false
0001085243
0001085243
2024-08-12
2024-08-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): August 12, 2024
VIRTRA,
INC.
(Exact
name of Registrant as Specified in Its Charter)
Nevada |
|
001-38420 |
|
93-1207631 |
(State or Other Jurisdiction |
|
(Commission |
|
(IRS Employer |
of Incorporation) |
|
File Number) |
|
Identification No.) |
295 E. Corporate
Place |
|
|
Chandler,
AZ |
|
85225 |
(Address of Principal Executive
Offices) |
|
(Zip Code) |
Registrant’s
Telephone Number, Including Area Code: (480) 968-1488
Not
Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written communications
pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting material pursuant
to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement communications
pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement communications
pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common Stock, $0.0001 par
value |
|
VTSI |
|
NASDAQ Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02. Results of Operations and Financial Condition.
On
August 12, 2024, VirTra, Inc. issued a press release announcing its financial results for the second quarter ended June 30, 2024. A copy
of this press release is attached hereto as Exhibit 99.1 and incorporated herein by reference. The information contained in the website
is not a part of this Current Report on Form 8-K.
The
information under this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for the
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the
liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of
1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item
9.01. Financial Statements and Exhibits.
(d)
Exhibits.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
VIRTRA, INC. |
|
|
|
Date: August 12, 2024 |
By: |
/s/ John
F. Givens II |
|
Name: |
John F. Givens II |
|
Title: |
Chief Executive Officer |
Exhibit 99.1

VirTra
Reports Second Quarter and First Half 2024 Financial Results
Quarterly
Bookings Improve as VirTra Advances Product Launches and Expands Focus on Federal and Defense Markets
CHANDLER,
Ariz. — August 12, 2024 — VirTra, Inc. (Nasdaq: VTSI) (“VirTra” or the “Company”), a global
provider of judgmental use of force training simulators, firearms training simulators for the law enforcement and military markets, reported
results for the second quarter ended June 30, 2024. The financial statements are available on VirTra’s website and here.
Second
Quarter 2024 and Recent Operational Highlights:
| ● | Bookings
increased by $3 million quarter-over-quarter, doubling since Q1, highlighting improved
market conditions and a strengthened sales approach. |
| | |
| ● | Gross
margins improved to 91%, marking a significant increase from 83% in Q1. |
| | |
| ● | Maintained
robust working capital at $34.8 million, positioning the Company for sustained growth
and operational agility. |
| | |
| ● | Advanced
V-XR launch preparations, with the new extended reality solution set to begin shipping
by the end of Q3 2024. |
| | |
| ● | Appointed
Brandon Cox as Chief Technology Officer to accelerate innovation and lead new product
development efforts. |
| | |
| ● | Launched
new online and in-person masterclass training programs to maximize simulator utilization
and enhance customer success outcomes through improved engagement and skill development. |
| | |
| ● | VirTra
simulators approved for DoD-funded research projects, reinforcing the Company’s
standing in defense and research sectors. |
Second
Quarter and Six Month 2024 Financial Highlights:
| |
For the Three Months Ended | | |
For the Six Months Ended | |
All figures in millions, except per share data | |
June 30, 2024 | | |
June 30, 2023 | | |
% Δ | | |
June 30, 2024 | | |
June 30, 2023 | | |
% Δ | |
Total Revenue | |
$ | 6.1 | | |
$ | 10.3 | | |
| -41 | % | |
$ | 14.2 | | |
$ | 20.4 | | |
| -30 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gross Profit | |
$ | 5.5 | | |
$ | 5.9 | | |
| -7 | % | |
$ | 11.0 | | |
$ | 12.9 | | |
| -15 | % |
Gross Margin | |
| 91 | % | |
| 57 | % | |
| N/A | | |
| 78 | % | |
| 63 | % | |
| N/A | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Income (Loss) | |
$ | 1.2 | | |
$ | 1.0 | | |
| N/A | | |
$ | 2.4 | | |
$ | 4.0 | | |
| N/A | |
Diluted EPS | |
$ | 0.11 | | |
$ | 0.09 | | |
| N/A | | |
$ | 0.22 | | |
$ | 0.36 | | |
| N/A | |
Adjusted EBITDA | |
$ | 1.6 | | |
$ | 2.6 | | |
| N/A | | |
$ | 3.70 | | |
$ | 6.55 | | |
| N/A | |
Management
Commentary
CEO
John Givens stated, “Our recent developments have positioned us strongly for future growth. Although our second quarter revenue
was impacted by earlier challenges with federal budget resolutions, we have successfully doubled our bookings sequentially from the first
quarter. This increase in bookings reflects the positive momentum we are building as we move through the second half of the year. VirTra’s
sales pipeline is stronger than ever, and the sales team is starting to gain traction, reflecting our efforts to align sales operations
with the operational excellence we’ve established in other departments. We have also enhanced our ability to capture law enforcement
dollars through a greatly improved pipeline of federal grants, supported by a new program that identifies and matches potential grants
with customer needs.
“The
upcoming launch of our V-XR platform represents a significant opportunity to redefine training methodologies across our core law enforcement
and military markets, and also in areas such as healthcare and education, where we are already experiencing strong interest. We are also
focused on expanding our reach further into U.S. Federal and Department of Defense channels by actively pursuing these opportunities
through targeted marketing campaigns and strategic initiatives. We are deploying a dedicated sales team tasked with securing larger contracts
in U.S. Federal and Department of Defense channels. This specialized unit is strategically equipped to navigate complex opportunities
and drive significant growth in these key areas.
“We
are aiming to extend our leadership in simulation training by enhancing our systems and developing state-of-the-art products that align
with the demands of larger market opportunities. With the appointment of Brandon Cox as Chief Technology Officer, we are set to advance
our capabilities in areas such as data analytics and systems integration. As we pursue these advancements, our newly launched master
class training programs, offering both online and in-person options, are designed to ensure customer success by providing comprehensive
training solutions that enable clients to fully utilize our platforms and achieve effective training outcomes. These initiatives strengthen
our position as a leader in simulation training and equip us with the technical expertise needed to pursue and secure larger contracts
in key markets.”
Second
Quarter 2024 Financial Results
Total
revenue was $6.1 million, compared to $10.3 million in the prior year period. The decrease was primarily due to delays in purchasing
decisions caused by the continuing resolution impacting bookings in recent quarters.
Gross
profit totaled $5.5 million (91% of total revenue), compared to $5.9 million (57% of total revenue) in the prior year period. The
7% decrease in gross profit was primarily due to the change in sales. Gross margin increased mainly due to the lower cost of sales driven
by operational enhancements, offsetting labor costs related to development projects, and 40% of the total revenue driven from the Company’s
service and STEP contracts, which have limited cost of sales associated with the revenue.
Net
operating expense was $4.4 million, a 10% increase from $4.0 million in the prior year period. This increase was driven by investments
in sales and marketing, as well as strategic hiring to support growth initiatives. Also contributing to the increased operating expenses
were enhancements to the Company’s IT infrastructure and compliance measures required for current and future contracts.
Operating
income was $1.1 million, compared to $1.9 million in the second quarter of 2023.
Net
income was $1.2 million, or $0.11 per diluted share (based on 11.1 million weighted average diluted shares outstanding), compared
to net income of $1.0 million, or $0.09 per diluted share (based on 10.9 million weighted average diluted shares outstanding), in the
second quarter of 2023.
Adjusted
EBITDA, a non-GAAP metric, was $1.6 million, compared to $2.6 million in the second quarter of 2023.
Cash
and cash equivalents were $18.4 million at June 30, 2024.
Financial
Commentary
CFO
Alanna Boudreau stated, “The second quarter presented notable challenges as our revenue declined year-over-year. Despite these
headwinds, we achieved a remarkable 91% gross margin, driven by strategic cost management and a favorable product mix. Gross margin was
further enhanced by capitalizing on development costs for key projects which are not yet generating revenue but are expected to provide
significant future returns.
“Our
bookings improvement underscores the effectiveness of our sales initiatives and the continued demand for our solutions. However, we recognize
that maintaining this momentum will require sustained focus and execution. We have strengthened our working capital position to support
strategic initiatives, ensuring we can invest in areas that promise long-term growth. Additionally, our ability to achieve a 93% rate
of either renewing STEP contracts or transitioning to capital purchases among customers completing their initial agreements highlights
our success in building a loyal customer base as we focus on new pipeline development. As we navigate the second half of the year, balancing
our backlog and bookings will be crucial to optimizing revenue and capturing emerging market opportunities.”
Conference
Call
VirTra’s
management will hold a conference call today (August 12, 2024) at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.
VirTra’s Chief Executive Officer John Givens and Chief Financial Officer Alanna Boudreau will host the call, followed by a question-and-answer
period.
U.S.
dial-in number: 1-877-407-9208
International
number: 1-201-493-6784
Conference
ID: 13747540
Please
call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you
have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.
The
conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s
website.
A
replay of the call will be available after 7:30 p.m. Eastern time on the same day through August 26, 2024.
Toll-free
replay number: 1-844-512-2921
International
replay number: 1-412-317-6671
Replay
ID: 13747540
About
VirTra, Inc.
VirTra
(Nasdaq: VTSI) is a global provider of judgmental use of force training simulators, firearms training simulators for the law enforcement,
military, educational and commercial markets. The company’s patented technologies, software, and scenarios provide intense training
for de-escalation, judgmental use-of-force, marksmanship, and related training that mimics real-world situations. VirTra’s mission
is to save and improve lives worldwide through practical and highly effective virtual reality and simulator technology. Learn more about
the company at www.VirTra.com.
About
the Presentation of Adjusted EBITDA
Adjusted
earnings before interest, income taxes, depreciation, and amortization and before other non-operating costs and income (“Adjusted
EBITDA”) is a non-GAAP financial measure. Adjusted EBITDA also includes non-cash stock option expense and other than temporary
impairment loss on investments. Other companies may calculate Adjusted EBITDA differently. VirTra calculates its Adjusted EBITDA to eliminate
the impact of certain items it does not consider to be indicative of its performance and its ongoing operations. Adjusted EBITDA is presented
herein because management believes the presentation of Adjusted EBITDA provides useful information to VirTra’s investors regarding
VirTra’s financial condition and results of operations and because Adjusted EBITDA is frequently used by securities analysts, investors,
and other interested parties in the evaluation of companies in VirTra’s industry, several of which present a form of Adjusted EBITDA
when reporting their results. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a
substitute for analysis of VirTra’s results as reported under accounting principles generally accepted in the United States of
America (“GAAP”). Adjusted EBITDA should not be considered as an alternative for net income, cash flows from operating activities
and other consolidated income or cash flows statement data prepared in accordance with GAAP or as a measure of profitability or liquidity.
A reconciliation of net income to Adjusted EBITDA is provided in the following tables:
| |
For the Three Months Ended | | |
For the Six Months Ended | |
| |
June 30, | | |
June 30, | | |
Increase | | |
% | | |
June 30, | | |
June 30, | | |
Increase | | |
% | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
Change | | |
2024 | | |
2023 | | |
(Decrease) | | |
Change | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Net Income (Loss) | |
$ | 1,200,727 | | |
$ | 1,026,635 | | |
$ | 174,092 | | |
| 17 | % | |
$ | 2,416,901 | | |
$ | 3,973,009 | | |
$ | (1,556,108 | ) | |
| -39 | % |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| 87,564 | | |
| 977,489 | | |
| (889,925 | ) | |
| -91 | % | |
| 599,000 | | |
| 1,618,834 | | |
| (1,019,834 | ) | |
| -63 | % |
Depreciation and amortization | |
| 288,777 | | |
| 253,911 | | |
| 34,866 | | |
| 14 | % | |
| 525,570 | | |
| 481,481 | | |
| 44,089 | | |
| 9 | % |
Interest (net) | |
| (34,379 | ) | |
| 61,237 | | |
| (95,616 | ) | |
| -156 | % | |
| (88,957 | ) | |
| 109,420 | | |
| (198,377 | ) | |
| -181 | % |
EBITDA | |
| 1,542,689 | | |
| 2,319,272 | | |
| (776,583 | ) | |
| -33 | % | |
| 3,452,514 | | |
| 6,182,744 | | |
| (2,730,230 | ) | |
| -44 | % |
Right of use amortization | |
| 69,418 | | |
| 244,581 | | |
$ | (175,163 | ) | |
| -72 | % | |
| 199,493 | | |
| 366,355 | | |
| (166,862 | ) | |
| -46 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA | |
$ | 1,612,107 | | |
$ | 2,563,853 | | |
$ | (951,746 | ) | |
| -37 | % | |
$ | 3,652,007 | | |
$ | 6,549,099 | | |
$ | (2,897,092 | ) | |
| -44 | % |
Forward-Looking
Statements
The
information in this discussion contains forward-looking statements and information within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor”
created by those sections. The words “anticipates,” “believes,” “estimates,” “expects,”
“intends,” “may,” “plans,” “projects,” “will,” “should,” “could,”
“predicts,” “potential,” “continue,” “would” and similar expressions are intended to
identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually
achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on
our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed
in the forward-looking statements that we make. The forward-looking statements are applicable only as of the date on which they are made,
and we do not assume any obligation to update any forward-looking statements. All forward-looking statements in this document are made
based on our current expectations, forecasts, estimates and assumptions, and involve risks, uncertainties and other factors that could
cause results or events to differ materially from those expressed in the forward-looking statements. In evaluating these statements,
you should specifically consider various factors, uncertainties and risks that could affect our future results or operations. These factors,
uncertainties and risks may cause our actual results to differ materially from any forward-looking statement set forth in the reports
we file with or furnish to the Securities and Exchange Commission (the “SEC”). You should carefully consider these risks
and uncertainties described and other information contained in the reports we file with or furnish to the SEC before making any investment
decision with respect to our securities. All forward-looking statements attributable to us or persons acting on our behalf are expressly
qualified in their entirety by this cautionary statement.
Investor
Relations Contact:
Matt
Glover and Alec Wilson
Gateway
Group, Inc.
VTSI@gateway-grp.com
949-574-3860
-
Financial Tables to Follow -
VIRTRA,
INC.
CONDENSED
BALANCE SHEETS
(Unaudited)
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 18,411,634 | | |
$ | 18,849,842 | |
Accounts receivable, net | |
| 9,124,425 | | |
| 15,724,147 | |
Inventory, net | |
| 13,470,715 | | |
| 12,404,880 | |
Unbilled revenue | |
| 1,389,658 | | |
| 1,109,616 | |
Prepaid expenses and other current assets | |
| 1,953,015 | | |
| 906,803 | |
Total current assets | |
| 44,349,447 | | |
| 48,995,288 | |
Long-term assets: | |
| | | |
| | |
Property and equipment, net | |
| 16,575,177 | | |
| 15,487,012 | |
Operating lease right-of-use asset, net | |
| 519,375 | | |
| 716,687 | |
Intangible assets, net | |
| 563,096 | | |
| 567,540 | |
Security deposits, long-term | |
| 35,691 | | |
| 35,691 | |
Other assets, long-term | |
| 201,670 | | |
| 201,670 | |
Deferred tax asset, net | |
| 3,780,112 | | |
| 3,630,154 | |
Total long-term assets | |
| 21,675,121 | | |
| 20,638,754 | |
Total assets | |
$ | 66,024,568 | | |
$ | 69,634,042 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 1,013,483 | | |
$ | 2,282,427 | |
Accrued compensation and related costs | |
| 1,920,367 | | |
| 2,221,416 | |
Accrued expenses and other current liabilities | |
| 573,510 | | |
| 3,970,559 | |
Note payable, current | |
| 230,457 | | |
| 226,355 | |
Operating lease liability, short-term | |
| 189,098 | | |
| 317,840 | |
Deferred revenue, short-term | |
| 5,619,406 | | |
| 6,736,175 | |
Total current liabilities | |
| 9,546,321 | | |
| 15,754,772 | |
Long-term liabilities: | |
| | | |
| | |
Deferred revenue, long-term | |
| 3,022,676 | | |
| 3,012,206 | |
Note payable, long-term | |
| 7,690,940 | | |
| 7,813,021 | |
Operating lease liability, long-term | |
| 353,710 | | |
| 432,176 | |
Total long-term liabilities | |
| 11,067,326 | | |
| 11,257,403 | |
Total liabilities | |
| 20,613,647 | | |
| 27,012,175 | |
Commitments and contingencies (See Note 9) | |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
Common stock $0.0001 par value; 50,000,000 shares authorized; 11,112,230 shares and 11,107,230 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 1,110 | | |
| 1,109 | |
Class A common stock $0.0001 par value; 2,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
Class B common stock $0.0001 par value; 7,500,000 shares authorized; no shares issued or outstanding | |
| - | | |
| - | |
Additional paid-in capital | |
| 32,329,917 | | |
| 31,957,765 | |
Retained earnings | |
| 13,079,894 | | |
| 10,662,993 | |
Total stockholders’ equity | |
| 45,410,921 | | |
| 42,621,867 | |
Total liabilities and stockholders’ equity | |
$ | 66,024,568 | | |
$ | 69,634,042 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Net sales | |
$ | 6,075,040 | | |
$ | 10,336,903 | | |
$ | 14,169,438 | | |
$ | 20,363,838 | |
Total revenue | |
| 6,075,040 | | |
| 10,336,903 | | |
| 14,169,438 | | |
| 20,363,838 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 550,424 | | |
| 4,416,202 | | |
| 3,182,681 | | |
| 7,494,199 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 5,524,616 | | |
| 5,920,701 | | |
| 10,986,757 | | |
| 12,869,639 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 3,537,910 | | |
| 3,280,344 | | |
| 6,908,332 | | |
| 5,991,681 | |
Research and development | |
| 855,285 | | |
| 711,754 | | |
| 1,548,665 | | |
| 1,478,050 | |
| |
| | | |
| | | |
| | | |
| | |
Net operating expense | |
| 4,393,195 | | |
| 3,992,098 | | |
| 8,456,997 | | |
| 7,469,731 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| 1,131,421 | | |
| 1,928,603 | | |
| 2,529,760 | | |
| 5,399,908 | |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense): | |
| | | |
| | | |
| | | |
| | |
Other income | |
| 156,870 | | |
| 208,599 | | |
| 486,141 | | |
| 392,240 | |
Gain on forgiveness of note payable | |
| - | | |
| (133,078 | ) | |
| - | | |
| (200,305 | ) |
Other (expense) income | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net other income (expense) | |
| 156,870 | | |
| 75,521 | | |
| 486,141 | | |
| 191,935 | |
| |
| | | |
| | | |
| | | |
| | |
Income (Loss) before provision for income taxes | |
| 1,288,291 | | |
| 2,004,124 | | |
| 3,015,901 | | |
| 5,591,843 | |
| |
| | | |
| | | |
| | | |
| | |
Provision (Benefit) for income taxes | |
| 87,564 | | |
| 977,489 | | |
| 599,000 | | |
| 1,618,834 | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 1,200,727 | | |
$ | 1,026,635 | | |
$ | 2,416,901 | | |
$ | 3,973,009 | |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) per common share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.11 | | |
$ | 0.09 | | |
$ | 0.22 | | |
$ | 0.36 | |
Diluted | |
$ | 0.11 | | |
$ | 0.09 | | |
$ | 0.22 | | |
$ | 0.36 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,063,366 | | |
| 10,924,714 | | |
| 10,885,965 | | |
| 10,921,033 | |
Diluted | |
| 11,065,866 | | |
| 10,933,130 | | |
| 10,885,965 | | |
| 10,925,702 | |
VIRTRA,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended June 30 | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net income | |
$ | 2,416,901 | | |
$ | 3,973,009 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 525,077 | | |
| 479,889 | |
Right of use amortization | |
| 197,312 | | |
| 244,580 | |
Employee stock compensation | |
| 352,005 | | |
| 199,475 | |
Stock issued for service | |
| - | | |
| 75,000 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable, net | |
| 6,599,722 | | |
| (14,928,520 | ) |
Inventory, net | |
| (1,065,835 | ) | |
| (375,211 | ) |
Deferred taxes | |
| (149,958 | ) | |
| (3,122,905 | ) |
Unbilled revenue | |
| (280,044 | ) | |
| 5,063,881 | |
Prepaid expenses and other current assets | |
| (1,046,213 | ) | |
| (15,281 | ) |
Other assets | |
| - | | |
| 173,999 | |
Accounts payable and other accrued expenses | |
| (4,967,236 | ) | |
| 3,792,847 | |
Operating lease right of use | |
| (207,208 | ) | |
| (257,677 | ) |
Deferred revenue | |
| (1,106,299 | ) | |
| 5,010,384 | |
Net cash provided by operating activities | |
| 1,268,224 | | |
| 313,470 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (1,608,798 | ) | |
| (345,640 | ) |
Net cash (used in) investing activities | |
| (1,608,798 | ) | |
| (345,640 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Principal payments of debt | |
| (117,785 | ) | |
| (118,087 | ) |
Stock Options Exercised | |
| 20,151 | | |
| 9,634 | |
Repurchase of Stock based options | |
| - | | |
| - | |
Net cash (used in) financing activities | |
| (97,634 | ) | |
| (108,453 | ) |
| |
| | | |
| | |
Net (decrease) in cash | |
| (438,208 | ) | |
| (140,623 | ) |
Cash and restricted cash, beginning of period | |
| 18,849,842 | | |
| 13,483,597 | |
Cash and restricted cash, end of period | |
$ | 18,411,634 | | |
$ | 13,342,974 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Interest paid | |
$ | 84,403 | | |
$ | 134,514 | |
Income taxes paid (refunded) | |
$ | 5,314,387 | | |
$ | - | |
v3.24.2.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Virtra (NASDAQ:VTSI)
Historical Stock Chart
From Jan 2025 to Feb 2025
Virtra (NASDAQ:VTSI)
Historical Stock Chart
From Feb 2024 to Feb 2025