabilities separate from those balances of the continuing operations. At the same time, the results of all discontinued operations, less applicable income taxes (benefit), shall be reported as components of net income (loss) separate from the income (loss) of continuing operations.

 

Sale of Sports Gaming Client Services and SHGN

 

As disclosed in Note 3, due to the Sale of Business in January 2024, we ceased our Sports Game Client Services and SHGN segments. The historical results of these business segments have been reflected as discontinued operations in our consolidated financial statements for all periods prior to the closing date of the Sale of Business on January 18, 2024.

 

Sale of MTS

 

The Company negotiated a Share and Asset Purchase Agreement which was closed on December 31, 2022. The majority of the assets of the primary reporting unit within MTS were sold. The assets and liabilities remaining post transaction are in the process of winding down subsequent to the year ended December 31, 2022. Accordingly, the assets and liabilities of the MTS business were separately reported as assets and liabilities from discontinued operations as of September 30, 2024 and September 30, 2023. The results of operations and cash flows of MTS for all periods are separately reported as discontinued operations. During the second quarter of 2024, the Company was notified by the Buyer of an earn-out payment due to SharpLink in connection with the sale and recorded $297,387 in an earn-out receivable to be received from the Buyer. Payment was received by the Company in July 2024. No further earn-out payment is expected.

 

During the second quarter of 2024, in accordance with the dissolution of certain MTS entities, the Company wrote-off $400,669 of aged liabilities in the statement of operations for discontinued operations. This write-off was recorded in the Other (expense) income line item below. 

 

C4 Technology

 

In December 2023, the Company discontinued its C4 technology due to the lack of market acceptance. C4 technology centered on monetizing our own online audience and our customers’ respective online audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

Summary Reconciliation of Discontinued Operations

 

  

For the Three Months Ended

  

For the Three Months Ended

  

For the Nine Months Ended

  

For the Nine Months Ended

 
  

September 30, 2024

  

September 30, 2023

  

September 30, 2024

  

September 30, 2023

 
                 

Revenues

 $17,621  $1,920,592  $431,199  $5,992,053 
                 

Cost of Revenues

  4,680   1,178,439   163,249   3,739,348 
                 

Gross Profit

  12,941   742,153   267,950   2,252,705 
                 

Operating Expenses

                

Selling, general, and administrative expenses

  121,054   1,939,005   476,228   5,454,661 
                 

Operating Loss

  (108,113)  (1,196,852)  (208,278)  (3,201,956)
                 

Interest income

  1,001   521,343   89,511   1,152,364 

Other (expense) income

  -   (3,855)  501,320   (77,491)

Gain on sale of business

  -   -   14,670,811   - 

Interest expense

  -   (136,599)  (9,027)  (386,098)

Total other income and expense

  1,001   380,889   15,252,615   688,775 
                 

Income (loss) before income taxes

  (107,112)  (815,963)  15,044,337   (2,513,181)
                 

Income tax (benefit) expense

  (9,973)  6,137   576,604   10,573 
                 

Income (loss) from discontinued operations

 $(97,139) $(822,100) $14,467,733  $(2,523,754)

 

The following table presents a reconciliation of the carrying amounts of major classes of assets and liabilities of the Company classified as discontinued operations as of September 30, 2024 and December 31, 2023:

 

  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of assets included as part of discontinued operations:

        
         

Current assets

        

Cash

 $162,141  $46,369,229 

Restricted cash

  -   11,584,320 

Accounts receivable, net of $0 allowance for credit losses

  -   738,739 

Unbilled receivables

  -   9,447 

Contract assets

  -   274,833 

Deferred prize expense

  -   340,781 

Prepaid expenses and other current assets

  81,000   439,697 

Investment, cost

  -   200,000 

Equipment, net

  -   36,860 

Right-of-use asset – operating lease

  -   250,194 

Intangible assets, net

  -   2,260,351 

Goodwill

  -   5,300,928 

Total current assets

 $243,141  $67,805,379 

 

  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of liability included as part of discontinued operations:

        
         

Current Liabilities

        

Accounts payable and accrued expenses

  151,674  $1,123,105 

Contract liabilities

  -   2,407,924 

Prize liability

  -   6,475,400 

Customer obligations

  (246)  50,249,095 

Line of credit

  -   5,000,000 

Current portion of long-term debt

  -   869,426 

Current portion of lease liability

  -   251,898 

Deferred tax liability

  -   20,035 

Total current liabilities

 $151,428  $66,396,883 

 

v3.24.3
Note 5 - Additional Balance Sheet Information
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Additional Financial Information Disclosure [Text Block]

Note 5 Additional Balance Sheet Information

 

Equipment, net

 

Equipment consists of computers, furniture and fixtures and is presented net of accumulated depreciation from continuing operations for a net book value of $4,624 and $8,792 as of September 30, 2024 and December 31, 2023, respectively. Depreciation expense from continuing operations for the three months ended September 30, 2024 and 2023 was $1,544 and $3,459, respectively, and $5,887 and $9,366 respectively, for the nine months ended  September 30, 2024 and 2023. Depreciation expense for discontinued operations for the three months ended September 30, 2024 and 2023 was $0 and $5,399, respectively and was $1,044 and $14,906, respectively, for the nine months ended September 30, 2024 and 2023.

 

Intangible assets, net

 

Intangible assets, net of accumulated amortization as of September 30, 2024 and December 31, 2023 consisted of the following:

 

  

Weighted Average Amortization Period (Years)

  

Cost, Net of Impairment

  

Accumulated Amortization

  

Net

 

Balance, September 30, 2024

               

Acquired technology

 3  $24,700  $10,294  $14,406 
     $24,700  $10,294  $14,406 
                

Balance, December 31, 2023

               

Customer relationships

 5 - 10  $208,124  $208,124  $- 

Acquired technology

 3 - 5   808,700   790,588   18,112 

Software in development

 N/A   150,000   -   150,000 
     $1,166,824  $998,712  $168,112 

 

Amortization expense from continuing operations on intangible assets for the three and nine months ended September 30, 2024 was $1,245 and $3,706, respectively. Amortization expense from discontinued operations was $0 and $23,469 for the three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023, amortization expense from continuing operations was $28,158 and $78,267 respectively. Amortization expense for the discontinued operations was $172,968 and $501,647 for the three and nine months ended September 30, 2023, respectively. As of December 31, 2023, the Company impaired, net $849,565 for the customer relationship and internally developed software in Affiliate Marketing Services due to the loss of future revenue by the exit of Affiliate Marketing Services' largest customer from the European market. The Company sold $150,000 of software in development to a third party during the first quarter of 2024.

v3.24.3
Note 6 - Line of Credit
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Short-Term Debt [Text Block]

Note 6 Line of Credit

 

On February 13, 2023, the Company entered into a Revolving Credit Agreement with Platinum Bank (the “Lender”) and executed a variable rate (9.0% as of December 31, 2023) revolving promissory note of $7,000,000, expiring February 26, 2025. As collateral, the Company granted a security interest in and to all of the Company’s right, title and interest in certain assets on account at Platinum Bank, together with all financial assets, security entitlements with respect to such financial assets, investment property, securities and other property, to secure the payment and performance of the Revolving Credit Agreement. There was $6,350,000 outstanding as of December 31, 2023. In connection with the Sale of Business in January 2024, the revolving credit line was paid off in its entirety. See Note 3.

v3.24.3
Note 7 - Debt
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

Note 7 Debt

 

On January 31, 2022, FourCubed Acquisition Company, LLC (“FCAC”), a wholly owned subsidiary of the Company, entered into a $3,250,000 term loan agreement with Platinum Bank (the “Term Loan Agreement”). The Term Loan Agreement bears annual interest at a rate of 4.0% and requires a fixed monthly payment of $59,854, consisting of principal and interest, through the term loan’s maturity, which is January 31, 2027. The Company capitalized $25,431 of loan initiation fees associated with the Term Loan Agreement which are presented net within debt on the condensed consolidated balance sheet and amortized on a method which approximates the effective interest method to interest expense on the condensed consolidated statement of operations.  On January 18, 2024, in conjunction with the Sale of Business, the term loan was paid off. See Note 3.

v3.24.3
Note 8 - Convertible Debenture and Warrant
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Convertible Debt [Text Block]

Note 8 - Convertible Debenture and Warrant

 

Convertible Debenture at Fair Value

 

The Company accounts for convertible debentures using an amortized cost model. The discount for warrants, the Original Issuance Discount (“OID”) and the initial allocation of fair value of compound derivatives reduce the initial carrying amount of the convertible notes. The carrying value is the stated principal amount at contractual maturity using the effective-interest method with a corresponding charge to interest expense. Debt discounts are presented on the condensed consolidated balance sheets as a direct deduction from the carrying amount of that related debt.

 

The Company made an irrevocable election at the time of issuance of the Debenture to record the Debenture at its fair value (the “Fair Value Option”) with changes in fair value recorded through the Company’s condensed consolidated statements of operations within other income (expense) at each reporting period. The Fair Value Option provides the Company with a measurement basis election for financial instruments on an instrument-by-instrument basis.

 

On February 14, 2023, the Company entered into the Securities Purchase Agreement (the “SPA”) with Alpha, a current shareholder of the Company, pursuant to which the Company issued to Alpha, an 8% Interest Rate, 10% Original Issue Discount, Senior Convertible Debenture (the “Debenture”) in the aggregate principal amount of $4,400,000 for a purchase price of $4,000,000 on February 15, 2023. The Debenture is convertible, at any time, and from time to time, at Alpha’s option, into shares of Common Stock of the Company (the “Conversion Shares”), at an initial conversion price equal to $7.00 per share, subject to adjustment as described below and, in the Debenture, (the “Conversion Price”). In addition, the Conversion Price of the Debenture was subject to an initial reset immediately prior to the Company’s filing of a registration statement covering the resale of the underlying shares to the lower of $7.00 and the average of the five Nasdaq Official Closing Prices immediately preceding such date (the “Reset Price”). The registration statement on Form S-1 (file No.: 333-271396) was filed on April 21, 2023, and as a result, the Reset Price is now $4.1772. The initial adjustment of the Conversion Price to the Reset Price had a floor price of $3.00 (the “Floor Price”).

 

Commencing November 1, 2023 and continuing on the first day of each month thereafter until the earlier of (i) February 15, 2026 (the “Maturity Date”) and (ii) the full redemption of the Debenture (each such date, a “Monthly Redemption Date”), the Company will redeem $209,524 plus accrued but unpaid interest, and any amounts then owing under the Debenture (the “Monthly Redemption Amount”). The Monthly Redemption Amount will be paid in cash; provided, that the Company may elect to pay all or a portion of a Monthly Redemption Amount in ordinary shares of the Company, based on a conversion price equal to the lesser of (i) the then Conversion Price of the Debenture and (ii) 80% of the average of the VWAPs (as defined in the Debenture) for the five consecutive trading days ending on the trading day that is immediately prior to the applicable Monthly Redemption Date. The Company may also redeem some or all of the then outstanding principal amount of the Debenture at any time for cash in an amount equal to the then outstanding principal amount of the Debenture being redeemed plus accrued but unpaid interest, liquidated damages and any amounts then owing under the Debenture. These monthly redemption and optional redemptions are subject to the satisfaction of the Equity Conditions (as defined in the Debenture).

 

The Debenture initially accrues interest at the rate of 8% per annum for the first 12 months from the February 15, 2023, at the rate of 10% per annum for the ensuing 12 months, and thereafter until maturity, at the rate of 12%, Interest may be paid in cash or ordinary shares of the Company or a combination thereof at the option of the Company; provided that interest may only be paid in shares if the Equity Conditions (as defined in the Debenture) have been satisfied. The Debenture includes a beneficial ownership blocker of 9.99%. The Debenture provides for adjustments to the Conversion Price in connection with stock dividends and splits, subsequent equity sales and rights offerings, pro rata distributions, and certain Fundamental Transactions. In the event the Company, at any time while the Debentures is outstanding, issues or grants any right to re-price, ordinary shares or any type of securities giving rights to obtain ordinary shares at a price below the Conversion Price, Alpha shall be extended full-ratchet anti-dilution protection (subject to customary Exempt Transaction issuances), and such reset shall not be limited by the Floor Price.

 

At the time of execution, on February 14, 2023, the Company recorded an initial debt discount of $400,000 based on the allocation of fair value for the Debenture, which will be amortized into interest expense over the term of the Debenture. For the period from February 14, 2023 through December 31, 2023, the Company recognized $(255,229) change in fair value of the convertible Debenture, which is reflected in other income and expense in the condensed consolidated statement of operations, and $16,667 for the amortization of the OID, which is included in interest expense on the condensed consolidated statement of operations.

 

Pursuant to Section 8(a)(vi) of the Debenture, it is an event of default if the Company is party to a Fundamental Transaction or agrees to sell or dispose of all or in excess of 33% of its assets in one transaction or a series of related transactions. On January 19, 2024, SharpLink and Alpha entered into a settlement agreement (the “Settlement Agreement”) whereby Alpha agreed to waive (i) the event of default under Section 8(a)(vi) of the Debenture in connection with the Sale of Business; and (ii) payment of the Mandatory Default Amount; and the parties agreed that the Company would pay 110% of the outstanding principal amount of the Debenture, plus accrued and unpaid interest, in the aggregate total amount of $4,484,230 (the “Debenture Redemption Amount”). On January 19, 2024, the Company paid Alpha the Debenture Redemption Amount. As a result, the Company’s obligations under the Debenture have been satisfied.

 

Purchase Warrant

 

On February 15, 2023, the Company also issued to Alpha a warrant (the “Warrant”) to purchase 880,000 ordinary shares of the Company at an initial exercise price of $8.75 (the “Warrant Shares”, and, together with the Conversion Shares, and any other ordinary shares of the Company that may otherwise become issuable pursuant to the terms of the Debenture and Warrant, the “Underlying Shares”). The Warrant is exercisable in whole or in part, at any time on or after February 15, 2023 and before February 15, 2028. The exercise price of the Warrant was subject to an initial reset immediately prior to the Company’s filing of a proxy statement that included a shareholder proposal to approve the issuance of Underlying Share in excess of 19.99% of the issued and outstanding ordinary shares on the Closing Date (the “Shareholder Proposal”) to the lower of $8.75 and the average of the five Nasdaq Official Closing Prices immediately preceding such date. As a result, the exercise price has been reset to $4.0704, the average of the five Nasdaq Official Closing Prices immediately preceding April 14, 2023, the date the Company filed its preliminary proxy statement which included the Shareholder Proposal. The Warrant includes a beneficial ownership blocker of 9.99%. The Warrant provides for adjustments to the exercise price, in connection with stock dividends and splits, subsequent equity sales and rights offerings, pro rata distributions, and certain Fundamental Transactions.

 

In the event the Company, at any time while the Warrant is still outstanding, issues or grants any right to re-price ordinary shares or any type of securities giving rights to obtain ordinary shares at a price below exercise price, Alpha shall be extended full-ratchet anti-dilution protection on the Warrant (reduction in price, only, no increase in number of Warrant Shares, and subject to customary Exempt Transaction issuances), and such reset shall not be limited by the Floor Price.

 

At the time of execution, the Company classified the Warrant as an equity contract and performed an initial fair value measurement. As the Warrant was issued with the assumption of the Debenture, the value assigned to the Warrant was based on an allocation of proceeds, subject to the allocation to the Debenture. The Company recorded a debt discount for the Warrant of $1,174,229, based on the Black Scholes option-pricing model which was calculated independently of the fair value of the Debenture, and recorded the Warrant as additional paid-in capital in the condensed consolidated balance sheet as of December 31, 2023.

 

The Warrant provides that in the event of a Fundamental Transaction, SharpLink, at Alpha’s option, would repurchase the Warrant from Alpha on the terms set forth in Section 3(e)(ii) of the 2023 Warrant (the “Warrant Repurchase”). On January 19, 2024, SharpLink and Alpha entered into a settlement agreement (the “Settlement Agreement”) whereby Alpha agreed to waive (i) the event of default under Section 3(e)(ii) of the Warrant in connection with the Sale of Business.

 

Pursuant to Section 5(1) of the Warrant, Alpha further agreed to waive its right to elect that, in connection with and at the closing of the Sale of Business, the Warrant shall be repurchased by the Company as set forth in Section 3(e) of the 2023 Warrant. The parties agreed in the Settlement Agreement that the Warrant Repurchase for its Black Scholes value shall take place upon the earlier of (a) June 30, 2024; (b) the Company raising a gross amount of not less than $3,000,000 whether by equity or debt; and (c) the Company entering into a “Fundamental Transaction” as defined in the 2023 Warrant. The parties further agree in the Settlement Agreement value of the 2023 Warrant for purposes of the Warrant Repurchase at $900,000, which was based on a Black Scholes model.

 

On March 6, 2024, SharpLink entered into an Exchange Agreement (the “Exchange Agreement”) with Alpha to change the Warrant Repurchase of $900,000. Pursuant to the terms and conditions set forth in the Exchange Agreement, the Company agreed to exchange the 2023 Warrant to purchase 880,000 ordinary shares of common stock for (i) 156,207 shares of Common Stock (the “Shares”), (ii) a pre-funded warrant in the amount of 469,560 shares of Common Stock (the “Pre-Funded Warrant”) and (iii) the unexchanged balance of the 2023 Warrant Repurchase (the “Warrant Repurchase Balance”). The Warrant Repurchase Balance of 254,233 warrants is valued at $170,636 and shall be subject to the repurchase terms set forth in the Settlement Agreement. The Pre-Funded Warrant and the Warrant Repurchase Balance were valued using Black Scholes option-pricing model. As part of this transaction, the Company recorded a deemed dividend of $44,619 as presented in the statement of stockholders’ equity for the nine months ended September 30, 2024.

 

On June 30, 2024, SharpLink negotiated an Amendment to the Exchange Agreement (the "Amendment") to reduce the strike price per warrant of the unexchanged balance of the 2023 Warrants Repurchase Balance from $4.07 to $0.0001 and to remove the re-purchase option. The modification to the Exchange Agreement was valued on June 29, 2024, the day before the modification, using the Black Scholes option-pricing model.  The Company recorded a fair value adjustment of $17,996 on the condensed consolidated statements of operations during the second quarter of 2024 and removed the remaining accrued warrant liability of $152,386 through an adjustment to additional paid in capital.

 

The fair value of the Warrant Repurchase balance and the Pre-Funded Warrant are estimated on the following dates using the Black Scholes option pricing model with the following assumptions:

 

  

January 19, 2024

  

March 6, 2024

  

March 31, 2024

  

June 30, 2024

 

Expected volatility

  112.98%  90.90%  87.36%  88.06%

Expected dividends

  0.00%  0.00%  0.00%  0.00%

Expected term (years)

  4.08   3.92   3.90   3.63 

Risk-free rate

  3.75%  4.12%  4.21%  4.33%

 

v3.24.3
Note 9 - Fair Value
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 9 - Fair Value

 

In accordance with fair value accounting guidance, the Company determines fair value based on the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

As disclosed in Note 8, SharpLink entered into a Settlement Agreement on January 19, 2024 for the 2023 Warrant for purposes of the Warrant Repurchase at $900,000. On March 6, 2024, SharpLink entered into an Exchange Agreement (the “Exchange Agreement”) with Alpha to change the Warrant Repurchase of $900,000. Pursuant to the terms set forth in the Exchange Agreement, the Company agreed to exchange the 2023 Warrant for (i) 156,207 shares of Common Stock (the “Shares”), (ii) a pre-funded warrant in the amount of 469,560 shares of Common Stock (the “Pre-Funded Warrant”) and (iii) the remaining unexchanged balance of the 2023 Warrant Repurchase (the “Warrant Repurchase Balance”).

 

On June 30, 2024, SharpLink negotiated an Amendment to the Exchange Agreement (the "Amendment") to reduce the strike price per warrant of the unexchanged balance of the 2023 Warrants Repurchase Balance from $4.07 to $0.0001 and to remove the re-purchase option. The fair value of the warrant liability was zero as of September 30, 2024.
  

Fair Value, December 31, 2023

 $4,395,753 

Principle and interest convertible debenture repayments

  (4,395,753)

Issuance of warrant repurchase balance

  900,000 

Conversion of warrants to shares and pre-funded warrants

  (498,029)

Change in fair value of warrant repurchase balance

  (231,589)

Change in fair value of warrant amendment

  (17,996)

Settlement of warrant liability due to amendment

  (152,386)

Fair Value, September 30, 2024

 $- 

 

As disclosed in Note 8, the Debenture and the Warrant were reported at fair value at issuance.

 

The following table sets forth the Company’s consolidated financial assets and liabilities measured at fair value by level within the fair value hierarchy on December 31, 2023 

 

  

Convertible Debenture

 

Level I

 $- 

Level II

 $- 

Level III

 $4,395,753 

Total

 $4,395,753 

 

The following table presents a reconciliation of the beginning and ending balances of the Debenture measured at fair value on a recurring basis that uses significant unobservable inputs (Level 3) and the related expenses and losses recorded in the consolidated statement of operations during the twelve months ended December 31, 2023:

 

Fair Value, December 31, 2022

 $- 

Issuance of convertible debenture

  2,825,771 

Accretion for discount for warrants

  342,481 

Accretion for discount for OID

  116,667 

Interest expense

  299,648 

Principle repayments

  (419,048)

Change in fair value

  1,230,234 

Fair Value, December 31, 2023

 $4,395,753 

 

The fair value of the Debenture was determined using a Monte Carlo Simulation (“MCS”), which incorporates the probability and timing of the consummation of a Fundamental Transaction event and conversion of the Debenture as of the valuation date.

 

The MCS implied a discount rate at issuance that resulted in a total value to the debenture and warrants that equated to the transaction proceeds. This discount rate was 50.0% at issuance and was calibrated to the December 31, 2023 valuation date by comparing the B rated commercial paper credit spread at both dates. B spreads are as follows:

 

Issuance - February 14, 2023

  4.13%

Fair Value - December 31, 2023

  1.29%

 

At inception, the Company valued the Debenture using a MCS model using the value of the underlying stock price of $3.50, exercise price of $8.75, expected dividend rate of 0%, risk-free interest rate of 3.96% and volatility of 40.0%. The Company estimated the term of the warrant to be 2.9 years. On December 31, 2023, the Company valued the Debenture using a MCS model using the expected dividend rate of 0% and the risk-free interest rate of 5.60%. Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions, estimates and market factors.

 

v3.24.3
Note 10 - Warrants
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Warrants [Text Block]

Note 10 - Warrants

 

In conjunction with the Convertible Debenture and Warrant issuance on February 14, 2023, 266,667 warrants that were previously issued to Alpha on November 19, 2021 were revalued on February 14, 2023, reducing the exercise price from $45.00 per warrant share to $0.60 per warrant share. The Company performed a Black Scholes model for the re-pricing of the warrants using the value of the underlying stock price of $5.10 stock price, exercise price of $0.60, expected dividend rate of 0%, risk-free interest rate of 4.04% and volatility of 52.57% and remaining term of 2.9 years. These same assumptions were applied to the 880,000 warrants. The value allocated to the warrants on November 19, 2021 was $11,435 and was recorded in additional paid-in capital. The fair value of the re-priced warrants on February 15, 2023 was $1,218,205, an increase of $1,206,771. The incremental value of the warrants was recorded in additional paid-in capital as of December 31, 2023 as a deemed dividend.

 

On June 14, 2023, the Company filed a registration statement on Form S-1 (file number: 333-272652) with the SEC to register 266,667 ordinary shares issuable upon exercise of the purchase warrants issued to Alpha in November 2021. The registration statement on Form S-1 was deemed effective on September 29, 2023. On January 19, 2024, Alpha exercised the purchase warrants in full for 266,667 ordinary shares with the Company receiving $160,000.

 

In conjunction with the Amendment to the Exchange Agreement on June 30, 2024, 254,233 warrants that were previously issued to Alpha on February 14, 2023 were revalued on June 29, 2024, reducing the exercise price from $4.07 per warrant share to $0.0001 per warrant share. The Company performed a Black Scholes model for the re-pricing of the warrants using the value of the underlying stock price of $0.60 stock price, exercise price of $0.0001, expected dividend rate of 0%, risk-free interest rate of 4.33% and volatility of 88.06% and remaining term of 3.63 years. The fair value of the re-priced warrants on June 29, 2023 was $152,386, a decrease of $17,996. The incremental value of the warrants was recorded as change in fair value on the condensed consolidated statements of operations during the second quarter of 2024.  As a result of the removal of the repurchase option, the remaining warrant liability of $152,386 was removed as an adjustment to additional paid in capital as of June 30, 2024.

 

On July 21, 2024, 5,833 warrants expired at an exercised price of $26.42.

 

Following is a summary of the Company’s warrant activity for the nine months ended September 30, 2024:

 

  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2023

  1,158,015  $3.43   3.58 

Previously issued regular warrants exchanged

  (723,793)  4.10   - 

Exchanged revalued warrants issued

  723,793   -   7.19 

Exercised

  (425,374) $1.88   - 

Expired

  (5,833) $26.42   - 

Outstanding as of September 30, 2024

  726,808  $0.07   7.20 

 

Following is a summary of the Company’s warrant activity for the nine months ended September 30, 2023:

 

  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2022

  400,359  $0.82   2.83 

Previously issued regular warrants

  (266,667)  (45.00)  0.49 

Revalued regular warrants

  266,667   0.60   0.49 

Exercised

  (125,359)  (0.01)  - 

Issued and vested

  883,015   4.15   3.34 

Outstanding as of September 30, 2023

  1,158,015  $3.43   3.84 

 

v3.24.3
Note 11 - Stock Compensation
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

Note 11 - Stock Compensation

 

Stock Options

 

Option awards are generally granted with an exercise price equal to the market price of the Company’s Common Stock at the date of grant; those options generally vest based on three years of continuous service and have ten-year contractual terms. Certain option and share awards provide for accelerated vesting if there is a change in control, as defined in the plans.

 

The Company granted 0 and 169,309 options for the nine months ended September 30, 2024 and 2023, respectively. The Company recognized stock compensation expense for stock options of $124,763 and $489,780 for the nine months ended September 30, 2024 and 2023, respectively, of which $12,041 and $285,479 of expense are recorded in discontinued operations. The Company recognized stock compensation expense for stock options of $39,559 and $170,116 for the three months ended September 30, 2024 and 2023, respectively, of which $0 and $102,293 of expense are recorded in discontinued operations. 

 

The fair value of each option award is estimated on the date of grant using a Black Scholes option-pricing model. The Company uses historical option exercise and termination data to estimate the term the options are expected to be outstanding. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is calculated using historical dividend amounts and the stock price at the option issue date. The expected volatility is determined using the volatility of peer companies. The Company’s underlying stock has been publicly traded since the date of the MTS Merger on July 26, 2021. Subsequent to the MTS Merger, option grants made under the SharpLink, Inc. 2021 Plan utilized the publicly traded stock price of the Company on the day of the option award. All option grants made under the SharpLink, Inc. 2020 Stock Incentive Plan were prior to the MTS Merger. The underlying SharpLink, Inc. stock under that plan was not publicly traded, but was estimated on the date of the grants using valuation methods that consider valuations from recent equity financings as well as future planned transactions. All option grants made under the SportsHub Games Network Inc. 2018 Incentive Plan were prior to the SHGN Acquisition by SharpLink. The underlying SportsHub stock under that plan was not publicly traded, but was estimated on the date of the grants using valuation methods that consider valuations from recent equity financings as well as future planned transactions.

 

On July 21, 2024, 2,500 warrants were exercised at an exercise price of $0.00. 

 

The fair value of each stock option grant is estimated on the date of grant using the Black Scholes option pricing model with the following assumptions:

 

  

September 30, 2024

  

September 30, 2023

 

Expected volatility

  51.02 - 116.56%  53.6 -116.6%

Expected dividends

  0%  0%

Expected term (years)

  5.0 - 6.0   5.7 

Risk-free rate

  0.40 - 4.33%  3.4 - 4.3%

Fair value of Ordinary Shares on grant date

 $1.70 - 32.88   1.77 -4.0303 

 

The summary of activity under the plans as of September 30, 2024, and change during the nine months ended September 30, 2024, is as follows:

 

          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2023

  414,819  $8.79   7.7  $3,750 

Granted

  -             

Exercised

  (2,500)  0.62         

Forfeited

  (104,648)  5.71         

Expired

  (199,410)  11.10         

Outstanding as of September 30, 2024

  108,261  $7.59   7.9  $- 

Exercisable as of September 30, 2024

  75,966  $8.05   7.8  $- 

 

The summary of activity under the plans as of September 30, 2023, and change during the nine months ended September 30, 2023, is as follows:

 

          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2022

  288,914  $11.40       7,750 

Granted

  170,307   5.23        

Exercised

  -   -         

Forfeited

  (7,112)  5.70        

Expired

  (1,413)  8.84         

Outstanding as of September 30, 2023

  450,696  $9.21   8.9   4,000 

Exercisable as of September 30, 2023

  211,949  $11.47   8.5   4,000 

 

Unamortized stock compensation expense of $159,896 will be amortized through 2026 for 33,615 of unvested options and has a weighted average recognition period of 8.1 years.

 

Restricted Stock Units

 

For the nine months ended September 30, 2024, the Company’s Compensation Committee recommended to the Board of Directors and the Board approved the granting of certain restricted stock units (“RSU”) to members of the senior leadership team and the Board of Directors. The aggregate fair value of RSU awards was $567,203 and valued at the closing price of the Company’s Common Stock on the date of grant. The RSUs vest at quarterly intervals through September 30, 2025. There were no RSU's granted in 2023. The following is a summary of RSU activity:

 

          

Weighted

     
          

Average

     
      

Weighted

  

Remaining

  

Aggregate

 
      

Average Grant

  

Contractual

  

Intrinsic

 
  

Shares

  

Date Fair Value

  

Term

  

Value

 

Outstanding as of December 31, 2023

  -  $-       - 

Granted

  500,004   1.14   -   - 

Cancelled

  -   -   -   - 

Vested and released

  (225,000)  1.40   -  $3,200 

Outstanding and unvested as of September 30, 2024

  275,004  $0.92   10.63   - 

 

The Company recognized $317,600 as part of the total stock compensation expense related to RSU awards for the nine months ended September 30, 2024. The total unrecognized compensation cost related to unvested RSUs as of September 30, 2024 was $249,603.

 

v3.24.3
Note 12 - Operating Segments
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 12 - Operating Segments

 

As of June 30, 2024, the Company has one reportable operating segment: Affiliate Marketing Services.

 

During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change, we have  one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance. The Chief Operating Decision Maker is the Company's CEO.

 

The Affiliate Marketing Services segment operates a global affiliate network and performance marketing platform which owns and operates web domains designed to attract, acquire and retain sports betting and casino traffic directly to the Company’s licensed sportsbook and casino partners. The Company earns a commission from sportsbooks and casino operators (cost per acquisition or a portion of net gaming revenues) on new depositors referred to them.

 

Summarized revenues by country in which the Company operated for the three and nine months ended September 30, 2024 and 2023 are shown below:

 

For the three months ended September 30, 2024:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $227,815 

Rest of the World

 $653,875 

Revenue

 $881,690 

 

For the nine months ended September 30, 2024:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $666,541 

Rest of the World

 $2,172,367 

Revenue

 $2,838,908 

 

For the three months ended September 30, 2023:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $157,367 

Rest of the World

 $1,191,964 

Revenue

 $1,349,331 

 

For the nine months ended September 30, 2023:

 

  

Affiliate Marketing

 
  

Services

 

United States

 $600,490 

Rest of the World

 $3,325,128 

Revenue

 $3,925,618 

 

The Company does not have material tangible long-lived assets in foreign jurisdictions.

 

The Company’s Affiliate Marketing Services segment derives a significant portion of its revenues from several large customers. The table below presents the percentage of consolidated revenues derived from large customers:

 

  

September 30, 2024

  

September 30, 2023

 
         

Customer A

  37%  37%

Customer B

  21%  38%

 

v3.24.3
Note 13 - Revenue Recognition
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Revenue from Contract with Customer [Text Block]

Note 13 - Revenue Recognition

 

For the nine months ended September 30, 2024 and 2023, the Company has recognized its revenue at a point in time. The Company’s only revenue stream is services.

 

The Company’s assets and liabilities related to its contracts with customers were as follows:

 

  

September 30, 2024

  

December 31, 2023

 
         

Accounts receivable

 $457,077  $415,119 

Unbilled revenue

 $-  $12,000 

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in contract advanced billings on the Company’s condensed consolidated balance sheet. The Company recognized unbilled revenue when revenue is recognized prior to invoicing.

 

Payment terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

v3.24.3
Note 14 - Income Taxes
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 14 Income Taxes

 

On a quarterly basis, we estimate our annual effective tax rate and record a quarterly income tax provision based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete events, by each tax jurisdiction. The effective tax rate for the nine-month ended  September 30, 2024 was (0.43%), respectively. The Company has NOLs available to offset 80% of the current year taxable income and the gain, net of tax is classified as discontinued operations in the financial statements. The Company is in the process of dissolving certain legal entities to simply its legal structure. The tax impact of these legal entities being dissolved is not expected to be significant.

 

We follow the authoritative guidance on accounting for and disclosure of uncertainty in tax positions which requires us to determine whether a tax position of the Company is more likely than not to be sustained upon examination, including resolution of any related appeals of litigation processes, based on the technical merits of the position. For tax positions meeting the more likely than not threshold, the uncertain tax benefit amount recognized in the financial statements is reduced to the largest benefit that has a greater than 50% likelihood of being realized upon the ultimate settlement with the relevant taxing authority. Interest and penalties related to uncertain tax positions are included in the provision for income taxes in the condensed consolidated statements of operations. In accordance with the Sale of Business (See Note 3), management performed an evaluation of the technical merits of the Israeli Controlled Foreign Corporate Rules to determine the taxability of the gain from the Sale of Business from an Israeli tax perspective. This analysis also considered the results of the U.S. income tax. Management determined that the technical merits for uncertain tax exposure resulting from the gain for Israeli tax purposes did not exceed the more-likely-than-not threshold and has not recorded any income tax liability at September 30, 2024. Management’s determination is based on known facts and circumstances and requires judgment of a complex set of rules and regulations. If facts and circumstances change, such as closing, liquidating or selling of the businesses’ equity that is remaining, including events outside the Company’s control, this could have a material impact on the management’s determination.

 

v3.24.3
Note 15 - Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 15 Net Income (Loss) Per Share

 

Basic net income (loss) per share is calculated by dividing net income (loss) available to common shareholders, adjusted for preferred stock discount accretion and dividends accrued on preferred stock, by the weighted-average number of common stock outstanding during the period excluding the effects of any potentially dilutive securities. Diluted net loss per share is computed similar to basic loss per share, except that the denominator is increased to include the number of additional common stock that would have been outstanding if potential shares of common stock had been issued if such additional common stock were dilutive.

 

As the Company had a net loss from continuing operations and net income from discontinued operations for the three and nine months ended September 30, 2024, the following presents dilutive and anti-dilutive securities. For continuing operations, since there was a net loss, all securities presented below were excluded from weighted average shares outstanding. For discontinued operations, dilutive securities presented below were included in the net income per share calculation and the anti-dilutive securities were excluded in weighted average shares outstanding:

 

  

Three Months Ended September 30, 2024

  

Nine Months Ended September 30, 2024

 

Dilutive:

        

Prefunded warrants

  469,560   469,560 

Regular warrants

  254,233   254,233 

Total Dilutive

  723,793   723,793 

Anti-Dilutive:

        

Stock options

  108,261   108,261 

Series A-1 preferred stock

  7,202   7,202 

Series B preferred stock

  12,481   12,481 

SportsHub warrants

  3,015   3,015 

Restricted Stock Units

  275,004   275,004 

Total Anti-dilutive

  405,963   405,963 

 

As the Company had net loss from continuing operations and discontinued operations for the three and nine months ended September 30, 2023, the following anti-dilutive securities outstanding as of  September 30, 2023 were excluded in weighted average shares outstanding:

 

Anti-Dilutive:

 

Three Months Ended September 30, 2023

  

Nine Months Ended September 30, 2023

 

MTS warrants

  2,500    2,500 

MTS options

  2,500    2,500 

Stock options

  448,196    448,196 

Series A-1 preferred stock

  7,202    7,202 

Series B preferred stock

  12,481    12,481 

MTS warrants

  5,833    5,833 

Purchase warrants

  880,000    880,000 

Regular warrants

  266,667    266,667 

SportsHub warrants

  3,015    3,015 

Total Anti-dilutive

  1,628,394    1,628,394 

 

The calculation of the net income (loss) per share and weighted-average shares of the Company’s common stock outstanding for the periods presented are as follows:

 

  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Net loss from continuing operations

 $(787,992) $(2,027,447) $(3,465,467) $(6,590,689)

Add/(Less): deemed dividend on warrant exchange agreement

  -   -   (44,619)  - 

Less: deemed dividends on series B preferred stock

  -   -   -   (48,633)

Less: dividends on series B preferred stock

  -   (213)  -   (1,861)

Net loss from continuing operations available to common stockholders

  (787,992)  (2,027,660)  (3,510,086)  (6,641,183)
                 

Net income (loss) from discontinued operations, net of tax, available to common stockholders

  (97,139)  (822,100)  14,467,733   (2,523,754)
                 

Net income (loss) available to common stockholders

 $(885,131) $(2,849,760) $10,957,647  $(9,164,937)
                 

Basic weighted-average shares for continuing and discontinued operations

  3,510,319   2,863,607   3,338,549   2,736,583 

Diluted weighted average shares for discontinued operations

  4,234,112   2,863,607   4,062,342   2,736,583 
                 

Basic:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  4.33   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $3.28  $(3.35)
                 

Fully Diluted:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  3.56   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $2.51  $(3.35)

 

v3.24.3
Note 16 - Related Party Transactions
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

Note 16 Related Party Transactions

 

The Company uses Brown & Brown (“Brown”), which acquired Hays Companies, as an insurance broker. Brown is considered a related party as an executive of Brown previously served on the Board of Directors of SharpLink Israel. The Company paid $328,940 and $700,975 for the nine months ended September 30, 2024 and 2023, respectively, for insurance coverage brokered by Brown. SharpLink Israel’s former director earned no commissions for the placement of these policies.

 

The Company leased office space in Canton, Connecticut from CJEM, LLC (CJEM), which is owned by a former executive of the Company. The Company paid rent expense of $3,200 and $28,800 for the nine months ended September 30, 2024 and 2023, respectively. For the three month period September 30, 2024 and 2023, the Company paid rent expense of $0 and $9,600, respectively,

 

v3.24.3
Note 17 - Subsequent Events
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

Note 17 Subsequent Events

 

None.

 

 

 

v3.24.3
Insider Trading Arrangements
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Insider Trading Arr Line Items    
Material Terms of Trading Arrangement [Text Block]  

ITEM 5.

OTHER INFORMATION

 

None.

 

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.24.3
Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Consolidation, Policy [Policy Text Block]

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of SharpLink Gaming, Inc. and its wholly owned subsidiaries. All intercompany accounts and transactions between consolidated subsidiaries have been eliminated in consolidation.

 

Reclassification, Comparability Adjustment [Policy Text Block]

Reclassifications

 

Certain amounts in prior periods have been reclassified to reflect the impact of the discontinued operations treatment in order to conform to the current period presentation. See Note 4. During the nine months ended September 30, 2024, we realigned our organizational structure and resources to more closely align with our strategic priorities. As a result of the change, we have one reportable segment, consisting of Affiliate Marketing, for the purpose of making operational and resource decisions and assessing financial performance. See Note 12 for operating segment.

 

Foreign Currency Transactions and Translations Policy [Policy Text Block]

Functional Currency

 

The Company’s functional and reporting currency is the U.S. dollar. Transactions in foreign currencies are recorded at the exchange rate prevailing on the date of the transaction. The resulting monetary assets and liabilities are translated into U.S. dollars at exchange rates prevailing on the balance sheet date. Revenue and expense components are translated to U.S. dollars at weighted-average exchange rates in effect during the period. Foreign currency transaction gains and losses resulting from remeasurement are recognized in other income and expenses within the condensed consolidated statements of operations. 

 

Reverse Stock Split [Policy Text Block]

Reverse Share Split

 

On April 23, 2023, SharpLink Israel effected a one-for-ten (1:10) reverse share split of all the Company’s share capital and adopted amendments to its Memorandum of Association and Second Amended and Restated Articles of Association (“M&AA”), whereby the Company (i) decreased the number of issued and outstanding ordinary shares, nominal value NIS 0.60 per share, from 26,881,244 to 2,688,541; (ii) reduced the total number of the Company’s authorized shares under its M&AA from 92,900,000 shares of ordinary shares, nominal value NIS 0.06 (USD 0.02) per share, to 9,290,000 shares of ordinary shares, nominal value NIS 0.60 (USD 0.20) per share; and (ii) decreased by a ratio of one-for-ten (1:10) the number of retrospectively issued and outstanding shares of ordinary shares. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans. All share and per-share data and amounts have been retrospectively adjusted as of the earliest period presented in the financial statements to reflect the reverse stock split.

 

Discontinued Operations, Policy [Policy Text Block]

Discontinued Operations

 

In June 2022, SharpLink Israel's Board of Directors approved management to enter into negotiations to sell Israel-based Mer Telemanagement Solutions Ltd. (“MTS” or “Enterprise TEM”). The Company completed the sale of MTS on December 31, 2022. Accordingly, the assets and liabilities of the MTS business are separately reported as assets and liabilities from discontinued operations as of September 30, 2024 and December 31, 2023. The results of operations and cash flows of MTS for all periods are separately reported as discontinued operations.

 

In December 2023, SharpLink Israel's Board of Directors approved management to enter into a Letter of Intent with RSports to purchase the Company’s Sports Gaming Client Services and SHGN businesses.

 

In December 2023, SharpLink Israel discontinued its C4 technology due to the lack of market acceptance. C4 technology centered on monetizing our own online audience and our customers’ respective online audiences of U.S. fantasy sports and casual sports fans and casino gaming enthusiasts by converting them into loyal online sports and iGaming bettors.

 

On January 18, 2024, the Company entered into a PA with RSports to sell the Company’s Sports Gaming Client Services and SHGN business units to RSports. All of the membership interests of Sports Technologies, LLC, a Minnesota limited liability company, Holdings Quinn, LLC, a Delaware limited liability company and SHGN who owns all of the issued membership interests in SportsHub Reserve, LLC, (“SHReserve”), a Minnesota limited liability company; SportsHub PA, LLC, (“SHPA”), a Pennsylvania limited liability company, and SportsHub Holdings, LLC, (“SHHoldings”), a Minnesota limited liability company, and SportsHub Operations, LLC, (“SHOperations”), a Minnesota limited liability company (SHReserve, SHPA, SHHoldings and SHOperations, collectively, the “SHGN Subsidiaries”) were sold for $22,500,000 in an all-cash transaction. The amount of cash received from sale of business, net of cash transferred of $18,857,834, as reflected on the statement of cash flows, reflects the receipt of cash of $22,500,000, net of the cash transferred of $41,357,834. The majority of cash transferred of $41,357,834 was reflected in discontinued operations customer deposits liability and deferred revenue of $36,959,573 and $4,888,704, respectively. See Note 3 for an amendment to the PA agreement and Note 4.

 

The Company has discontinued operations for the Sports Gaming Client Services and SHGN businesses. See Note 4.

 

The Company is in the process of closing its legal entities in MTS in order to simplify its legal structure.

 

Evaluation of Strategic Alternatives [Policy Text Block]

Evaluation of Strategic Alternatives

 

On July 18, 2024, SharpLink announced that its Board of Directors (“Board”) has initiated a formal review process to evaluate strategic alternatives for the Company. The Board and management team are taking a measured approach to considering multiple proposals that have been received by the Company and other proposals it expects to receive. SharpLink has been exploring strategic alternatives that include, but are not limited to, a sale, merger, strategic business combination or other transactions. SharpLink has not set a deadline or definitive timetable for completion of the strategic alternatives review process and there can be no assurance that this process will result in the Company pursuing a transaction or any other strategic outcome.

 
New Accounting Pronouncements, Policy [Policy Text Block]

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-07 – Segment Reporting (Topic ASC 280) Improvements to Reportable Segment Disclosures. This Accounting Standards Update improves reportable segment disclosure requirements, primarily through enhanced disclosure about significant segment expenses. The enhancements under this update require disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, require disclosure of other segment items by reportable segment and a description of the composition of other segment items, require annual disclosures under ASC 280 to be provided in interim periods, clarify use of more than one measure of segment profit or loss by the CODM, require that the title of the CODM be disclosed with an explanation of how the CODM uses the reported measures of segment profit or loss to make decisions, and require that entities with a single reportable segment provide all disclosures required by this update and required under ASC 280. ASU 2023-07 is effective for public business entities for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company anticipates the adoption of ASC 280 will not have a material impact on its condensed consolidated financial statements.

 

In December 2023, the FASB issued Accounting Standards Update 2023-09 – Income Taxes (Topic ASC 740) Income Taxes. This Accounting Standards Update improves the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 will become effective at the beginning of our 2025 fiscal year. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. We do not expect that this guidance will have a material impact upon our financial position and results of operations.

v3.24.3
Note 1 - Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Changes in Stock Value [Table Text Block]

Ordinary Shares

    

Par value for ordinary shares at $0.20 as reported at February 13, 2024

 $572,770 

Par value for common stock at $0.0001 at February 13, 2024

  294 

Net change in par value — will be reflected in additional paid-in capital

 $572,476 
     

Preferred Shares

    

Par value for Series A-1 preferred stock at $0.20 par value as reported at February 13, 2024

 $1,440 

Par value for Series A-1 preferred stock at $0.0001 par value as reported at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $1,439 

Par value for Series B preferred stock at $0.20 par value as reported at February 13, 2024

  2,496 

Par value for Series B preferred stock at $0.0001 par value at February 13, 2024

  1 

Net change in par value — will be reflected in additional paid-in capital

 $2,495 
v3.24.3
Note 4 - Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

For the Three Months Ended

  

For the Three Months Ended

  

For the Nine Months Ended

  

For the Nine Months Ended

 
  

September 30, 2024

  

September 30, 2023

  

September 30, 2024

  

September 30, 2023

 
                 

Revenues

 $17,621  $1,920,592  $431,199  $5,992,053 
                 

Cost of Revenues

  4,680   1,178,439   163,249   3,739,348 
                 

Gross Profit

  12,941   742,153   267,950   2,252,705 
                 

Operating Expenses

                

Selling, general, and administrative expenses

  121,054   1,939,005   476,228   5,454,661 
                 

Operating Loss

  (108,113)  (1,196,852)  (208,278)  (3,201,956)
                 

Interest income

  1,001   521,343   89,511   1,152,364 

Other (expense) income

  -   (3,855)  501,320   (77,491)

Gain on sale of business

  -   -   14,670,811   - 

Interest expense

  -   (136,599)  (9,027)  (386,098)

Total other income and expense

  1,001   380,889   15,252,615   688,775 
                 

Income (loss) before income taxes

  (107,112)  (815,963)  15,044,337   (2,513,181)
                 

Income tax (benefit) expense

  (9,973)  6,137   576,604   10,573 
                 

Income (loss) from discontinued operations

 $(97,139) $(822,100) $14,467,733  $(2,523,754)
  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of assets included as part of discontinued operations:

        
         

Current assets

        

Cash

 $162,141  $46,369,229 

Restricted cash

  -   11,584,320 

Accounts receivable, net of $0 allowance for credit losses

  -   738,739 

Unbilled receivables

  -   9,447 

Contract assets

  -   274,833 

Deferred prize expense

  -   340,781 

Prepaid expenses and other current assets

  81,000   439,697 

Investment, cost

  -   200,000 

Equipment, net

  -   36,860 

Right-of-use asset – operating lease

  -   250,194 

Intangible assets, net

  -   2,260,351 

Goodwill

  -   5,300,928 

Total current assets

 $243,141  $67,805,379 
  

September 30,

  

December 31,

 
  

2024

  

2023

 

Carrying amounts of major classes of liability included as part of discontinued operations:

        
         

Current Liabilities

        

Accounts payable and accrued expenses

  151,674  $1,123,105 

Contract liabilities

  -   2,407,924 

Prize liability

  -   6,475,400 

Customer obligations

  (246)  50,249,095 

Line of credit

  -   5,000,000 

Current portion of long-term debt

  -   869,426 

Current portion of lease liability

  -   251,898 

Deferred tax liability

  -   20,035 

Total current liabilities

 $151,428  $66,396,883 
v3.24.3
Note 5 - Additional Balance Sheet Information (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
  

Weighted Average Amortization Period (Years)

  

Cost, Net of Impairment

  

Accumulated Amortization

  

Net

 

Balance, September 30, 2024

               

Acquired technology

 3  $24,700  $10,294  $14,406 
     $24,700  $10,294  $14,406 
                

Balance, December 31, 2023

               

Customer relationships

 5 - 10  $208,124  $208,124  $- 

Acquired technology

 3 - 5   808,700   790,588   18,112 

Software in development

 N/A   150,000   -   150,000 
     $1,166,824  $998,712  $168,112 
v3.24.3
Note 8 - Convertible Debenture and Warrant (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Warrant Valuation Assumptions [Table Text Block]
  

January 19, 2024

  

March 6, 2024

  

March 31, 2024

  

June 30, 2024

 

Expected volatility

  112.98%  90.90%  87.36%  88.06%

Expected dividends

  0.00%  0.00%  0.00%  0.00%

Expected term (years)

  4.08   3.92   3.90   3.63 

Risk-free rate

  3.75%  4.12%  4.21%  4.33%
v3.24.3
Note 9 - Fair Value (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Convertible Debt [Table Text Block]

Fair Value, December 31, 2023

 $4,395,753 

Principle and interest convertible debenture repayments

  (4,395,753)

Issuance of warrant repurchase balance

  900,000 

Conversion of warrants to shares and pre-funded warrants

  (498,029)

Change in fair value of warrant repurchase balance

  (231,589)

Change in fair value of warrant amendment

  (17,996)

Settlement of warrant liability due to amendment

  (152,386)

Fair Value, September 30, 2024

 $- 

Fair Value, December 31, 2022

 $- 

Issuance of convertible debenture

  2,825,771 

Accretion for discount for warrants

  342,481 

Accretion for discount for OID

  116,667 

Interest expense

  299,648 

Principle repayments

  (419,048)

Change in fair value

  1,230,234 

Fair Value, December 31, 2023

 $4,395,753 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
  

Convertible Debenture

 

Level I

 $- 

Level II

 $- 

Level III

 $4,395,753 

Total

 $4,395,753 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

Issuance - February 14, 2023

  4.13%

Fair Value - December 31, 2023

  1.29%
v3.24.3
Note 10 - Warrants (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2023

  1,158,015  $3.43   3.58 

Previously issued regular warrants exchanged

  (723,793)  4.10   - 

Exchanged revalued warrants issued

  723,793   -   7.19 

Exercised

  (425,374) $1.88   - 

Expired

  (5,833) $26.42   - 

Outstanding as of September 30, 2024

  726,808  $0.07   7.20 
  

Number of

  

Weighted Average

  

Weighted Average

 
  

Shares

  

Exercise Price Per Share

  

Remaining Life (Years)

 

Outstanding as of December 31, 2022

  400,359  $0.82   2.83 

Previously issued regular warrants

  (266,667)  (45.00)  0.49 

Revalued regular warrants

  266,667   0.60   0.49 

Exercised

  (125,359)  (0.01)  - 

Issued and vested

  883,015   4.15   3.34 

Outstanding as of September 30, 2023

  1,158,015  $3.43   3.84 
v3.24.3
Note 11 - Stock Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

September 30, 2024

  

September 30, 2023

 

Expected volatility

  51.02 - 116.56%  53.6 -116.6%

Expected dividends

  0%  0%

Expected term (years)

  5.0 - 6.0   5.7 

Risk-free rate

  0.40 - 4.33%  3.4 - 4.3%

Fair value of Ordinary Shares on grant date

 $1.70 - 32.88   1.77 -4.0303 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2023

  414,819  $8.79   7.7  $3,750 

Granted

  -             

Exercised

  (2,500)  0.62         

Forfeited

  (104,648)  5.71         

Expired

  (199,410)  11.10         

Outstanding as of September 30, 2024

  108,261  $7.59   7.9  $- 

Exercisable as of September 30, 2024

  75,966  $8.05   7.8  $- 
          

Weighted

     
      

Weighted

  

average

     
      

average

  

remaining

  

Aggregate

 
      

exercise

  

contractual

  

intrinsic

 

Options

 

Shares

  

price

  

term

  

value

 

Outstanding as of December 31, 2022

  288,914  $11.40       7,750 

Granted

  170,307   5.23        

Exercised

  -   -         

Forfeited

  (7,112)  5.70        

Expired

  (1,413)  8.84         

Outstanding as of September 30, 2023

  450,696  $9.21   8.9   4,000 

Exercisable as of September 30, 2023

  211,949  $11.47   8.5   4,000 
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
          

Weighted

     
          

Average

     
      

Weighted

  

Remaining

  

Aggregate

 
      

Average Grant

  

Contractual

  

Intrinsic

 
  

Shares

  

Date Fair Value

  

Term

  

Value

 

Outstanding as of December 31, 2023

  -  $-       - 

Granted

  500,004   1.14   -   - 

Cancelled

  -   -   -   - 

Vested and released

  (225,000)  1.40   -  $3,200 

Outstanding and unvested as of September 30, 2024

  275,004  $0.92   10.63   - 
v3.24.3
Note 12 - Operating Segments (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Affiliate Marketing

 
  

Services

 

United States

 $227,815 

Rest of the World

 $653,875 

Revenue

 $881,690 
  

Affiliate Marketing

 
  

Services

 

United States

 $666,541 

Rest of the World

 $2,172,367 

Revenue

 $2,838,908 
  

Affiliate Marketing

 
  

Services

 

United States

 $157,367 

Rest of the World

 $1,191,964 

Revenue

 $1,349,331 
  

Affiliate Marketing

 
  

Services

 

United States

 $600,490 

Rest of the World

 $3,325,128 

Revenue

 $3,925,618 
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
  

September 30, 2024

  

September 30, 2023

 
         

Customer A

  37%  37%

Customer B

  21%  38%
v3.24.3
Note 13 - Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block]
  

September 30, 2024

  

December 31, 2023

 
         

Accounts receivable

 $457,077  $415,119 

Unbilled revenue

 $-  $12,000 
v3.24.3
Note 15 - Net Income (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
  

Three Months Ended September 30, 2024

  

Nine Months Ended September 30, 2024

 

Dilutive:

        

Prefunded warrants

  469,560   469,560 

Regular warrants

  254,233   254,233 

Total Dilutive

  723,793   723,793 

Anti-Dilutive:

        

Stock options

  108,261   108,261 

Series A-1 preferred stock

  7,202   7,202 

Series B preferred stock

  12,481   12,481 

SportsHub warrants

  3,015   3,015 

Restricted Stock Units

  275,004   275,004 

Total Anti-dilutive

  405,963   405,963 

Anti-Dilutive:

 

Three Months Ended September 30, 2023

  

Nine Months Ended September 30, 2023

 

MTS warrants

  2,500    2,500 

MTS options

  2,500    2,500 

Stock options

  448,196    448,196 

Series A-1 preferred stock

  7,202    7,202 

Series B preferred stock

  12,481    12,481 

MTS warrants

  5,833    5,833 

Purchase warrants

  880,000    880,000 

Regular warrants

  266,667    266,667 

SportsHub warrants

  3,015    3,015 

Total Anti-dilutive

  1,628,394    1,628,394 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

For the Three Months Ended September 30,

  

For the Nine Months Ended September 30,

 
  

2024

  

2023

  

2024

  

2023

 

Net loss from continuing operations

 $(787,992) $(2,027,447) $(3,465,467) $(6,590,689)

Add/(Less): deemed dividend on warrant exchange agreement

  -   -   (44,619)  - 

Less: deemed dividends on series B preferred stock

  -   -   -   (48,633)

Less: dividends on series B preferred stock

  -   (213)  -   (1,861)

Net loss from continuing operations available to common stockholders

  (787,992)  (2,027,660)  (3,510,086)  (6,641,183)
                 

Net income (loss) from discontinued operations, net of tax, available to common stockholders

  (97,139)  (822,100)  14,467,733   (2,523,754)
                 

Net income (loss) available to common stockholders

 $(885,131) $(2,849,760) $10,957,647  $(9,164,937)
                 

Basic weighted-average shares for continuing and discontinued operations

  3,510,319   2,863,607   3,338,549   2,736,583 

Diluted weighted average shares for discontinued operations

  4,234,112   2,863,607   4,062,342   2,736,583 
                 

Basic:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  4.33   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $3.28  $(3.35)
                 

Fully Diluted:

                

Net (loss) from continuing operations per share

 $(0.22) $(0.71) $(1.05) $(2.43)

Net income (loss) from discontinued operations per share

  (0.03)  (0.29)  3.56   (0.92)

Net income (loss) per share

 $(0.25) $(1.00) $2.51  $(3.35)
v3.24.3
Note 1 - Basis of Presentation (Details Textual)
Apr. 23, 2023
$ / shares
shares
Sep. 30, 2024
$ / shares
shares
May 08, 2024
USD ($)
May 01, 2024
$ / shares
Feb. 13, 2024
$ / shares
Jan. 18, 2024
USD ($)
Dec. 31, 2023
$ / shares
shares
Apr. 23, 2023
₪ / shares
shares
Apr. 22, 2023
$ / shares
shares
Apr. 22, 2023
₪ / shares
shares
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares   $ 0.0001   $ 0.0001 $ 0.2   $ 0.0001      
Share Price (in ILS per share) | (per share) $ 0.2             ₪ 0.6 $ 0.02 ₪ 0.06
Common Stock, Shares, Outstanding (in shares) | shares 2,688,541 3,585,350         2,863,734 2,688,541 26,881,244 26,881,244
Common Stock, Shares Authorized (in shares) | shares 9,290,000 100,000,000         100,000,000 9,290,000 92,900,000 92,900,000
Sports Technologies, LLC, SHGN and Holdings Quinn, LLC [Member] | RSports Interactive, Inc. [Member]                    
Disposal Group, Including Discontinued Operation, Consideration     $ 22,500,000     $ 22,500,000        
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents           18,857,834        
Disposal Group, Including Discontinued Operation, Consideration, Gross     41,357,834     41,357,834        
Disposal Group, Including Discontinued Operation, Customer Deposits Liability     36,959,573     36,959,573        
Disposal Group, Including Discontinued Operation, Deferred Revenue, Current     $ 4,888,704     $ 4,888,704        
Reverse Stock Split [Member]                    
Stockholders' Equity Note, Stock Split, Conversion Ratio 10                  
SharpLink US [Member]                    
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares   $ 0.0001                
v3.24.3
Note 1 - Basis of Presentation - Changes to Stock Value (Details) - USD ($)
Sep. 30, 2024
Feb. 13, 2024
Dec. 31, 2023
Common stock $ 343 $ 572,770 $ 572,770
Net change in par value — will be reflected in additional paid-in capital   572,476  
Series A-1 Preferred Stock [Member]      
Preferred stock 1 1,440 1,440
Net change in par value — will be reflected in additional paid-in capital   1,439  
Series B Preferred Stock [Member]      
Preferred stock $ 1 2,496 $ 2,496
Net change in par value — will be reflected in additional paid-in capital   2,495  
Before Stock Split [Member]      
Common stock   294  
Before Stock Split [Member] | Series A-1 Preferred Stock [Member]      
Preferred stock   1  
Before Stock Split [Member] | Series B Preferred Stock [Member]      
Preferred stock   $ 1  
v3.24.3
Note 1 - Basis of Presentation - Changes to Stock Value (Details) (Parentheticals) - $ / shares
Sep. 30, 2024
May 01, 2024
Feb. 13, 2024
Dec. 31, 2023
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001 $ 0.2 $ 0.0001
Series A-1 Preferred Stock [Member]        
Preferred stock, par value (in dollars per share) 0.0001   0.2 0.0001
Series B Preferred Stock [Member]        
Preferred stock, par value (in dollars per share) $ 0.0001   0.2 $ 0.0001
Before Stock Split [Member]        
Common stock, par value (in dollars per share)     0.0001  
Before Stock Split [Member] | Series A-1 Preferred Stock [Member]        
Preferred stock, par value (in dollars per share)     0.0001  
Before Stock Split [Member] | Series B Preferred Stock [Member]        
Preferred stock, par value (in dollars per share)     $ 0.0001  
v3.24.3
Note 2 - Going Concern (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 18, 2024
Feb. 15, 2023
Sep. 30, 2024
Sep. 30, 2023
Nov. 14, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
May 08, 2024
May 01, 2024
Feb. 13, 2024
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent     $ (787,992) $ (2,027,447)   $ (3,465,467) $ (6,590,689)        
Net Cash Provided by (Used in) Operating Activities, Continuing Operations           $ (4,434,002) (3,820,153)        
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.0001     $ 0.0001   $ 0.0001   $ 0.0001 $ 0.2
Proceeds from Issuance of Common Stock           $ 71,356 $ 0        
ATM Sales Agreement [Member]                      
Equity Offering, Maximum Amount                   $ 1,676,366  
Proceeds from Issuance of Common Stock         $ 71,343            
Convertible Debenture [Member]                      
Debt Instrument, Redemption Price, Percentage 110.00% 110.00%                  
Repayments of Convertible Debt $ 4,484,230             $ 419,048      
RSports Interactive, Inc. [Member] | Sports Technologies, LLC, SHGN and Holdings Quinn, LLC [Member]                      
Disposal Group, Including Discontinued Operation, Consideration 22,500,000               $ 22,500,000    
Platinum Bank [Member]                      
Repayments of Debt $ 14,836,625                    
v3.24.3
Note 3 - Sale of Sports Gaming Client Services and SHGN (Details Textual) - RSports Interactive, Inc. [Member] - Sports Technologies, LLC, SHGN and Holdings Quinn, LLC [Member] - USD ($)
3 Months Ended 9 Months Ended
May 08, 2024
Sep. 30, 2024
Sep. 30, 2024
Jan. 18, 2024
Disposal Group, Including Discontinued Operation, Consideration $ 22,500,000     $ 22,500,000
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 14,600,000      
Disposal Group, Including Discontinued Operation, Consideration, Gross 41,357,834     41,357,834
Disposal Group, Including Discontinued Operation, Customer Deposits Liability 36,959,573     36,959,573
Disposal Group, Including Discontinued Operation, Deferred Revenue, Current $ 4,888,704     $ 4,888,704
Discontinued Operation, Intra-Entity Amounts, Discontinued Operation after Disposal, Expense   $ 38,816 $ 132,413  
Discontinued Operation, Intra-Entity Amounts, Discontinued Operation after Disposal, Revenue   $ 21,929 $ 75,083  
v3.24.3
Note 4 - Discontinued Operations (Details Textual)
3 Months Ended
Jun. 30, 2024
USD ($)
Earnout Consideration Receivable From Sale of Business $ 297,387
Write Off of Acquisition Related Costs $ 400,669
v3.24.3
Note 4 - Discontinued Operations - Summary of Discontinued Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Total current assets $ 243,141   $ 243,141   $ 67,805,379
Total current liabilities 151,428   151,428   66,396,883
C4 Technology [Member]          
Revenues 17,621 $ 1,920,592 431,199 $ 5,992,053  
Cost of Revenues 4,680 1,178,439 163,249 3,739,348  
Gross Profit 12,941 742,153 267,950 2,252,705  
Selling, general, and administrative expenses 121,054 1,939,005 476,228 5,454,661  
Operating Loss (108,113) (1,196,852) (208,278) (3,201,956)  
Interest income 1,001 521,343 89,511 1,152,364  
Other (expense) income 0 (3,855) 501,320 (77,491)  
Gain on sale of business 0 0 14,670,811 0  
Interest expense 0        
Interest expense   (136,599) (9,027) (386,098)  
Total other income and expense 1,001 380,889 15,252,615 688,775  
Income (loss) before income taxes (107,112) (815,963) 15,044,337 (2,513,181)  
Income tax (benefit) expense (9,973) 6,137 576,604 10,573  
Income (loss) from discontinued operations (97,139) $ (822,100) 14,467,733 $ (2,523,754)  
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents 162,141   162,141   46,369,229
Restricted cash 0   0   11,584,320
Accounts receivable, net of $0 allowance for credit losses 0   0   738,739
Unbilled receivables 0   0   9,447
Contract assets 0   0   274,833
Deferred prize expense 0   0   340,781
Prepaid expenses and other current assets 81,000   81,000   439,697
Investment, cost 0   0   200,000
Equipment, net 0   0   36,860
Right-of-use asset – operating lease 0   0   250,194
Intangible assets, net 0   0   2,260,351
Goodwill 0   0   5,300,928
Total current assets 243,141   243,141   67,805,379
Accounts payable and accrued expenses 151,674   151,674   1,123,105
Contract liabilities 0   0   2,407,924
Prize liability 0   0   6,475,400
Customer obligations (246)   (246)   50,249,095
Line of credit 0   0   5,000,000
Current portion of long-term debt 0   0   869,426
Current portion of lease liability 0   0   251,898
Deferred tax liability 0   0   20,035
Total current liabilities $ 151,428   $ 151,428   $ 66,396,883
v3.24.3
Note 5 - Additional Balance Sheet Information (Details Textual) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Property, Plant and Equipment, Net $ 4,624     $ 4,624   $ 8,792
Depreciation 1,544   $ 3,459 5,887 $ 9,366  
Amortization of Intangible Assets 1,245   28,158 3,706 78,267  
Proceeds from Sale of Intangible Assets       150,000 0  
Computer Software, Intangible Asset [Member]            
Proceeds from Sale of Intangible Assets   $ 150,000        
Affiliate Marketing Services - International [Member]            
Impairment of Intangible Assets (Excluding Goodwill)           $ 849,565
Discontinued Operations [Member]            
Depreciation 0   5,399 1,044 14,906  
Amortization of Intangible Assets $ 0   $ 172,968 $ 23,469 $ 501,647  
v3.24.3
Note 5 - Additional Balance Sheet Information -Schedule of Intangible Assets (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Cost, net of impairment $ 24,700 $ 1,166,824
Accumulated amortization 10,294 998,712
Intangible assets, net 14,406 168,112
Technology-Based Intangible Assets [Member]    
Cost, net of impairment 24,700 808,700
Accumulated amortization 10,294  
Intangible assets, net $ 14,406 $ 18,112
Technology-Based Intangible Assets [Member] | Minimum [Member]    
Weighted-average amortization period (Year)   3 years
Technology-Based Intangible Assets [Member] | Maximum [Member]    
Weighted-average amortization period (Year)   5 years
Customer Relationships [Member]    
Cost, net of impairment   $ 208,124
Accumulated amortization   208,124
Intangible assets, net   $ 0
Customer Relationships [Member] | Minimum [Member]    
Weighted-average amortization period (Year)   5 years
Customer Relationships [Member] | Maximum [Member]    
Weighted-average amortization period (Year)   10 years
Software Development Costs [Member]    
Cost, net of impairment   $ 150,000
Intangible assets, net   $ 150,000
v3.24.3
Note 6 - Line of Credit (Details Textual) - Revolving Credit Facility [Member] - USD ($)
Dec. 31, 2023
Feb. 13, 2023
Line of Credit Facility, Interest Rate at Period End   9.00%
Long-Term Line of Credit $ 6,350,000 $ 7,000,000
v3.24.3
Note 7 - Debt (Details Textual) - Term Loan Agreement With Platinum Bank [Member]
Jan. 31, 2022
USD ($)
Debt Instrument, Face Amount $ 3,250,000
Debt Instrument, Interest Rate, Stated Percentage 4.00%
Debt Instrument, Periodic Payment $ 59,854
Debt Issuance Costs, Net $ 25,431
v3.24.3
Note 8 - Convertible Debenture and Warrant (Details Textual) - USD ($)
3 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended 15 Months Ended
Jan. 18, 2024
Feb. 15, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2023
Feb. 15, 2023
Feb. 15, 2025
Jun. 29, 2024
Mar. 06, 2024
Feb. 15, 2024
Feb. 14, 2024
Nov. 01, 2023
Jun. 14, 2023
Apr. 21, 2023
Apr. 13, 2023
Feb. 14, 2023
Dec. 31, 2022
Nov. 19, 2021
Proceeds from Convertible Debt       $ (4,148,571) $ 4,000,000                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)       $ 0.07 $ 3.43 $ 3.43 $ 3.43                       $ 0.82  
Deemed Dividends       $ (44,619) $ (48,633)                              
Common Stock Warrants [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)   880,000           880,000     156,207                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)   $ 8.75           $ 8.75                 $ 4.0704      
Class of Warrant or Right, Exercise Price Reset, Approval Percentage   19.99%           19.99%                        
Class of Warrant or Right, Beneficial Ownership Percentage   9.99%           9.99%                        
Class of Warrants or Rights, Unamortized Discount   $ 1,174,229           $ 1,174,229                        
Class of Warrant or Right, Debt or Equity Issuance to Trigger Repurchase   3,000,000           3,000,000                        
Warrants and Rights Outstanding   $ 900,000           900,000     $ 170,636                  
Deemed Dividends       44,619                                
Fair Value Adjustment of Warrants     $ 17,996         $ 1,206,771                        
Increase (Decrease) in Derivative Liabilities     $ (152,386)                                  
Prefunded Warrants [Member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                     469,560                  
Alpha Warrants [member]                                        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                             266,667          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 0.0001             $ 0.0001 $ 4.07   $ 4.07         $ 0.6   $ 45
Warrants and Rights Outstanding                     $ 254,233                  
Convertible Debenture [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage   8.00%           8.00%       10.00%                
Debt Instrument, Original Issue Discount   10.00%           10.00%                        
Debt Instrument, Face Amount   $ 4,400,000           $ 4,400,000                        
Proceeds from Convertible Debt   $ 4,000,000                                    
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 7           $ 7               $ 4.1772        
Debt Instrument, Monthly Redemption Amount                           $ 209,524            
Debt Instrument, Convertible, Beneficial Ownership Percentage   9.99%           9.99%                        
Debt Instrument, Unamortized Discount   $ 400,000           $ 400,000                        
Change in Fair Value of Convertible Debt           $ 255,229 $ 1,230,234                          
Interest Expense, Debt           16,667 299,648                          
Debt Instrument, Covenant, Subsequent Default, Percent of Assets Disposed of   33.00%           33.00%                        
Debt Instrument, Redemption Price, Percentage 110.00% 110.00%                                    
Debt Instrument, Redemption Amount   $ 4,484,230           $ 4,484,230                        
Class of Warrants or Rights, Unamortized Discount       $ 0   $ 831,746 $ 831,746                          
Convertible Debenture [Member] | Forecast [Member]                                        
Debt Instrument, Interest Rate, Stated Percentage                 12.00%                      
Convertible Debenture [Member] | Minimum [Member]                                        
Debt Instrument, Convertible, Conversion Price (in dollars per share)                               $ 3        
v3.24.3
Note 8 - Convertible Debenture and Warrant - Schedule of Warrant Valuation Assumptions (Details)
Jun. 30, 2024
Jun. 29, 2024
Mar. 31, 2024
Mar. 06, 2024
Jan. 19, 2024
Feb. 14, 2023
Measurement Input, Price Volatility [Member]            
Warrants, measurement input 0.8806 0.8806 0.8736 0.909 1.1298 0.5257
Measurement Input, Expected Dividend Rate [Member]            
Warrants, measurement input 0 0 0 0 0 0
Measurement Input, Expected Term [Member]            
Warrants, measurement input 3.63   3.9 3.92 4.08 2.9
Measurement Input, Risk Free Interest Rate [Member]            
Warrants, measurement input 0.0433 0.0433 0.0421 0.0412 0.0375 0.0404
v3.24.3
Note 9 - Fair Value (Details Textual)
Sep. 30, 2024
USD ($)
$ / shares
Jun. 30, 2024
$ / shares
Jun. 29, 2024
$ / shares
Mar. 06, 2024
USD ($)
$ / shares
shares
Feb. 14, 2024
$ / shares
Jan. 19, 2024
USD ($)
Dec. 31, 2023
$ / shares
Sep. 30, 2023
$ / shares
Jun. 14, 2023
shares
Apr. 13, 2023
$ / shares
Feb. 15, 2023
USD ($)
$ / shares
shares
Feb. 14, 2023
$ / shares
Dec. 31, 2022
$ / shares
Nov. 19, 2021
$ / shares
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares $ 0.07           $ 3.43 $ 3.43         $ 0.82  
Convertible Debenture [Member] | Measurement Input, Discount Rate [Member]                            
Debt Instrument, Measurement Input             0.50              
Convertible Debenture [Member] | Measurement Input, Share Price [Member]                            
Debt Instrument, Measurement Input                     3.5      
Convertible Debenture [Member] | Measurement Input, Exercise Price [Member]                            
Debt Instrument, Measurement Input                     8.75      
Convertible Debenture [Member] | Measurement Input, Expected Dividend Rate [Member]                            
Debt Instrument, Measurement Input             0       0      
Convertible Debenture [Member] | Measurement Input, Risk Free Interest Rate [Member]                            
Debt Instrument, Measurement Input             0.056       0.0396      
Convertible Debenture [Member] | Measurement Input, Price Volatility [Member]                            
Debt Instrument, Measurement Input                     0.40      
Convertible Debenture [Member] | Measurement Input, Expected Term [Member]                            
Debt Instrument, Measurement Input                     2.9      
Warrant Repurchase [Member]                            
Warrants and Rights Outstanding       $ 900,000   $ 900,000                
Common Stock Warrants [Member]                            
Warrants and Rights Outstanding       $ 170,636             $ 900,000      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares       156,207             880,000      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares                   $ 4.0704 $ 8.75      
Prefunded Warrants [Member]                            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares       469,560                    
Alpha Warrants [member]                            
Warrants and Rights Outstanding       $ 254,233                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                 266,667          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 0.0001 $ 0.0001 $ 4.07 $ 4.07             $ 0.6   $ 45
Derivative Liability $ 0                          
v3.24.3
Note 9 - Fair Value - Schedule of Convertible Debt (Details) - USD ($)
9 Months Ended 11 Months Ended 12 Months Ended
Jan. 18, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2023
Conversion of warrants to shares and pre-funded warrants   $ (160,000) $ 0    
Change in fair value of warrant amendment   (17,996)      
Settlement of warrant liability due to amendment   (152,386)      
Accretion for discount for OID   71,781 327,962    
Convertible Debenture [Member]          
Fair Value, beginning balance   4,395,753 $ 0   $ 0
Principle and interest convertible debenture repayments $ (4,484,230)       (419,048)
Change in Fair Value of Convertible Debt       $ 255,229 1,230,234
Fair Value, ending balance       4,395,753 4,395,753
Issuance of convertible debenture         2,825,771
Accretion for discount for warrants         342,481
Accretion for discount for OID         116,667
Interest Expense, Debt       16,667 299,648
Fair Value, Inputs, Level 3 [Member] | Convertible Debenture [Member]          
Fair Value, beginning balance   4,395,753      
Principle and interest convertible debenture repayments   (4,395,753)      
Issuance of warrant repurchase balance   900,000      
Conversion of warrants to shares and pre-funded warrants   (498,029)      
Change in Fair Value of Convertible Debt   (231,589)      
Fair Value, ending balance   $ 0   $ 4,395,753 $ 4,395,753
v3.24.3
Note 9 - Fair Value - Fair Value Measurements (Details) - Convertible Debenture [Member]
Dec. 31, 2023
USD ($)
Convertible debt, fair value $ 4,395,753
Fair Value, Inputs, Level 1 [Member]  
Convertible debt, fair value 0
Fair Value, Inputs, Level 2 [Member]  
Convertible debt, fair value 0
Fair Value, Inputs, Level 3 [Member]  
Convertible debt, fair value $ 4,395,753
v3.24.3
Note 9 - Fair Value - Measurement Inputs (Details)
Dec. 31, 2023
Feb. 14, 2023
Convertible Debenture [Member] | B Rated Commercial Paper Credit Spread [Member]    
Measurement input 0.0129 4.13
v3.24.3
Note 10 - Warrants (Details Textual)
3 Months Ended 9 Months Ended 15 Months Ended
Jul. 21, 2024
$ / shares
shares
Jun. 29, 2024
USD ($)
$ / shares
Jan. 19, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
$ / shares
shares
Feb. 15, 2023
USD ($)
$ / shares
shares
Mar. 31, 2024
Mar. 06, 2024
USD ($)
$ / shares
shares
Feb. 14, 2024
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jun. 14, 2023
shares
Apr. 13, 2023
$ / shares
Feb. 14, 2023
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Nov. 19, 2021
USD ($)
$ / shares
shares
Class of Warrant or Right, Outstanding (in shares) | shares         726,808 1,158,015         1,158,015       400,359  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares         $ 0.07 $ 3.43         $ 3.43       $ 0.82  
Additional Paid in Capital         $ 78,955,110           $ 77,909,981          
Proceeds from Warrant Exercises         $ 160,000 $ 0                    
Class of Warrant or Right, Expired During Period (in shares) | shares         5,833                      
Class of Warrant or Right, Exercised, Weighted Average Exercise Price (in dollars per share) | $ / shares         $ 1.88 $ (0.01)                    
Measurement Input, Share Price [Member]                                
Warrants and Rights Outstanding, Measurement Input   0.6                       5.1    
Measurement Input, Exercise Price [Member]                                
Warrants and Rights Outstanding, Measurement Input   0.0001                       0.6    
Measurement Input, Expected Dividend Rate [Member]                                
Warrants and Rights Outstanding, Measurement Input   0 0 0       0 0         0    
Measurement Input, Risk Free Interest Rate [Member]                                
Warrants and Rights Outstanding, Measurement Input   0.0433 0.0375 0.0433       0.0421 0.0412         0.0404    
Measurement Input, Price Volatility [Member]                                
Warrants and Rights Outstanding, Measurement Input   0.8806 1.1298 0.8806       0.8736 0.909         0.5257    
Measurement Input, Expected Term [Member]                                
Warrants and Rights Outstanding, Measurement Input     4.08 3.63       3.9 3.92         2.9    
Warrants and Rights Outstanding, Term (Year)   3 years 7 months 17 days                            
Alpha Warrants [member]                                
Class of Warrant or Right, Outstanding (in shares) | shares                   254,233           266,667
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares   $ 0.0001   $ 0.0001         $ 4.07 $ 4.07       $ 0.6   $ 45
Warrants and Rights Outstanding                 $ 254,233              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares                       266,667        
Stock Issued During Period, Shares, Warrant Exercises (in shares) | shares     266,667                          
Proceeds from Warrant Exercises     $ 160,000                          
Common Stock Warrants [Member]                                
Class of Warrant or Right, Outstanding (in shares) | shares                           880,000    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) | $ / shares             $ 8.75           $ 4.0704      
Additional Paid in Capital                               $ 11,435
Warrants and Rights Outstanding             $ 900,000   $ 170,636              
Fair Value Adjustment of Warrants       $ 17,996     $ 1,206,771                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares             880,000   156,207              
Increase (Decrease) in Derivative Liabilities       $ (152,386)                        
Class of Warrant or Right, Expired During Period (in shares) | shares 5,833                              
Class of Warrant or Right, Exercised, Weighted Average Exercise Price (in dollars per share) | $ / shares $ 26.42                              
Remeasured Alpha Warrants [Member]                                
Warrants and Rights Outstanding   $ 152,386         $ 1,218,205                  
Fair Value Adjustment of Warrants   $ (17,996)                            
v3.24.3
Note 10 - Warrants - Schedule of Warrant Activity (Details) - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Outstanding, shares (in shares) 1,158,015 400,359 400,359  
Outstanding, exercise price (in dollars per share) $ 3.43 $ 0.82 $ 0.82  
Outstanding, weighted average remaining life (Year) 7 years 2 months 12 days 3 years 10 months 2 days 3 years 6 months 29 days 2 years 9 months 29 days
Previously issued regular warrants exchanged, shares (in shares) (723,793) (266,667)    
Previously issued regular warrants exchanged, exercise price (in dollars per share) $ 4.1 $ 45    
Exchanged revalued warrants issued, shares (in shares) 723,793 266,667    
Exchanged revalued warrants issued, exercise price (in dollars per share) $ 0 $ 0.6    
Exchanged revalued warrants issued, term (Year) 7 years 2 months 8 days 5 months 26 days    
Exercised, shares (in shares) (425,374) (125,359)    
Exercised, exercise price (in dollars per share) $ 1.88 $ (0.01)    
Expired, shares (in shares) (5,833)      
Expired, exercise price (in dollars per share) $ 26.42      
Outstanding, shares (in shares) 726,808 1,158,015 1,158,015 400,359
Outstanding, exercise price (in dollars per share) $ 0.07 $ 3.43 $ 3.43 $ 0.82
Previously issued regular warrants, exercise price (in dollars per share) $ (4.1) $ (45)    
Previously issued regular warrants, term (Year)   5 months 26 days    
Issued and vested, shares (in shares)   883,015    
Issued and vested, exercise price (in dollars per share)   $ 4.15    
Issued and vested, term (Year)   3 years 4 months 2 days    
v3.24.3
Note 11 - Stock Compensation (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Jul. 21, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)       0 170,307
Class of Warrants or Rights, Exercised During The Period (in shares)       425,374 125,359
Class of Warrant or Right, Exercised, Weighted Average Exercise Price (in dollars per share)       $ 1.88 $ (0.01)
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount   $ 159,896   $ 159,896  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested, Number of Shares (in shares)   33,615   33,615  
Common Stock Warrants [Member]          
Class of Warrants or Rights, Exercised During The Period (in shares) 2,500        
Class of Warrant or Right, Exercised, Weighted Average Exercise Price (in dollars per share) $ 26.42        
Share-Based Payment Arrangement, Option [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)       3 years  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)       10 years  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)       0 169,309
Share-Based Payment Arrangement, Expense   $ 39,559 $ 170,116 $ 124,763 $ 489,780
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)       8 years 1 month 6 days  
Share-Based Payment Arrangement, Option [Member] | Discontinued Operations [Member]          
Share-Based Payment Arrangement, Expense   0 $ 102,293 $ 12,041 $ 285,479
Restricted Stock Units (RSUs) [Member]          
Share-Based Payment Arrangement, Expense       317,600  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Grant Date Fair Value   567,203   567,203  
Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount   $ 249,603   $ 249,603  
v3.24.3
Note 11 - Stock Compensation - Stock Option Valuation Assumptions (Details) - $ / shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Expected volatility, minimum 51.02%  
Expected volatility, maximum 116.56%  
Expected dividends 0.00% 0.00%
Risk-free rate, minimum 0.40% 3.40%
Risk-free rate, maximum 4.33% 4.30%
Minimum [Member]    
Expected term (years) (Year) 5 years  
Fair value of Ordinary Shares on grant date (in dollars per share) $ 1.7 $ 1.7
Maximum [Member]    
Expected term (years) (Year) 6 years  
Fair value of Ordinary Shares on grant date (in dollars per share) $ 32.88 $ 4.03
v3.24.3
Note 11 - Stock Compensation - Option Activity (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Outstanding, options (in shares) 414,819 288,914 [1] 288,914 [1]  
Outstanding, weighted average exercise price (in dollars per share) $ 8.79 $ 11.4 [1] $ 11.4 [1]  
Outstanding, weighted average contractual term (Year) 7 years 10 months 24 days 8 years 10 months 24 days 7 years 8 months 12 days  
Outstanding, aggregate intrinsic value $ 0 $ 4,000 $ 3,750 $ 7,750
Granted, options (in shares) 0 170,307    
Exercised, options (in shares) (2,500) 0    
Exercised, weighted average exercise price (in dollars per share) $ 0.62 $ 0    
Forfeited, options (in shares) (104,648) (7,112)    
Forfeited, weighted average exercise price (in dollars per share)   $ 5.7    
Expired, options (in shares) (199,410) (1,413)    
Expired, weighted average exercise price (in dollars per share)   $ 8.84    
Outstanding, options (in shares) 108,261 450,696 414,819  
Outstanding, weighted average exercise price (in dollars per share) $ 7.59 $ 9.21 $ 8.79  
Exercisable, options (in shares) 75,966 211,949    
Exercisable, weighted average exercise price (in dollars per share) $ 8.05 $ 11.47    
Exercisable, weighted average contractual term (Year) 7 years 9 months 18 days 8 years 6 months    
Exercisable, aggregate intrinsic value $ 0 $ 4,000    
Granted, weighted average exercise price (in dollars per share)   $ 5.23    
Granted, weighted average grant date fair value (in dollars per share)      
Forfeited, weighted average grant date fair value (in dollars per share)      
[1] Equity structure was adjusted for all periods presented using the exchange ratio, 1.3352, established in the Go-Public Merger Agreement with Mer Telemanagement Solutions Ltd. to reflect the number of shares of SharpLink, Inc. (the accounting acquiree) issued in the reverse acquisition.
v3.24.3
Note 11 - Stock Compensation - Restricted Stock Unit Activity (Details) - Restricted Stock Units (RSUs) [Member]
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Outstanding, shares (in shares) 0
Outstanding, weighted average grant date fair value (in dollars per share) | $ / shares $ 0
Granted, shares (in shares) 500,004
Granted, weighted average grant date fair value (in dollars per share) | $ / shares $ 1.14
Cancelled, shares (in shares) 0
Cancelled, weighted average grant date fair value (in dollars per share) | $ / shares $ 0
Vested and released, shares (in shares) (225,000)
Vested and released, aggregate intrinsic value | $ $ 3,200
Outstanding and unvested, shares (in shares) 275,004
Outstanding and unvested, weighted average grant date fair value (in dollars per share) | $ / shares $ 0.92
Outstanding and unvested, weighted average remaining contractual term (Year) 10 years 7 months 17 days
Outstanding and unvested, aggregate intrinsic value | $ $ 0
v3.24.3
Note 12 - Operating Segments (Details Textual)
9 Months Ended
Sep. 30, 2024
Number of Reporting Units 1
v3.24.3
Note 12 - Operating Segments - Segment Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues $ 881,690 $ 1,349,331 $ 2,838,908 $ 3,925,618
Affiliate Marketing Services - International [Member]        
Revenues 881,690 1,349,331 2,838,908 3,925,618
Affiliate Marketing Services - International [Member] | UNITED STATES        
Revenues 227,815 157,367 666,541 600,490
Affiliate Marketing Services - International [Member] | Non-US [Member]        
Revenues $ 653,875 $ 1,191,964 $ 2,172,367 $ 3,325,128
v3.24.3
Note 12 - Operating Segments - Schedule of Concentration of Risk (Details) - Customer Concentration Risk [Member] - Revenue Benchmark [Member]
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Customer A [Member]    
Concentration risk 37.00% 37.00%
Customer B [Member]    
Concentration risk 21.00% 38.00%
v3.24.3
Note 13 - Revenue Recognition - Schedule of Contract Assets With Customers (Details) - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Accounts receivable $ 457,077 $ 415,119
Unbilled revenue $ 0 $ 12,000
v3.24.3
Note 14 - Income Taxes (Details Textual)
9 Months Ended
Sep. 30, 2024
Effective Income Tax Rate Reconciliation, Percent (0.43%)
v3.24.3
Note 15 - Net Income (Loss) Per Share - Schedule of Dilutive and Antidilutive Securities (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Total Dilutive (in shares) 723,793   723,793  
Total Anti-dilutive (in shares) 405,963   405,963  
Prefunded Warrants [Member]        
Total Dilutive (in shares) 469,560   469,560  
Common Stock Warrants [Member]        
Total Dilutive (in shares) 254,233   254,233  
MTS Warrants [Member]        
Total Anti-dilutive (in shares)   2,500   2,500
MTS Options [Member]        
Total Anti-dilutive (in shares)   2,500   2,500
Share-Based Payment Arrangement, Option [Member]        
Total Anti-dilutive (in shares) 108,261 448,196 108,261 448,196
Series A-1 Preferred Stock [Member]        
Total Anti-dilutive (in shares) 7,202 7,202 7,202 7,202
Series B Preferred Stock [Member]        
Total Anti-dilutive (in shares) 12,481 12,481 12,481 12,481
MTS Warrants 1 [Member]        
Total Anti-dilutive (in shares)   5,833   5,833
Purchase Warrants [Member]        
Total Anti-dilutive (in shares)   880,000   880,000
SportsHub Acquisition Warrants [Member]        
Total Anti-dilutive (in shares) 3,015 3,015 3,015 3,015
Common Stock Warrants [Member]        
Total Anti-dilutive (in shares)   266,667   266,667
Restricted Stock Units (RSUs) [Member]        
Total Anti-dilutive (in shares) 275,004 1,628,394 275,004 1,628,394
v3.24.3
Note 15 - Net Income (Loss) Per Share - Schedule of Earnings Per Share (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net loss from continuing operations $ (787,992) $ (2,027,447) $ (3,465,467) $ (6,590,689)
Less deemed dividends     (44,619) (48,633)
Deemed Dividends     (44,619) (48,633)
Less: dividends on series B preferred stock 0 (213) 0 (1,861)
Net loss from continuing operations available to common stockholders (787,992) (2,027,660) (3,510,086) (6,641,183)
Net income (loss) from discontinued operations, net of tax, available to common stockholders (97,139) (822,100) 14,467,733 (2,523,754)
Net income (loss) available to common stockholders $ (885,131) $ (2,849,760) $ 10,957,647 $ (9,164,937)
Basic weighted average shares for continuing and discontinued operations (in shares) 3,510,319 2,863,607 3,338,549 2,736,583
Diluted weighted average shares for discontinued operations (in shares) 4,234,112 2,863,607 4,062,342 2,736,583
Net (loss) from continuing operations per share (in dollars per share) $ (0.22) $ (0.71) $ (1.05) $ (2.43)
Net income (loss) from discontinued operations per share (in dollars per share) (0.03) (0.29) 4.33 (0.92)
Net income (loss) per share - basic (in dollars per share) (0.25) (1) 3.28 (3.35)
Net (loss) from continuing operations per share (in dollars per share) (0.22) (0.71) (1.05) (2.43)
Net income (loss) from discontinued operations per share (in dollars per share) (0.03) (0.29) 3.56 (0.92)
Net income (loss) per share - diluted (in dollars per share) $ (0.25) $ (1) $ 2.51 $ (3.35)
Series B Preferred Stock [Member]        
Less deemed dividends $ 0 $ 0 $ 0 $ (48,633)
Deemed Dividends 0 0 0 (48,633)
Warrants [Member]        
Less deemed dividends 0 0 (44,619) 0
Deemed Dividends $ 0 $ 0 $ (44,619) $ 0
v3.24.3
Note 16 - Related Party Transactions (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Insurance Coverage [Member] | Brown & Brown [Member]        
Related Party Transaction, Amounts of Transaction     $ 328,940 $ 700,975
Rent Expense [Member] | CJEM, LLC [Member]        
Related Party Transaction, Amounts of Transaction $ 0 $ 9,600 $ 3,200 $ 28,800

SharpLink Gaming (NASDAQ:SBET)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more SharpLink Gaming Charts.
SharpLink Gaming (NASDAQ:SBET)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more SharpLink Gaming Charts.