UNITED BANKSHARES INC/WV false 0000729986 0000729986 2025-01-24 2025-01-24

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

January 24, 2025

 

 

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

West Virginia   No. 002-86947   55-0641179

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

300 United Center
500 Virginia Street, East
Charleston, West Virginia 25301
(Address of Principal Executive Offices)

(304) 424-8800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common Stock, par value $2.50 per share   UBSI   NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02. Results of Operations and Financial Condition

On January 24, 2025 United Bankshares, Inc. (“United”) announced its financial results for the fourth quarter and year of 2024. A copy of the press release is attached as Exhibit 99.1 to this report. The press release is being furnished under Item 2.02 of this Form 8-K.

Item 9.01. Financial Statements and Exhibits

(c) The following exhibits are being furnished herewith:

 

  

  99.1    Press Release, dated January 24, 2025, issued by United Bankshares, Inc.
  99.2    Slide presentation of financial information for the fourth quarter of 2024
  104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    UNITED BANKSHARES, INC.  
Date:  January 24, 2025       By:  

/s/ W. Mark Tatterson

 
   

W. Mark Tatterson, Executive Vice President

and Chief Financial Officer

 

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
January 24, 2025    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Fourth Quarter and Year of 2024

WASHINGTON, D.C. and CHARLESTON, WV — United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the fourth quarter of 2024 of $94.4 million, or $0.69 per diluted share. Fourth quarter of 2024 results produced annualized returns on average assets, average equity, and average tangible equity, a non-GAAP measure, of 1.25%, 7.48%, and 12.03%, respectively. Earnings for the year of 2024 were $373.0 million, or $2.75 per diluted share, and returns on average assets, average equity, and average tangible equity were 1.26%, 7.61%, and 12.43%, respectively.

“UBSI capped off a successful 2024 with another high quality quarter,” stated Richard M. Adams, Jr., United’s Chief Executive Officer. “Strong earnings, credit, and capital continue to be the story, and we also received regulatory approval of our acquisition in Atlanta. As we turn our sights towards 2025, we are excited about the opportunities we see in front of us.”

Earnings for the third quarter of 2024 were $95.3 million, or $0.70 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.28%, 7.72%, and 12.59%, respectively. Earnings for the fourth quarter of 2023 were $79.4 million, or $0.59 per diluted share, and annualized returns on average assets, average equity, and average tangible equity were 1.08%, 6.70%, and 11.27%, respectively. Earnings for the year of 2023 were $366.3 million, or $2.71 per diluted share, and returns on average assets, average equity, and average tangible equity were 1.25%, 7.87%, and 13.33%, respectively. The fourth quarter of 2023 included approximately $12.0 million of noninterest expense for the Federal Deposit Insurance Corporation’s (“FDIC”) special assessment levied on banking organizations to recover losses to the Deposit Insurance Fund.

On January 10, 2025, United consummated its acquisition of Atlanta-based Piedmont Bancorp, Inc. (“Piedmont”). As of January 10, 2025, Piedmont had total assets of approximately $2.4 billion, total loans of approximately $2.1 billion, total liabilities of approximately $2.2 billion, total deposits of approximately $2.1 billion, and total shareholders’ equity of approximately $202 million. Merger-related expenses for the fourth quarter and year of 2024 were $1.3 million and $2.9 million, respectively.

 

 

1


United Bankshares, Inc. Announces…

January 24, 2025

Page Two

 

Fourth quarter of 2024 compared to the third quarter of 2024

Earnings for the fourth quarter of 2024 were $94.4 million, or $0.69 per diluted share, as compared to earnings of $95.3 million, or $0.70 per diluted share, for the third quarter of 2024.

Net interest income for the fourth quarter of 2024 was $232.6 million, an increase of $2.4 million, or 1%, from the third quarter of 2024. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, of $233.4 million for the fourth quarter of 2024 increased $2.3 million, or 1%, from the third quarter of 2024. The increase in net interest income and tax-equivalent net interest income was mainly due to a lower average rate paid on deposits and an increase in average earning assets that was largely funded by deposit growth. This increase in net interest income and tax-equivalent net interest income was partially offset by a lower yield on average net loans and loans held for sale. The yield on average interest-bearing deposits decreased 26 basis points from the third quarter of 2024. Average earning assets increased $556.2 million, or 2%, from the third quarter of 2024 due to a $419.7 million increase in average short-term investments, a $121.5 million increase in average net loans and loans held for sale, and a $14.9 million increase in average investment securities. The yield on average net loans and loans held for sale decreased 18 basis points from the third quarter of 2024. The net interest margin was 3.49% for the fourth quarter of 2024 as compared to 3.52% for the third quarter of 2024.

The provision for credit losses was $6.7 million for the fourth quarter of 2024 as compared to $6.9 million for the third quarter of 2024.

Noninterest income for the fourth quarter of 2024 was $29.3 million, a decrease of $2.6 million, or 8%, from the third quarter of 2024 driven by decreases in mortgage loan servicing income of $7.4 million and income from mortgage banking activities of $2.2 million partially offset by lower net losses on investment securities of $6.0 million and increases in several other categories of noninterest income, none of which were significant. During the third quarter of 2024, United sold its remaining mortgage servicing rights (“MSRs”) at a gain of $7.1 million. The decrease in income from mortgage banking activities was mainly due to lower mortgage loan sale volume and a lower quarter-end valuation of mortgage derivatives and mortgage loans held for sale. Net losses on investment securities were $688 thousand for the fourth quarter of 2024 compared to $6.7 million for the third quarter of 2024. During the fourth quarter of 2024, $2.4 million of losses on sales of $170.9 million of available for sale (“AFS”) investment securities were partially offset by net unrealized fair value gains on equity securities of $1.7 million. During the third quarter of 2024, United sold $196.7 million of AFS investment securities at a loss of $6.9 million.

Noninterest expense for the fourth quarter of 2024 of $134.2 million was flat from the third quarter of 2024, decreasing $1.2 million, or less than 1%. The slight decrease in noninterest expense was driven by decreases in several categories of noninterest expense, none of which were significant. Within other noninterest expense, an increase in merger-related expenses was mostly offset by lower amounts of certain general operating expenses. Merger-related expenses for the fourth quarter of 2024 were $1.3 million as compared to $332 thousand for the third quarter of 2024.

For the fourth quarter of 2024, income tax expense was $26.7 million as compared to $24.6 million for the third quarter of 2024. The increase was driven by a higher effective tax rate and slightly higher pre-tax earnings. United’s effective tax rate was 22.0% and 20.6% for the fourth quarter of 2024 and third quarter of 2024, respectively. The higher effective tax rate was primarily due to the impact of provision to return adjustments in the fourth quarter of 2024.

 

2


United Bankshares, Inc. Announces…

January 24, 2025

Page Three

 

Fourth quarter of 2024 compared to the fourth quarter of 2023

Earnings for the fourth quarter of 2024 were $94.4 million, or $0.69 per diluted share, as compared to earnings of $79.4 million, or $0.59 per diluted share, for the fourth quarter of 2023.

Net interest income for the fourth quarter of 2024 was $232.6 million, an increase of $2.9 million, or 1%, from the fourth quarter of 2023. Tax-equivalent net interest income for the fourth quarter of 2024 increased $2.8 million, or 1%, from the fourth quarter of 2023. The increase in net interest income and tax-equivalent net interest income was primarily due to an increase in average short-term investments, a decrease in average long-term borrowings, and loan growth. This increase in net interest income and tax-equivalent net interest income was partially offset by a lower yield on average short-term investments, an increase in average interest-bearing deposits, and a decrease in average investment securities. Average earning assets for the fourth quarter of 2024 increased $812.0 million, or 3%, from the fourth quarter of 2023 due to a $987.8 million increase in average short-term investments and a $418.0 million increase in average net loans and loans held for sale partially offset by a $593.7 million decrease in average investment securities. Average long-term borrowings decreased $854.1 million, or 61%, from the fourth quarter of 2023. The yield on average short-term investments decreased 78 basis points from the fourth quarter of 2023. Average interest-bearing deposits increased $1.5 billion, or 9%, from the fourth quarter of 2023. The net interest margin for the fourth quarter of 2024 and 2023 was 3.49% and 3.55%, respectively.

The provision for credit losses was $6.7 million for the fourth quarter of 2024 as compared to $6.9 million for the fourth quarter of 2023.

Noninterest income for the fourth quarter of 2024 was $29.3 million, which was a decrease of $4.4 million, or 13%, from the fourth quarter of 2023. This decrease in noninterest income was driven by decreases in other noninterest income of $3.3 million and income from mortgage banking activities of $2.4 million partially offset by an increase in income from bank-owned life insurance (“BOLI”) of $1.4 million. Other noninterest income for the fourth quarter of 2023 included a $2.7 million gain from the payoff of a fixed rate commercial loan that had an associated interest rate swap derivative. The decrease in income from mortgage banking activities was mainly due to lower mortgage loan origination and sale volume. The increase in BOLI income was primarily due to the impact of higher market values of underlying investments and higher amounts of death benefits recognized in the fourth quarter of 2024.

Noninterest expense for the fourth quarter of 2024 decreased $18.1 million, or 12%, from the fourth quarter of 2023. The decrease in noninterest expense was driven by decreases in FDIC insurance expense of $12.7 million, the expense for the reserve for unfunded loan commitments of $4.0 million, and other noninterest expense of $4.0 million partially offset by increases in employee benefits of $3.9 million. FDIC insurance expense for the fourth quarter of 2023 included $12.0 million for the FDIC special assessment. The decrease in the expense for the reserve for unfunded loan commitments was mainly due to a decrease in loan commitments. The decrease in other noninterest expense was primarily driven by a decrease in certain general operating expenses and an impairment recognized during the fourth quarter of 2023 of trade name intangibles partially offset by merger-related expenses recognized during the fourth quarter of 2024. The increase in employee benefits was driven by higher health insurance costs and higher postretirement benefit costs.

 

3


United Bankshares, Inc. Announces…

January 24, 2025

Page Four

 

For the fourth quarter of 2024, income tax expense was $26.7 million as compared to $24.8 million for the fourth quarter of 2023. The increase was driven by higher pre-tax earnings partially offset by a lower effective tax rate. United’s effective tax rate was 22.0% and 23.8% for the fourth quarter of 2024 and fourth quarter of 2023, respectively. The effective tax rates for the fourth quarter of 2024 and 2023 reflect the impact of provision to return adjustments during each period.

Year of 2024 compared to the year of 2023

Earnings for the year of 2024 were $373.0 million, or $2.75 per diluted share, as compared to earnings of $366.3 million, or $2.71 per diluted share, for the year of 2023.

Net interest income for the year of 2024 decreased $8.9 million, or 1%, from the year of 2023. Tax-equivalent net interest income for the year of 2024 decreased $9.5 million, or 1%, from the year of 2023. The decrease in net interest income and tax-equivalent net interest income was primarily due to a higher average rate paid on deposits, an increase in average interest-bearing deposits, a decrease in average investment securities, and a decrease in acquired loan accretion income. These decreases were partially offset by a higher yield on average net loans and loans held for sale, loan growth, a decrease in average long-term borrowings, and an increase in average short-term investments. The yield on average interest-bearing deposits increased 66 basis points from the year of 2023. Average interest-bearing deposits increased $1.4 billion from the year of 2023. Average investment securities decreased $790.7 million from the year of 2023. Acquired loan accretion income for the year of 2024 of $9.3 million was a decrease of $2.3 million from the year of 2023. The yield on average earning assets increased 33 basis points from the year of 2023 to 5.74% driven by an increase in the yield on average net loans and loans held for sale of 28 basis points. Average net loans and loans held for sale increased $683.7 million from the year of 2023. Average long-term borrowings decreased $906.1 million from the year of 2023. Average short-term investments increased $353.8 million from the year of 2023. The net interest margin for the year of 2024 and 2023 was 3.49% and 3.56%, respectively.

The provision for credit losses was $25.2 million for the year of 2024 as compared to $31.2 million for the year of 2023.

Noninterest income for the year of 2024 was $123.7 million, which was a decrease of $11.6 million, or 9%, from the year of 2023. Income from mortgage banking activities decreased $10.5 million from the year of 2023 mainly due to lower mortgage loan origination and sale volume. Mortgage loan servicing income for the year of 2024 of $9.0 million included a $7.1 million gain on the sale of MSRs while mortgage loan servicing income for the year of 2023 of $13.7 million included $8.3 million in gains on sales of MSRs with the remainder of the decrease due to lower serviced loan balances. Other noninterest income decreased $3.3 million from the year of 2023 primarily due to the aforementioned $2.7 million gain from the payoff of a fixed rate commercial loan that had an associated interest rate swap derivative in the fourth quarter of 2023. Fees from brokerage services increased $3.4 million from the year of 2023 primarily due to higher volume. BOLI income increased $2.9 million from the year of 2023 mainly due to higher market values of underlying investments and higher amounts of death benefits recognized during the year of 2024. Net losses on investment securities of $7.7 million for the year of 2024 included $16.0 million in losses on sales of AFS investment securities partially offset by a $6.9 million gain on the VISA share exchange and $1.7 million net unrealized fair value gains on equity securities. Net losses on investment securities of $7.6 million for the year of 2023 were driven by a $7.2 million loss on sale of AFS investment securities during the second quarter of 2023.

 

4


United Bankshares, Inc. Announces…

January 24, 2025

Page Five

 

Noninterest expense for the year of 2024 was $545.0 million, a decrease of $15.2 million, or 3%, from the year of 2023 driven by decreases in FDIC insurance expense of $10.6 million, the expense for the reserve for unfunded loan commitments of $8.3 million, mortgage loan servicing expense of $3.2 million, and amortization of intangibles of $1.5 million. These decreases in noninterest expense were partially offset by increases in employee benefits of $5.3 million and employee compensation of $3.8 million. The decrease in FDIC insurance expense was driven by $12.0 million in expense recognized for the FDIC special assessment in 2023 as compared to $1.5 million in 2024. The decrease in the expense for the reserve for unfunded loan commitments was driven by decreases in loan commitments. The decrease in mortgage loan servicing expense was driven by the aforementioned sales of MSRs in 2023 and 2024. The decrease in the amortization of intangibles was due to lower core deposit intangible balances. The increase in employee benefits was primarily due to higher postretirement benefit costs. The increase in employee compensation was driven by higher employee incentives and base salaries, as well as employee severance associated with the previously announced mortgage delivery channel consolidation partially offset by lower employee commissions and incentives related to mortgage banking production.

For the year of 2024, income tax expense was $91.6 million as compared to $97.5 million for the year of 2023. The decrease was primarily due to the impact of discrete tax benefits recognized in the second quarter of 2024 and the impact of higher provision to return adjustments recognized in the fourth quarter of 2023 as compared to the fourth quarter of 2024. United’s effective tax rate was 19.7% for the year of 2024 and 21.0% for the year of 2023.

Credit Quality

United’s asset quality continues to be sound. At December 31, 2024, non-performing loans (“NPLs”) were $73.4 million, or 0.34% of loans & leases, net of unearned income. Total non-performing assets (“NPAs”) were $73.7 million, including other real estate owned (“OREO”) of $327 thousand, or 0.25% of total assets at December 31, 2024. At September 30, 2024, NPLs were $65.2 million, or 0.30% of loans & leases, net of unearned income. Total NPAs were $65.4 million, including OREO of $169 thousand, or 0.22% of total assets at September 30, 2024. At December 31, 2023, NPLs were $45.5 million, or 0.21% of loans & leases, net of unearned income. Total NPAs were $48.1 million, including OREO of $2.6 million, or 0.16% of total assets at December 31, 2023.

As of December 31, 2024, the allowance for loan & lease losses was $271.8 million, or 1.25% of loans & leases, net of unearned income. At September 30, 2024, the allowance for loan & lease losses was $270.8 million, or 1.25% of loans & leases, net of unearned income. At December 31, 2023, the allowance for loan & lease losses was $259.2 million, or 1.21% of loans & leases, net of unearned income.

 

5


United Bankshares, Inc. Announces…

January 24, 2025

Page Six

 

Net charge-offs were $5.6 million, or 0.10% on an annualized basis as a percentage of average loans & leases, net of unearned income for the fourth quarter of 2024. Net charge-offs were $3.6 million, or 0.07% on an annualized basis as a percentage of average loans & leases, net of unearned income for the third quarter of 2024. Net charge-offs were $2.5 million, or 0.05% on an annualized basis as a percentage of average loans & leases, net of unearned income for the fourth quarter of 2023. Net charge-offs were $12.5 million for the year of 2024 compared to $6.7 million for the year of 2023. Net charge-offs as a percentage of average loans & leases, net of unearned income were 0.06% and 0.03% for the years of 2024 and 2023, respectively.

Capital

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 16.5% at December 31, 2024, while estimated Common Equity Tier 1 capital, Tier 1 capital, and leverage ratios are 14.2%, 14.2%, and 11.7%, respectively. The December 31, 2024 ratios reflect United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0%, and a leverage ratio of 5.0%. United did not repurchase any shares of its common stock during 2024 or 2023.

About United Bankshares, Inc.

As of December 31, 2024, United had consolidated assets of approximately $30 billion and is the 41st largest banking company in the U.S. based on market capitalization. United is the parent company of United Bank, which comprises more than 225 offices located throughout Washington, D.C., Virginia, West Virginia, Maryland, North Carolina, South Carolina, Ohio, Pennsylvania, and Georgia. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

6


United Bankshares, Inc. Announces…

January 24, 2025

Page Seven

 

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its December 31, 2024 consolidated financial statements on Form 10-K. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of December 31, 2024 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, average tangible equity, return on average tangible equity, and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered the most conservative valuation of the company. Tangible equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: uncertainty in U.S. fiscal and monetary policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in global capital and credit markets, interest rate, securities market and monetary supply fluctuations; increasing rates of inflation and slower growth rates; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those involving the Federal Reserve, FDIC, and CFPB; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; risks relating to the merger with Piedmont, including the successful integration of operations of Piedmont; competition; changes in legislation or regulatory requirements; and the impact of natural disasters, extreme weather events, military conflict (including the Russia/Ukraine conflict, the conflict in Israel and surrounding areas, the possible expansion of such conflicts and potential geopolitical consequences), terrorism or other geopolitical events. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.

 

7


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  

EARNINGS SUMMARY:

   December
2024
    December
2023
    September
2024
    December
2024
    December
2023
 

Interest income

   $ 376,034     $ 369,175     $ 382,723     $ 1,502,121     $ 1,401,320  

Interest expense

     143,426       139,485       152,467       591,053       481,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     232,608       229,690       230,256       911,068       919,924  

Provision for credit losses

     6,691       6,875       6,943       25,153       31,153  

Noninterest income

     29,318       33,675       31,942       123,695       135,258  

Noninterest expense

     134,176       152,287       135,339       545,031       560,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     121,059       104,203       119,916       464,579       463,805  

Income taxes

     26,651       24,813       24,649       91,583       97,492  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 94,408     $ 79,390     $ 95,267     $ 372,996     $ 366,313  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

          

Net income:

          

Basic

   $ 0.70     $ 0.59     $ 0.70     $ 2.76     $ 2.72  

Diluted

     0.69       0.59       0.70       2.75       2.71  

Cash dividends

   $ 0.37     $ 0.37       0.37       1.48       1.45  

Book value

         36.74       36.89       35.36  

Closing market price

       $ 37.10     $ 37.55     $ 37.55  

Common shares outstanding:

          

Actual at period end, net of treasury shares

         135,220,770       135,346,628       134,949,063  

Weighted average-basic

     135,235,641       134,691,360       135,158,476       134,947,592       134,505,058  

Weighted average-diluted

     135,732,069       134,984,970       135,504,911       135,225,417       134,753,820  

FINANCIAL RATIOS:

          

Return on average assets

     1.25     1.08     1.28     1.26     1.25

Return on average shareholders’ equity

     7.48     6.70     7.72     7.61     7.87

Return on average tangible equity (non-GAAP)(1)

     12.03     11.27     12.59     12.43     13.33

Average equity to average assets

     16.72     16.11     16.64     16.57     15.89

Net interest margin

     3.49     3.55     3.52     3.49     3.56

PERIOD END BALANCES:

         December 31
2024
    December 31
2023
    September 30
2024
    June 30
2024
 

Assets

     $ 30,023,545     $ 29,926,482     $ 29,863,262     $ 29,957,418  

Earning assets

       26,650,661       26,623,652       26,461,342       26,572,087  

Loans & leases, net of unearned income

       21,673,493       21,359,084       21,621,968       21,598,727  

Loans held for sale

       44,360       56,261       46,493       66,475  

Investment securities

       3,259,296       4,125,754       3,538,415       3,650,582  

Total deposits

       23,961,859       22,819,319       23,828,345       23,066,440  

Shareholders’ equity

       4,993,223       4,771,240       4,967,820       4,856,633  

Note: (1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.

 

8


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Statements of Income

   Three Months Ended     Year Ended  
     December     December     September     June     December     December  
     2024     2023     2024     2024     2024     2023  

Interest & Loan Fees Income (GAAP)

   $ 376,034     $ 369,175     $ 382,723     $ 374,184     $ 1,502,121     $ 1,401,320  

Tax equivalent adjustment

     795       866       828       867       3,362       4,014  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     376,829       370,041       383,551       375,051       1,505,483       1,405,334  

Interest Expense

     143,426       139,485       152,467       148,469       591,053       481,396  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     233,403       230,556       231,084       226,582       914,430       923,938  

Provision for Credit Losses

     6,691       6,875       6,943       5,779       25,153       31,153  

Noninterest Income:

            

Fees from trust services

     5,156       4,508       4,904       4,744       19,450       18,318  

Fees from brokerage services

     4,978       4,360       5,073       4,959       20,277       16,911  

Fees from deposit services

     9,473       9,107       9,413       9,326       37,183       37,076  

Bankcard fees and merchant discounts

     2,056       1,923       1,775       1,355       7,059       7,013  

Other charges, commissions, and fees

     868       924       890       869       3,485       3,861  

Income from bank-owned life insurance

     3,226       1,855       3,032       2,549       11,225       8,330  

Income from mortgage banking activities

     2,314       4,746       4,544       3,901       16,057       26,593  

Mortgage loan servicing income

     —        783       7,385       783       8,957       13,746  

Net (losses) gains on investment securities

     (688     276       (6,715     (218     (7,720     (7,646

Other noninterest income

     1,935       5,193       1,641       1,955       7,722       11,056  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     29,318       33,675       31,942       30,223       123,695       135,258  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expense:

            

Employee compensation

     58,343       57,829       58,481       58,501       234,618       230,809  

Employee benefits

     13,719       9,771       13,084       12,147       53,621       48,368  

Net occupancy

     11,070       11,690       11,271       11,400       46,084       46,426  

Data processing

     7,437       7,261       7,456       7,290       29,646       29,395  

Amortization of intangibles

     910       1,279       909       910       3,639       5,116  

OREO expense

     45       188       104       268       576       1,355  

Net losses (gains) on the sale of OREO properties

     10       (126     (34     32       (75     (60

Equipment expense

     7,474       7,539       7,811       7,548       29,686       29,731  

FDIC insurance expense

     3,884       16,621       4,338       5,058       19,735       30,376  

Mortgage loan servicing expense and impairment

     —        962       403       1,011       2,429       5,596  

Expense for the reserve for unfunded loan commitments

     (3,062     940       (2,766     (2,177     (9,795     (1,483

Other noninterest expense

     34,346       38,333       34,282       32,786       134,867       134,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     134,176       152,287       135,339       134,774       545,031       560,224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     121,854       105,069       120,744       116,252       467,941       467,819  

Tax equivalent adjustment

     795       866       828       867       3,362       4,014  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     121,059       104,203       119,916       115,385       464,579       463,805  

Taxes

     26,651       24,813       24,649       18,878       91,583       97,492  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 94,408     $ 79,390     $ 95,267     $ 96,507     $ 372,996     $ 366,313  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     22.01     23.81     20.56     16.36     19.71     21.02

 

9


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Balance Sheets

                              
     December 2024     December 2023     December 31     December 31     September 30  
     Q-T-D Average     Q-T-D Average     2024     2023     2024  

Cash & Cash Equivalents

   $ 2,036,079     $ 1,073,118     $ 2,292,244     $ 1,598,943     $ 1,908,832  

Securities Available for Sale

     3,245,428       3,710,447       2,959,719       3,786,377       3,239,501  

Less: Allowance for credit losses

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     3,245,428       3,710,447       2,959,719       3,786,377       3,239,501  

Securities Held to Maturity

     1,020       1,020       1,020       1,020       1,020  

Less: Allowance for credit losses

     (19     (18     (18     (17     (19
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,001       1,002       1,002       1,003       1,001  

Equity Securities

     9,012       8,598       21,058       8,945       9,082  

Other Investment Securities

     288,453       311,922       277,517       329,429       288,831  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     3,543,894       4,031,969       3,259,296       4,125,754       3,538,415  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     5,579,973       5,105,087       5,551,540       5,724,697       5,447,247  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     45,143       53,499       44,360       56,261       46,493  

Commercial Loans & Leases

     16,093,104       15,510,282       16,152,453       15,535,204       16,015,679  

Mortgage Loans

     4,709,802       4,576,046       4,702,720       4,728,374       4,722,997  

Consumer Loans

     873,961       1,156,339       825,325       1,109,607       892,377  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     21,676,867       21,242,667       21,680,498       21,373,185       21,631,053  

Unearned income

     (8,862     (16,722     (7,005     (14,101     (9,085
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     21,668,005       21,225,945       21,673,493       21,359,084       21,621,968  

Allowance for Loan & Lease Losses

     (270,751     (255,032     (271,844     (259,237     (270,767
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     21,397,254       20,970,913       21,401,649       21,099,847       21,351,201  

Mortgage Servicing Rights

     —        4,573       —        4,554       —   

Goodwill

     1,888,889       1,888,889       1,888,889       1,888,889       1,888,889  

Other Intangibles

     9,446       14,569       8,866       12,505       9,776  

Operating Lease Right-of-Use Asset

     82,505       80,622       81,742       86,986       82,114  

Other Real Estate Owned

     190       2,885       327       2,615       169  

Bank-Owned Life Insurance

     495,839       484,987       497,181       486,895       495,784  

Other Assets

     513,487       558,122       548,991       563,233       541,589  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 30,012,726     $ 29,164,146     $ 30,023,545     $ 29,926,482     $ 29,863,262  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 26,687,835     $ 25,875,812     $ 26,650,661     $ 26,623,652     $ 26,461,342  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 17,871,685     $ 16,414,152     $ 17,826,446     $ 16,670,239     $ 17,790,247  

Noninterest-bearing Deposits

     6,099,264       6,175,309       6,135,413       6,149,080       6,038,098  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     23,970,949       22,589,461       23,961,859       22,819,319       23,828,345  

Short-term Borrowings

     180,070       198,453       176,090       196,095       181,969  

Long-term Borrowings

     540,247       1,394,361       540,420       1,789,103       540,091  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     720,317       1,592,814       716,510       1,985,198       722,060  

Operating Lease Liability

     87,935       85,063       86,771       92,885       88,464  

Other Liabilities

     214,456       199,128       265,182       257,840       256,573  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     24,993,657       24,466,466       25,030,322       25,155,242       24,895,442  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —        —        —        —        —   

Common Equity

     5,019,069       4,697,680       4,993,223       4,771,240       4,967,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     5,019,069       4,697,680       4,993,223       4,771,240       4,967,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 30,012,726     $ 29,164,146     $ 30,023,545     $ 29,926,482     $ 29,863,262  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 18,592,002     $ 18,006,966     $ 18,542,956     $ 18,655,437     $ 18,512,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  
     December     December     September     June     December     December  

Quarterly/Year-to-Date Share Data:

   2024     2023     2024     2024     2024     2023  

Earnings Per Share:

            

Basic

   $ 0.70     $ 0.59     $ 0.70     $ 0.71     $ 2.76     $ 2.72  

Diluted

   $ 0.69     $ 0.59     $ 0.70     $ 0.71     $ 2.75     $ 2.71  

Common Dividend Declared Per Share

   $ 0.37     $ 0.37     $ 0.37     $ 0.37     $ 1.48     $ 1.45  

High Common Stock Price

   $ 44.43     $ 38.74     $ 39.93     $ 36.08     $ 44.43     $ 42.45  

Low Common Stock Price

   $ 35.31     $ 25.35     $ 31.47     $ 30.68     $ 30.68     $ 25.35  

Average Shares Outstanding (Net of Treasury Stock):

            

Basic

     135,235,641       134,691,360       135,158,476       135,137,901       134,947,592       134,505,058  

Diluted

     135,732,069       134,984,970       135,504,911       135,314,785       135,225,417       134,753,820  

Common Dividends

   $ 50,259     $ 50,066     $ 50,213     $ 50,204     $ 200,889     $ 196,120  

Dividend Payout Ratio

     53.24     63.06     52.71     52.02     53.86     53.54
     December 31     December 31     September 30     June 30  

EOP Share Data:

   2024     2023     2024     2024  

Book Value Per Share

   $ 36.89     $ 35.36     $ 36.74     $ 35.92  

Tangible Book Value Per Share (non-GAAP) (1)

   $ 22.87     $ 21.27     $ 22.70     $ 21.87  

52-week High Common Stock Price

   $ 44.43     $ 42.45     $ 39.93     $ 38.74  

Date

     11/25/24       2/3/23       7/31/24       12/14/23  

52-week Low Common Stock Price

   $ 30.68     $ 25.35     $ 25.35     $ 25.35  

Date

     06/11/24       10/24/23       10/24/23       10/24/23  
EOP Shares Outstanding (Net of Treasury Stock):      135,346,628       134,949,063       135,220,770       135,195,704  
Memorandum Items:         

Employees (full-time equivalent)

     2,591       2,736       2,651       2,644  
Note:         

(1) Tangible Book Value Per Share:

        

Total Shareholders’ Equity (GAAP)

   $ 4,993,223     $ 4,771,240     $ 4,967,820     $ 4,856,633  

Less: Total Intangibles

     (1,897,755     (1,901,394     (1,898,665     (1,899,574
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

   $ 3,095,468     $ 2,869,846     $ 3,069,155     $ 2,957,059  

÷ EOP Shares Outstanding (Net of Treasury Stock)

     135,346,628       134,949,063       135,220,770       135,195,704  
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Book Value Per Share (non-GAAP)

   $ 22.87     $ 21.27     $ 22.70     $ 21.87  

 

11


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended
December 2024
    Three Months Ended
December 2023
    Three Months Ended
September 2024
 

Selected Average Balances and Yields:

   Average            Average     Average            Average     Average            Average  
     Balance     Interest(1)      Rate(1)     Balance     Interest(1)      Rate(1)     Balance     Interest(1)      Rate(1)  

ASSETS:

                     

Earning Assets:

                     

Federal funds sold and securities purchased under agreements to resell and other short-term investments

   $ 1,807,207     $ 21,876        4.82   $ 819,431     $ 11,570        5.60   $ 1,387,462     $ 19,241        5.52

Investment securities:

                     

Taxable

     3,242,979       29,244        3.61     3,836,498       35,710        3.72     3,218,258       30,797        3.83

Tax-exempt

     195,252       1,374        2.81     195,471       1,471        3.01     205,080       1,461        2.85
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     3,438,231       30,618        3.56     4,031,969       37,181        3.69     3,423,338       32,258        3.77

Loans and loans held for sale, net of unearned income (2)

     21,713,148       324,335        5.95     21,279,444       321,290        6.00     21,588,333       332,052        6.12

Allowance for loan losses

     (270,751          (255,032          (267,457     
  

 

 

        

 

 

        

 

 

      

Net loans and loans held for sale

     21,442,397          6.02     21,024,412          6.07     21,320,876          6.20
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     26,687,835     $ 376,829        5.62     25,875,812     $ 370,041        5.68     26,131,676     $ 383,551        5.85
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,324,891            3,288,334            3,371,648       
  

 

 

        

 

 

        

 

 

      

TOTAL ASSETS

   $ 30,012,726          $ 29,164,146          $ 29,503,324       
  

 

 

        

 

 

        

 

 

      

LIABILITIES:

                     

Interest-Bearing Liabilities:

                     

Interest-bearing deposits

   $ 17,871,685     $ 135,690        3.02   $ 16,414,152     $ 122,132        2.95   $ 17,399,368     $ 143,313        3.28

Short-term borrowings

     180,070       1,630        3.60     198,453       1,998        3.99     191,954       2,048        4.24

Long-term borrowings

     540,247       6,106        4.50     1,394,361       15,355        4.37     748,608       7,106        3.78
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     18,592,002       143,426        3.07     18,006,966       139,485        3.07     18,339,930       152,467        3.31
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     6,099,264            6,175,309            5,957,184       

Accrued expenses and other liabilities

     302,391            284,191            297,344       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES

     24,993,657            24,466,466            24,594,458       

SHAREHOLDERS’ EQUITY

     5,019,069            4,697,680            4,908,866       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 30,012,726          $ 29,164,146          $ 29,503,324       
  

 

 

        

 

 

        

 

 

      

NET INTEREST INCOME

     $ 233,403          $ 230,556          $ 231,084     
    

 

 

        

 

 

        

 

 

    

INTEREST RATE SPREAD

          2.55          2.61          2.54

NET INTEREST MARGIN

          3.49          3.55          3.52

Notes:

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

12


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Year Ended
December 2024
    Year Ended
December 2023
 

Selected Average Balances and Yields:

   Average            Average     Average            Average  
     Balance     Interest(1)      Rate(1)     Balance     Interest(1)      Rate(1)  
ASSETS:               

Earning Assets:

              

Federal funds sold and securities purchased under agreements to resell and other short-terminvestments

   $ 1,253,832     $ 66,207        5.28   $ 900,077     $ 47,069        5.23

Investment securities:

              

Taxable

     3,424,113       128,731        3.76     4,125,467       144,420        3.50

Tax-exempt

     205,427       5,796        2.82     294,802       8,411        2.85
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     3,629,540       134,527        3.71     4,420,269       152,831        3.46

Loans and loans held for sale, net of unearned income (2)

     21,612,707       1,304,749        6.04     20,909,248       1,205,434        5.77

Allowance for loan losses

     (265,171          (245,386     
  

 

 

        

 

 

      

Net loans and loans held for sale

     21,347,536          6.11     20,663,862          5.83
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     26,230,908     $ 1,505,483        5.74     25,984,208     $ 1,405,334        5.41
    

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,349,451            3,311,450       
  

 

 

        

 

 

      

TOTAL ASSETS

   $ 29,580,359          $ 29,295,658       
  

 

 

        

 

 

      

LIABILITIES:

              

Interest-Bearing Liabilities:

              

Interest-bearing deposits

   $ 17,171,286     $ 539,805        3.14   $ 15,782,761     $ 391,094        2.48

Short-term borrowings

     195,406       7,966        4.08     182,936       6,449        3.53

Long-term borrowings

     1,017,823       43,282        4.25     1,923,924       83,853        4.36
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     18,384,515       591,053        3.21     17,889,621       481,396        2.69
    

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     5,994,009            6,475,051       

Accrued expenses and other liabilities

     300,766            276,883       
  

 

 

        

 

 

      

TOTAL LIABILITIES

     24,679,290            24,641,555       

SHAREHOLDERS’ EQUITY

     4,901,069            4,654,103       
  

 

 

        

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 29,580,359          $ 29,295,658       
  

 

 

        

 

 

      

NET INTEREST INCOME

     $ 914,430          $ 923,938     
    

 

 

        

 

 

    

INTEREST RATE SPREAD

          2.53          2.72

NET INTEREST MARGIN

          3.49          3.56

Notes:

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

13


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  
     December     December     September     June     December     December  

Selected Financial Ratios:

   2024     2023     2024     2024     2024     2023  

Return on Average Assets

     1.25     1.08     1.28     1.32     1.26     1.25

Return on Average Shareholders’ Equity

     7.48     6.70     7.72     7.99     7.61     7.87

Return on Average Tangible Equity (non-GAAP) (1)

     12.03     11.27     12.59     13.12     12.43     13.33

Efficiency Ratio

     51.23     57.82     51.62     52.66     52.67     53.09

Price / Earnings Ratio

     13.53 x       16.00 x       13.22 x       11.40 x       13.64 x       13.85 x  
Note:             

(1) Return on Average Tangible Equity:

            

(a) Net Income (GAAP)

   $ 94,408     $ 79,390     $ 95,267     $ 96,507     $ 372,996     $ 366,313  

(b) Number of Days

     92       92       92       91       366       365  

Average Total Shareholders’ Equity (GAAP)

   $ 5,019,069     $ 4,697,680     $ 4,908,866     $ 4,857,893     $ 4,901,069     $ 4,654,103  

Less: Average Total Intangibles

     (1,898,335     (1,903,458     (1,899,261     (1,900,164     (1,899,704     (1,905,390
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(c) Average Tangible Equity (non-GAAP)

   $ 3,120,734     $ 2,794,222     $ 3,009,605     $ 2,957,729     $ 3,001,365     $ 2,748,713  

Return on Average Tangible Equity (non-GAAP) [(a) / (b)] x 366 or 365 / (c)

     12.03     11.27     12.59     13.12     12.43     13.33

Selected Financial Ratios:

               December 31
2024
    December 31
2023
    September 30
2024
    June 30
2024
 

Loans & Leases, net of unearned income / Deposit Ratio

         90.45     93.60     90.74     93.64

Allowance for Loan & Lease Losses/ Loans & Leases, net of unearned income

         1.25     1.21     1.25     1.24

Allowance for Credit Losses (2)/ Loans & Leases, net of unearned income

         1.42     1.42     1.43     1.43

Nonaccrual Loans / Loans & Leases, net of unearned income

         0.26     0.14     0.24     0.25

90-Day Past Due Loans/ Loans & Leases, net of unearned income

         0.08     0.07     0.06     0.06

Non-performing Loans/ Loans & Leases, net of unearned income

         0.34     0.21     0.30     0.30

Non-performing Assets/ Total Assets

         0.25     0.16     0.22     0.23

Primary Capital Ratio

         17.47     16.79     17.49     17.06

Shareholders’ Equity Ratio

         16.63     15.94     16.64     16.21

Price / Book Ratio

         1.02 x       1.06 x       1.01 x       0.90 x  

Note:

 

(2)

Includes allowances for loan losses and lending-related commitments.

 

14


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  
     December 31     December 31     September 30     June 30     December 31     December 31  

Mortgage Banking Data: (1)

   2024     2023     2024     2024     2024     2023  

Loans originated

   $ 132,381     $ 225,319     $ 151,333     $ 185,322     $ 645,942     $ 860,901  

Loans sold

     134,514       228,672       171,315       163,273       657,843       861,519  
                 December 31     December 31     September 30     June 30  

Mortgage Loan Servicing Data: (2)

               2024     2023     2024     2024  

Balance of loans serviced

       $ —      $ 1,202,448     $ —      $ 1,138,443  

Number of loans serviced

         —        12,419       —        11,853  
                 December 31     December 31     September 30     June 30  

Asset Quality Data:

               2024     2023     2024     2024  

EOP Non-Accrual Loans

       $ 56,460     $ 30,919     $ 52,446     $ 52,929  

EOP 90-Day Past Due Loans

         16,940       14,579       12,794       12,402  
      

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

       $ 73,400     $ 45,498     $ 65,240     $ 65,331  

EOP Other Real Estate Owned

         327       2,615       169       2,156  
      

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

       $ 73,727     $ 48,113     $ 65,409     $ 67,487  
      

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Year Ended  
     December 31     December 31     September 30     June 30     December 31     December 31  

Allowance for Loan & Lease Losses:

   2024     2023     2024     2024     2024     2023  

Beginning Balance

   $ 270,767     $ 254,886     $ 267,423     $ 262,905     $ 259,237     $ 234,746  

Gross Charge-offs

     (6,509     (3,258     (4,903     (2,542     (17,530     (11,304

Recoveries

     894       733       1,304       1,281       4,985       4,641  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (5,615     (2,525     (3,599     (1,261     (12,545     (6,663

Provision for Loan & Lease Losses

     6,692       6,876       6,943       5,779       25,152       31,154  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 271,844     $ 259,237     $ 270,767     $ 267,423     $ 271,844     $ 259,237  

Reserve for lending-related commitments

     34,911       44,706       37,973       40,739       34,911       44,706  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (3)

   $ 306,755     $ 303,943     $ 308,740     $ 308,162     $ 306,755     $ 303,943  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1)

During the first quarter of 2024, United completed its previously announced consolidation of its mortgage delivery channels. Based on an evaluation performed in accordance with ASC 280, Segment Reporting, beginning with the periods as of March 31, 2024, United operates one reportable business segment. Mortgage banking data above is presented on a consolidated basis for all current and prior periods.

(2)

As previously disclosed, United sold its remaining mortgage servicing rights during the third quarter of 2024.

(3)

Includes allowances for loan losses and lending-related commitments.

 

15

Slide 1

Fourth Quarter & Fiscal Year 2024 Earnings Review United Bankshares, Inc. (UBSI) January 24, 2025 EXHIBIT 99.2


Slide 2

This presentation and statements made by United Bankshares, Inc. (“UBSI”) and its management contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are intended to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about (i) the benefits of the merger between Piedmont Bancorp, Inc. (“Piedmont”) and UBSI (the “Merger”), including future financial and operating results, cost savings enhancements to revenue and accretion to reported earnings that may be realized from the Merger; (ii) UBSI’s and Piedmont’s plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts; and (iii) other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “targets,” “projects,” “will,” or words of similar meaning generally intended to identify forward-looking statements. These forward-looking statements are based upon the current beliefs and expectations of the respective managements of UBSI and Piedmont and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the control of UBSI and Piedmont. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the anticipated results discussed in these forward-looking statements because of possible uncertainties.   The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) the businesses of UBSI and Piedmont may not be combined successfully, or such combination may take longer, be more difficult, time-consuming or costly to accomplish than expected; (2) the expected growth opportunities or cost savings from the Merger may not be fully realized or may take longer to realize than expected; (3) deposit attrition, operating costs, customer losses and business disruption following the Merger, including adverse effects on relationships with employees, may be greater than expected; (4) legislative or regulatory changes, including changes in accounting standards, may adversely affect the businesses in which UBSI and Piedmont are engaged; (5) the possibility of increased scrutiny by, and/or additional regulatory requirements of, governmental authorities as a result of the transaction or the size, scope and complexity of UBSI’s business operations following the Merger; (6) competitive pressures on product pricing and services; (7) success, impact, and timing of UBSI’s business strategies, including market acceptance of any new products or services; (8) disruption from the Merger making it more difficult to maintain relationships with employees, customers or other parties with whom UBSI and Piedmont have business relationships; (9) diversion of management time on Merger-related issues; (10) risks relating to the potential dilutive effect of the shares of UBSI common stock to be issued in the Merger; (11) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the transaction; (12) general competitive, economic, political and market conditions and other factors that may affect future results of UBSI and Piedmont, including changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; capital management activities; and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms; (13) uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Federal Reserve Board; (14) volatility and disruptions in global capital and credit markets; and (15) the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations. Additional factors, that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in UBSI’s reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available on the SEC’s Internet site (http://www.sec.gov). UBSI cautions that the foregoing list of factors is not exclusive. All subsequent written and oral forward-looking statements concerning the acquisition of Piedmont or other matters attributable to UBSI or Piedmont or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above. UBSI does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made. FORWARD LOOKING STATEMENTS


Slide 3

Achieved Net Income of $373.0 million and Diluted Earnings Per Share of $2.75 Generated Return on Average Assets of 1.26%, Return on Average Equity of 7.61%, and Return on Average Tangible Equity* of 12.43% Increased dividends to shareholders for the 51st consecutive year (current dividend yield of ~3.9% based upon recent prices) Piedmont Bancorp, Inc. merger – announced the signing of a definitive merger agreement and received shareholder approval and regulatory approvals during 2024. Closing occurred on January 10, 2025 Net Interest Margin (FTE) remained solid at 3.49% Achieved full-year period-end deposit growth of $1.1 billion. Excluding the decline in brokered deposits, full-year period-end deposits grew $1.4 billion Consistently ranked as one of the most trustworthy banks in America by Newsweek (#1 in 2023, #2 in 2022, #4 in 2024) Achieved the #1 deposit market share position in the state of West Virginia based on the FDIC’s annual Summary of Deposits for 2024 Asset quality remains sound and Non-Performing Assets remained low at 0.25% of Total Assets Strong expense control with an efficiency ratio of 52.67% Capital position remains robust and liquidity remains sound 2024 HIGHLIGHTS *Non-GAAP measure. Refer to appendix.


Slide 4

Continuation of UBSI’s proven M&A strategy | UBSI’s 34th acquisition Entrance into Greater Atlanta Area markets with robust economic growth opportunities Enhances UBSI’s position as one of the premier regional banking companies in the Southeast and Mid-Atlantic Piedmont Overview Advancing Strategy Transaction Details Headquarters: Peachtree Corners, GA Financial Data as of January 10, 2025: Total Assets: ~$2.4 billion Total Loans: ~$2.1 billion Total Deposits: ~$2.1 billion Total Shareholders’ Equity: ~$202 million Consistently well-run and highly profitable franchise with sound asset quality Key senior management and executives retained including Monty Watson, CEO, who became Regional President for United Bank Consideration Mix: 100% stock Fixed Exchange Ratio: 0.300x Shares Issued: 7.86 million UBSI Maintains “Well-Capitalized” regulatory capital ratios Systems Conversion: anticipated to occur in March 2025 PIEDMONT MERGER- COMPLETED JANUARY 10, 2025


Slide 5

Linked-Quarter (LQ) Net Income was $94.4 million in 4Q24 compared to $95.3 million in 3Q24, with diluted EPS of $0.69 in 4Q24 compared to $0.70 in 3Q24. Net Interest Income increased $2.4 million mainly due to a lower average rate paid on deposits and an increase in average earning assets that was largely funded by deposit growth, partially offset by a lower yield on average net loans and loans held for sale. Provision Expense was $6.7 million in 4Q24 compared to $6.9 million in 3Q24. Noninterest Income decreased $2.6 million compared to 3Q24 driven by decreases in mortgage loan servicing income of $7.4 million and income from mortgage banking activities of $2.2 million partially offset by lower net losses on investment securities of $6.0 million. During 3Q24, United sold its remaining mortgage servicing rights (“MSRs”) with an aggregate unpaid principal balance of $1.1 billion at a gain of $7.1 million and sold $196.7 million of AFS investment securities at a loss of $6.9 million. During 4Q24, $2.4 million of losses on sales of $170.9 million of AFS investment securities were partially offset by net unrealized fair value gains on equity securities of $1.7 million. Noninterest Expense decreased $1.2 million compared to 3Q24 driven by decreases in several categories of noninterest expense, none of which were significant. These decreases were partially offset by an increase of $0.9 million in merger-related expenses related to the Piedmont acquisition. The effective tax rate increased from 20.6% to 22.0% due to the impact of provision to return adjustments in 4Q24. EARNINGS SUMMARY


Slide 6

*Non-GAAP measure. Refer to appendix. Strong profitability and expense control FY 2020 was impacted by COVID-19, CECL ACL build, pre-tax merger-related expenses of $54.2 million, and breakage fees of $10.4 million on three FHLB advance payoffs, largely offset by strong mortgage banking income. FY 2021 was impacted by pre-tax merger-related expenses of $21.4 million, offset by CECL ACL releases. FY 2023 was impacted by a $12.0 million expense related to the FDIC’s special assessment levied on banking organizations to recover losses to the Deposit Insurance Fund and a $7.2 million loss on the sale of AFS investment securities, offset by a $8.1 million gain on sale of mortgage servicing rights. PERFORMANCE RATIOS


Slide 7

Reported Net Interest Margin decreased from 3.52% to 3.49% LQ. Linked-quarter Net Interest Income (FTE) increased $2.3 million mainly due to a lower average rate paid on deposits and an increase in average earning assets that was largely funded by deposit growth, partially offset by a lower yield on average net loans and loans held for sale. Approximately ~55% of the loan portfolio is fixed rate and ~45% is adjustable rate, while ~31% of the total portfolio is projected to reprice within the next 3 months. ~20% of the securities portfolio is floating rate. Securities balances of approximately ~$515 million with an average yield of ~4.0% are projected to roll off during FY 2025. During 4Q24, approximately ~$171 million of securities were sold at a loss of $2.4 million. HTM securities are immaterial at $1.0 million, or 0.0% of total securities. The duration of the AFS portfolio is 4.4 years. Time deposits have an average maturity of ~6 months. Approximately ~12% of total deposits have interest rates tied to a floating rate index. Scheduled purchase accounting loan accretion is estimated at $5.7 million for FY 2025 and $4.2 million for FY 2026 (not including the impact from the Piedmont acquisition). NET INTEREST INCOME AND MARGIN


Slide 8

Linked-Quarter loan balances increased $49 million primarily driven by Construction & Land Development and Residential Real Estate loans. YTD loan growth was led by the North Carolina & South Carolina markets, up 12.5% in 2024, and the Central Virginia markets, up 11.2% in 2024. Non Owner Occupied CRE to Total Risk Based Capital was ~269% at 4Q24. CRE portfolio remains diversified among underlying collateral types. Non Owner Occupied Office loans total ~$1.0 billion (~4% of total loans). The Top 40 Office loans make up ~68% of total Non Owner Occupied Office balances. The weighted average LTV based on current loan balances and appraised values at origination for the Top 40 was ~56% at 12/31/24. The weighted average LTV at origination for the Top 40 was ~63%. United has been disciplined in its approach to underwriting Office loans. The stringent underwriting process focuses on the underlying tenants, lease terms, sponsor support, location, property class, amenities, etc. Weighted average FICO of all consumer-related loan sectors is ~758. Total purchase accounting-related fair value discount on loans was $26 million as of 12/31/24. $ in millions LOAN SUMMARY (EXCLUDES LOANS HELD FOR SALE)


Slide 9

End of Period Balances (000s) 9/30/24 12/31/24 Non-Accrual Loans $52,446 $56,460 90-Day Past Due Loans $12,794 $16,940 Total Non-performing Loans $65,240 $73,400 Other Real Estate Owned $169 $327 Total Non-performing Assets $65,409 $73,727 Non-performing Loans / Loans 0.30% 0.34% Non-performing Assets / Total Assets 0.22% 0.25% Annualized Net Charge-offs / Average Loans 0.07% 0.10% Allowance for Loan & Lease Losses (ALLL) $270,767 $271,844 ALLL / Loans, net of unearned income 1.25% 1.25% Allowance for Credit Losses (ACL)* $308,740 $306,755 ACL / Loans, net of unearned income 1.43% 1.42% NPAs were $73.7 million at 12/31/24 compared to $65.4 million at 9/30/24 with the ratio of NPAs to Total Assets increasing from 0.22% to 0.25%. 30-89 Day Past Due loans were 0.39% of total loans at 12/31/24 compared to 0.44% at 9/30/24 and 0.39% at 12/31/23. ALLL increased $1.1 million LQ and remained at 1.25% of Total Loans. *ACL is comprised of ALLL and the reserve for lending-related commitments CREDIT QUALITY


Slide 10

Strong core deposit base with 26% of deposits in Non Interest Bearing accounts. LQ deposits increased $134 million driven by Non Interest Bearing, Time Deposits, and Interest Bearing Transaction accounts. Brokered deposits remained at 0.0% of total deposits as of 12/31/24. Enviable deposit franchise with an attractive mix of both high growth MSAs and stable, rural markets with a dominant market share position. $ in millions Source: S&P Global Market Intelligence *Excludes Piedmont branches DEPOSIT SUMMARY Top 10 Deposit Markets by MSA* (as of 6/30/24) MSA Total Deposits In Market ($000) Number of Branches Rank Washington, DC 10,071,646 58 7 Charleston, WV 1,589,675 5 2 Morgantown, WV 1,141,970 6 2 Richmond, VA 762,351 12 9 Parkersburg, WV 713,929 4 1 Hagerstown, MD 656,854 6 2 Myrtle Beach, SC 631,752 7 9 Charlotte, NC 585,589 7 17 Wheeling, WV 537,803 6 2 Charleston, SC 524,432 8 11


Slide 11

Deposit Account Details ($ in millions) End of Period Ratios / Values 12/31/24 % of Total Deposits Estimated Uninsured Deposits (less affiliate and collateralized deposits) $7,642 32% Estimated Insured/Collateralized Deposits $16,320 68% Total Deposits $23,962 100% *Does not include other sources of liquidity such as Fed Funds Lines, additional Reciprocal Deposit capacity, etc. Available Liquidity ($ in millions) 12/31/24 Cash & Cash Equivalents $2,292 Unpledged AFS Securities $921 Available FHLB Borrowing Capacity $4,244 Available FRB Discount Window Borrowing Capacity $4,826 Subtotal $12,283 Additional FHLB Capacity (with delivery of collateral) $3,901 Additional Brokered Deposit Capacity (based on internal policy) $4,792 Total Liquidity* $20,976 Liquidity remains strong with a granular deposit base and geographic diversification. Average deposit account size is ~$36 thousand with >650 thousand total deposit accounts. Estimated uninsured/uncollateralized deposits were 28% at 12/31/23 and 37% at 12/31/22. LIQUIDITY POSITION & ADDITIONAL DEPOSIT DETAIL


Slide 12

West Virginia #1 in the state with $6.3 billion in deposits. United ranks #1 or #2 in deposit market share within its top 5 largest markets in the state. United continues to build franchise value with an attractive mix of both high growth MSAs and stable, rural markets with a strong deposit base. Further growth opportunities exist to expand our presence in some of the most desirable banking markets in the nation. These dynamics uniquely position our franchise and contribute to making United one of the most valuable banking companies in the Southeast and Mid-Atlantic. Washington D.C. MSA #1 regional bank (#7 overall) with $10.1 billion in deposits. United has increased deposit market share in the D.C. MSA from #15 in 2013 to #7 in 2024, with total deposits increasing from $2.1 billion to $10.1 billion. Virginia- #7 in the state with $9.1 billion (including VA deposits within the D.C. MSA). North Carolina #17 in the state with $2.3 billion. Select MSAs: #17 in Charlotte #26 in Raleigh #9 in Wilmington #10 in Greenville #1 in Washington #8 in Rocky Mount #7 in Fayetteville South Carolina #11 in the state with $1.8 billion. Select MSAs: #11 in Charleston #9 in Myrtle Beach #13 in Greenville #15 in Columbia Source: S&P Global Market Intelligence; Deposit data as of 6/30/24; Includes Piedmont branches acquired 1/10/25 ATTRACTIVE DEPOSIT MARKET SHARE POSITION Georgia #20 in the state with $1.9 billion in deposits. #19 in the Atlanta MSA with $1.3 billion in deposits.


Slide 13

End of Period Ratios / Values 9/30/24 12/31/24** Common Equity Tier 1 Ratio 13.8% 14.2% Tier 1 Capital Ratio 13.8% 14.2% Total Risk Based Capital Ratio 16.2% 16.5% Leverage Ratio 11.7% 11.7% Total Equity to Total Assets 16.6% 16.6% *Tangible Equity to Tangible Assets (non-GAAP) 11.0% 11.0% Book Value Per Share $36.74 $36.89 *Tangible Book Value Per Share (non-GAAP) $22.70 $22.87 Capital ratios remain significantly above regulatory “Well Capitalized” levels and exceed all internal capital targets. United did not repurchase any common shares during 3Q24 or 4Q24. As of 12/31/24, there were 4,371,239 shares available to be repurchased under the approved plan. *Non-GAAP measure. Refer to appendix. **Regulatory ratios are estimates as of the earnings release date. CAPITAL RATIOS AND PER SHARE DATA


Slide 14

Select guidance is being provided for 2025. Our outlook may change if the expectations for these items vary from current expectations. Balance Sheet: Expect loan and deposit growth to be in the mid single digits for 2025 (not including balances acquired in the Piedmont merger). Loan pipelines continue to be relatively strong and increased compared to 3Q24. Expect investment portfolio balances to be relatively flat (market dependent). Net Interest Income: Net interest income (non-FTE) expected to be in the range of $1.02 billion to $1.05 billion (assumes one additional 25 bps rate cut in 2025). Net interest income estimate is inclusive of purchase accounting accretion (currently estimated at ~$20 million for the Piedmont acquisition). Provision Expense: Asset quality remains sound. Provision expense will be dependent on the future economic outlook, future credit trends within United’s portfolio, and loan growth. Expect credit environment to continue to normalize. Expect our credit performance to outperform the industry. Current planning assumption for provision expense is $33 million for FY 2025 (not including Day 2 CECL provision expense). Day 2 CECL provision is estimated at ~$27 million. Non Interest Income: Expect non interest income to be in the range of $125 million to $135 million for 2025. Mortgage banking revenue will be subject to industry trends. Non Interest Expense: Expect non interest expense to be in the range of $600 million to $620 million (not including merger related expenses). Merger-related expenses are estimated at approximately ~$15 million (recorded on United’s books). Effective Tax Rate: Estimated at approximately ~20.5%. Capital: Stock buyback will be market dependent. United’s capital position remains robust. 2025 OUTLOOK


Slide 15

Premier Mid-Atlantic and Southeast franchise with an attractive mix of high growth MSAs and smaller stable markets with a strong deposit base Consistently high-performing company with a culture of disciplined risk management and expense control 51 consecutive years of dividend increases evidences United’s strong profitability, solid asset quality, and sound capital management over a very long period of time Experienced management team with a proven track record of execution Committed to our mission of excellence in service to our employees, our customers, our shareholders and our communities Attractive valuation with a current Price-to-Earnings Ratio of ~13.7x (based upon median 2025 street consensus estimate of $2.80 per Bloomberg) INVESTMENT THESIS


Slide 16

Source: S&P Capital IQ Pro 227 Locations Expanded to 16 Locations 243 Locations PIEDMONT MERGER- EXPANDED FRANCHISE


Slide 17

Source: S&P Capital IQ Pro; City of Atlanta; Metro Atlanta Chamber; Georgia USA Companies Headquartered in Atlanta Demographics #6 Largest MSA by Population in the United States Ranks #1 in UBSI’s Pro Forma Footprint Home to 18 Fortune 500 Companies #1 US Housing Market with most growth potential in 2023 #1 Busiest Airport in the World #1 City to Start a Business Atlanta Market Overview Expansion into Southeast markets in Greater Atlanta Area positions UBSI for continued long-term growth Demographically attractive markets contain compelling mix of rural and urban economies Greater Atlanta Area poised for continued expansion with some of the highest projected growth in median household income and population over the next five years Entrance into Greater Atlanta Region ATLANTA: THE SOUTH’S BUSINESS HUB


Slide 18

GAAP Metrics Excl. Rate Marks + AOCI(1) Earnings Impact 7.6% 2025 EPS(2) Accretion 8.3% 2026 EPS Accretion 4.0% 2025 EPS(2) Accretion 4.7% 2026 EPS Accretion Tangible Book Value Impact (3.5)% TBV Dilution 2.8 Years TBV Earnback(3) (1.7)% TBV Dilution 2.5 Years TBV Earnback(3) Note: Projections based on assumptions at time of deal announcement (1) Removes the impact of purchase accounting interest rate marks including AOCI to illustrate the financial impact excluding timing related accounting adjustments // (2) Assumes fully phased-in cost savings // (3) The tangible book value earnback is calculated using the crossover method PIEDMONT MERGER- COMPELLING FINANCIAL IMPACT


Slide 19

(1) Estimated total pro forma assets at transaction close based on assumptions at time of deal announcement Source: S&P Capital IQ Pro; Company filings (1) DEMONSTRATED HISTORY OF SUCCESSFUL ACQUISITIONS


Slide 20

APPENDIX


Slide 21

RECONCILIATION OF NON-GAAP ITEMS (dollars in thousands) 2020 2021 2022 2023 2024 (1) Return on Average Tangible Equity Net Income (GAAP) $289,023 $367,738 $379,627 $366,313 $372,996 Average Total Shareholders' Equity (GAAP) $3,956,969 $4,430,688 $4,601,440 $4,654,103 $4,901,069 Less: Average Total Intangibles (1,716,738) (1,837,609) (1,910,377) (1,905,390) (1,899,704) Average Tangible Equity (non-GAAP) $2,240,231 $2,593,079 $2,691,063 $2,748,713 $3,001,365   Formula: Net Income/Average Tangible Equity   Return on Average Tangible Equity (non-GAAP) 12.90% 9.58% 14.18% 14.11% 13.33% 12.43%                  


Slide 22

(dollars in thousands)   9/30/2024 12/31/2024     (2) Tangible Equity to Tangible Assets     Total Assets (GAAP) $ 29,863,262 $ 30,023,545   Less: Total Intangibles (GAAP) (1,898,665) (1,897,755)     Tangible Assets (non-GAAP) $ 27,964,597 $ 28,125,790         Total Shareholders' Equity (GAAP)   $ 4,967,820 $ 4,993,223     Less: Total Intangibles (GAAP)   (1,898,665) (1,897,755)   Tangible Equity (non-GAAP)   $ 3,069,155 $ 3,095,468   Tangible Equity to Tangible Assets (non-GAAP)   11.0% 11.0%           (3) Tangible Book Value Per Share:   Total Shareholders' Equity (GAAP) $ 4,967,820 $ 4,993,223   Less: Total Intangibles (GAAP) (1,898,665) (1,897,755)   Tangible Equity (non-GAAP) $ 3,069,155 $ 3,095,468   ÷ EOP Shares Outstanding (Net of Treasury Stock) 135,220,770 135,346,628   Tangible Book Value Per Share (non-GAAP) $22.70 $22.87             RECONCILIATION OF NON-GAAP ITEMS (CONT.)

v3.24.4
Document and Entity Information
Jan. 24, 2025
Cover [Abstract]  
Entity Registrant Name UNITED BANKSHARES INC/WV
Amendment Flag false
Entity Central Index Key 0000729986
Document Type 8-K
Document Period End Date Jan. 24, 2025
Entity Incorporation State Country Code WV
Entity File Number 002-86947
Entity Tax Identification Number 55-0641179
Entity Address, Address Line One 300 United Center
Entity Address, Address Line Two 500 Virginia Street
Entity Address, Address Line Three East
Entity Address, City or Town Charleston
Entity Address, State or Province WV
Entity Address, Postal Zip Code 25301
City Area Code (304)
Local Phone Number 424-8800
Written Communications false
Entity Emerging Growth Company false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, par value $2.50 per share
Trading Symbol UBSI
Security Exchange Name NASDAQ

United Bankshares (NASDAQ:UBSI)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more United Bankshares Charts.
United Bankshares (NASDAQ:UBSI)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more United Bankshares Charts.