VANCOUVER, BC, April 25,
2024 /CNW/ - BQE Water Inc. (TSXV: BQE), a
leader in the treatment and management of mine impacted waters, is
pleased to release its audited consolidated financial results for
the year ended December 31, 2023.
"We are extremely pleased with our annual results which reflect
the stage of the Company's growth as we establish new streams of
recurring revenue from water treatment plant operations," said
David Kratochvil, President & CEO of BQE Water. "In 2023,
we expanded our scope in the Yukon
and added an operation in Southwest America which, together,
increased operational services revenues by $4.1 million over last year. Our revenues from
technical services also increased by 23% year‐over‐year, which
helped propel us to new highs in revenues, Adjusted EBITDA and net
income, and provides us with good visibility with respect to our
future growth potential."
FINANCIAL HIGHLIGHTS
- Achieved record Proportional Revenues of $22.7 million in 2023, a 20% increase from
2022.
- Recorded historic high revenues under GAAP of $18.1 million in 2023, a 49% increase compared to
2022.
- Share of income from China
joint ventures was $419,000,
$1.1 million lower than in 2022.
- Net income for the year was $2.6
million compared to $1.2
million in 2022, a 128% increase.
- Adjusted EBITDA was $4.6 million
compared to $3.1 million the year
prior, a 52% increase.
- Increased working capital by 47% year-over-year to $10.5 million as at December 31, 2023.
- Grew net cash and cash equivalents by 27% year-over-year to
$7.9 million as of December 31, 2023.
Selected financial results for the 3 and 12 months ended
December 31, 2023 are as follows:
(in
'000s)
|
3 months ended Dec.
31
|
|
12 months ended Dec.
31
|
|
2023
|
2022
|
|
2023
|
2022
|
Revenues under
GAAP
|
5,014
|
3,465
|
|
18,137
|
12,158
|
Proportional
Revenues
|
5,431
|
4,479
|
|
22,726
|
18,879
|
Net income
(loss)
|
249
|
(244)
|
|
2,654
|
1,162
|
Adjusted
EBITDA
|
541
|
(90)
|
|
4,656
|
3,059
|
Selected financial results for the last 5 years are as
follows:
OPERATIONAL SERVICES HIGHLIGHTS
Our operational services consist of the operation or technical
supervision of water treatment plants, which generate recurring
revenues from three main sources: sales of recovered metals, water
treatment fees and operations support fees. The Company's
operations by source of revenue are as follows:
Operations
|
Location
|
Revenue
Source
|
JCC-BQE Joint
Venture
|
Jiangxi province,
China
|
Sales of recovered
metals
|
MWT-BQE Joint
Venture
|
Shandong province,
China
|
Sales of recovered
metals
|
Raglan Mine for
Glencore
|
Northern Québec,
Canada
|
Water treatment
fees
|
Minto Mine for
Government of Yukon
|
Yukon,
Canada
|
Water treatment
fees
|
Zhongkuang
Metallurgical Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Zhaojin Metallurgical
Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Power utility ash pond
for WesTech
|
Eastern USA
|
Water treatment
fees
|
Base metal project for
a metal producer
|
Southwestern
USA
|
Water treatment
fees
|
JCC-BQE Joint Venture Operations
Our 50/50 joint venture with partner Jiangxi Copper Company
("JCC") operates three water treatment plants at Dexing Mine and at
Yinshan Mine in Jiangxi province
of China. The volume of water
treated and pounds of copper recovered by the plants fluctuate
seasonally depending on precipitation levels in the region. The
operating results for the 12 months ended December 31, 2023 are as follows:
(in
'000s)
|
2023
|
2022
|
Water treated (cubic
metres)
|
19,493
|
17,704
|
Copper recovered
(pounds)
|
1,935
|
2,829
|
During 2023, all three plants met mechanical availability and
process performance set by the Company. While the volume of water
treated increased by 10% year-over-year, the mass of copper
recovered decreased by 32%. The notable decrease in copper recovery
compared to previous year can largely be attributed to the resource
depletion in the waste rock dumps. We expect copper production in
the coming years to fluctuate around this decreased level based on
the lower grade waste rock currently stockpiled.
MWT-BQE Joint Venture Operations
Our 20% share of MWT-BQE is with our 80% partner Beijing MWT
Water Treatment Project Limited Company ("MWT") and together we
operate a water treatment plant at a smelter in Shandong province of China. MWT-BQE generates revenues from the
sale of zinc and copper recovered from smelter wastewater. The
operating results for the 12 months ended December 31, 2023 are as follows:
(in '000s
pounds)
|
2023
|
2022
|
Zinc
recovered
|
162
|
527
|
Copper
recovered
|
49
|
218
|
The mass of zinc and copper recovered decreased by 69% and 78%
respectively. The smelter operated their production lines with ores
from different sources which led to varying concentrations of zinc
and copper in the feed composition and a fluctuation in the volume
of wastewater treated by the plant. The joint venture has no
control in the composition and volume of the feed that flows into
the plant. During 2023, the plant was shut down intermittently as
the value of zinc and copper in the feed was lower than the
recovery cost of the metals.
BQE Water Operations
The number of operating days contributing to water treatment or
support fees for the 12 months ended December 31, 2023 are as follows:
(in
days)
|
2023
|
2022
|
Raglan Mine water
treatment plants
|
206
|
157
|
Minto Mine water
treatment plant
|
312
|
127
|
Zhongkuang SART
plant
|
364
|
349
|
Zhaojin SART
plant
|
354
|
159
|
Water treatment plant
for ash pond in Eastern USA
|
238
|
328
|
Water treatment plants
in Southwest USA
|
363
|
248
|
The volume of water treated for the 12 months ended December 31, 2023 are as follows:
(in '000s cubic
metres)
|
2023
|
2022
|
Raglan Mine water
treatment plants
|
2,218
|
1,870
|
Minto Mine water
treatment plant
|
938
|
378
|
SART plants in
China
|
602
|
411
|
Water treatment plants
in the USA
|
168
|
18
|
The Company, with our Inuit partner Nuvumiut Development,
operates four water treatment plants at Raglan Mine for Glencore
Canada Corporation ("Glencore"). From May to December 2023, we mobilized our operations team
for the 20th operating season at the mine. The total volume of
water treated across all four plants at Raglan Mine in 2023
increased by 19% compared to 2022.
Since August 2022, we have
provided operational services for Minto Metals at Minto Mine in the
Yukon. In May 2023, the customer ceased active operations
at the mine and the Yukon Government stepped in to ensure the
continuation of water management services in support of
environmental protection. During 2023, while working directly for
the Yukon Government, our team continued to treat and discharge
clean water at the mine for the full season until plant
winterization in October.
In 2021, we began operations of the Zhongkuang SART plant and
the Zhaojin SART plant at metallurgical facilities in China. Both plants have been under our
technical supervision since the start of full production. Both SART
plants operated fully throughout 2023 without disruption.
In 2022, we began operations of a treatment plant utilizing our
Selen-IX™ process to remove selenium from ash pond water for
WesTech Engineering ("WesTech"). In 2023, our operations team
continued providing water treatment services with the Selen-IX™
circuit to manage the presence of selenium in the feed.
In 2022, we completed the commissioning of a treatment plant
utilizing a combination of nanofiltration and our proprietary
selenium electro-reduction process for the simultaneous removal of
selenium and sulphate from mine water for a base metal project in
the American Southwest. In 2023, our team completed the performance
test milestone for a 2nd newly constructed selenium
removal water treatment plant which entered the operation phase in
August. As a result, we are currently providing water treatment
operation services for two water treatment plants in the American
Southwest.
TECHNICAL SERVICES HIGHLIGHTS
BQE Water's technical expertise and IP are applicable globally
across broad areas of water management. Highlights of some of our
technical services and technical innovation projects during 2023
are summarized below.
Trusted Advisory Services (Water Management and Water
Studies)
- Completed a pilot demonstration of selenium removal from mine
water using Selen-IX™ at a gold mine in the US to meet end-of-pipe
limit of less than 2 parts per billion.
- Completed a technical assessment of water treatment
requirements and options for closure and post-closure at a mine in
the Yukon overseen by the
provincial government.
- Successfully completed commissioning of a new water treatment
plant at a base metal mine in the US.
- Provided water treatment expertise to the executive team of a
top tier metal producer in due diligence for an acquisition of an
existing mining operation.
- Continued to provide engineering design services for three
water treatment plants to support permitting of the KSM gold-copper
project in British Columbia.
- Continued to provide engineering services for design for the
construction of a new water treatment plant for water recycle at a
gold mine in Mexico.
- Completed the water treatment pilot test campaign integrated
into a rare earth elements metallurgical extraction project in
Chile.
- Provided water treatment expertise and laboratory testing
services in investigations of effluent toxicity at a mine in
Eastern Canada.
- Completed a pilot scale demonstration of a new innovative
method of managing thiosalts in mine effluents at an operating mine
in Canada.
- Completed an operations performance and engineering analysis of
bottlenecks in an existing reverse osmosis plant in Chile, and prepared a plan for upgrades to
increase the plant capacity with minimal capital expense.
- Completed a laboratory scale program aimed at increasing water
recovery and reducing brine waste for a reverse osmosis system
being planned for implementation at a gold mine in BC.
Cyanide Management (Destruction and Recycle)
- Completed laboratory testing and scoping level engineering
design for a cyanide removal plant to meet effluent discharge of
less than 7 parts per billion for a mine in development in the
US.
- Completed a treatability assessment for the removal of cobalt
and associated cyanide from an existing gold mine in Ontario.
- Continued with the engineering design for a third SART plant
for Shandong Gold in China.
COMMENTARY AND OUTLOOK
We are extremely pleased with our 2023 results, which delivered
another set of new highs in several key financial metrics including
Proportional Revenue, GAAP revenue, Adjusted EBITDA, and working
capital.
BQE Water's 2023 financial performance is reflective of the
success of our long-term business strategy, a key element of which
is growing our recurring revenues from water treatment operations.
This component of our revenues doubled between 2022 and 2023 and
represented the main driver of our financial improvement
year-over-year. The strong increase in recurring revenues in 2023
resulted from technical services delivered to customers in prior
years since it typically takes several years for these technical
services to mature into recurring operational services. Our
business strategy is simultaneously centered on growing recurring
revenue from water treatment fees rather than from the sale of
recovered metals. In 2023, metals sales represented 20% of our
Proportional Revenues, while water treatment fees grew to 36% of
our Proportional Revenues. Our share of income from joint ventures,
which earn revenues from metals sales, represented approximately
14% of our consolidated net income.
Despite our positive overall results in 2023, there are also
risks and opportunities for improvement. Firstly, in 2023, we
reported a bad debt write-off due to the insolvency of Minto Metals
Corporation ("Minto"). This non-recurring expense relates to unpaid
amounts owed to the Company for services rendered in 2023. When BQE
entered into a contract with Minto
in 2022, management weighed the risk of the customer's low working
capital against the opportunity to provide services to a mine with
significant water treatment requirements. When Minto entered receivership in May 2023, it was our presence on site that
allowed us to secure a new and expanded contract directly with the
Government of Yukon. Overall, this
new contract more than compensated for BQE's bad debt write-off. It
also provided the Company with the opportunity to gain recognition
from the Government of Yukon,
positioning us well for potential future projects administered by
the government in the province. The bulk of the Company's
operational services are, and will continue to be, provided to
mid-tier and top-tier metal producers; however, working with junior
mining companies is part of our business. As such, we will continue
to carefully weigh the pros and cons of every contract we enter
with a view to minimizing the risk of incurring bad debt expenses
without adequate offsets.
In 2023, BQE Water also reported an unusually low share of
income from our joint venture with JCC in China due primarily to lower sales of
recovered copper relative to prior years. While the mass of copper
recovered is expected to decline over time due resource depletion
in the waste rock piles that the copper containing wastewater comes
from, the waste rock piles still contain a significant quantity of
copper and, in management's opinion, the drop in copper production
in 2023 will not necessarily be reflective of copper recoveries in
future years. The release of copper from waste rock is driven by
climatic conditions such as temperature, humidity, and frequency
and duration of rain events. Overall, investors should expect
volatility in the mass of copper recovered from the JV operations
in future years. Fluctuations in the price of copper is and will be
another major determinant for our net income from joint ventures in
the future. As noted above, the impact from metals sales to the
Company's overall financial results has and will continue to
decrease as our recurring revenue from water treatment plant
operations continues to grow over the medium and long term.
Lastly, sales & development expenses and general &
administration expenses together increased 27% in 2023. While some
of these expenses are expected to increase due to the Company's
growth, we have identified multiple opportunities to improve
efficiency across the organization with respect to workflow,
communication, and resource allocation. Executing these
opportunities will be management's focus in 2024. Investors can
nevertheless expect higher costs resulting from more proactive
business development, marketing and investor relations activities,
as well as increases in insurance costs and financial audit
expenses. Overall, however, we believe our operating and profit
margins can continue to improve year-over-year due to active
management of costs, internal efficiencies, and economies of scale.
In terms of labor resources, our focus will be on improving the
utilization of existing resources prior to embarking on any further
hiring initiatives. The figure below shows the evolution of our
team from 2017 to 2023, including our projections for 2024, which
highlights our focus in 2024 on the consolidation of the rapid
growth of the past two years.

With respect to our outlook for 2024, we have relatively good
visibility and certainty over key projects and activities. For
operational services, we expect our recurring revenues will
continue to increase. In 2024, we will have the first full year of
operations at the newest selenium removal plant commissioned in Q3
2023. We also anticipate new contracts for operational services in
2024 with North American customers who complete the construction of
new plants in 2024 and begin the transition to the operations phase
in the second half of 2024 or early 2025. This momentum will be
supported by the expected commissioning of our third SART plant in
China that is expected to
transition into operations in the first half of 2025, providing a
similar revenue stream as the first two SART plants. It is
important to note that the size and scope of operational services
contracts vary, and will continue to vary, based on site specific
requirements. For technical and advisory services, we anticipate
the start of construction of one new North American treatment
facility in 2024 that BQE designed and helped with permitting in
previous years. Our outlook for 2024 as described above does not
include certain potential "major projects" because the timing of
these projects is not sufficiently certain to include at this
time.
In the long-term, the drivers for continued growth remain firmly
in place and include:
- Tightening government regulations and increased enforcement
around water quality.
- Social acceptability of new mines creating a major driver for
water management and treatment decisions.
- Global decarbonization driving demand for metals
production.
- Outsourcing of innovation in the mine water space combined with
our track record of bringing innovation to market.
- Increased role of Indigenous communities in clean water
production and environmental monitoring.
- Clean-up and closure of ash ponds as one of the largest
environmental liabilities faced by power utilities.
Despite these trends and our optimistic outlook for 2024, we
continue to caution readers about the risks that may create sudden
and potentially significant headwinds for us and our business.
These include geopolitical risks with China, weak inflows of capital into the mining
sector, a global recession, and/or prolonged weakness in commodity
prices. For these reasons, we remain focused on fiscal prudence and
maintaining our working capital at a level that allows us to
withstand exogenous impacts. Our financial results in 2023 and the
current outlook for 2024 support our view that we remain on track
for profitable growth and have sufficient cash reserves to mitigate
key risks.
SELECTED FINANCIAL INFORMATION
For a complete set of
Financial Statements and MD&A, please go to
www.bqewater.com.
(in $'000 except for
per share amounts)
|
2023
|
2022
|
|
$
|
$
|
Revenues
|
18,137
|
12,158
|
Operating
expenses
|
(9,075)
|
(7,107)
|
Operating
margin
|
9,062
|
5,051
|
|
|
|
Share of income from
joint
ventures
|
419
|
1,487
|
General and
administration
|
(2,727)
|
(2,464)
|
Sales and
development
|
(2,655)
|
(1,768)
|
Share-based
payments
|
(466)
|
(671)
|
Depreciation and
amortization
|
(430)
|
(264)
|
Income from operations
and joint ventures
|
3,203
|
1,371
|
|
|
|
Other income,
net
|
115
|
108
|
Bad debt
expense
|
(473)
|
(8)
|
Income tax
expenses
|
(191)
|
(309)
|
|
|
|
Net income for the
year
|
2,654
|
1,162
|
|
|
|
Earnings per share
(basic)
|
2.12
|
0.93
|
Earnings per share
(diluted)
|
2.08
|
0.92
|
|
|
|
Proportional
Revenues (Non-GAAP measures)
|
22,726
|
18,879
|
Adjusted
EBITDA (Non-GAAP measures)
|
4,656
|
3,059
|
Comprehensive
income
|
2,302
|
994
|
|
|
|
|
|
|
|
at Dec
31
|
at Dec 31
|
|
2023
|
2022
|
|
$
|
$
|
Cash and cash
equivalents
|
7,928
|
6,234
|
Proportional
cash (Non-GAAP measures)
|
9,790
|
9,582
|
Working
capital
|
10,529
|
7,165
|
Total assets
|
18,856
|
15,988
|
Total non-current
liabilities
|
1,900
|
555
|
Shareholders'
equity
|
14,776
|
12,638
|
About BQE Water
BQE Water is a service provider specializing in water treatment
and management for metals mining, smelting and refining.
We are helping to transform the way the industry thinks about
water in the context of natural resource projects by offering
services and expertise which enables more sustainable water
management practices and improved overall project performance at
reduced risks. BQE Water invests in innovation and has developed
unique intellectual property through the commercialization of
several new technologies at mine sites around the world for
organizations including Glencore, Jiangxi Copper, Freeport-McMoRan
and the US EPA. BQE Water is headquartered in Vancouver, Canada and trades on the TSX
Venture Exchange under the symbol BQE. Visit
www.bqewater.com for more information.
The Toronto Venture Exchange has not reviewed and does not
accept responsibility for the adequacy or the accuracy of this
release.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain information contained herein may not be based on
historical fact and therefore constitutes "forward-looking
information" under applicable Canadian securities legislation. This
includes without limitation statements containing the words "plan",
"expect", "project", "estimate", "intend", "believe", "anticipate",
"may", "will" and other similar words or expressions.
Forward-looking statements are based on the opinions and estimates
of management at the date the statements are made, and are subject
to a variety of risks, uncertainties and other factors that may
cause actual events or results to differ materially from those
expressed or implied by such forward-looking statements. Factors
that could cause or contribute to such differences include, but are
not limited to, the Company's dependence on key personnel and
contracts, uncertainty with respect to the profitability of the
Company's technologies, competition, technology risk, the Company's
ability to protect its intellectual property and proprietary
information, fluctuations in commodity prices, currency risk,
environmental regulation and the Company's ability to manage growth
and other factors described in the Company's filings with the
Canadian securities regulators at www.sedar.com (including
without limitation the factors described in the section entitled
"Risks and Uncertainties" in the Company's MD&A for the year
ended December 31, 2023). Given these
risks and uncertainties, the reader is cautioned not to place undue
reliance on forward-looking statements. All forward-looking
information contained herein is based on management's current
expectations and the Company undertakes no obligation to revise or
update such forward-looking information to reflect subsequent
events or circumstances, except as required by law.
SOURCE BQE Water Inc.