Tamarack Valley Energy Ltd. Announces 67% Increase to Reserves and
Exceeds 2013 Production Guidance With Record Production and Cash
Flow
CALGARY, ALBERTA--(Marketwired - Mar 14, 2014) - Tamarack Valley
Energy Ltd. (TSX-VENTURE:TVE) ("Tamarack" or the "Company") is
pleased to announce the results of its independent reserve
evaluation as of December 31, 2013, which include a 67% increase in
proved plus probable reserves to 18.684 mmboe, a proved plus
probable finding, development and acquisition cost of $23.94/boe
and a recycle ratio of 1.65. The Company is also pleased to
announce a record quarter production average of 4,336 boe/d for the
fourth quarter of 2013, which was an increase of 37% from the
previous quarter.
Tamarack filed its
Annual Information Form ("AIF") today, which included information
pursuant to the requirements of National Instrument 51-101 -
Standards of Disclosure for Oil and Gas Activities ("NI
51-101") of the Canadian Securities Administrators relating to
reserves data and other oil and gas information on SEDAR. The AIF
can be accessed either on Tamarack's website at
www.tamarackvalley.ca or on SEDAR at www.sedar.com.
The Company has also
filed its audited consolidated financial statements for the year
ended December 31, 2013 ("Financial Statements") and management's
discussion and analysis ("MD&A") on SEDAR. Selected financial
and operational information is outlined below and should be read in
conjunction with the Financial Statements, which were prepared in
accordance with International Financial Reporting Standards
("IFRS"), and the related MD&A. These documents are also
accessible on Tamarack's website at www.tamarackvalley.ca or on
SEDAR at www.sedar.com.
2013 HIGHLIGHTS
Reserve Report
- Increased proved plus probable reserves by 67% to 18.684
million boe with 61% oil and natural gas liquids ("NGLs") weighted
and proved reserves by 51% to 9.992 million boe with 59% oil and
NGLs weighted.
- Increased proved plus probable reserves by 29% and proved
reserves by 17% on a per weighted average share basis.
- Tamarack's drilling on Cardium farm-in lands accounted for
proved plus probable reserves of 2.805 mboe, based on fourth
quarter 2013 drilling results. Comprised of 2.08 mboe from earning
wells drilled in the fourth quarter (categorized as acquisitions in
the reserve report) and 0.725 mboe in discoveries. Under NI 51-101
standards, reserve additions from drilling earning wells are
classified as "acquisitions" and therefore are excluded from the
F&D calculation.
- Achieved proved plus probable finding and development
("F&D") costs of $26.82/boe for the year ended December 31,
2013 (including the change in future development capital or "FDC").
The Company also achieved proved plus probable finding, development
and acquisition ("FD&A") costs of $23.94/boe during the same
period, including the change in FDC.
- Organic proved plus probable reserve additions replaced 299% of
production and on a proved basis 169% of production was
replaced.
- Including acquisitions, the Company replaced 727% of production
on a proved plus probable basis, calculated by dividing total
reserve additions by total average 2013 production of 3,276 boe/d.
On a proved reserve basis 383% of production was replaced.
- Tamarack's proved plus probable reserve value is estimated at
$5.92/share based on a net present value of proved plus probable
reserves at December 31, 2013, at a 10% discount before taxes,
divided by issued and outstanding shares at December 31, 2013.
Proved value is $3.64/share.
- Achieved a recycle ratio of 1.65 with FD&A costs of
$23.94/boe, including the change in FDC, and field operating
netback of $39.45/boe for the year ended December 31, 2013.
- Achieved a proved plus probable reserve life index ("RLI") of
11.8 years based on the fourth quarter 2013 average production of
4,336 boe/d.
Financial and Operating
- Achieved record quarter production average of 4,336 boe/d, up
37% from previous quarter.
- Production increased by 51% to 3,276 boe/d in 2013 from 2,166
boe/d in 2012. Production results for 2013 exceeded Tamarack's
guidance of 3,150 to 3,250 boe/d.
- Funds from operations were $12.15 million ($10.5 million after
deducting transaction costs from the acquisition of Sure Energy
Inc.) for Q4/13 and $38.2 million ($36.6 million after transaction
costs) for the year ended 2013 compared to $6.0 million and $16.7
for the same periods in 2012.
- During the fourth quarter of 2013, Tamarack drilled, completed
and equipped three (2.1 net) horizontal farm-in Cardium oil wells,
eight (5.8 net) horizontal Redwater Viking oil wells, completed and
equipped one (0.75 net) horizontal Buck Lake Cardium oil well and
drilled one (0.28 net) horizontal farm-in Cardium oil well.
- Completed acquisition of Sure Energy Inc. in October, 2013 and
entered into a 113 net section Cardium farm-in in August,
2013.
2013 YEAR-END RESERVES
Tamarack is executing its longer term strategy of entering into
predictable and repeatable resource plays at an early stage, when
it can assemble a large high quality land position. Tamarack had
tremendous reserve and production growth in 2013, both on an
absolute basis and on a per share basis. This growth was achieved
through development drilling and tuck-in acquisitions on its two
de-risked resource plays: Cardium oil in the Lochend, Garrington,
Buck Lake and greater Pembina areas of Alberta, and shallow Viking
oil in the Redwater area of Alberta. Reserve increases in 2013 were
also impacted by the acquisition of Sure Energy Inc. that closed on
October 9, 2013.
During 2013, the Company drilled 17 (14.2 net) horizontal Viking
oil wells in Redwater and 11 (7.3 net) horizontal Cardium oil
wells, of which 5 (4 net) were in Lochend/Garrington, 1 (0.75 net)
in Buck Lake and 5 (2.6 net) were on farm-in lands in the greater
Pembina area. Of the 11 Cardium wells drilled in 2013, 3 (1.73 net)
were long reach wells (1.5 to 2.0-mile horizontal lengths).
Tamarack believes that, although most competitors currently are not
drilling long reach wells to develop their Cardium lands,
eventually long reach wells will have a similar impact on drilling
economics as did the introduction of slick water fracture
stimulations. As of December 31, 2013, Tamarack had drilled 5 net
earning wells towards its contracted farm-in commitment of 3.5,
which was one full quarter ahead of schedule.
The following tables highlight the 2013 year-end reserves based
on the GLJ Petroleum Consultants Ltd. independent evaluation of the
Company's reserves dated effective December 31, 2013. The
evaluation was conducted pursuant to NI 51-101 and the Canadian Oil
and Gas Evaluation Handbook ("COGE Handbook") reserves
definitions.
Tamarack Valley Energy Ltd. Summary of Oil and Gas
Reserves Forecast Prices and Costs - GLJ (2013-01) Prices Effective
December 31, 2013 |
|
Oil |
|
|
|
|
|
Volume In Imperial Units |
Light and Medium |
Heavy |
Natural Gas |
Natural Gas Liquids |
Total BOE |
|
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Reserves Category |
(MStb) |
(MStb) |
(MStb) |
(MStb) |
(MMcf) |
(MMcf) |
(MStb) |
(MStb) |
(Mboe) |
(Mboe) |
Proved Developed Producing |
2,495 |
2,204 |
16 |
15 |
17,035 |
14,220 |
312 |
226 |
5,662 |
4,814 |
Proved Developed Non-Producing |
79 |
71 |
3 |
3 |
2,892 |
2,639 |
107 |
81 |
671 |
595 |
Proved Undeveloped |
2,624 |
2,300 |
- |
- |
4,748 |
4,292 |
243 |
195 |
3,658 |
3,210 |
Total Proved |
5,198 |
4,575 |
19 |
18 |
24,676 |
21,151 |
663 |
501 |
9,992 |
8,619 |
Probable |
4,722 |
4,143 |
41 |
37 |
19,207 |
16,842 |
728 |
544 |
8,693 |
7,531 |
Total Proved + Probable |
9,920 |
8,718 |
60 |
55 |
43,883 |
37,993 |
1,391 |
1,045 |
18,684 |
16,150 |
(Note: Columns may not add due to rounding.) |
|
Tamarack Valley Energy Ltd. Summary of Net Present
Values of Future Net Revenue Forecast Prices and Costs - GLJ
(2013-01) Prices Effective December 31, 2013 |
|
Before Income Taxes Discounted at (%/year) |
After Income Taxes Discounted at (%/year) |
|
0% |
5% |
10% |
15% |
20% |
0% |
5% |
10% |
15% |
20% |
Reserves Category |
($M) |
($M) |
($M) |
($M) |
($M) |
($M) |
($M) |
($M) |
($M) |
($M) |
Proved Developed Producing |
163,987 |
139,087 |
120,860 |
107,369 |
97,079 |
163,987 |
139,087 |
120,860 |
107,369 |
97,079 |
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Non-Producing |
15,795 |
10,916 |
8,372 |
6,840 |
5,813 |
15,795 |
10,916 |
8,372 |
6,840 |
5,813 |
|
|
|
|
|
|
|
|
|
|
|
Proved Undeveloped |
92,400 |
59,267 |
39,027 |
25,833 |
16,785 |
92,400 |
59,267 |
39,027 |
25,833 |
16,785 |
Total Proved |
272,181 |
209,270 |
168,259 |
140,041 |
119,678 |
272,181 |
209,270 |
168,259 |
140,041 |
119,678 |
|
|
|
|
|
|
|
|
|
|
|
Probable |
265,724 |
159,593 |
104,923 |
73,182 |
53,052 |
201,254 |
123,350 |
82,513 |
58,365 |
42,765 |
|
|
|
|
|
|
|
|
|
|
|
Total Proved + Probable |
537,905 |
368,863 |
273,182 |
213,223 |
172,729 |
473,435 |
332,620 |
250,772 |
198,406 |
162,443 |
(Note: Columns may not add due to rounding. Estimates
of net present value do not represent fair market value.) |
|
RECONCILIATION OF COMPANY GROSS RESERVES |
Based on Forecast Prices and Cost |
|
|
|
BOE |
|
|
|
Proved |
|
Proved |
Probable |
+
Probable |
FACTORS |
(Mboe) |
(Mboe) |
(Mboe) |
December 31, 2012 |
6,602 |
4,583 |
11,185 |
Discoveries |
0 |
0 |
0 |
Extensions and Improved Recovery |
1,046 |
509 |
1,553 |
Infill Drilling |
110 |
(110) |
0 |
Technical Revisions |
107 |
(169) |
(62) |
Acquisitions* |
3,327 |
3,881 |
7,209 |
Dispositions |
(4) |
(1) |
(6) |
Economic Factors |
0 |
0 |
0 |
Production |
(1,194) |
0 |
(1,194) |
December 31, 2013 |
9,992 |
8,693 |
18,684 |
(*Note: Includes reserve additions from earning wells that were
drilled on the Company's Cardium farm-in) |
2013 YEAR-END FINANCIAL RESULTS
During the fourth quarter of 2013, Tamarack recorded record
production of 4,336 boe/d, which was 37% higher than the previous
quarter. The record production rate resulted in a record quarter of
funds from operations of $10.5 million despite a 21% decrease in
realized oil and natural gas liquids prices during the quarter. For
the year ended December 31, 2013 funds from operations was $38.2
million ($36.6 million after deducting transaction costs from the
acquisition of Sure Energy Inc.). Although the Company exited 2013
with net debt of $81.8 million, the $60.2 million equity financing
that closed on February 19, 2014, has reduced current net debt to
2013 cash flow to less than 1.0 times.
Farm-in
On August 19, 2013, the Company entered into a farm-in agreement
with an industry major ("Farm-in") to earn 70% working interest in
up to 113 net sections of prospective Cardium lands directly
offsetting proven ongoing development projects in the greater
Pembina area. The Farm-in increased Tamarack's Cardium inventory by
approximately 350%, adding another 183 gross (128 net) potential
Cardium locations.
Sure Energy Inc. Acquisition
On October 9, 2013, the Company acquired all of the issued and
outstanding shares of Sure Energy Inc. ("Sure"), a public Canadian
oil and gas company. As consideration, Sure Energy shareholders
received 16,461,966 Tamarack common shares.
The Company will benefit from the combination of the
complementary Redwater Viking acreage and Tamarack's proven
operational efficiencies and further synergies, including
scalability of drilling programs to help continue to reduce Viking
well capital costs. Through the doubling of Tamarack's land
position in the Redwater Viking area, the Company has increased
inventory to approximately 200 net low risk drilling locations.
Financial &
Operating Results
|
Three months ended December 31, |
Year ended December 31, |
|
2013 |
2012 |
% change |
2013 |
2012 |
% change |
($, except share numbers) |
|
|
|
|
|
|
Total Revenue |
22,224,185 |
11,444,879 |
94 |
70,059,021 |
34,413,170 |
104 |
Funds from operations 1 |
10,505,372 |
6,029,731 |
74 |
36,594,096 |
16,666,872 |
120 |
|
Per share - basic 1 |
$
0.24 |
$
0.20 |
20 |
$
1.09 |
$
0.65 |
68 |
|
Per share - diluted 1 |
$
0.23 |
$
0.20 |
15 |
$
1.09 |
$
0.65 |
68 |
Net income (loss) |
10,854,769 |
(2,455,973) |
542 |
14,813,126 |
(4,140,275) |
458 |
|
Per share - basic |
$
0.24 |
$
(0.08) |
400 |
$
0.44 |
$
(0.16) |
375 |
|
Per share - diluted |
$
0.24 |
$
(0.08) |
400 |
$
0.44 |
$
(0.16) |
375 |
Net debt 2 |
(81,764,155) |
(47,543,639) |
72 |
(81,764,155) |
(47,543,639) |
72 |
Capital Expenditures 3 |
22,009,901 |
7,193,687 |
206 |
57,541,055 |
23,856,939 |
141 |
Weighted average shares outstanding |
|
|
|
|
|
|
|
Basic |
44,558,308 |
29,706,752 |
50 |
33,450,158 |
25,815,366 |
30 |
|
Diluted |
45,109,305 |
29,706,752 |
52 |
33,568,017 |
25,815,366 |
30 |
Share Trading |
|
|
|
|
|
|
High |
$
3.97 |
$
3.15 |
26 |
$
3.97 |
$
4.44 |
(11) |
Low |
$
2.80 |
$
2.36 |
19 |
$
1.74 |
$
1.77 |
(2) |
Trading volume |
27,734,011 |
1,741,091 |
1,493 |
40,778,592 |
3,938,707 |
935 |
Average daily production |
|
|
|
|
|
|
|
Crude oil and NGLs (bbls/d) |
2,611 |
1,310 |
99 |
1,911 |
986 |
94 |
|
Natural gas (mcf/d) |
10,349 |
7,505 |
38 |
8,191 |
7,078 |
16 |
|
Total (boe/d) |
4,336 |
2,561 |
69 |
3,276 |
2,166 |
51 |
Average sale prices |
|
|
|
|
|
|
|
Crude oil and NGLs ($/bbl) |
77.78 |
76.29 |
2 |
85.80 |
77.76 |
10 |
|
Natural gas ($/mcf) |
3.72 |
3.26 |
14 |
3.42 |
2.45 |
39 |
|
Total ($/boe) |
55.72 |
48.57 |
15 |
58.59 |
43.42 |
35 |
Operating netbacks ($/boe) 4 |
|
|
|
|
|
|
|
Average realized sales |
55.72 |
48.57 |
15 |
58.59 |
43.42 |
35 |
|
Royalty expenses |
(4.30) |
(4.43) |
(3) |
(6.00) |
(3.39) |
77 |
|
Production expenses |
(13.65) |
(13.32) |
2 |
(13.14) |
(12.10) |
9 |
|
Operating field netback |
37.77 |
30.82 |
23 |
39.45 |
27.93 |
41 |
|
Realized commodity hedging gain (loss) |
(2.15) |
1.01 |
(313) |
(2.11) |
(0.17) |
1,135 |
|
Operating netback |
35.62 |
31.83 |
12 |
37.34 |
27.76 |
35 |
Funds flow from operations netback ($/Boe) 1 |
26.34 |
25.59 |
3 |
30.60 |
21.08 |
45 |
Notes:
- Funds from operations is calculated as cash flow from operating
activities before the change in non-cash working capital and
abandonment.
- Net debt includes accounts receivable, prepaid expenses and
deposits, bank debt and accounts payable and accrued liabilities,
but exclude the fair value of financial instruments.
- Capital expenditures include property acquisitions and are
presented net of disposals, but exclude corporate
acquisitions.
- "Operating netback" does not have any standardized meaning
prescribed by IFRS and therefore may not be comparable with the
calculation of similar measures for other entities. Operating
netback equals total petroleum and natural gas sales including
realized gains and losses on commodity derivative contracts less
royalties and operating costs calculated on a boe basis. Tamarack
considers operating netback an important measure to evaluate its
operational performance as it demonstrates its field level
profitability relative to current commodity prices.
About Tamarack
Valley Energy Ltd.
Tamarack is an oil
and gas exploration and production company committed to long-term
growth and the increased identification, evaluation and operation
of resource plays in the Western Canadian sedimentary basin.
Tamarack's strategic direction is focused on two key principles -
ensuring resource plays provide long-life reserves, and using a
rigorous, proven modeling process to carefully manage risk and
identify opportunities. The Company recently expanded its inventory
of low-risk development oil locations in the Redwater Viking play
through the acquisition of Sure Energy Inc. Continuing to build on
its sustainable growth platform, Tamarack also increased its
low-risk development locations within the Cardium fairway through a
farm-in agreement with an industry major. These endeavors add to
Tamarack's strong resource portfolio, including Cardium properties
at Lochend, Garrington and Buck Lake and heavy oil properties in
Saskatchewan. With a balanced portfolio, and an experienced and
committed management team, Tamarack intends to continue to deliver
on its promise to increase its production and maximize shareholder
return.
Abbreviations
bbl |
barrel |
bbls/d |
barrels per day |
boe |
barrel of oil equivalent |
boe/d |
barrels of oil equivalent per day |
mcf |
thousand cubic feet |
mcf/d |
thousand cubic feet per day |
Mboe |
thousand barrels of oil equivalent |
MMcf |
million cubic feet |
MStb |
thousand stock tank barrels |
NGL |
natural gas liquids |
$M |
thousands of dollars |
Unit Cost
Calculation
For the purpose of
calculating unit costs, natural gas volumes have been converted to
a barrel of oil equivalent ("boe") using six thousand cubic feet
equal to one barrel unless otherwise stated. A boe conversion ratio
of 6:1 is based upon an energy equivalency conversion method
primarily applicable at the burner tip and does not represent a
value equivalency at the wellhead. This conversion conforms with
Canadian Securities Regulators' National Instrument 51-101
Standards of Disclosure for Oil and Gas Activities. Boe's may be
misleading, particularly if used in isolation.
F&D cost
calculations have been conducted in compliance with the
requirements of NI 51-101. Specifically, F&D costs relating to
Proved reserves were calculated by adding the cost of exploration,
the cost of development and the annual change in estimated future
reserves development costs and dividing that sum by annual
additions to Proved reserves. Finding and development costs for
Proved plus Probable reserves were similarly calculated, but used
the Proved plus Probable reserves figure rather than the Proved
reserves figure. The aggregate of the exploration and development
costs incurred in the most recent financial year and the change
during that year in estimated future development costs generally
will not reflect total finding and development costs related to
reserves additions for that year. Tamarack also calculates FD&A
costs using the same method, but without eliminating the effects of
acquisitions and dispositions. The following is a summary of
Tamarack's F&D and FD&A costs, including FDC, for the most
recent three financial years.
|
F&D ($/boe) |
FD&A ($/boe) |
|
Proved |
Proved plus Probable |
Proved |
Proved Plus Probable |
2011 |
40.30 |
27.01 |
40.30 |
27.01 |
2012 |
26.17 |
20.68 |
28.87 |
23.56 |
2013 |
33.20 |
26.82 |
31.18 |
23.94 |
Three Year Average |
32.42 |
24.60 |
31.44 |
24.32 |
Operating netbacks are calculated in compliance with the
requirements of NI 51-101 by subtracting royalties and operating
costs from revenue.
Forward Looking Information
This press release contains certain forward-looking information
(collectively referred to herein as "forward-looking statements")
within the meaning of applicable Canadian securities laws.
Forward-looking statements are often, but not always, identified by
the use of words such as "anticipate", "believe", "plan",
"potential", "intend", "objective", "continuous", "ongoing",
"encouraging", "estimate", "expect", "may", "will", "project",
"should", or similar words suggesting future outcomes. More
particularly, this press release contains statements concerning
Tamarack's future acquisitions and future drilling plans,
operations and strategy. The forward-looking statements contained
in this document are based on certain key expectations and
assumptions made by Tamarack relating to prevailing commodity
prices, the availability of drilling rigs and other oilfield
services, the timing of past operations and activities in the
planned areas of focus, the drilling, completion and tie-in of
wells being completed as planned, the performance of new and
existing wells, the application of existing drilling and fracturing
techniques, the continued availability of capital and skilled
personnel, the ability to maintain or grow the banking facilities
and the accuracy of Tamarack's geological interpretation of its
drilling and land opportunities. Although management considers
these assumptions to be reasonable based on information currently
available to it, undue reliance should not be placed on the
forward-looking statements because Tamarack can give no assurances
that they may prove to be correct.
By their very nature, forward-looking statements are subject to
certain risks and uncertainties (both general and specific) that
could cause actual events or outcomes to differ materially from
those anticipated or implied by such forward-looking statements.
These risks and uncertainties include, but are not limited to:
risks associated with the oil and gas industry (e.g. operational
risks in development, exploration and production; delays or changes
in plans with respect to exploration or development projects or
capital expenditures); commodity prices; the uncertainty of
estimates and projections relating to production, cash generation,
costs and expenses; health, safety, litigation and environmental
risks; and access to capital. Due to the nature of the oil and
natural gas industry, drilling plans and operational activities may
be delayed or modified to react to market conditions, results of
past operations, regulatory approvals or availability of services
causing results to be delayed. Please refer to Tamarack's AIF for
additional risk factors relating to Tamarack. The AIF is available
for viewing under the Company's profile on www.sedar.com.
The forward-looking statements contained in this press release
are made as of the date hereof and the Company does not undertake
any obligation to update publicly or to revise any of the included
forward-looking statements, except as required by applicable law.
The forward-looking statements contained herein are expressly
qualified by this cautionary statement.
Neither TSX Venture
Exchange nor its Regulation Services Provider (as that term is
defined in the policies of the TSX Venture Exchange) accepts
responsibility for the adequacy or accuracy of this release.
Tamarack Valley Energy Ltd.Brian SchmidtPresident &
CEO403.263.4440www.tamarackvalley.caTamarack Valley Energy Ltd.Ron
HozjanVP Finance & CFO403.263.4440
(TSXV:TVE)
Historical Stock Chart
From Feb 2025 to Mar 2025
(TSXV:TVE)
Historical Stock Chart
From Mar 2024 to Mar 2025